: SAIFUL ACHMAD
Alamat Bangunan
: SEMUNTAI
Kelurahan
: SEMUNTAI
No. PK / PDL
: ..........................................
Instalatir
: CV.
No. Bon
: ..........................................
Tarif
Penggunaan Listrik
DATA GARDU NO
Badan Sosial
Daya terpasang
Rumah Tangga
Beban Trafo
Warung
Toko / Rst + )
Latitude
Kantor / Usaha
Longitude
Persero
Bank Pemb / Swt + )
Feeder
Tegangan Ujang (Volt)
Industri / Hotel + )
Gedung Pemerintah
BEBAN TRAFO
SITUASI TEKN
Pers. Asing
PJU
Foto Bangunan :
Lain-Lain
Penggunaan Material
Bh Beugel D 48 / PIPA 1,5''
Mtr Twisted Cable 2 x 10 mm2
Bh Klem U / AKST TD 1,50''
Bh Tiang Atap U/2 Isol D 1,50 In x 6 Mtr
Bh Timah Manchet U / TAD 1,50''
Bh Tutup Tiang Atap Type Payung 1,50''
Bh Mur Baut Besi 3,2 x 1,2
Bh MCB I P 400 V IK Klem 4 Amp
Bh klem Zadel 5/8
Bh MCB III P 400 V Lk Nd .. Amp
Bh KWH I P 5 / 60 Am 230 V
Situasi Teknik :
Bh KWH I P 20 / 60 Am 230 V
Bh KWH III P .. 230 / 400 V
Bh Serwce Widge Clamp
Bh Straim Hock Clamp
Bh OK I Lkk LB Lk 3 x 60 A
Bh OK III Lkk LB Lk 7 x 60 A
SAIFUL ACHMAD
REKENING TERDEKAT :
A1110060040
Sistim TR
220 / 380 V
Daya diminta
1.300 VA
SMT 57
60 KVA
Paraf
Tanggal
Spv. Dis
%
Man.
S. 01 . 39 . 59 . 7
Ranting /
E. 116 . 08 . 37 . 5
Rayon
Spv. Adm
1. Kritis
2. Overload
Penajam
SITUASI TEKNIK :
Tanah Grogot
3. Normal
ACHMAD
Tanah Grogo
: SAIFUL ACHMAD
Alamat Bangunan
: SEMUNTAI
Kelurahan
: SEMUNTAI
No. PK / PDL
: ..........................................
Instalatir
: CV.
No. Bon
: ..........................................
Tarif
Penggunaan Listrik
DATA GARDU NO
Badan Sosial
Daya terpasang
Rumah Tangga
Beban Trafo
Warung
Toko / Rst + )
Latitude
Kantor / Usaha
Longitude
Persero
Bank Pemb / Swt + )
Feeder
Tegangan Ujang (Volt)
Industri / Hotel + )
Gedung Pemerintah
BEBAN TRAFO
SITUASI TEKN
Pers. Asing
PJU
Foto Bangunan :
Lain-Lain
Penggunaan Material
Bh Beugel D 48 / PIPA 1,5''
Mtr Twisted Cable 2 x 10 mm2
Bh Klem U / AKST TD 1,50''
Bh Tiang Atap U/2 Isol D 1,50 In x 6 Mtr
Bh Timah Manchet U / TAD 1,50''
Bh Tutup Tiang Atap Type Payung 1,50''
Bh Mur Baut Besi 3,2 x 1,2
Bh MCB I P 400 V IK Klem 4 Amp
Bh klem Zadel 5/8
Bh MCB III P 400 V Lk Nd .. Amp
Bh KWH I P 5 / 60 Am 230 V
Situasi Teknik :
Bh KWH I P 20 / 60 Am 230 V
Bh KWH III P .. 230 / 400 V
Bh Serwce Widge Clamp
Bh Straim Hock Clamp
Bh OK I Lkk LB Lk 3 x 60 A
Bh OK III Lkk LB Lk 7 x 60 A
SAIFUL ACHMAD
REKENING TERDEKAT :
A1110060040
Sistim TR
220 / 380 V
Daya diminta
1.300 VA
SMT 57
60 KVA
Paraf
Tanggal
Spv. Dis
%
Man.
S. 01 . 39 . 59 . 7
Ranting /
E. 116 . 08 . 37 . 5
Rayon
Spv. Adm
1. Kritis
2. Overload
Penajam
SITUASI TEKNIK :
Tanah Grogot
3. Normal
ACHMAD
Tanah Grogo
:
:
:
:
:
:
:
HASIL PENEL
TUL I-01 No
No. Kontrak
Sistem TR
PDAM 18
33,000 VA/Baru/M/PD/PT
Daya Terpasang
........ KVA
Rumah Tangga
Beban Trafo
........ KVA
Warung
Beban Fhasa R
............. A
Toko / Rst + )
Beban Fhasa S
............. A
Kantor / Usaha
Beban Fhasa T
............. A
Persero
Fedeer
................
Tambahan Beban
............. A
Industri / Hotel + )
Gedung Pemerintah
Pers. Asing
PJU
Lain-Lain
Penggunaan Materi
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Beugel D48 u/pipa 1,5'
Mtr
Twisted Cable 2x10/4x16
Bh
klem begel U/AKST TD 1,5"
Bh
Tiang Atap U/2 Isol D1,5"X 6 Mtr
Bh
Timah Manchet U/TAA D1,5"
Bh
Tutup Tiang Atap Type Payung 1,5"
Bh
Mur Baut Besi 3/2 x 1/2
MCB 1 ph 400 V Lkp Klem .......... Amp
Klem Zadel 5/8
MCB III ph 400V Lkp Nd ............. Amp
Kwh 1 PH 5/20 A 230 V
Kwh 1 ph 5/40 A 230 V
Kwh III ph .............. 230/400V ..........
Sevice Widge Clamp
Strain Hook Clamp
OK I ph lkk LB 3 x 60 A
OK III ph lkk LB 7x 60A
CCO 1T1 10-16 mm
CCO 3 T1 10-35 mm
CCO 3 T 5 35-70 mm
..........................................
Tambah daya
Trafo dari 50
KVA menjadi
100 KVA
220/380 V
PDAM 18
Paraf
........ KVA
Disurvey
........ KVA oleh
............. A
Man.
............. A Ranting/
............. A Rayon
................
............. A
Spv. PP
.............................................
Tanggal
URAIAN
STR
VOL
UNIT
GWNG
Pkt
28,000,000
Pkt
37,700,000
Mtr
50
8,778,000
Jumlah
MATERIAL
( Rp )
149,083,044
223,561,044
226,391,218
1,608,000
10,386,000
78,916,174
236,777,218
KETERANGAN
URAIAN
STN
VOL
RAAN
I
MATERIAL UTAMA :
1
Btg
Btg
3
4
5
6
7
2
3
3
1
6
8
9
AAACS 70 mm2
Kabel Twisted 4x70+1x50
Btg
Set
Set
Bh
Bh
Mtr
Mtr
1
2
3
4
5
6
7
8
Bh
Set
Set
Set
Set
Set
Set
Set
3
1
1
1
1
4
1
1
Mtr
10
Kabel Nyy 1 x 50 mm
Mtr
11
Kabel Nyy 1 x 95 mm
Mtr
64
12
13
14
15
16
17
Set
Set
Set
Set
Set
Set
44
1
1
2
1
2
II
165
45
Jumlah I
18
19
20
21
22
23
24
25
26
Set
Bh
Bh
Set
Set
Set
Set
Bh
Bh
2
8
8
1
2
1
1
4
8
Jumlah II
III
1
2
3
KVA
KVA
Ls
33,000
33,000
1
Jumlah III
IV
1
2
3
4
5
6
7
8
9
10
11
12
Jasa/upah kerja
Memasang Bordes, cut Out & arrester
Pasang LV. Board & Instalasi PGTR
Memasang Travers
Memasang arde 5,5 Mtr
Memasang arde 2,75 Mtr
Pasang Trafo 3 Phasa 100 KVA
Mendirikan Tiang Besi
Pemasangan Box APP
Penarikan Kabel AAACS
Jasa sertifikasi AKLINDO
Sertifikasi Jaringan SUTM dan Travo 100 KVA Lengkap
Biaya terminasi
Set
Set
Set
Set
Set
Bh
Btg
Set
Mtr
Pkt
Pkt
Bh
1
1
1
1
1
1
3
1
165
1
1
24
Jumlah IV
Jumlah I + II + III +
PPN 10%
Total
Dibulatkan
MATERIAL
JASA
JUMLAH
( Rp )
( Rp )
( Rp )
( Rp )
7,966,514
7,966,514
7,966,514
7,525,200
7,525,200
7,525,200
4,750,000
983,136
1,048,344
58,423,689
300,640
9,500,000
2,949,408
3,145,032
58,423,689
1,803,840
9,500,000
2,949,408
3,145,032
58,423,689
1,803,840
27,500
58,150
4,537,500
2,616,750
98,467,933
4,537,500
2,616,750
98,467,933
71,500
2,764,180
301,823
658,627
448,494
174,488
607,882
905,713
214,500
2,764,180
301,823
658,627
448,494
697,952
607,882
905,713
214,500
2,764,180
301,823
658,627
448,494
697,952
607,882
905,713
105,206
210,412
210,412
73,081
438,486
438,486
131,844
8,438,016
8,438,016
182,546
4,253,500
15,007,291
718,656
905,518
139,441
8,032,024
4,253,500
15,007,291
1,437,312
905,518
278,882
8,032,024
4,253,500
15,007,291
1,437,312
905,518
278,882
Jumlah I
269,096
54,340
51,700
51,749
65,863
99,690
611,582
60,000
56,980
538,192
434,720
413,600
51,749
131,726
99,690
611,582
240,000
455,840
48,577,711
538,192
434,720
413,600
51,749
131,726
99,690
611,582
240,000
455,840
48,577,711
875
950
7,250,000
28,875,000
31,350,000
7,250,000
67,475,000
28,875,000
31,350,000
7,250,000
67,475,000
Jumlah II
Jumlah III
238,614
403,932
88,573
94,522
157,420
434,598
375,000
325,000
6,500
37,700,000
28,000,000
12,500
Jumlah IV
Jumlah I + II + III + IV
PPN 10%
Total
Dibulatkan
214,520,644
21,452,064
235,972,708
235,972,000
238,614
403,932
88,573
94,522
157,420
434,598
1,125,000
325,000
1,072,500
37,700,000
28,000,000
300,000
69,940,159
69,940,159
6,994,015
76,934,174
76,934,000
238,614
403,932
88,573
94,522
157,420
434,598
1,125,000
325,000
1,072,500
37,700,000
28,000,000
300,000
69,940,159
284,460,803
28,446,080
312,906,883
312,906,000
MUHAMMAD NAWIR
Direktur
URAIAN
STN
VOL
HARGA
SATUAN
( Rp )
1
2
3
MATERIAL UTAMA
Tiang besi 9M 100 dan
Tic 3 x 70 + 1 x 50 mm2
Tic 3 x 50 + 1 x 35 mm2
Btg
Mtr
Mtr
1
50
9
JUMLAH I
3,724,511
42,863
32,173
1
2
3
4
5
6
7
Set
Set
Bh
Set
Bh
Bh
Bh
2
2
6
1
8
4
4
JUMLAH II
54,624
105,206
61,812
582,697
56,980
13,090
10,450
1
2
3
4
5
6
JASA/UAPAH KERJA
Mendirikan Tiang Besi 9 Mtr
Menarik SUTR
Pemasangan treck Schoor
Memasang asosioris TR
Biaya pengepresan
Transprot material
Btg
Gwg
Set
Set
Bh
Ls
1
1
1
2
12
1
JUMLAH III
JUMLAH I + II + III
PPN 10 %
TOTAL
DIBULATKAN
93,820
60,789
93,820
78,886
12,500
1,000,000
II
III
3,724,511
2,143,150
289,557
6,157,218
109,248
210,412
370,872
582,697
455,840
52,360
41,800
1,823,229
109,248
210,412
370,872
582,697
455,840
52,360
41,800
1,823,229
7,980,447
798,044
8,778,491
8,778,000
60,789
93,820
157,772
150,000
1,000,000
1,462,381
1,462,381
146,238
1,608,619
1,608,000
93,820
60,789
93,820
157,772
150,000
1,000,000
1,556,201
9,536,648
953,664
10,490,312
10,490,000
: Pemasangan Trafo 100 KV, Jaringan SUTM dan KWH Meter 33000 KVA
: PDAM Kec. Muara Komam
URAIAN
MATERIAL UTAMA :
Tiang Besi 11 Mtr- 200 daN
Tiang Besi 11 Mtr- 156 daN
Tiang Besi 11 Mtr- 156 daN
Lightning arrester 24 Kv - 5 KA
Open Link Cut 24 Kv - 100 KA
Trafo D 3 P 20 KV , B2 , 100 KVA
Pin Isolator 24 KV
STN
VOL
8
9
AAACS 70 mm2
Box APP
Btg
Btg
Btg
Set
Set
Bh
Bh
Mtr
Set
1
2
3
4
5
6
7
8
Bh
Set
Set
Set
Set
Set
Set
Set
3
1
1
1
1
4
1
1
Mtr
10
Kabel Nyy 1 x 50 mm
Mtr
11
Mtr
64
12
13
14
15
16
17
18
19
20
21
Kabel Nyy 1 x 70 mm
Kabel twisted 3 x 70 + 1 x 50 Mtr
LV. Board 630 A - 4 Jurusan
Pipa Galv 2,5", Lboch, Kopling & Invoring
pipa Galv 3 In L Boh & Invoring
UNP 6 x 120 Cm lkp. Klem
UNP 8 x 240 lkp . Klem u/ LV. Board
Kabel Schoen CU 120 mm2 / SKT 7
Kabel Schoen CU 70 mm2 / SKT 6
Plat tanda bahaya
Set
Mtr
Set
Set
Set
Set
Set
Bh
Bh
Set
44
90
1
2
1
2
2
8
8
1
II
2
3
2
3
3
1
6
485
1
Jumlah I
22
23
24
25
26
III
1
2
3
IV
1
2
3
4
5
6
7
8
9
10
11
12
Penghalang panjat
Sepatu Ulin u/ Tiang ganda
Pondasi Trafo tiang ganda
Papan ulin 2 m x 20cm x 4"
SAT 5 T 6
Set
Set
Set
Bh
Bh
2
1
1
4
8
Jumlah II
KVA
KVA
Ls
33,000
33,000
1
Jumlah III
Jasa/upah kerja
Memasang Bordes, cut Out & arrester
Pasang LV. Board & Instalasi PGTR
Memasang Travers
Memasang arde 5,5 Mtr
Memasang arde 2,75 Mtr
Pasang Trafo 3 Phasa 100 KVA
Mendirikan Tiang Besi
Pemasangan Box APP
Penarikan Kabel AAACS
Jasa sertifikasi AKLINDO
Sertifikasi Jaringan SUTN
Biaya terminasi
Set
Set
Set
Set
Set
Bh
Btg
Set
Mtr
Pkt
Pkt
Bh
1
1
1
1
1
1
3
1
455
1
1
24
Jumlah IV
Jumlah I + II + III + IV
PPN 10%
Total
Dibulatkan
HARGA
SATUAN
( Rp )
MATERIAL
( Rp )
JUMLAH
( Rp )
8,966,514
7,525,200
4,750,000
983,136
1,048,344
62,423,689
200,640
17,933,028
22,575,600
9,500,000
2,949,408
3,145,032
62,423,689
1,203,840
17,933,028
22,575,600
9,500,000
2,949,408
3,145,032
62,423,689
1,203,840
27,500
4,253,500
13,337,500
4,253,500
119,388,569
13,337,500
4,253,500
119,388,569
71,500
2,764,180
301,823
658,627
448,494
74,488
380,882
275,713
214,500
2,764,180
301,823
658,627
448,494
297,952
380,882
275,713
214,500
2,764,180
301,823
658,627
448,494
297,952
380,882
275,713
105,206
210,412
210,412
125,000
750,000
750,000
171,000
10,944,000
10,944,000
148,546
58,150
15,007,291
518,656
605,518
339,441
369,096
54,340
51,700
51,749
6,536,024
5,233,500
15,007,291
1,037,312
605,518
678,882
738,192
434,720
413,600
51,749
6,536,024
5,233,500
15,007,291
1,037,312
605,518
678,882
738,192
434,720
413,600
51,749
Jumlah I
65,863
99,690
611,582
60,000
56,980
131,726
99,690
611,582
240,000
455,840
49,522,209
131,726
99,690
611,582
240,000
455,840
49,522,209
875
450
7,250,000
28,875,000
14,850,000
7,250,000
50,975,000
28,875,000
14,850,000
7,250,000
50,975,000
Jumlah II
Jumlah III
238,614
403,932
88,573
94,522
157,420
434,598
375,000
325,000
6,500
22,700,000
16,000,000
1,750,000
Jumlah IV
Jumlah I + II + III + IV
PPN 10%
Total
Dibulatkan
219,885,778
21,988,577
241,874,355
241,874,000
238,614
403,932
88,573
94,522
157,420
434,598
1,125,000
325,000
2,957,500
22,700,000
16,000,000
42,000,000
86,525,159
86,525,159
8,652,515
95,177,674
95,177,000
238,614
403,932
88,573
94,522
157,420
434,598
1,125,000
325,000
2,957,500
22,700,000
16,000,000
42,000,000
86,525,159
306,410,937
30,641,015
337,051,952
337,051,000
Tanah Grogot,
November 2011
CV. MITRA TEHNIK SEJATI
MUHAMMAD NAWIR
Kep. Perwakilan