xpod

dec var
obj function

blueberry
1
1
7
5

12
required hours

electronic
assembly

4
2

3
1

available hours
7
3

Microsoft Excel 15.0 Answer Report

Worksheet: [Book1]Sheet2
Report Created: 11/16/2015 11:25:11 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.11 Seconds.
Iterations: 16 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Min)

Cell
Name
$H$17 Demand Total Cost

Original Value
762

Final Value
1835

Variable Cells
Cell
Name
$C$12 Indianapolis Columbus
$D$12 Indianapolis St. Louis
$E$12 Indianapolis Denver
$F$12 Indianapolis LA
$C$13 Phoenix Columbus
$D$13 Phoenix St. Louis
$E$13 Phoenix Denver
$F$13 Phoenix LA
$C$14 NY Columbus
$D$14 NY St. Louis
$E$14 NY Denver
$F$14 NY LA
$C$15 Atlanta Columbus
$D$15 Atlanta St. Louis
$E$15 Atlanta Denver
$F$15 Atlanta LA

Original Value
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Final Value

Constraints
Cell
Name
$C$16 Received Columbus
$D$16 Received St. Louis
$E$16 Received Denver
$F$16 Received LA
$G$12 Indianapolis Shipped

Cell Value

Integer
0 Contin
0 Contin
15 Contin
0 Contin
0 Contin
0 Contin
0 Contin
6 Contin
2 Contin
12 Contin
0 Contin
0 Contin
8 Contin
0 Contin
0 Contin
3 Contin

Formula
10 $C$16>=$C$17
12 $D$16>=$D$17
15 $E$16>=$E$17
9 $F$16>=$F$17
15 $G$12<=$H$12

Status Slack
Binding
0
Binding
0
Binding
0
Binding
0
Binding
0

$G$13 Phoenix Shipped

$G$14 NY Shipped
$G$15 Atlanta Shipped

6 $G$13<=$H$13 Binding
14 $G$14<=$H$14 Binding
11 $G$15<=$H$15 Binding

0
0
0

ns are satisfied.

%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report

Worksheet: [Book1]Sheet2
Report Created: 11/16/2015 11:25:11 AM

Variable Cells
Cell
$C$12
$D$12
$E$12
$F$12
$C$13
$D$13
$E$13
$F$13
$C$14
$D$14
$E$14
$F$14
$C$15
$D$15
$E$15
$F$15

Name
Indianapolis Columbus
Indianapolis St. Louis
Indianapolis Denver
Indianapolis LA
Phoenix Columbus
Phoenix St. Louis
Phoenix Denver
Phoenix LA
NY Columbus
NY St. Louis
NY Denver
NY LA
Atlanta Columbus
Atlanta St. Louis
Atlanta Denver
Atlanta LA

Final Reduced Objective Allowable

Value
Cost
Coefficient Increase
0
10
25 1.000E+030
0
10
35 1.000E+030
15
0
36
15
0
0
60
10
0
75
55 1.000E+030
0
40
30 1.000E+030
0
24
25 1.000E+030
6
0
25
24
2
0
40
5
12
0
50
0
0
19
80 1.000E+030
0
5
90 1.000E+030
8
0
30
0
0
0
40 1.000E+030
0
15
66 1.000E+030
3
0
75
5

Constraints
Cell
$C$16
$D$16
$E$16
$F$16
$G$12
$G$13
$G$14
$G$15

Name
Received Columbus
Received St. Louis
Received Denver
Received LA
Indianapolis Shipped
Phoenix Shipped
NY Shipped
Atlanta Shipped

Final Shadow Constraint Allowable

Value
Price
R.H. Side
Increase
10
40
10
0
12
50
12
0
15
61
15
0
9
85
9
0
15
-25
15
2
6
-60
6
2
14
0
14 1.000E+030
11
-10
11
2

Allowable
Decrease
10
10
61
15
75
40
24
1.000E+030
0
50
19
5
5
0
15
10

Allowable
Decrease
2
12
2
2
0
0
0
0

Microsoft Excel 15.0 Limits Report

Worksheet: [Book1]Sheet2
Report Created: 11/16/2015 11:25:12 AM

Objective
Cell
Name
$H$17 Demand Total Cost

Cell
$C$12
$D$12
$E$12
$F$12
$C$13
$D$13
$E$13
$F$13
$C$14
$D$14
$E$14
$F$14
$C$15
$D$15
$E$15
$F$15

Variable
Name
Indianapolis Columbus
Indianapolis St. Louis
Indianapolis Denver
Indianapolis LA
Phoenix Columbus
Phoenix St. Louis
Phoenix Denver
Phoenix LA
NY Columbus
NY St. Louis
NY Denver
NY LA
Atlanta Columbus
Atlanta St. Louis
Atlanta Denver
Atlanta LA

Value
1835

Value
0
0
15
0
0
0
0
6
2
12
0
0
8
0
0
3

Lower Objective
Limit
Result
0
1835
0
1835
15
1835
0
1835
0
1835
0
1835
0
1835
6
1835
2
1835
12
1835
0
1835
0
1835
8
1835
0
1835
0
1835
3
1835

Upper Objective
Limit
Result
0
1835
0
1835
15
1835
0
1835
0
1835
0
1835
0
1835
6
1835
2
1835
12
1835
0
1835
0
1835
8
1835
0
1835
0
1835
3
1835

From/To
Indianapolis
Phoenix
NY
Atlanta
Destination Requirements

Columbus

X
Indianapolis
Phoenix
NY
Atlanta
Received
Demand

Columbus

St. Louis Denver

25
35
55
30
40
50
30
40
10
12

St. Louis
0
0
2
8
10
10

0
0
12
0
12
12

LA
36
25
80
66
15

Denver

60
25
90
75
9

LA
15
0
0
0
15
15

0
6
0
3
9
9

Factory Supply
15
6
14
11
46/46

Shipped

Cap
15
15
6
6
14
14
11
11
46 Total Cost
1835