RM95.00
40%
OVER HEAD
Gaji
Gaji Owner 1
RM7,000.00
Gaji Owner 2
RM5,000.00
Gaji Staf 1
Komisen Staf 1
RM2,200.00
RM1,000.00
Gaji Staf 2
Komisen Staf 2
RM1,200.00
RM1,000.00
Gaji Staf 3
Komisen Staf 3
RM1,200.00
RM1,000.00
Gaji Staf 4
RM0.00
Komisen Staf 4
RM0.00
Total Gaji
RM16,600.00
Total Komisen
RM3,000.00
Jumlah
Gaji
RM19,600.00
Utiliti
Bil H/p
RM900.00
Bil Internet
RM300.00
Bil Api
Bil Air
RM100.00
RM100.00
Utiliti
RM1,400.00
Sewa
Sewa Kedai
Sewa Store
RM1,500.00
RM1,000.00
Sewa
RM2,500.00
Loan
Loan 1 ( Kenderaan )
Loan 2
Loan 3
Loan 4
RM1,000.00
RM0.00
RM0.00
RM0.00
Loan
RM1,000.00
Total Overhead
BEP ( Min Monthly Sales )
Jumlah Produk Perlu Di Jual Sebulan
RM24,500.00
RM61,250.00
645
21
11
7
4
Bulan 2 (Sep)
RM95.00
40%
RM95.00
40%
15%
12%
660
850
500
700
RM2,000.00
RM15,000.00
RM2,000.00
RM15,000.00
RM130,000.00 sahaja
20 sahaja
526 sahaja
18 pcs sahaja
9 Customer Sahaja SEHARI
6 Customer Sahaja SEHARI
4 Customer Sahaja SEHARI
** AMARAN: Semua pengiraan di atas adalah mengikut pengalaman penulis sahaja. Kami tidak ber
atas segala risiko yang di tanggung oleh pihak yang menggunakan calculator ini.
** Jika ingin mendapatkan penerangan lebih lanjut, pengguna calculator ini di sarankan untuk serta
mentoring kami"Fb Ads Kick Start JB". Sila like page FB Ads Kick Start By Shahaeil.
Klik -->> https://www.facebook.com/shahaeilTrainingAndConsultancy
Klik -->> https://www.facebook.com/shahaeilTrainingAndConsultancy
Klik -->> https://www.facebook.com/shahaeilTrainingAndConsultancy
lion Sales
Bulan 3 (Ogos)
Avarage
RM95.00
40%
RM95.00
40.00%
14%
14%
800
450
653.33
666.67
RM2,500.00
RM20,000.00
RM2,166.67
RM16,666.67
13%
Sahaja SEHARI
Sahaja SEHARI
Sahaja SEHARI