Anda di halaman 1dari 77

Date,Open,High,Low,Close,Volume,Adj Close

2015-03-31,1325.00,1330.00,1285.00,1325.00,12738500,1325.00
2015-03-30,1275.00,1295.00,1250.00,1285.00,9079800,1285.00
2015-03-27,1250.00,1260.00,1240.00,1260.00,1665900,1260.00
2015-03-26,1320.00,1320.00,1240.00,1250.00,1807400,1250.00
2015-03-25,1300.00,1300.00,1255.00,1260.00,3009200,1260.00
2015-03-24,1280.00,1290.00,1270.00,1275.00,2113900,1275.00
2015-03-23,1300.00,1310.00,1280.00,1280.00,2840300,1280.00
2015-03-20,1295.00,1300.00,1260.00,1295.00,3303300,1295.00
2015-03-19,1350.00,1350.00,1295.00,1295.00,5242600,1295.00
2015-03-18,1330.00,1330.00,1280.00,1305.00,5375300,1305.00
2015-03-17,1315.00,1335.00,1310.00,1325.00,8822600,1325.00
2015-03-16,1300.00,1320.00,1300.00,1310.00,6034200,1310.00
2015-03-13,1260.00,1315.00,1260.00,1300.00,18944800,1300.00
2015-03-12,1250.00,1265.00,1250.00,1255.00,7150400,1255.00
2015-03-11,1275.00,1275.00,1235.00,1250.00,18051100,1250.00
2015-03-10,1310.00,1310.00,1270.00,1275.00,13403700,1275.00
2015-03-09,1340.00,1340.00,1285.00,1300.00,10798000,1300.00
2015-03-06,1340.00,1350.00,1300.00,1335.00,7372500,1335.00
2015-03-05,1340.00,1355.00,1320.00,1340.00,9494800,1340.00
2015-03-04,1325.00,1355.00,1320.00,1325.00,8246100,1325.00
2015-03-03,1360.00,1365.00,1335.00,1335.00,8368000,1335.00
2015-03-02,1400.00,1405.00,1360.00,1360.00,11281500,1360.00
2015-02-27,1395.00,1425.00,1390.00,1400.00,20806000,1400.00
2015-02-26,1365.00,1400.00,1365.00,1380.00,15610000,1380.00
2015-02-25,1325.00,1360.00,1320.00,1360.00,9451300,1360.00
2015-02-24,1310.00,1340.00,1310.00,1320.00,8811000,1320.00
2015-02-23,1370.00,1375.00,1300.00,1310.00,17041800,1310.00
2015-02-20,1245.00,1385.00,1245.00,1360.00,10547600,1360.00
2015-02-19,1340.00,1340.00,1340.00,1340.00,000,1340.00
2015-02-18,1370.00,1370.00,1330.00,1340.00,10424600,1340.00
2015-02-17,1415.00,1420.00,1355.00,1365.00,10489900,1365.00
2015-02-16,1465.00,1470.00,1400.00,1415.00,5691100,1415.00
2015-02-13,1510.00,1515.00,1455.00,1465.00,6392800,1465.00
2015-02-12,1530.00,1555.00,1500.00,1510.00,8808200,1510.00
2015-02-11,1535.00,1550.00,1520.00,1530.00,5654900,1530.00
2015-02-10,1490.00,1570.00,1485.00,1530.00,17043700,1530.00
2015-02-09,1490.00,1490.00,1470.00,1485.00,3581500,1485.00
2015-02-06,1420.00,1485.00,1400.00,1480.00,6925800,1480.00
2015-02-05,1435.00,1435.00,1410.00,1425.00,1266500,1425.00
2015-02-04,1480.00,1480.00,1410.00,1435.00,4677800,1435.00
2015-02-03,1455.00,1490.00,1455.00,1460.00,4158000,1460.00
2015-02-02,1450.00,1465.00,1430.00,1440.00,1381400,1440.00
2015-01-30,1445.00,1480.00,1445.00,1460.00,2803900,1460.00
2015-01-29,1460.00,1470.00,1435.00,1445.00,3530900,1445.00

2015-01-28,1490.00,1510.00,1460.00,1460.00,5119500,1460.00
2015-01-27,1455.00,1505.00,1450.00,1490.00,10221800,1490.00
2015-01-26,1410.00,1520.00,1385.00,1445.00,20217400,1445.00
2015-01-23,1325.00,1435.00,1325.00,1430.00,21061500,1430.00
2015-01-22,1270.00,1315.00,1260.00,1310.00,5505400,1310.00
2015-01-21,1225.00,1280.00,1225.00,1270.00,3282000,1270.00
2015-01-20,1260.00,1260.00,1225.00,1225.00,1977900,1225.00
2015-01-19,1260.00,1280.00,1230.00,1250.00,3685200,1250.00
2015-01-16,1285.00,1290.00,1250.00,1260.00,4278200,1260.00
2015-01-15,1285.00,1300.00,1280.00,1285.00,2513700,1285.00
2015-01-14,1295.00,1325.00,1280.00,1295.00,5637100,1295.00
2015-01-13,1285.00,1290.00,1275.00,1280.00,1852000,1280.00
2015-01-12,1310.00,1315.00,1275.00,1285.00,2815300,1285.00
2015-01-09,1265.00,1325.00,1265.00,1300.00,4219800,1300.00
2015-01-08,1325.00,1325.00,1260.00,1260.00,7733100,1260.00
2015-01-07,1320.00,1330.00,1300.00,1300.00,4071700,1300.00
2015-01-06,1360.00,1375.00,1290.00,1320.00,8163300,1320.00
2015-01-05,1410.00,1410.00,1360.00,1375.00,4950700,1375.00
2015-01-02,1425.00,1440.00,1400.00,1400.00,4459900,1400.00
2015-01-01,1425.00,1425.00,1425.00,1425.00,000,1425.00

Set Date Range


Start Date:

2015
day

Year

Eg. Jan 1,
2010

Kalbe Farma Tbk. (KLBF.JK)

End Date:

31day

Year
2015

Daily
Weekly
Monthly
Dividends Only

revious | Next | Last


Prices
Adj
Close*

Date

Open

High

Low

Close

Volume

r 31, 2015

1,855.00

1,865.00

1,835.00

1,865.00

89,461,90
0

1,865.00
1,845.00

r 30, 2015

1,840.00

1,855.00

1,815.00

78,843,80
1,845.00
0

r 27, 2015

1,810.00

1,840.00

1,810.00

1,840.00

24,441,70
0

1,840.00
1,835.00

r 26, 2015

1,810.00

1,845.00

1,805.00

59,296,20
1,835.00
0

r 25, 2015

1,840.00

1,840.00

1,805.00

1,805.00

25,398,60
0

1,805.00
1,840.00

r 24, 2015

1,825.00

1,840.00

1,810.00

59,901,20
1,840.00
0

r 23, 2015

1,815.00

1,830.00

1,815.00

1,825.00

37,624,20
0

1,825.00
1,810.00

r 20, 2015

1,805.00

1,830.00

1,795.00

73,679,80
1,810.00
0

r 19, 2015

1,790.00

1,825.00

1,790.00

1,825.00

49,222,00
0

1,825.00
1,785.00

r 18, 2015

1,790.00

1,805.00

1,785.00

46,010,80
1,785.00
0

r 17, 2015

1,795.00

1,800.00

1,790.00

1,795.00

63,158,80
0

1,795.00
1,790.00

r 16, 2015

1,795.00

1,805.00

1,790.00

26,961,90
1,790.00
0

r 13, 2015

1,800.00

1,825.00

1,790.00

1,800.00

45,502,90
0

1,800.00
1,790.00

87,221,10
0

1,785.00

r 12, 2015

1,775.00

1,800.00

1,775.00

41,393,90
1,790.00
0

r 11, 2015

1,795.00

1,805.00

1,785.00

1,785.00

r 10, 2015

1,805.00

1,820.00

1,795.00

47,992,20
1,800.00
0

ar 9, 2015

1,830.00

1,830.00

1,800.00

1,815.00

41,664,00
0

1,815.00
1,845.00

1,800.00

ar 6, 2015

1,820.00

1,845.00

1,810.00

29,685,80
1,845.00
0

ar 5, 2015

1,805.00

1,840.00

1,805.00

1,805.00

27,030,40
0

1,805.00
1,835.00

ar 4, 2015

1,830.00

1,840.00

1,820.00

29,564,30
1,835.00
0

ar 3, 2015

1,830.00

1,835.00

1,820.00

1,825.00

30,603,30
0

1,825.00
1,830.00

ar 2, 2015

1,805.00

1,830.00

1,800.00

44,531,20
1,830.00
0

b 27, 2015

1,820.00

1,820.00

1,800.00

1,805.00

58,609,50
0

1,805.00
1,815.00

b 26, 2015

1,805.00

1,825.00

1,805.00

25,323,60
1,815.00
0

b 25, 2015

1,820.00

1,835.00

1,810.00

1,820.00

32,699,90
0

1,820.00
1,815.00

b 24, 2015

1,795.00

1,815.00

1,790.00

44,819,10
1,815.00
0

b 23, 2015

1,790.00

1,825.00

1,790.00

1,795.00

53,832,80
0

1,795.00
1,790.00
1,805.00

b 20, 2015
b 19, 2015

1,800.00
1,805.00

1,805.00
1,805.00

1,785.00
1,805.00

41,813,90
1,790.00
0
1,805.00
0

b 18, 2015

1,810.00

1,820.00

1,800.00

1,805.00

64,044,20
0

1,805.00

b 17, 2015

1,800.00

1,820.00

1,800.00

1,810.00

29,457,60
0

1,810.00

b 16, 2015

1,865.00

1,865.00

1,780.00

1,800.00

109,323,0
00

1,800.00

b 13, 2015

1,855.00

1,870.00

1,850.00

1,870.00

39,341,10
0

1,870.00

b 12, 2015

1,860.00

1,860.00

1,840.00

1,850.00

28,352,20
0

1,850.00

b 11, 2015

1,855.00

1,860.00

1,840.00

1,855.00

31,763,40
0

1,855.00

b 10, 2015

1,835.00

1,850.00

1,835.00

1,840.00

32,949,40
0

1,840.00

eb 9, 2015

1,840.00

1,850.00

1,835.00

1,835.00

20,085,50
0

1,835.00

eb 6, 2015

1,840.00

1,850.00

1,820.00

1,835.00

29,840,30
0

1,835.00

eb 5, 2015

1,825.00

1,835.00

1,805.00

59,419,00
1,825.00
0

eb 4, 2015

1,835.00

1,845.00

1,825.00

1,835.00

43,307,10
0

1,835.00
1,825.00

1,825.00

eb 3, 2015

1,835.00

1,855.00

1,825.00

31,795,80
1,825.00
0

eb 2, 2015

1,870.00

1,870.00

1,820.00

1,835.00

18,395,40
0

1,835.00
1,865.00

an 30, 2015

1,870.00

1,870.00

1,855.00

51,461,60
1,865.00
0

an 29, 2015

1,860.00

1,860.00

1,825.00

1,845.00

26,002,90
0

1,845.00
1,860.00

an 28, 2015

1,850.00

1,875.00

1,845.00

22,901,50
1,860.00
0

an 27, 2015

1,805.00

1,855.00

1,805.00

1,855.00

24,563,50
0

1,855.00
1,850.00

an 26, 2015

1,875.00

1,875.00

1,835.00

37,082,20
1,850.00
0

an 23, 2015

1,850.00

1,880.00

1,845.00

1,880.00

101,458,8
00

1,880.00
1,840.00

an 22, 2015

1,815.00

1,850.00

1,815.00

61,652,30
1,840.00
0

an 21, 2015

1,805.00

1,815.00

1,795.00

1,810.00

44,677,00
0

1,810.00
1,800.00

an 20, 2015

1,790.00

1,800.00

1,775.00

30,592,20
1,800.00
0

an 19, 2015

1,785.00

1,820.00

1,785.00

1,790.00

19,000,60
0

1,790.00
1,785.00

an 16, 2015

1,790.00

1,800.00

1,780.00

14,276,50
1,785.00
0

an 15, 2015

1,780.00

1,795.00

1,775.00

1,780.00

44,542,40
0

1,780.00
1,785.00

an 14, 2015

1,810.00

1,810.00

1,785.00

27,592,40
1,785.00
0

an 13, 2015

1,805.00

1,815.00

1,800.00

1,810.00

39,295,80
0

1,810.00
1,785.00

an 12, 2015

1,790.00

1,805.00

1,785.00

25,320,50
1,785.00
0

Jan 9, 2015

1,830.00

1,830.00

1,790.00

1,790.00

43,357,10
0

1,790.00
1,805.00

17,610,50
0

1,825.00

Jan 8, 2015

1,825.00

1,835.00

1,805.00

21,332,40
1,805.00
0

Jan 7, 2015

1,820.00

1,825.00

1,810.00

1,825.00

Jan 6, 2015

1,810.00

1,820.00

1,800.00

28,367,60
1,810.00
0

Jan 5, 2015

1,805.00

1,830.00

1,805.00

1,810.00

45,731,50
0

1,810.00

1,805.00
1,830.00

25,306,50
1,810.00
0
1,830.00
0

1,810.00
1,830.00

Jan 2, 2015
Jan 1, 2015

1,820.00
1,830.00

1,830.00
1,830.00

1,810.00

(KLBF.JK)

Date

Open

High

Low

Close

Volume

Mar 31, 2015

1,325.00

1,330.00

1,285.00

1,325.00

12,738,500

Mar 30, 2015


Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015
Feb 23, 2015
Feb 20, 2015
Feb 19, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015

1,275.00
1,250.00
1,320.00
1,300.00
1,280.00
1,300.00
1,295.00
1,350.00
1,330.00
1,315.00
1,300.00
1,260.00
1,250.00
1,275.00
1,310.00
1,340.00
1,340.00
1,340.00
1,325.00
1,360.00
1,400.00
1,395.00
1,365.00
1,325.00
1,310.00
1,370.00
1,245.00
1,340.00
1,370.00
1,415.00
1,465.00
1,510.00
1,530.00
1,535.00
1,490.00
1,490.00
1,420.00
1,435.00
1,480.00
1,455.00
1,450.00
1,445.00

1,295.00
1,260.00
1,320.00
1,300.00
1,290.00
1,310.00
1,300.00
1,350.00
1,330.00
1,335.00
1,320.00
1,315.00
1,265.00
1,275.00
1,310.00
1,340.00
1,350.00
1,355.00
1,355.00
1,365.00
1,405.00
1,425.00
1,400.00
1,360.00
1,340.00
1,375.00
1,385.00
1,340.00
1,370.00
1,420.00
1,470.00
1,515.00
1,555.00
1,550.00
1,570.00
1,490.00
1,485.00
1,435.00
1,480.00
1,490.00
1,465.00
1,480.00

1,250.00
1,240.00
1,240.00
1,255.00
1,270.00
1,280.00
1,260.00
1,295.00
1,280.00
1,310.00
1,300.00
1,260.00
1,250.00
1,235.00
1,270.00
1,285.00
1,300.00
1,320.00
1,320.00
1,335.00
1,360.00
1,390.00
1,365.00
1,320.00
1,310.00
1,300.00
1,245.00
1,340.00
1,330.00
1,355.00
1,400.00
1,455.00
1,500.00
1,520.00
1,485.00
1,470.00
1,400.00
1,410.00
1,410.00
1,455.00
1,430.00
1,445.00

1,285.00
1,260.00
1,250.00
1,260.00
1,275.00
1,280.00
1,295.00
1,295.00
1,305.00
1,325.00
1,310.00
1,300.00
1,255.00
1,250.00
1,275.00
1,300.00
1,335.00
1,340.00
1,325.00
1,335.00
1,360.00
1,400.00
1,380.00
1,360.00
1,320.00
1,310.00
1,360.00
1,340.00
1,340.00
1,365.00
1,415.00
1,465.00
1,510.00
1,530.00
1,530.00
1,485.00
1,480.00
1,425.00
1,435.00
1,460.00
1,440.00
1,460.00

9,079,800
1,665,900
1,807,400
3,009,200
2,113,900
2,840,300
3,303,300
5,242,600
5,375,300
8,822,600
6,034,200
18,944,800
7,150,400
18,051,100
13,403,700
10,798,000
7,372,500
9,494,800
8,246,100
8,368,000
11,281,500
20,806,000
15,610,000
9,451,300
8,811,000
17,041,800
10,547,600
0
10,424,600
10,489,900
5,691,100
6,392,800
8,808,200
5,654,900
17,043,700
3,581,500
6,925,800
1,266,500
4,677,800
4,158,000
1,381,400
2,803,900

Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan
Jan

29, 2015
28, 2015
27, 2015
26, 2015
23, 2015
22, 2015
21, 2015
20, 2015
19, 2015
16, 2015
15, 2015
14, 2015
13, 2015
12, 2015
9, 2015
8, 2015
7, 2015
6, 2015
5, 2015
2, 2015
1, 2015

1,460.00
1,490.00
1,455.00
1,410.00
1,325.00
1,270.00
1,225.00
1,260.00
1,260.00
1,285.00
1,285.00
1,295.00
1,285.00
1,310.00
1,265.00
1,325.00
1,320.00
1,360.00
1,410.00
1,425.00
1,425.00

1,470.00
1,510.00
1,505.00
1,520.00
1,435.00
1,315.00
1,280.00
1,260.00
1,280.00
1,290.00
1,300.00
1,325.00
1,290.00
1,315.00
1,325.00
1,325.00
1,330.00
1,375.00
1,410.00
1,440.00
1,425.00

1,435.00
1,460.00
1,450.00
1,385.00
1,325.00
1,260.00
1,225.00
1,225.00
1,230.00
1,250.00
1,280.00
1,280.00
1,275.00
1,275.00
1,265.00
1,260.00
1,300.00
1,290.00
1,360.00
1,400.00
1,425.00

1,445.00
1,460.00
1,490.00
1,445.00
1,430.00
1,310.00
1,270.00
1,225.00
1,250.00
1,260.00
1,285.00
1,295.00
1,280.00
1,285.00
1,300.00
1,260.00
1,300.00
1,320.00
1,375.00
1,400.00
1,425.00

3,530,900
5,119,500
10,221,800
20,217,400
21,061,500
5,505,400
3,282,000
1,977,900
3,685,200
4,278,200
2,513,700
5,637,100
1,852,000
2,815,300
4,219,800
7,733,100
4,071,700
8,163,300
4,950,700
4,459,900
0

Adj Close*

Gajah
Tunggal
Tbk.
(GJTL.JK)

1,325.00
1,285.00
1,260.00
1,250.00
1,260.00
1,275.00
1,280.00
1,295.00
1,295.00
1,305.00
1,325.00
1,310.00
1,300.00
1,255.00
1,250.00
1,275.00
1,300.00
1,335.00
1,340.00
1,325.00
1,335.00
1,360.00
1,400.00
1,380.00
1,360.00
1,320.00
1,310.00
1,360.00
1,340.00
1,340.00
1,365.00
1,415.00
1,465.00
1,510.00
1,530.00
1,530.00
1,485.00
1,480.00
1,425.00
1,435.00
1,460.00
1,440.00
1,460.00

Close

1325
-Jakarta

1285
1260
1250
1260
1275
1280
1295
1295
1305
1325
1310
1300
1255
1250
1275
1300
1335
1340
1325
1335
1360
1400
1380
1360
1320
1310
1360
1340
1340
1365
1415
1465
1510
1530
1530
1485
1480
1425
1435
1460
1440
1460

1,445.00
1,460.00
1,490.00
1,445.00
1,430.00
1,310.00
1,270.00
1,225.00
1,250.00
1,260.00
1,285.00
1,295.00
1,280.00
1,285.00
1,300.00
1,260.00
1,300.00
1,320.00
1,375.00
1,400.00
1,425.00

1445
1460
1490
1445
1430
1310
1270
1225
1250
1260
1285
1295
1280
1285
1300
1260
1300
1320
1375
1400
1425

Date

Open

High

Low

Close

Volume

Adj Close*

Mar 31, 2015

3,575.00

3,575.00

3,490.00

3,545.00

10,995,100

3,545.00

Mar 30, 2015

3,410.00

3,495.00

3,410.00

3,490.00

6,746,000

3,490.00

Mar 27, 2015

3,345.00

3,440.00

3,345.00

3,410.00

5,561,900

3,410.00

Mar 26, 2015

3,500.00

3,500.00

3,345.00

3,345.00

9,050,200

3,345.00

Mar 25, 2015

3,590.00

3,610.00

3,520.00

3,520.00

6,480,100

3,520.00

Mar 24, 2015

3,580.00

3,630.00

3,580.00

3,625.00

6,914,500

3,625.00

Mar 23, 2015

3,635.00

3,650.00

3,585.00

3,590.00

5,906,300

3,590.00

Mar 20, 2015

3,675.00

3,680.00

3,625.00

3,640.00

9,680,500

3,640.00

Mar 19, 2015

3,650.00

3,720.00

3,640.00

3,685.00

9,989,600

3,685.00

Mar 18, 2015

3,650.00

3,665.00

3,620.00

3,620.00

7,000,600

3,620.00

Mar 17, 2015

3,620.00

3,665.00

3,585.00

3,650.00

6,571,700

3,650.00

Mar 16, 2015

3,700.00

3,700.00

3,600.00

3,620.00

6,496,800

3,620.00

Mar 13, 2015

3,760.00

3,775.00

3,700.00

3,700.00

6,823,300

3,700.00

Mar 12, 2015

3,770.00

3,790.00

3,710.00

3,755.00

10,082,900

3,755.00

Mar 11, 2015

3,750.00

3,780.00

3,705.00

3,770.00

15,276,000

3,770.00

Mar 10, 2015

3,775.00

3,780.00

3,745.00

3,770.00

8,148,800

3,770.00

Mar 9, 2015

3,800.00

3,800.00

3,765.00

3,775.00

8,495,300

3,775.00

Mar 6, 2015

3,780.00

3,825.00

3,780.00

3,820.00

5,559,900

3,820.00

Mar 5, 2015

3,795.00

3,830.00

3,795.00

3,795.00

4,488,200

3,795.00

Mar 4, 2015

3,780.00

3,800.00

3,775.00

3,800.00

3,090,200

3,800.00

Mar 3, 2015

3,810.00

3,830.00

3,790.00

3,795.00

7,658,300

3,795.00

Mar 2, 2015

3,785.00

3,830.00

3,785.00

3,830.00

4,288,300

3,830.00

Feb 27, 2015

3,795.00

3,825.00

3,785.00

3,785.00

6,045,100

3,785.00

Feb 26, 2015

3,805.00

3,835.00

3,800.00

3,825.00

4,689,200

3,825.00

Feb 25, 2015

3,820.00

3,830.00

3,805.00

3,830.00

3,565,600

3,830.00

Feb 24, 2015

3,790.00

3,810.00

3,765.00

3,810.00

9,536,000

3,810.00

Feb 23, 2015

3,785.00

3,815.00

3,785.00

3,815.00

5,248,100

3,815.00

Feb 20, 2015

3,805.00

3,845.00

3,780.00

3,785.00

6,193,800

3,785.00

Feb 19, 2015

3,815.00

3,815.00

3,815.00

3,815.00

3,815.00

Feb 18, 2015

3,800.00

3,845.00

3,800.00

3,815.00

6,806,000

3,815.00

Feb 17, 2015

3,810.00

3,840.00

3,810.00

3,825.00

4,192,000

3,825.00

Feb 16, 2015

3,840.00

3,860.00

3,805.00

3,835.00

2,529,500

3,835.00

Feb 13, 2015

3,860.00

3,865.00

3,825.00

3,860.00

4,243,000

3,860.00

Feb 12, 2015

3,800.00

3,855.00

3,800.00

3,850.00

6,548,800

3,850.00

Feb 11, 2015

3,855.00

3,865.00

3,780.00

3,785.00

17,529,700

3,785.00

Feb 10, 2015

3,900.00

3,900.00

3,830.00

3,855.00

3,667,400

3,855.00

Feb 9, 2015

3,925.00

3,925.00

3,855.00

3,885.00

3,400,800

3,885.00

Feb 6, 2015

3,880.00

3,925.00

3,860.00

3,925.00

11,963,800

3,925.00

Feb 5, 2015

3,780.00

3,860.00

3,775.00

3,860.00

16,614,100

3,860.00

Feb 4, 2015

3,810.00

3,815.00

3,740.00

3,780.00

24,155,700

3,780.00

Feb 3, 2015

3,800.00

3,845.00

3,780.00

3,780.00

16,689,700

3,780.00

Feb 2, 2015

3,900.00

3,900.00

3,780.00

3,780.00

22,986,800

3,780.00

Jan 30, 2015

3,975.00

3,975.00

3,900.00

3,955.00

4,609,800

3,955.00

Jan 29, 2015

3,930.00

3,975.00

3,910.00

3,950.00

6,833,500

3,950.00

Jan 28, 2015

4,000.00

4,000.00

3,975.00

3,985.00

6,282,700

3,985.00

Jan 27, 2015

3,960.00

4,025.00

3,960.00

4,025.00

5,754,000

4,025.00

Jan 26, 2015

4,000.00

4,005.00

3,940.00

4,000.00

11,689,700

4,000.00

Jan 23, 2015

3,940.00

4,015.00

3,940.00

4,010.00

19,000,400

4,010.00

Jan 22, 2015

3,850.00

3,925.00

3,835.00

3,925.00

14,444,600

3,925.00

Jan 21, 2015

3,850.00

3,850.00

3,800.00

3,835.00

4,943,900

3,835.00

Jan 20, 2015

3,790.00

3,820.00

3,760.00

3,820.00

4,897,200

3,820.00

Jan 19, 2015

3,840.00

3,850.00

3,730.00

3,790.00

3,206,100

3,790.00

Jan 16, 2015

3,860.00

3,860.00

3,800.00

3,805.00

4,479,200

3,805.00

Jan 15, 2015

3,860.00

3,885.00

3,820.00

3,860.00

3,041,900

3,860.00

Jan 14, 2015

3,900.00

3,940.00

3,845.00

3,845.00

10,512,600

3,845.00

Jan 13, 2015

3,825.00

3,895.00

3,825.00

3,895.00

9,722,700

3,895.00

Jan 12, 2015

3,825.00

3,845.00

3,810.00

3,825.00

7,246,400

3,825.00

Jan 9, 2015

3,810.00

3,840.00

3,800.00

3,805.00

8,842,500

3,805.00

Jan 8, 2015

3,850.00

3,865.00

3,800.00

3,800.00

9,181,600

3,800.00

Jan 7, 2015

3,745.00

3,845.00

3,740.00

3,840.00

8,047,500

3,840.00

Jan 6, 2015

3,775.00

3,795.00

3,725.00

3,750.00

6,710,700

3,750.00

Jan 5, 2015

3,780.00

3,800.00

3,765.00

3,785.00

6,085,900

3,785.00

Jan 2, 2015

3,800.00

3,800.00

3,765.00

3,800.00

3,402,400

3,800.00

Jan 1, 2015

3,780.00

3,780.00

3,780.00

3,780.00

3,780.00

Charoen Pokphand Indonesia Tbk


(CPIN.JK)

Close

3545
-Jakarta

3490
3410
3345
3520
3625
3590
3640
3685
3620
3650
3620
3700
3755
3770
3770
3775
3820
3795
3800
3795
3830
3785
3825
3830
3810
3815
3785
3815
3815
3825
3835
3860
3850
3785
3855
3885
3925

3860
3780
3780
3780
3955
3950
3985
4025
4000
4010
3925
3835
3820
3790
3805
3860
3845
3895
3825
3805
3800
3840
3750
3785
3800
3780

Date

Open

High

Low

Close

Volume

Adj Close*

Mar 31, 2015

40,500.00

40,500.00

39,650.00

39,650

3,644,100

39,650.00

Mar 30, 2015

39,400.00

39,900.00

39,400.00

39,650.00

1,508,000

39,650.00

Mar 27, 2015

38,700.00

39,400.00

38,700.00

39,100.00

1,722,000

39,100.00

Mar 26, 2015

38,750.00

39,075.00

38,500.00

38,500.00

1,476,500

38,500.00

Mar 25, 2015

38,750.00

38,900.00

38,700.00

38,825.00

2,044,500

38,825.00

Mar 24, 2015

38,650.00

39,000.00

38,625.00

38,900.00

2,094,800

38,900.00

Mar 23, 2015

38,325.00

38,800.00

38,325.00

38,625.00

932.5

38,625.00

Mar 20, 2015

38,300.00

38,475.00

38,075.00

38,300.00

2,131,100

38,300.00

Mar 19, 2015

38,000.00

38,500.00

38,000.00

38,300.00

1,517,200

38,300.00

Mar 18, 2015

38,950.00

38,950.00

37,500.00

37,500.00

2,161,200

37,500.00

Mar 17, 2015

39,575.00

39,850.00

38,875.00

39,000.00

1,361,700

39,000.00

Mar 16, 2015

39,875.00

39,875.00

39,500.00

39,575.00

1,532,000

39,575.00

Mar 13, 2015

39,800.00

40,125.00

39,500.00

39,875.00

1,531,300

39,875.00

Mar 12, 2015

38,750.00

39,825.00

38,500.00

39,825.00

2,360,800

39,825.00

Mar 11, 2015

37,500.00

38,750.00

37,100.00

38,750.00

3,453,400

38,750.00

Mar 10, 2015

37,300.00

37,800.00

36,525.00

37,800.00

2,241,600

37,800.00

Mar 9, 2015

37,500.00

37,500.00

37,050.00

37,500.00

2,183,300

37,500.00

Mar 6, 2015

36,500.00

37,800.00

36,350.00

37,800.00

2,487,000

37,800.00

Mar 5, 2015

36,250.00

36,725.00

36,100.00

36,250.00

1,142,200

36,250.00

Mar 4, 2015

36,200.00

36,350.00

36,050.00

36,100.00

626

36,100.00

Mar 3, 2015

36,250.00

36,650.00

36,075.00

36,075.00

1,846,000

36,075.00

Mar 2, 2015

36,000.00

36,500.00

35,750.00

36,400.00

1,203,700

36,400.00

Feb 27, 2015

36,125.00

36,425.00

36,000.00

36,000.00

1,994,200

36,000.00

Feb 26, 2015

36,150.00

36,650.00

35,725.00

36,500.00

1,747,300

36,500.00

Feb 25, 2015

36,100.00

36,350.00

36,025.00

36,350.00

1,320,000

36,350.00

Feb 24, 2015

36,000.00

36,050.00

35,700.00

36,025.00

1,133,800

36,025.00

Feb 23, 2015

35,400.00

36,100.00

35,400.00

36,050.00

1,280,400

36,050.00

Feb 20, 2015

35,500.00

35,800.00

35,300.00

35,325.00

1,313,500

35,325.00

Feb 19, 2015

35,500.00

35,500.00

35,500.00

35,500.00

35,500.00

Feb 18, 2015

35,900.00

36,000.00

35,500.00

35,500.00

1,038,900

35,500.00

Feb 17, 2015

35,600.00

35,900.00

35,350.00

35,900.00

807.5

35,900.00

Feb 16, 2015

36,425.00

36,425.00

35,100.00

35,100.00

1,152,800

35,100.00

Feb 13, 2015

35,800.00

36,400.00

35,400.00

36,325.00

1,109,600

36,325.00

Feb 12, 2015

35,675.00

35,675.00

35,200.00

35,675.00

993.1

35,675.00

Feb 11, 2015

36,000.00

36,000.00

35,575.00

35,675.00

1,270,300

35,675.00

Feb 10, 2015

36,125.00

36,675.00

35,500.00

35,500.00

1,790,900

35,500.00

Feb 9, 2015

36,900.00

36,900.00

36,000.00

36,125.00

722.3

36,125.00

Feb 6, 2015

35,000.00

37,000.00

35,000.00

36,650.00

2,361,200

36,650.00

Feb 5, 2015

36,000.00

36,000.00

34,850.00

35,250.00

2,931,600

35,250.00

Feb 4, 2015

36,350.00

36,500.00

36,325.00

36,400.00

1,645,900

36,400.00

Feb 3, 2015

36,100.00

36,500.00

36,100.00

36,375.00

590.5

36,375.00

Feb 2, 2015

36,000.00

36,675.00

35,750.00

36,175.00

1,498,300

36,175.00

Jan 30, 2015

35,600.00

35,900.00

35,500.00

35,825.00

1,966,400

35,825.00

Jan 29, 2015

35,600.00

35,650.00

35,125.00

35,375.00

1,043,700

35,375.00

Jan 28, 2015

35,500.00

35,700.00

35,225.00

35,500.00

1,039,500

35,500.00

Jan 27, 2015

35,500.00

35,625.00

34,825.00

35,525.00

1,178,900

35,525.00

Jan 26, 2015

36,100.00

36,100.00

34,125.00

35,500.00

3,573,700

35,500.00

Jan 23, 2015

36,050.00

36,275.00

35,800.00

36,200.00

2,329,700

36,200.00

Jan 22, 2015

35,000.00

36,000.00

35,000.00

35,800.00

1,303,100

35,800.00

Jan 21, 2015

34,200.00

35,950.00

34,200.00

35,950.00

2,889,000

35,950.00

Jan 20, 2015

33,675.00

34,200.00

33,675.00

34,200.00

2,530,300

34,200.00

Jan 19, 2015

33,500.00

34,000.00

33,400.00

34,000.00

1,055,100

34,000.00

Jan 16, 2015

32,975.00

34,000.00

32,650.00

33,500.00

971.4

33,500.00

Jan 15, 2015

32,725.00

33,000.00

32,650.00

32,725.00

326

32,725.00

Jan 14, 2015

33,225.00

33,250.00

32,650.00

32,650.00

978.2

32,650.00

Jan 13, 2015

32,600.00

33,100.00

32,475.00

33,000.00

1,194,100

33,000.00

Jan 12, 2015

32,875.00

32,900.00

32,100.00

32,100.00

1,226,100

32,100.00

Jan 9, 2015

33,100.00

33,450.00

32,975.00

33,225.00

2,078,000

33,225.00

Jan 8, 2015

33,100.00

33,450.00

33,100.00

33,375.00

2,654,900

33,375.00

Jan 7, 2015

32,500.00

33,700.00

32,500.00

33,125.00

2,901,400

33,125.00

Jan 6, 2015

32,300.00

32,500.00

32,150.00

32,475.00

1,400,700

32,475.00

Jan 5, 2015

32,475.00

32,525.00

32,275.00

32,475.00

1,761,400

32,475.00

Jan 2, 2015

32,300.00

32,625.00

32,275.00

32,525.00

766.9

32,525.00

Jan 1, 2015

32,300.00

32,300.00

32,300.00

32,300.00

32,300.00

Unilever Indonesia Tbk. (UNVR.JK)


-Jakarta

14-Apr-15

7.50 %

Pranala Siaran Pers

17-Mar-15

7.50 %

Pranala Siaran Pers

17-Feb-15

7.50 %

Pranala Siaran Pers

15-Jan-15

7.75 %

Pranala Siaran Pers

Tanggal

BI Rate

Siaran
Pers

14-Apr-15

7.50 %

Pranala Siaran Pers

17-Mar-15

7.50 %

Pranala Siaran Pers

17-Feb-15

7.50 %

Pranala Siaran Pers

15-Jan-15

7.75 %

Pranala Siaran Pers

Date

Open

High

Low

Mar 31, 2015

5,490.98

5,518.67

Mar 30, 2015

5,415.28

Mar 27, 2015

Close

Volume

Adj Close*

5,484.05

5,518.67 4,610,963,600

5,518.67

5,459.75

5,411.97

5,438.66 4,545,550,000

5,438.66

5,352.74

5,397.84

5,350.47

5,396.85 3,263,159,600

5,396.85

Mar 26, 2015

5,381.02

5,413.29

5,368.67

5,368.80 4,677,875,200

5,368.80

Mar 25, 2015

5,437.74

5,440.45

5,396.41

5,405.49 5,016,012,000

5,405.49

Mar 24, 2015

5,440.59

5,457.95

5,434.46

5,447.65 3,881,672,000

5,447.65

Mar 23, 2015

5,455.88

5,467.94

5,437.10

5,437.10 5,381,109,200

5,437.10

Mar 20, 2015

5,433.15

5,453.69

5,423.28

5,443.06 5,168,381,600

5,443.06

Mar 19, 2015

5,445.07

5,461.30

5,444.10

5,453.85 4,734,546,000

5,453.85

Mar 18, 2015

5,425.81

5,435.04

5,412.96

5,413.15 4,171,686,800

5,413.15

Mar 17, 2015

5,452.83

5,464.02

5,431.80

5,439.15 4,910,415,200

5,439.15

Mar 16, 2015

5,415.47

5,449.94

5,415.47

5,435.27 3,542,485,200

5,435.27

Mar 13, 2015

5,457.94

5,462.59

5,420.80

5,426.47 4,107,393,600

5,426.47

Mar 12, 2015

5,418.19

5,449.60

5,417.60

5,439.83 4,386,662,400

5,439.83

Mar 11, 2015

5,438.33

5,439.26

5,405.94

5,419.57 5,222,211,600

5,419.57

Mar 10, 2015

5,437.13

5,471.28

5,407.57

5,462.93 4,679,609,600

5,462.93

Mar 9, 2015

5,483.86

5,485.00

5,424.95

5,444.63 4,073,314,000

5,444.63

Mar 6, 2015

5,467.15

5,514.79

5,460.89

5,514.79 4,247,456,000

5,514.79

Mar 5, 2015

5,457.90

5,476.63

5,450.95

5,450.95 4,011,808,000

5,450.95

Mar 4, 2015

5,477.82

5,484.86

5,435.44

5,448.06 3,846,059,200

5,448.06

Mar 3, 2015

5,479.62

5,499.77

5,472.57

5,474.62 4,186,089,600

5,474.62

Mar 2, 2015

5,452.83

5,477.83

5,451.57

5,477.83 4,156,319,200

5,477.83

Feb 27, 2015

5,455.23

5,464.22

5,441.14

5,450.29 4,306,059,200

5,450.29

Feb 26, 2015

5,429.48

5,459.07

5,429.48

5,454.80 4,124,161,600

5,454.80

Feb 25, 2015

5,426.23

5,448.69

5,425.90

5,445.11 4,796,830,400

5,445.11

Feb 24, 2015

5,399.66

5,422.44

5,397.78

5,417.31 4,057,434,400

5,417.31

Feb 23, 2015

5,409.94

5,418.58

5,387.38

5,403.28 3,827,427,200

5,403.28

Feb 20, 2015

5,399.43

5,427.31

5,398.35

5,400.10 4,084,130,800

5,400.10

Feb 18, 2015

5,372.75

5,415.38

5,372.75

5,390.45 5,012,582,800

5,390.45

Feb 17, 2015

5,325.68

5,342.92

5,319.46

5,337.50 3,363,027,200

5,337.50

Feb 16, 2015

5,377.97

5,384.02

5,320.40

5,325.50 3,426,804,000

5,325.50

Feb 13, 2015

5,363.98

5,380.84

5,352.95

5,374.17 3,570,199,200

5,374.17

Feb 12, 2015

5,342.06

5,346.14

5,320.24

5,343.41 4,140,418,400

5,343.41

Feb 11, 2015

5,336.66

5,345.08

5,327.89

5,336.52 4,563,078,000

5,336.52

Feb 10, 2015

5,353.81

5,362.57

5,310.08

5,321.47 4,228,540,400

5,321.47

Feb 9, 2015

5,341.76

5,375.09

5,333.23

5,348.47 4,043,871,600

5,348.47

Feb 6, 2015

5,297.35

5,342.52

5,296.60

5,342.52 4,589,112,400

5,342.52

Feb 5, 2015

5,309.13

5,314.29

5,254.04

5,279.90 3,918,400,000

5,279.90

Feb 4, 2015

5,315.45

5,348.84

5,298.12

5,315.28 5,197,634,000

5,315.28

Feb 3, 2015

5,287.62

5,310.11

5,282.06

5,291.72 4,389,694,400

5,291.72

Feb 2, 2015

5,277.15

5,291.41

5,257.21

5,276.24 3,268,610,400

5,276.24

Jan 30, 2015

5,290.39

5,298.46

5,281.58

5,289.40 3,829,611,600

5,289.40

Jan 29, 2015

5,263.54

5,266.99

5,253.45

5,262.72 3,824,442,400

5,262.72

Jan 28, 2015

5,272.22

5,279.91

5,263.54

5,268.85 4,387,148,400

5,268.85

Jan 27, 2015

5,254.46

5,277.15

5,243.75

5,277.15 3,909,135,200

5,277.15

Jan 26, 2015

5,302.64

5,309.52

5,208.42

5,260.02 4,623,835,200

5,260.02

Jan 23, 2015

5,281.18

5,325.04

5,281.18

5,323.88 5,997,008,000

5,323.88

Jan 22, 2015

5,215.64

5,267.57

5,215.03

5,253.18 5,853,246,400

5,253.18

Jan 21, 2015

5,176.35

5,215.27

5,164.30

5,215.27 3,853,158,400

5,215.27

Jan 20, 2015

5,154.37

5,166.09

5,121.81

5,166.09 4,581,389,600

5,166.09

Jan 19, 2015

5,152.16

5,171.68

5,132.71

5,152.09 4,347,921,600

5,152.09

Jan 16, 2015

5,182.01

5,204.49

5,148.38

5,148.38 4,481,017,600

5,148.38

Jan 15, 2015

5,180.43

5,193.96

5,168.01

5,188.71 5,418,008,800

5,188.71

Jan 14, 2015

5,217.20

5,225.02

5,159.67

5,159.67 6,397,240,000

5,159.67

Jan 13, 2015

5,199.94

5,217.22

5,197.09

5,214.36 7,292,129,600

5,214.36

Jan 12, 2015

5,202.75

5,220.25

5,183.21

5,187.93 4,766,190,000

5,187.93

Jan 9, 2015

5,226.89

5,240.24

5,212.28

5,216.67 7,393,040,000

5,216.67

Jan 8, 2015

5,218.40

5,230.18

5,208.99

5,211.83 6,916,301,600

5,211.83

Jan 7, 2015

5,175.55

5,207.38

5,174.80

5,207.12 7,208,839,200

5,207.12

Jan 6, 2015

5,186.20

5,194.80

5,169.06

5,169.06 5,151,649,600

5,169.06

Jan 5, 2015

5,229.68

5,233.66

5,206.29

5,220.00 4,484,602,000

5,220.00

Jan 2, 2015

5,233.80

5,247.94

5,230.75

5,242.77 3,813,300,000

5,242.77

Composite
Index
(^JKSE)

Close

5518.67
-Jakarta

5438.66
5396.85
5368.8
5405.49
5447.65
5437.1
5443.06
5453.85
5413.15
5439.15
5435.27
5426.47
5439.83
5419.57
5462.93
5444.63
5514.79
5450.95
5448.06
5474.62
5477.83
5450.29

5454.8
5445.11
5417.31
5403.28
5400.1
5390.45
5337.5
5325.5
5374.17
5343.41
5336.52
5321.47
5348.47
5342.52
5279.9
5315.28
5291.72
5276.24
5289.4
5262.72
5268.85
5277.15
5260.02
5323.88
5253.18
5215.27
5166.09

5152.09
5148.38
5188.71
5159.67
5214.36
5187.93
5216.67
5211.83
5207.12
5169.06
5220
5242.77

INDEK HARGA SAHAM GABUNGAN

Date
Mar 31, 2015
Mar 30, 2015
Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015
Feb 23, 2015
Feb 20, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015
Jan 29, 2015
Jan 28, 2015
Jan 27, 2015

Close
5,518.67
5,438.66
5,396.85
5,368.80
5,405.49
5,447.65
5,437.10
5,443.06
5,453.85
5,413.15
5,439.15
5,435.27
5,426.47
5,439.83
5,419.57
5,462.93
5,444.63
5,514.79
5,450.95
5,448.06
5,474.62
5,477.83
5,450.29
5,454.80
5,445.11
5,417.31
5,403.28
5,400.10
5,390.45
5,337.50
5,325.50
5,374.17
5,343.41
5,336.52
5,321.47
5,348.47
5,342.52
5,279.90
5,315.28
5,291.72
5,276.24
5,289.40
5,262.72
5,268.85
5,277.15

Rm
0.00
-80.01
-41.81
-28.05
36.69
42.16
-10.55
5.96
10.79
-40.70
26.00
-3.88
-8.80
13.36
-20.26
43.36
-18.30
70.16
-63.84
-2.89
26.56
3.21
-27.54
4.51
-9.69
-27.80
-14.03
-3.18
-9.65
-52.95
-12.00
48.67
-30.76
-6.89
-15.05
27.00
-5.95
-62.62
35.38
-23.56
-15.48
13.16
-26.68
6.13
8.30

-0.014498
-0.007688
-0.005197
0.006834
0.007799
-0.001937
0.001096
0.001982
-0.007463
0.004803
-0.000713
-0.001619
0.002462
-0.003724
0.008001
-0.003350
0.012886
-0.011576
-0.000530
0.004875
0.000586
-0.005028
0.000827
-0.001776
-0.005105
-0.002590
-0.000589
-0.001787
-0.009823
-0.002248
0.009139
-0.005724
-0.001289
-0.002820
0.005074
-0.001112
-0.011721
0.006701
-0.004433
-0.002925
0.002494
-0.005044
0.001165
0.001575

Date

Close

Jan 26, 2015


Jan 23, 2015
Jan 22, 2015
Jan 21, 2015
Jan 20, 2015
Jan 19, 2015
Jan 16, 2015
Jan 15, 2015
Jan 14, 2015
Jan 13, 2015
Jan 12, 2015
Jan 9, 2015
Jan 8, 2015
Jan 7, 2015
Jan 6, 2015
Jan 5, 2015
Jan 2, 2015

5,260.02
5,323.88
5,253.18
5,215.27
5,166.09
5,152.09
5,148.38
5,188.71
5,159.67
5,214.36
5,187.93
5,216.67
5,211.83
5,207.12
5,169.06
5,220.00
5,242.77

Total

Rata-rata

Rm
-17.13
63.86
-70.70
-37.91
-49.18
-14.00
-3.71
40.33
-29.04
54.69
-26.43
28.74
-4.84
-4.71
-38.06
50.94
22.77

-0.003246
0.012141
-0.013280
-0.007217
-0.009430
-0.002710
-0.000720
0.007834
-0.005597
0.010600
-0.005069
0.005540
-0.000928
-0.000904
-0.007309
0.009855
0.004362

-0.05009
-0.00081

INDEK HARGA SAHAM GABUNGAN

Date
Mar 31, 2015
Mar 30, 2015
Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015
Feb 23, 2015
Feb 20, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015
Jan 29, 2015
Jan 28, 2015
Jan 27, 2015

Close
5,518.67
5,438.66
5,396.85
5,368.80
5,405.49
5,447.65
5,437.10
5,443.06
5,453.85
5,413.15
5,439.15
5,435.27
5,426.47
5,439.83
5,419.57
5,462.93
5,444.63
5,514.79
5,450.95
5,448.06
5,474.62
5,477.83
5,450.29
5,454.80
5,445.11
5,417.31
5,403.28
5,400.10
5,390.45
5,337.50
5,325.50
5,374.17
5,343.41
5,336.52
5,321.47
5,348.47
5,342.52
5,279.90
5,315.28
5,291.72
5,276.24
5,289.40
5,262.72
5,268.85
5,277.15

Rm
0.00
-80.01
-41.81
-28.05
36.69
42.16
-10.55
5.96
10.79
-40.70
26.00
-3.88
-8.80
13.36
-20.26
43.36
-18.30
70.16
-63.84
-2.89
26.56
3.21
-27.54
4.51
-9.69
-27.80
-14.03
-3.18
-9.65
-52.95
-12.00
48.67
-30.76
-6.89
-15.05
27.00
-5.95
-62.62
35.38
-23.56
-15.48
13.16
-26.68
6.13
8.30

-0.014498
-0.007688
-0.005197
0.006834
0.007799
-0.001937
0.001096
0.001982
-0.007463
0.004803
-0.000713
-0.001619
0.002462
-0.003724
0.008001
-0.003350
0.012886
-0.011576
-0.000530
0.004875
0.000586
-0.005028
0.000827
-0.001776
-0.005105
-0.002590
-0.000589
-0.001787
-0.009823
-0.002248
0.009139
-0.005724
-0.001289
-0.002820
0.005074
-0.001112
-0.011721
0.006701
-0.004433
-0.002925
0.002494
-0.005044
0.001165
0.001575

Rf
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Rm

Date

Close

Jan 26, 2015


Jan 23, 2015
Jan 22, 2015
Jan 21, 2015
Jan 20, 2015
Jan 19, 2015
Jan 16, 2015
Jan 15, 2015
Jan 14, 2015
Jan 13, 2015
Jan 12, 2015
Jan 9, 2015
Jan 8, 2015
Jan 7, 2015
Jan 6, 2015
Jan 5, 2015
Jan 2, 2015

5,260.02
5,323.88
5,253.18
5,215.27
5,166.09
5,152.09
5,148.38
5,188.71
5,159.67
5,214.36
5,187.93
5,216.67
5,211.83
5,207.12
5,169.06
5,220.00
5,242.77

Total

Rata-rata

Rm
-17.13
63.86
-70.70
-37.91
-49.18
-14.00
-3.71
40.33
-29.04
54.69
-26.43
28.74
-4.84
-4.71
-38.06
50.94
22.77

-0.003246
0.012141
-0.013280
-0.007217
-0.009430
-0.002710
-0.000720
0.007834
-0.005597
0.010600
-0.005069
0.005540
-0.000928
-0.000904
-0.007309
0.009855
0.004362

-0.05009
-0.00081

Rf

Rm

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

-0
-0

Harga Saham Gajah Tunggal Tbk. (GJTL.JK)


Data
Mar 31, 2015
Mar 30, 2015
Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015

Close
1,325
1,285 #
1,260 #
1,250 #
1,260##
1,275##
1,280
###
1,295##
1,295
###
1,305##
1,325##
1,310 #
1,300 #
1,255 #
1,250##
1,275##
1,300##
1,335##
1,340
###
1,325 #
1,335##
1,360##
1,400##
1,380 #
1,360 #
1,320 #

Ri
-0.030189
-0.019455
-0.007937
0.008000
0.011905
0.003922
0.011719
0.000000
0.007722
0.015326
-0.011321
-0.007634
-0.034615
-0.003984
0.020000
0.019608
0.026923
0.003745
-0.011194
0.007547
0.018727
0.029412
-0.014286
-0.014493
-0.029412

Rm

Rf

-0.014498
-0.007688
-0.005197
0.006834
0.007799
-0.001937
0.001096
0.001982
-0.007463
0.004803
-0.000713
-0.001619
0.002462
-0.003724
0.008001
-0.003350
0.012886
-0.011576
-0.000530
0.004875
0.000586
-0.005028
0.000827
-0.001776
-0.005105

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
-0.030400
-0.019667
-0.008148
0.007788
0.011693
0.003710
0.011507
-0.000212
0.007510
0.015114
-0.011533
-0.007845
-0.034827
-0.004196
0.019788
0.019396
0.026711
0.003534
-0.011406
0.007335
0.018515
0.029200
-0.014498
-0.014705
-0.029624

Rm - Rf (x)
-0.014710
-0.007899
-0.005409
0.006622
0.007588
-0.002148
0.000884
0.001771
-0.007674
0.004591
-0.000925
-0.001831
0.002250
-0.003936
0.007789
-0.003562
0.012674
-0.011788
-0.000742
0.004663
0.000375
-0.005239
0.000616
-0.001988
-0.005317

Data
Feb 23, 2015
Feb 20, 2015
Feb 19, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015
Jan 29, 2015
Jan 28, 2015
Jan 27, 2015
Jan 26, 2015
Jan 23, 2015
Jan 22, 2015
Jan 21, 2015
Jan 20, 2015
Jan 19, 2015
Jan 16, 2015
Jan 15, 2015
Jan 14, 2015

Close
1,310 #
1,360##
1,340 #
1,340
###
1,365##
1,415##
1,465##
1,510##
1,530##
1,530
###
1,485 #
1,480##
1,425 #
1,435##
1,460##
1,440 #
1,460##
1,445 #
1,460##
1,490##
1,445 #
1,430 #
1,310
###
1,270 #
1,225 #
1,250##
1,260##
1,285##
1,295##

Ri
-0.007576
0.038168
-0.014706
0.000000
0.018657
0.036630
0.035336
0.030717
0.013245
0.000000
-0.029412
-0.003367
-0.037162
0.007018
0.017422
-0.013699
0.013889
-0.010274
0.010381
0.020548
-0.030201
-0.010381
-0.083916
-0.030534
-0.035433
0.020408
0.008000
0.019841
0.007782

Rm

Rf

-0.002590
-0.000589
-0.001787
-0.009823
-0.002248
0.009139
-0.005724
-0.001289
-0.002820
0.005074
-0.001112
-0.011721
0.006701
-0.004433
-0.002925
0.002494
-0.005044
0.001165
0.001575
-0.003246
0.012141
-0.013280
-0.007217
-0.009430
-0.002710
-0.000720
0.007834
-0.005597
0.010600

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
-0.007788
0.037956
-0.014918
-0.000212
0.018445
0.036418
0.035124
0.030505
0.013033
-0.000212
-0.029624
-0.003579
-0.037374
0.006806
0.017210
-0.013910
0.013677
-0.010486
0.010169
0.020336
-0.030413
-0.010592
-0.084128
-0.030746
-0.035645
0.020196
0.007788
0.019629
0.007570

Rm - Rf (x)
-0.002802
-0.000800
-0.001999
-0.010035
-0.002460
0.008927
-0.005935
-0.001501
-0.003032
0.004862
-0.001324
-0.011933
0.006489
-0.004644
-0.003137
0.002282
-0.005256
0.000953
0.001363
-0.003458
0.011929
-0.013492
-0.007428
-0.009642
-0.002922
-0.000932
0.007622
-0.005809
0.010388

Data

Close

Jan 13, 2015


Jan 12, 2015
Jan 9, 2015
Jan 8, 2015
Jan 7, 2015
Jan 6, 2015
Jan 5, 2015
Jan 2, 2015
Jan 1, 2015
Total
Rata - Rata

Ri

1,280 #
1,285
###
1,300##
1,260 #
1,300##
1,320##
1,375##
1,400##
1,425##
=
=

Rm

Rf

-0.011583
0.003906
0.011673
-0.030769
0.031746
0.015385
0.041667
0.018182
0.017857

-0.005069
0.005540
-0.000928
-0.000904
-0.007309
0.009855
0.004362
-0.050088
-0.000808

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

0.089479
0.001420

-0.100983
-0.001603

Ri - Rf ( Y )

Rm - Rf (x)

-0.011795
0.003694
0.011461
-0.030981
0.031534
0.015173
0.041455
0.017970
0.017645

-0.005281
0.005328
-0.001140
-0.001116
-0.007521
0.009643
0.004150
-0.050299
-0.001020

0.076135
0.001208

-0.114327
-0.001815

n XY - X x Y

3.29318299E-006

=
n X2 - ( X )2
=

62

62
= 0.0549126345 0.3069569507 -

0.000886 0.004951 -

-0.114327
0.013071

-0.0087043191
0.0130706433

0.076135

0.0636169537
0.2938863074
0.2164679064

(Ri)

=Rf + ( Rm - Rf )
0.000212 +
0.000212 +
(0.046994)

-0.001603
-0.047205

0.216468

-0.218071

Data

Close
(Ri)

Ri
-0.046994 atau

Rm

Rf

Ri - Rf ( Y )
-4.70 %

Rm - Rf (x)

Harga Saham Gajah Tunggal Tbk. (GJTL.JK)


Data
Mar 31, 2015
Mar 30, 2015
Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015

Close
1,325
1,285 #
1,260 #
1,250 #
1,260##
1,275##
1,280
###
1,295##
1,295
###
1,305##
1,325##
1,310 #
1,300 #
1,255 #
1,250##
1,275##
1,300##
1,335##
1,340
###
1,325 #
1,335##
1,360##
1,400##
1,380 #
1,360 #
1,320 #

Ri
-0.030189
-0.019455
-0.007937
0.008000
0.011905
0.003922
0.011719
0.000000
0.007722
0.015326
-0.011321
-0.007634
-0.034615
-0.003984
0.020000
0.019608
0.026923
0.003745
-0.011194
0.007547
0.018727
0.029412
-0.014286
-0.014493
-0.029412

Rm

Rf

-0.014498
-0.007688
-0.005197
0.006834
0.007799
-0.001937
0.001096
0.001982
-0.007463
0.004803
-0.000713
-0.001619
0.002462
-0.003724
0.008001
-0.003350
0.012886
-0.011576
-0.000530
0.004875
0.000586
-0.005028
0.000827
-0.001776
-0.005105

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
-0.030400
-0.019667
-0.008148
0.007788
0.011693
0.003710
0.011507
-0.000212
0.007510
0.015114
-0.011533
-0.007845
-0.034827
-0.004196
0.019788
0.019396
0.026711
0.003534
-0.011406
0.007335
0.018515
0.029200
-0.014498
-0.014705
-0.029624

Rm - Rf (x)
-0.014710
-0.007899
-0.005409
0.006622
0.007588
-0.002148
0.000884
0.001771
-0.007674
0.004591
-0.000925
-0.001831
0.002250
-0.003936
0.007789
-0.003562
0.012674
-0.011788
-0.000742
0.004663
0.000375
-0.005239
0.000616
-0.001988
-0.005317

XY
0.000447
0.000155
0.000044
0.000052
0.000089
-0.000008
0.000010
0.000000
-0.000058
0.000069
0.000011
0.000014
-0.000078
0.000017
0.000154
-0.000069
0.000339
-0.000042
0.000008
0.000034
0.000007
-0.000153
-0.000009
0.000029
0.000158

Data
Feb 23, 2015
Feb 20, 2015
Feb 19, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015
Jan 29, 2015
Jan 28, 2015
Jan 27, 2015
Jan 26, 2015
Jan 23, 2015
Jan 22, 2015
Jan 21, 2015
Jan 20, 2015
Jan 19, 2015
Jan 16, 2015
Jan 15, 2015
Jan 14, 2015

Close
1,310 #
1,360##
1,340 #
1,340
###
1,365##
1,415##
1,465##
1,510##
1,530##
1,530
###
1,485 #
1,480##
1,425 #
1,435##
1,460##
1,440 #
1,460##
1,445 #
1,460##
1,490##
1,445 #
1,430 #
1,310
###
1,270 #
1,225 #
1,250##
1,260##
1,285##
1,295##

Ri
-0.007576
0.038168
-0.014706
0.000000
0.018657
0.036630
0.035336
0.030717
0.013245
0.000000
-0.029412
-0.003367
-0.037162
0.007018
0.017422
-0.013699
0.013889
-0.010274
0.010381
0.020548
-0.030201
-0.010381
-0.083916
-0.030534
-0.035433
0.020408
0.008000
0.019841
0.007782

Rm

Rf

-0.002590
-0.000589
-0.001787
-0.009823
-0.002248
0.009139
-0.005724
-0.001289
-0.002820
0.005074
-0.001112
-0.011721
0.006701
-0.004433
-0.002925
0.002494
-0.005044
0.001165
0.001575
-0.003246
0.012141
-0.013280
-0.007217
-0.009430
-0.002710
-0.000720
0.007834
-0.005597
0.010600

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
-0.007788
0.037956
-0.014918
-0.000212
0.018445
0.036418
0.035124
0.030505
0.013033
-0.000212
-0.029624
-0.003579
-0.037374
0.006806
0.017210
-0.013910
0.013677
-0.010486
0.010169
0.020336
-0.030413
-0.010592
-0.084128
-0.030746
-0.035645
0.020196
0.007788
0.019629
0.007570

Rm - Rf (x)
-0.002802
-0.000800
-0.001999
-0.010035
-0.002460
0.008927
-0.005935
-0.001501
-0.003032
0.004862
-0.001324
-0.011933
0.006489
-0.004644
-0.003137
0.002282
-0.005256
0.000953
0.001363
-0.003458
0.011929
-0.013492
-0.007428
-0.009642
-0.002922
-0.000932
0.007622
-0.005809
0.010388

XY
0.000022
-0.000030
0.000030
0.000002
-0.000045
0.000325
-0.000208
-0.000046
-0.000040
-0.000001
0.000039
0.000043
-0.000243
-0.000032
-0.000054
-0.000032
-0.000072
-0.000010
0.000014
-0.000070
-0.000363
0.000143
0.000625
0.000296
0.000104
-0.000019
0.000059
-0.000114
0.000079

Data

Close

Jan 13, 2015


Jan 12, 2015
Jan 9, 2015
Jan 8, 2015
Jan 7, 2015
Jan 6, 2015
Jan 5, 2015
Jan 2, 2015
Jan 1, 2015
Total
Rata - Rata

Ri

1,280 #
1,285
###
1,300##
1,260 #
1,300##
1,320##
1,375##
1,400##
1,425##
=
=

Rm

Rf

-0.011583
0.003906
0.011673
-0.030769
0.031746
0.015385
0.041667
0.018182
0.017857

-0.005069
0.005540
-0.000928
-0.000904
-0.007309
0.009855
0.004362
-0.050088
-0.000808

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

0.089479
0.001420

-0.100983
-0.001603

Ri - Rf ( Y )

Rm - Rf (x)

XY

-0.011795
0.003694
0.011461
-0.030981
0.031534
0.015173
0.041455
0.017970
0.017645

-0.005281
0.005328
-0.001140
-0.001116
-0.007521
0.009643
0.004150
-0.050299
-0.001020

0.000062
0.000020
-0.000013
0.000035
-0.000237
0.000146
0.000172
-0.000904
-0.000018

0.076135
0.001208

-0.114327
-0.001815

0.000886
0.000014

n XY - X x Y

3.29318299E-006

=
n X2 - ( X )2
=

62

62
= 0.0549126345 0.3069569507 -

0.000886 0.004951 -

-0.114327
0.013071

-0.0087043191
0.0130706433

0.076135 -0.0087043191

0.0636169537
0.2938863074
0.2164679064

(Ri)

=Rf + ( Rm - Rf )
0.000212 +
0.000212 +
(0.046994)

-0.001603
-0.047205

0.216468

-0.218071 0.2164679064

Data

Close
(Ri)

Ri
-0.046994 atau

Rm

Rf

Ri - Rf ( Y )
-4.70 %

Rm - Rf (x)

XY

Harga Saham Charoen Pokphand Indonesia Tbk (CPIN.JK)


Data
Mar 31, 2015
Mar 30, 2015
Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015

Close
3,545
3,490 #
3,410 #
3,345 #
3,520 #
3,625 #
3,590 #
3,640
##
3,685
##
3,620 #
3,650
##
3,620 #
3,700
##
3,755
##
3,770
##
3,770
###
3,775
###
3,820
##
3,795 #
3,800
###
3,795
##
3,830
##
3,785 #
3,825
##
3,830
###
3,810 #

Ri
-0.015515
-0.022923
-0.019062
0.052317
0.029830
-0.009655
0.013928
0.012363
-0.017639
0.008287
-0.008219
0.022099
0.014865
0.003995
0.000000
0.001326
0.011921
-0.006545
0.001318
-0.001316
0.009223
-0.011749
0.010568
0.001307
-0.005222

Rm

Rf

-0.014498
-0.007688
-0.005197
0.006834
0.007799
-0.001937
0.001096
0.001982
-0.007463
0.004803
-0.000713
-0.001619
0.002462
-0.003724
0.008001
-0.003350
0.012886
-0.011576
-0.000530
0.004875
0.000586
-0.005028
0.000827
-0.001776
-0.005105

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
-0.015727
-0.023134
-0.019273
0.052105
0.029618
-0.009867
0.013716
0.012151
-0.017851
0.008075
-0.008431
0.021888
0.014653
0.003783
-0.000212
0.001114
0.011709
-0.006756
0.001106
-0.001528
0.009011
-0.011961
0.010356
0.001095
-0.005434

Rm - Rf (x)
-0.014710
-0.007899
-0.005409
0.006622
0.007588
-0.002148
0.000884
0.001771
-0.007674
0.004591
-0.000925
-0.001831
0.002250
-0.003936
0.007789
-0.003562
0.012674
-0.011788
-0.000742
0.004663
0.000375
-0.005239
0.000616
-0.001988
-0.005317

Data
Feb 23, 2015
Feb 20, 2015
Feb 19, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015
Jan 29, 2015
Jan 28, 2015
Jan 27, 2015
Jan 26, 2015
Jan 23, 2015
Jan 22, 2015
Jan 21, 2015
Jan 20, 2015
Jan 19, 2015
Jan 16, 2015
Jan 15, 2015
Jan 14, 2015

Close
3,815
###
3,785 #
3,815
##
3,815
###
3,825
##
3,835
##
3,860
##
3,850 #
3,785 #
3,855
##
3,885
##
3,925
##
3,860 #
3,780 #
3,780
###
3,780
###
3,955 #
3,950
##
3,985
##
4,025
##
4,000 #
4,010
##
3,925 #
3,835 #
3,820 #
3,790 #
3,805
##
3,860
##
3,845 #

Ri
0.001312
-0.007864
0.007926
0.000000
0.002621
0.002614
0.006519
-0.002591
-0.016883
0.018494
0.007782
0.010296
-0.016561
-0.020725
0.000000
0.000000
0.046296
-0.001264
0.008861
0.010038
-0.006211
0.002500
-0.021197
-0.022930
-0.003911
-0.007853
0.003958
0.014455
-0.003886

Rm

Rf

-0.002590
-0.000589
-0.001787
-0.009823
-0.002248
0.009139
-0.005724
-0.001289
-0.002820
0.005074
-0.001112
-0.011721
0.006701
-0.004433
-0.002925
0.002494
-0.005044
0.001165
0.001575
-0.003246
0.012141
-0.013280
-0.007217
-0.009430
-0.002710
-0.000720
0.007834
-0.005597
0.010600

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
0.001101
-0.008076
0.007714
-0.000212
0.002409
0.002403
0.006307
-0.002802
-0.017095
0.018282
0.007570
0.010084
-0.016772
-0.020937
-0.000212
-0.000212
0.046084
-0.001476
0.008649
0.009826
-0.006423
0.002288
-0.021409
-0.023142
-0.004123
-0.008065
0.003746
0.014243
-0.004098

Rm - Rf (x)
-0.002802
-0.000800
-0.001999
-0.010035
-0.002460
0.008927
-0.005935
-0.001501
-0.003032
0.004862
-0.001324
-0.011933
0.006489
-0.004644
-0.003137
0.002282
-0.005256
0.000953
0.001363
-0.003458
0.011929
-0.013492
-0.007428
-0.009642
-0.002922
-0.000932
0.007622
-0.005809
0.010388

Data

Close

Jan 13, 2015


Jan 12, 2015
Jan 9, 2015
Jan 8, 2015
Jan 7, 2015
Jan 6, 2015
Jan 5, 2015
Jan 2, 2015
Jan 1, 2015
Total
Rata - Rata

Ri

3,895
##
3,825 #
3,805 #
3,800
##
3,840
##
3,750 #
3,785
##
3,800
##
3,780 #
=
=

Rm

Rf

0.013004
-0.017972
-0.005229
-0.001314
0.010526
-0.023438
0.009333
0.003963
-0.005263

-0.005069
0.005540
-0.000928
-0.000904
-0.007309
0.009855
0.004362
-0.050088
-0.000808

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

0.070908
0.001126

-0.100983
-0.001603

Ri - Rf ( Y )

Rm - Rf (x)

0.012792
-0.018184
-0.005441
-0.001526
0.010315
-0.023649
0.009122
0.003751
-0.005475

-0.005281
0.005328
-0.001140
-0.001116
-0.007521
0.009643
0.004150
-0.050299
-0.001020

0.057564
0.000914

-0.114327
-0.001815

-0.114327
0.013071

0.057564

n XY - X x Y
=
n X2 - ( X )2
=

62

62
=0.0565477225 0.3069569507 -

0.000912 0.004951 -0.0065811572


0.0130706433

0.0631288797
0.2938863074
0.2148071486

(Ri)

=Rf + ( Rm - Rf )
0.000212 +
0.000212 +
(0.046275)

-0.001603
-0.046486

0.214807

-0.216410

Data

Close
(Ri)

Ri
-0.046275 atau

Rm

Rf

Ri - Rf ( Y )
-4.63 %

Rm - Rf (x)

Harga Saham Charoen Pokphand Indonesia Tbk (CPIN.JK)


Data
Mar 31, 2015
Mar 30, 2015
Mar 27, 2015
Mar 26, 2015
Mar 25, 2015
Mar 24, 2015
Mar 23, 2015
Mar 20, 2015
Mar 19, 2015
Mar 18, 2015
Mar 17, 2015
Mar 16, 2015
Mar 13, 2015
Mar 12, 2015
Mar 11, 2015
Mar 10, 2015
Mar 9, 2015
Mar 6, 2015
Mar 5, 2015
Mar 4, 2015
Mar 3, 2015
Mar 2, 2015
Feb 27, 2015
Feb 26, 2015
Feb 25, 2015
Feb 24, 2015

Close
3,545
3,490 #
3,410 #
3,345 #
3,520 #
3,625 #
3,590 #
3,640
##
3,685
##
3,620 #
3,650
##
3,620 #
3,700
##
3,755
##
3,770
##
3,770
###
3,775
###
3,820
##
3,795 #
3,800
###
3,795
##
3,830
##
3,785 #
3,825
##
3,830
###
3,810 #

Ri
-0.015515
-0.022923
-0.019062
0.052317
0.029830
-0.009655
0.013928
0.012363
-0.017639
0.008287
-0.008219
0.022099
0.014865
0.003995
0.000000
0.001326
0.011921
-0.006545
0.001318
-0.001316
0.009223
-0.011749
0.010568
0.001307
-0.005222

Rm

Rf

-0.014498
-0.007688
-0.005197
0.006834
0.007799
-0.001937
0.001096
0.001982
-0.007463
0.004803
-0.000713
-0.001619
0.002462
-0.003724
0.008001
-0.003350
0.012886
-0.011576
-0.000530
0.004875
0.000586
-0.005028
0.000827
-0.001776
-0.005105

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
-0.015727
-0.023134
-0.019273
0.052105
0.029618
-0.009867
0.013716
0.012151
-0.017851
0.008075
-0.008431
0.021888
0.014653
0.003783
-0.000212
0.001114
0.011709
-0.006756
0.001106
-0.001528
0.009011
-0.011961
0.010356
0.001095
-0.005434

Rm - Rf (x)
-0.014710
-0.007899
-0.005409
0.006622
0.007588
-0.002148
0.000884
0.001771
-0.007674
0.004591
-0.000925
-0.001831
0.002250
-0.003936
0.007789
-0.003562
0.012674
-0.011788
-0.000742
0.004663
0.000375
-0.005239
0.000616
-0.001988
-0.005317

XY
0.000231
0.000183
0.000104
0.000345
0.000225
0.000021
0.000012
0.000022
0.000137
0.000037
0.000008
-0.000040
0.000033
-0.000015
-0.000002
-0.000004
0.000148
0.000080
-0.000001
-0.000007
0.000003
0.000063
0.000006
-0.000002
0.000029

Data
Feb 23, 2015
Feb 20, 2015
Feb 19, 2015
Feb 18, 2015
Feb 17, 2015
Feb 16, 2015
Feb 13, 2015
Feb 12, 2015
Feb 11, 2015
Feb 10, 2015
Feb 9, 2015
Feb 6, 2015
Feb 5, 2015
Feb 4, 2015
Feb 3, 2015
Feb 2, 2015
Jan 30, 2015
Jan 29, 2015
Jan 28, 2015
Jan 27, 2015
Jan 26, 2015
Jan 23, 2015
Jan 22, 2015
Jan 21, 2015
Jan 20, 2015
Jan 19, 2015
Jan 16, 2015
Jan 15, 2015
Jan 14, 2015

Close
3,815
###
3,785 #
3,815
##
3,815
###
3,825
##
3,835
##
3,860
##
3,850 #
3,785 #
3,855
##
3,885
##
3,925
##
3,860 #
3,780 #
3,780
###
3,780
###
3,955 #
3,950
##
3,985
##
4,025
##
4,000 #
4,010
##
3,925 #
3,835 #
3,820 #
3,790 #
3,805
##
3,860
##
3,845 #

Ri
0.001312
-0.007864
0.007926
0.000000
0.002621
0.002614
0.006519
-0.002591
-0.016883
0.018494
0.007782
0.010296
-0.016561
-0.020725
0.000000
0.000000
0.046296
-0.001264
0.008861
0.010038
-0.006211
0.002500
-0.021197
-0.022930
-0.003911
-0.007853
0.003958
0.014455
-0.003886

Rm

Rf

-0.002590
-0.000589
-0.001787
-0.009823
-0.002248
0.009139
-0.005724
-0.001289
-0.002820
0.005074
-0.001112
-0.011721
0.006701
-0.004433
-0.002925
0.002494
-0.005044
0.001165
0.001575
-0.003246
0.012141
-0.013280
-0.007217
-0.009430
-0.002710
-0.000720
0.007834
-0.005597
0.010600

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

Ri - Rf ( Y )
0.001101
-0.008076
0.007714
-0.000212
0.002409
0.002403
0.006307
-0.002802
-0.017095
0.018282
0.007570
0.010084
-0.016772
-0.020937
-0.000212
-0.000212
0.046084
-0.001476
0.008649
0.009826
-0.006423
0.002288
-0.021409
-0.023142
-0.004123
-0.008065
0.003746
0.014243
-0.004098

Rm - Rf (x)
-0.002802
-0.000800
-0.001999
-0.010035
-0.002460
0.008927
-0.005935
-0.001501
-0.003032
0.004862
-0.001324
-0.011933
0.006489
-0.004644
-0.003137
0.002282
-0.005256
0.000953
0.001363
-0.003458
0.011929
-0.013492
-0.007428
-0.009642
-0.002922
-0.000932
0.007622
-0.005809
0.010388

XY
-0.000003
0.000006
-0.000015
0.000002
-0.000006
0.000021
-0.000037
0.000004
0.000052
0.000089
-0.000010
-0.000120
-0.000109
0.000097
0.000001
0.000000
-0.000242
-0.000001
0.000012
-0.000034
-0.000077
-0.000031
0.000159
0.000223
0.000012
0.000008
0.000029
-0.000083
-0.000043

Data

Close

Jan 13, 2015


Jan 12, 2015
Jan 9, 2015
Jan 8, 2015
Jan 7, 2015
Jan 6, 2015
Jan 5, 2015
Jan 2, 2015
Jan 1, 2015
Total
Rata - Rata

Ri

3,895
##
3,825 #
3,805 #
3,800
##
3,840
##
3,750 #
3,785
##
3,800
##
3,780 #
=
=

Rm

Rf

0.013004
-0.017972
-0.005229
-0.001314
0.010526
-0.023438
0.009333
0.003963
-0.005263

-0.005069
0.005540
-0.000928
-0.000904
-0.007309
0.009855
0.004362
-0.050088
-0.000808

0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212
0.000212

0.070908
0.001126

-0.100983
-0.001603

Ri - Rf ( Y )

Rm - Rf (x)

XY

0.012792
-0.018184
-0.005441
-0.001526
0.010315
-0.023649
0.009122
0.003751
-0.005475

-0.005281
0.005328
-0.001140
-0.001116
-0.007521
0.009643
0.004150
-0.050299
-0.001020

-0.000068
-0.000097
0.000006
0.000002
-0.000078
-0.000228
0.000038
-0.000189
0.000006

0.057564
0.000914

-0.114327
-0.001815

0.000912
0.000014

n XY - X x Y
=
n X2 - ( X )2
=

62

62
=0.0565477225 0.3069569507 -

0.000912 0.004951 -

-0.114327
0.013071

-0.0065811572
0.0130706433

0.057564 -0.0065811572

0.0631288797
0.2938863074
0.2148071486

(Ri)

=Rf + ( Rm - Rf )
0.000212 +
0.000212 +
(0.046275)

-0.001603
-0.046486

0.214807

-0.216410 0.2148071486

Data

Close
(Ri)

Ri
-0.046275 atau

Rm

Rf

Ri - Rf ( Y )
-4.63 %

Rm - Rf (x)

XY

Mar 31,
Mar 30,
Mar 27,
Mar 26,
Mar 25,
Mar 24,
Mar 23,
Mar 20,
Mar 19,
Mar 18,
Mar 17,
Mar 16,
Mar 13,
Mar 12,
Mar 11,
Mar 10,
Mar 9,
Mar 6,
Mar 5,
Mar 4,
Mar 3,
Mar 2,
Feb 27,

Date

Open

High

Low

Close

Volume

2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015

1,320
1,320
1,290.00
1,340.00
1,360.00
1,300.00
1,305.00
1,310.00
1,335.00
1,335.00
1,310.00
1,370.00
1,415.00
1,300.00
1,350.00
1,375.00
1,380.00
1,370.00
1,375.00
1,380.00
1,435.00
1,440.00
1,435.00

1,325.00
1,335.00
1,330.00
1,340.00
1,365.00
1,360.00
1,310.00
1,310.00
1,350.00
1,335.00
1,335.00
1,370.00
1,415.00
1,415.00
1,350.00
1,375.00
1,395.00
1,380.00
1,395.00
1,400.00
1,435.00
1,455.00
1,460.00

1,300.00
1,305.00
1,290.00
1,285.00
1,300.00
1,300.00
1,285.00
1,275.00
1,305.00
1,320.00
1,310.00
1,330.00
1,365.00
1,300.00
1,295.00
1,355.00
1,345.00
1,355.00
1,375.00
1,370.00
1,380.00
1,420.00
1,430.00

1315
1,320.00
1,320.00
1,285.00
1,345.00
1,360.00
1,300.00
1,300.00
1,310.00
1,330.00
1,335.00
1,335.00
1,365.00
1,415.00
1,335.00
1,360.00
1,365.00
1,365.00
1,375.00
1,385.00
1,380.00
1,435.00
1,430.00

1,357,900
532.4
564.1
649.7
1,522,200
3,798,600
1,382,800
2,787,100
2,962,400
169.2
339.2
251.3
807.8
1,744,300
1,471,800
578.4
724.6
1,046,200
629.1
1,352,500
2,964,700
3,923,200
5,961,000

Adj
Close*
1,305.86
1,310.82
1,310.82
1,276.06
1,335.65
1,350.54
1,290.96
1,290.96
1,300.89
1,320.75
1,325.72
1,325.72
1,355.51
1,405.16
1,325.72
1,350.54
1,355.51
1,355.51
1,365.44
1,375.37
1,370.40
1,425.02
1,420.06
1,434.95

Feb 26, 2015

1,400.00

1,450.00

1,395.00

15,145,30
1,445.00
0

Feb
Feb
Feb
Feb
Feb
Feb
Feb
Feb
Feb
Feb

2015
2015
2015
2015
2015
2015
2015
2015
2015
2015

1,325.00
1,325.00
1,295.00
1,275.00
1,270.00
1,250.00
1,250.00
1,275.00
1,305.00
1,345.00

1,410.00
1,340.00
1,340.00
1,305.00
1,270.00
1,280.00
1,260.00
1,300.00
1,315.00
1,375.00

1,325.00
1,300.00
1,290.00
1,265.00
1,270.00
1,225.00
1,240.00
1,220.00
1,275.00
1,280.00

1,395.00
1,320.00
1,325.00
1,295.00
1,270.00
1,270.00
1,245.00
1,250.00
1,275.00
1,305.00

15,696,60
0
2,304,200
6,346,400
6,170,000
0
4,493,000
738.9
3,130,000
3,210,300
6,901,000

1,385.30
1,310.82
1,315.79
1,285.99
1,261.17
1,261.17
1,236.34
1,241.31
1,266.13
1,295.93

Feb 11, 2015


Feb 10, 2015
Feb 9, 2015

1,285.00
1,275.00
1,290.00

1,365.00
1,280.00
1,290.00

1,285.00
1,260.00
1,275.00

10,790,90
1,340.00
0
1,275.00 1,147,100
1,275.00
494.6

1,330.68
1,266.13
1,266.13

25,
24,
23,
20,
19,
18,
17,
16,
13,
12,

Feb 6,
Feb 5,
Feb 4,
Feb 3,
Feb 2,
Jan 30,
Jan 29,
Jan 28,
Jan 27,
Jan 26,
Jan 23,
Jan 22,
Jan 21,
Jan 20,
Jan 19,
Jan 16,
Jan 15,
Jan 14,
Jan 13,
Jan 12,
Jan 9,
Jan 8,
Jan 7,
Jan 6,
Jan 5,
Jan 2,
Jan 1,

2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015

1,280.00
1,300.00
1,295.00
1,330.00
1,340.00
1,305.00
1,305.00
1,295.00
1,265.00
1,315.00
1,320.00
1,335.00
1,340.00
1,250.00
1,300.00
1,325.00
1,325.00
1,330.00
1,340.00
1,360.00
1,385.00
1,410.00
1,420.00
1,430.00
1,445.00
1,470.00
1,465.00

1,300.00
1,305.00
1,310.00
1,330.00
1,340.00
1,340.00
1,310.00
1,350.00
1,300.00
1,320.00
1,325.00
1,340.00
1,360.00
1,335.00
1,300.00
1,325.00
1,365.00
1,350.00
1,355.00
1,360.00
1,400.00
1,425.00
1,450.00
1,430.00
1,470.00
1,475.00
1,465.00

1,275.00
1,275.00
1,250.00
1,295.00
1,310.00
1,300.00
1,295.00
1,290.00
1,265.00
1,265.00
1,305.00
1,305.00
1,300.00
1,250.00
1,225.00
1,285.00
1,315.00
1,320.00
1,295.00
1,325.00
1,355.00
1,380.00
1,400.00
1,400.00
1,405.00
1,445.00
1,465.00

1,280.00
1,280.00
1,300.00
1,300.00
1,330.00
1,340.00
1,300.00
1,295.00
1,285.00
1,265.00
1,310.00
1,310.00
1,310.00
1,335.00
1,250.00
1,290.00
1,325.00
1,325.00
1,325.00
1,330.00
1,355.00
1,380.00
1,400.00
1,405.00
1,430.00
1,445.00
1,465.00

1,134,000
1,285,600
1,081,900
1,811,600
1,176,400
3,645,200
863.7
2,698,900
640.6
2,270,000
3,164,600
2,006,500
3,790,800
2,670,500
1,702,600
2,984,400
1,128,000
1,263,100
3,690,800
1,860,900
2,160,600
1,143,200
2,422,700
2,102,100
481.9
1,233,000
0

1,271.10
1,271.10
1,290.96
1,290.96
1,320.75
1,330.68
1,290.96
1,285.99
1,276.06
1,256.20
1,300.89
1,300.89
1,300.89
1,325.72
1,241.31
1,281.03
1,315.79
1,315.79
1,315.79
1,320.75
1,345.58
1,370.40
1,390.26
1,395.23
1,420.06
1,434.95
1,454.81

Kimia Farma Tbk. (KAEF.JK)


-Jakarta
Watchlist
985.00
5.00(0.51%) Jun 12, 5:14AM EDT

PT. OSAMA BINBUSH


NERACA
AKTIVA
AKTIVA LANCAR
KAS DAN SETARA KAS
PIUTANG
PERSEDIAAN
BIAYA DIBAYAR DIMUKA
JUMLAH AKTIVA LANCAR

2014

22,072
53,659
81,658
2,943
160,332

AKTIVA TETAP
NILAI TERCATAT
281,135
AKUMULASI PENYUSUTAN AKTIV 63,950
AKTIVA TETAP BERSIH

2013 UTANG DAN EKUITAS

17,542
52,530
58,769
843
129,684

UTANG LANCAR
UTANG USAHA
UTANG WESEL
UTANG PAJAK
PENDAPATAN DITERIMA D
BIAYA YG MASIH HARUS D
JUMLAH UTANG LANCAR

242,313 UTANG JANGKA PANJANG


54,257 UTANG BANK BNI

2014

55,371
25,837
5,779
5,358
3,358
95,703

111,352

217,185

188,056 EKUITAS MODAL


MODAL SAHAM 300JT LEM 120,500
AQIO SAHAM
15,800
LABA DITAHAN
62,759
JUMLAH EQUITAS
192,148

377,517

317,740

399,203

2013

49,660
18,438
3,927
3,503
1,200
76,728

NET SALES
COST OF GOODS SOLD
GROSS PROFIT
GENERAL AND ADM EXPENSES
SELLING EXPENSES
EBIT
INTEREST
EARNING BEFORE TAX
TAX
EAT

73,328
DIKETAHUI :
120,500
15,800
52,289
149,673

299,728

- SBI
BETA SAHAM
Market Return
Deviden tax
Broker fees
Harga tutup saham biasa
jumlah saham

LAPORAN LABA RUGI


2014
583,280.0000
326,400.0000
256,880.0000
67,549.2000
43,699.6000
145,631.2000
16,702.8000
128,928.4000
38,678.5200
90,249.8800

2014
7.25%
0.98
18.52%

3180
98,240,000

2013
6.75%
1.25
22.06%
0.10%
0.25%
2150
982,140,000

2013
383,152.0000
238,800.0000
144,352.0000
49,556.6000
30,938.0250
63,857.3750
11,732.4000
52,124.9750
15,637.4925
36,487.4825

PT. OSAMA BINBUSH


NERACA
AKTIVA
AKTIVA LANCAR
KAS DAN SETARA KAS
PIUTANG
PERSEDIAAN
BIAYA DIBAYAR DIMUKA
JUMLAH AKTIVA LANCAR

2013

19,072
50,659
77,658
943
148,332

AKTIVA TETAP
NILAI TERCATAT
270,135
AKUMULASI PENYUSUTAN AKTIV 63,950
AKTIVA TETAP BERSIH

2012 UTANG DAN EKUITAS

15,542
51,530
53,769
843
121,684

UTANG LANCAR
UTANG USAHA
UTANG WESEL
UTANG PAJAK
PENDAPATAN DITERIMA D
BIAYA YG MASIH HARUS D
JUMLAH UTANG LANCAR

235,313 UTANG JANGKA PANJANG


54,257 UTANG BANK BNI

2013

59,241
23,837
3,779
3,358
1,358
91,573

69,755

206,185

181,056 EKUITAS MODAL


MODAL SAHAM 300JT LEM 120,500
AQIO SAHAM
15,800
LABA DITAHAN
56,889
JUMLAH EQUITAS
193,189

354,517

302,740

354,517

2012

48,660
17,438
2,927
2,503
200
71,728

NET SALES
COST OF GOODS SOLD
GROSS PROFIT
GENERAL AND ADM EXPENSES
SELLING EXPENSES
EBIT
INTEREST
EARNING BEFORE TAX
TAX
EAT

42,423
DIKETAHUI :
120,500
15,800
52,289
188,589

302,740

- SBI
BETA SAHAM
Market Return
Deviden tax
Broker fees
Harga tutup saham biasa
jumlah saham

LAPORAN LABA RUGI


2013
496,320
307,860
188,460
75,296
35,765.55
77,398.45
12,555.9
64,842.55
19,452.765
45,389.785

2013
5.75%
0.96
24.58%

975
241,000

2012
6.25%
1.34
45.86%
5%
0.75%
850
241,000

2012
454,110
272,466
181,644
73,556.6
39,607.4
68,480.00
8,272.485
60,207.515
18,062.2545
42,145.2605

PERHITUNGAN EVA ( ECONOMIC VALUE ADDED)


I

II

III

LANGKAH-LANGKAH
COST OF DEBT (BIAYA MODAL HUTANG)
a. Bunga (Interest)
b. Utang jangka panjang
c. Persentase bunga
d. Pajak (tax)
e. Faktor Koreksi Pajak
f. Biaya Modal Utang

2013

COST OF EQUITY (BIAYA MODAL SENDIRI)


a. Risk Free Rate (Rf) = SBI
b. Beta Saham (B)
c. Market return (Rm)
d. Biaya modal sendiri (Ke)
e. Biaya Modal sendiri (After dividend Tax- Ke')
Struktur Modal
a. Utang Jangka panjang
b. Modal sendiri (ekuitas)
c. Investasi Capital
d. Komposisi Utang Jangka panjang
e. Komposisi modal sendiri

IV

WACC (Weighted Average Cost of Capital)

EVA
a. Earning Before Tax (EBT)
b. Interest (bunga)
c. EBIT (Laba sebelum bunnga dan pajak
d. Tax (pajak)
e. Total biaya modal
f. EVA (economic Value added)

16,702.8
111,352
15.00%
30.00%
70.00%
10.50%

11,732.400
73,328
16.00%
30.00%
70.00%
11.20%

7.25%
0.98
18.52%
18.29%
18.23%

6.75%
1.25
22.06%
25.89%
25.80%

111,352
192,148
303,500
36.69%
63.31%

73,328
149,673
223,000
32.88%
67.12%

15.39%
19.85%

21.00%
48.17%

128,928.40
16,702.8
145,631.20
38,678.520
60,244.750
46,707.93

g. MVA (Market Value Added)

BVS

ANGKA DALAM JUTAAN RUPIA


2012

52,124.975
11,732.400
63,857
15,637.4925
107,419.10
(59,199.22)

###

Rp

###

Rp

Rp
802 Rp
783
Kesimpulan :
berdasarkan penilaian EVA (Ekonomic Value added), maka dapat disimpulkan bahwa,kinerja perusa
lebih baik adalah tahun 2013, karena menghasilkan EVA lebih tinggi 945%, yakni sebesar Rp. 5.75
dibanding EVA tahun 2012 minus Rp. 60.860,73 juta. Begitu pula berdasarkan Market Value Added
(MVA),kinerja tahun 2013 lebih dibaik dibanding tahun 2012, yaitu MVA 2013 sebesar Rp. 41.693.0
258,21% jika dibandingkan tahun 2012 sebesar Rp. 16.147.000

berdasarkan penilaian EVA (Ekonomic Value added), maka dapat disimpulkan bahwa,kinerja perusa
lebih baik adalah tahun 2013, karena menghasilkan EVA lebih tinggi 945%, yakni sebesar Rp. 5.75
dibanding EVA tahun 2012 minus Rp. 60.860,73 juta. Begitu pula berdasarkan Market Value Added
(MVA),kinerja tahun 2013 lebih dibaik dibanding tahun 2012, yaitu MVA 2013 sebesar Rp. 41.693.0
258,21% jika dibandingkan tahun 2012 sebesar Rp. 16.147.000

UE ADDED)

DALAM JUTAAN RUPIAH


KETERANGAN
Laporan Laba/rugi
Neraca (pasiva)
(Ia:Ib x 100 %
(tax : EBT) x 100 %
(1-pajak) atau 1-Id
Ic x Ie) x 100 %

Ke = Rf + (Rm-Rf)B
Ke'= Ke (1-Td) (1-Bf)

Neraca (Pasiva)
Neraca (Pasiva)
(IIIa+IIIb)
(IIIa : IIIc)
(IIIb:IIIc) atau 1-IIId
(IIId x If) + (IIIe x IIe)

Laporan
Laporan
Laporan
Laporan
IV x IIIc

laba
laba
laba
laba

rugi
rugi
rugi
rugi

(Vc-Vd-Ve) atau : EVA


= EBIT-TAX-TOTAL
BIAYA MODAL
(harga
pasar sahamBVS x jumlah lembar
saham biasa yang
beredar
(total equitas
IIIb/jumlah lembar
saham biasa yang
beredar)

bahwa,kinerja perusahaan
kni sebesar Rp. 5.751,30 juta
Market Value Added
sebesar Rp. 41.693.000 naik

PT. OSAMA BINBUSH


NERACA
AKTIVA
AKTIVA LANCAR
KAS DAN SETARA KAS
PIUTANG
PERSEDIAAN
BIAYA DIBAYAR DIMUKA
JUMLAH AKTIVA LANCAR

2014

22,072
53,659
81,658
2,943
160,332

AKTIVA TETAP
NILAI TERCATAT
281,135
AKUMULASI PENYUSUTAN AKTIV 63,950
AKTIVA TETAP BERSIH

2013 UTANG DAN EKUITAS

17,542
52,530
58,769
843
129,684

UTANG LANCAR
UTANG USAHA
UTANG WESEL
UTANG PAJAK
PENDAPATAN DITERIMA D
BIAYA YG MASIH HARUS D
JUMLAH UTANG LANCAR

242,313 UTANG JANGKA PANJANG


54,257 UTANG BANK BNI

2014

55,371
25,837
5,779
5,358
3,358
95,703

111,352

217,185

188,056 EKUITAS MODAL


MODAL SAHAM 300JT LEM 120,500
AQIO SAHAM
15,800
LABA DITAHAN
62,759
JUMLAH EQUITAS
192,148

377,517

317,740

399,203

2013

49,660
18,438
3,927
3,503
1,200
76,728

NET SALES
COST OF GOODS SOLD
GROSS PROFIT
GENERAL AND ADM EXPENSES
SELLING EXPENSES
EBIT
INTEREST
EARNING BEFORE TAX
TAX
EAT

73,328
DIKETAHUI :
120,500
15,800
52,289
149,673

299,728

- SBI
BETA SAHAM
Market Return
Deviden tax
Broker fees
Harga tutup saham biasa
jumlah saham

LAPORAN LABA RUGI


2014
583,280.0000
326,400.0000
256,880.0000
67,549.2000
43,699.6000
145,631.2000
16,702.8000
128,928.4000
38,678.5200
90,249.8800

2014
7.25%
0.98
18.52%

3180
98,240,000

2013
6.75%
1.25
22.06%
0.10%
0.25%
2150
982,140,000

2013
383,152.0000
238,800.0000
144,352.0000
49,556.6000
30,938.0250
63,857.3750
11,732.4000
52,124.9750
15,637.4925
36,487.4825

PERHITUNGAN EVA ( ECONOMIC VALUE AD


I

II

III

LANGKAH-LANGKAH
COST OF DEBT (BIAYA MODAL HUTANG)
a. Bunga (Interest)
b. Utang jangka panjang
c. Persentase bunga
d. Pajak (tax)
e. Faktor Koreksi Pajak
f. Biaya Modal Utang

2014
16,702.8
111,352
15.00%
30.00%
70.00%
10.50%

COST OF EQUITY (BIAYA MODAL SENDIRI)


a. Risk Free Rate (Rf) = SBI
b. Beta Saham (B)
c. Market return (Rm)
d. Biaya modal sendiri (Ke)
e. Biaya Modal sendiri (After dividend Tax- Ke')

7.25%
0.98
18.52%
18.29%
18.23%

Struktur Modal
a. Utang Jangka panjang
b. Modal sendiri (ekuitas)
c. Investasi Capital
d. Komposisi Utang Jangka panjang
e. Komposisi modal sendiri

IV

WACC (Weighted Average Cost of Capital)

EVA
a. Earning Before Tax (EBT)
b. Interest (bunga)
c. EBIT (Laba sebelum bunnga dan pajak
d. Tax (pajak)
e. Total biaya modal
f. EVA (economic Value added)

g. MVA (Market Value Added)

BVS

111,352
192,148
303,500
36.69%
63.31%
15.39%
19.85%
128,928.40
16,702.8
145,631.20
38,678.520
60,244.750
46,707.93

233,614,720,000

Rp

Rp
802
Kesimpulan :
berdasarkan penilaian EVA (Ekonomic Value added), maka dapat disimpulkan bahwa,kinerja perusa
2013, karena menghasilkan EVA lebih tinggi 945%, yakni sebesar Rp. 5.751,30 juta dibanding EVA
60.860,73 juta. Begitu pula berdasarkan Market Value Added (MVA),kinerja tahun 2013 lebih dibaik
MVA 2013 sebesar Rp. 41.693.000 naik 258,21% jika dibandingkan tahun 2012 sebesar Rp. 16.14

berdasarkan penilaian EVA (Ekonomic Value added), maka dapat disimpulkan bahwa,kinerja perusa
2013, karena menghasilkan EVA lebih tinggi 945%, yakni sebesar Rp. 5.751,30 juta dibanding EVA
60.860,73 juta. Begitu pula berdasarkan Market Value Added (MVA),kinerja tahun 2013 lebih dibaik
MVA 2013 sebesar Rp. 41.693.000 naik 258,21% jika dibandingkan tahun 2012 sebesar Rp. 16.14

CONOMIC VALUE ADDED)


ANGKA DALAM JUTAAN RUPIAH
2013

KETERANGAN

11,732.400 Laporan Laba/rugi


73,328 Neraca (pasiva)
16.00% (Ia:Ib x 100 %
30.00% (tax : EBT) x 100 %
70.00% (1-pajak) atau 1-Id
11.20% Ic x Ie) x 100 %

6.75%
1.25
22.06%
25.89% Ke = Rf + (Rm-Rf)B
25.80% Ke'= Ke (1-Td) (1-Bf)

73,328 Neraca (Pasiva)


149,673 Neraca (Pasiva)
223,000 (IIIa+IIIb)
32.88% (IIIa : IIIc)
67.12% (IIIb:IIIc) atau 1-IIId
21.00% (IIId x If) + (IIIe x IIe)
48.17%
52,124.975 Laporan laba rugi
11,732.400 Laporan laba rugi
63,857 Laporan laba rugi
15,637.4925 Laporan laba rugi
107,419.10 IV x IIIc
(59,199.22) (Vc-Vd-Ve) atau : EVA
= EBIT-TAX-TOTAL
BIAYA MODAL
(harga
pasar saham1,342,585,380,000 BVS x jumlah lembar
saham biasa yang
beredar
(total equitas
Rp
Rp

IIIb/jumlah lembar
0.15 saham biasa yang
beredar)
783

at disimpulkan bahwa,kinerja perusahaan lebih baik adalah tahun


ar Rp. 5.751,30 juta dibanding EVA tahun 2012 minus Rp.
MVA),kinerja tahun 2013 lebih dibaik dibanding tahun 2012, yaitu
gkan tahun 2012 sebesar Rp. 16.147.000

LANGKAH-LANGKAH
I
COST OF DEBT (BIAYA MODAL HUTANG)
a. Bunga (Interest)
b. Utang jangka panjang
c. Persentase bunga
d. Pajak (tax)
e. Faktor Koreksi Pajak
f. Biaya Modal Utang
II

III

2014
16,702.80
111,352
15.00%
30.00%
70.00%
10.50%

COST OF EQUITY (BIAYA MODAL SENDIRI)


a. Risk Free Rate (Rf) = SBI
b. Beta Saham (B)
c. Market return (Rm)
d. Biaya modal sendiri (Ke)
e. Biaya Modal sendiri (After dividend Tax- Ke')

7.25%
0.98
18.52%
18.29%
18.23%

Struktur Modal
a. Utang Jangka panjang
b. Modal sendiri (ekuitas)
c. Investasi Capital
d. Komposisi Utang Jangka panjang
e. Komposisi modal sendiri

IV

WACC (Weighted Average Cost of Capital)

EVA
a. Earning Before Tax (EBT)
b. Interest (bunga)
c. EBIT (Laba sebelum bunnga dan pajak
d. Tax (pajak)
e. Total biaya modal
f. EVA (economic Value added)
g. MVA (Market Value Added)
BVS

111,352
192,148
303,500
36.69%
63.31%
15.39%
36.22%
128,928.40
16,702.80
145,631
38,678.520
109,927.7000
(2,975.0200)
182,529,920,000
Rp
Rp

2
1,322

2013 KETERANGAN
11,732.400 Laporan Laba/rugi
73,328 Neraca (pasiva)
16.00% (Ia:Ib x 100 %
30.00% (tax : EBT) x 100 %
70.00% (1-pajak) atau 1-Id
11.20% Ic x Ie) x 100 %

6.75%
1.25
22.06%
25.89% Ke = Rf + (Rm-Rf)B
25.80% Ke'= Ke (1-Td) (1-Bf)

73,328 Neraca (Pasiva)


149,673 Neraca (Pasiva)
223,000 (IIIa+IIIb)
32.88% (IIIa : IIIc)
67.12% (IIIb:IIIc) atau 1-IIId
21.00% (IIId x If) + (IIIe x IIe)
30.74%
52,124.975 Laporan laba rugi
11,732.400 Laporan laba rugi
63,857 Laporan laba rugi
15,637.4925 Laporan laba rugi
68,550.2000 IV x IIIc
2007=
36.22% x
(20,330.32) (Vc-Vd-Ve) atau : EVA = EBIT-TAX-TOTAL BIAYA MODAL
881,961,720,000 (harga pasar saham-BVS x jumlah lembar saham biasa yang beredar
Rp
Rp

0.15 (total equitas IIIb/jumlah lembar saham biasa yang beredar)


1,252

281,814

m biasa yang beredar

ang beredar)

102,073.0308 2007=

30.74% x

241,012

74,087.0888

PT. OSAMA BINBUSH


NERACA
AKTIVA
AKTIVA LANCAR
KAS DAN SETARA KAS
PIUTANG
PERSEDIAAN
BIAYA DIBAYAR DIMUKA
JUMLAH AKTIVA LANCAR

2014

22,072
53,659
81,658
2,943
160,332

AKTIVA TETAP
NILAI TERCATAT
281,135
AKUMULASI PENYUSUTAN AKTIV 63,950
AKTIVA TETAP BERSIH

2013 UTANG DAN EKUITAS

17,542
52,530
58,769
843
129,684

UTANG LANCAR
UTANG USAHA
UTANG WESEL
UTANG PAJAK
PENDAPATAN DITERIMA D
BIAYA YG MASIH HARUS D
JUMLAH UTANG LANCAR

242,313 UTANG JANGKA PANJANG


54,257 UTANG BANK BNI

2014

55,371
25,837
5,779
5,358
3,358
95,703

111,352

217,185

188,056 EKUITAS MODAL


MODAL SAHAM 300JT LEM 120,500
AQIO SAHAM
15,800
LABA DITAHAN
62,759
JUMLAH EQUITAS
192,148

377,517

317,740

399,203

2013

49,660
18,438
3,927
3,503
1,200
76,728

NET SALES
COST OF GOODS SOLD
GROSS PROFIT
GENERAL AND ADM EXPENSES
SELLING EXPENSES
EBIT
INTEREST
EARNING BEFORE TAX
TAX
EAT

73,328
DIKETAHUI :
120,500
15,800
52,289
149,673

299,728

- SBI
BETA SAHAM
Market Return
Deviden tax
Broker fees
Harga tutup saham biasa
jumlah saham

LAPORAN LABA RUGI


2014
583,280.0000
326,400.0000
256,880.0000
67,549.2000
43,699.6000
145,631.2000
16,702.8000
128,928.4000
38,678.5200
90,249.8800

2014
7.25%
0.98
18.52%

3180
98,240,000

2013
6.75%
1.25
22.06%
0.10%
0.25%
2150
982,140,000

2013
383,152.0000
238,800.0000
144,352.0000
49,556.6000
30,938.0250
63,857.3750
11,732.4000
52,124.9750
15,637.4925
36,487.4825

Anda mungkin juga menyukai