NO
URAIAN
HARGA
HARGA
HARGA
JUMLAH
SATUAN (Rp)
UPAH (Rp)
BAHAN (Rp)
HARGA (Rp)
PEKERJAAN PERSIAPAN
1.1 Pekerjaan Bouwplank
1M1 Pasangan Papan Bouwplank
0.0060
M3
1,195,000.00
7,170.00
0.0040
1,134,000.00
4,536.00
0.0200
Kg
4,500.00
90.00
0.0200
Tukang kayu
40,000.00
800.00
0.4000
Pekerja
29,000.00
11,600.00
0.1500
40,000.00
6,000.00
0.0150
Mandor
46,000.00
690.00
19,090.00
11,796.00
30,886.00
1.2 Ls
25,000.00
25,000.00
25,000.00
1.3 Ls
Pekerjaan Pengukuran
25,000.00
25,000.00
25,000.00
II
Tukang Gali
35,000.00
26,250.00
0.0250
Mandor
46,000.00
1,150.00
27,400.00
27,400.00
M3
Tanah Urug
15,000.00
0.3000
Pekerja
29,000.00
8,700.00
18,000.00
0.0100
Mandor
46,000.00
460.00
9,160.00
Mandor
3.0000
29,000.00
18,000.00
27,160.00
7,250.00
46,000.00
460.00
8,000.00
24,000.00
31,710.00
31,710.00
M3
Pasir Urug
60,100.00
72,120.00
0.3000
Pekerja
29,000.00
8,700.00
0.0100
Mandor
46,000.00
460.00
81,280.00
81,280.00
M3
Batu Kali
90,400.00
0.3000
M3
Pasir Pasang
94,400.00
28,320.00
108,480.00
1.5000
Pekerja
29,000.00
43,500.00
0.0750
Mandor
46,000.00
3,450.00
75,270.00
108,480.00
183,750.00
M3
Batu Kali
90,400.00
108,480.00
2.7200 Zak
Semen
32,100.00
87,312.00
0.5440
Pasir Pasang
94,400.00
1.2000
Tukang Batu
38,000.00
0.1200
42,000.00
5,040.00
3.6000
Pekerja
29,000.00
104,400.00
0.0120
Mandor
46,000.00
M3
51,353.60
45,600.00
552.00
155,592.00
247,145.60
402,737.60
850.00
552,500.00
1.5600 Zak
bh
Semen
32,100.00
50,076.00
0.3850
94,400.00
1.5000
Tukang Batu
38,000.00
0.1500
42,000.00
6,300.00
4.5000
Pekerja
29,000.00
130,500.00
0.2250
Mandor
46,000.00
36,344.00
57,000.00
10,350.00
204,150.00
638,920.00
843,070.00
650.0000
1,000.00
650,000.00
Bh
32,100.00
105,724.56
0.3330
Pasir Pasang
94,400.00
1.5000
Tukang Batu
38,000.00
0.1500
42,000.00
6,300.00
4.5000
Pekerja
29,000.00
130,500.00
0.2250
Mandor
46,000.00
M3
31,435.20
57,000.00
10,350.00
204,150.00
IV
787,159.76
991,309.76
PEKERJAAN BETON
M3
Krikil
47,500.00
0.5400
M3
Pasir Beton
94,400.00
43,225.00
50,976.00
32,100.00
116,587.20
6.0000
Pekerja
29,000.00
174,000.00
0.3000
Mandor
46,000.00
13,800.00
0.5000
Tukang Batu
38,000.00
19,000.00
0.0500
42,000.00
2,100.00
208,900.00
210,788.20
419,688.20
0.8100
M3
Krikil
47,500.00
38,475.00
0.4900
M3
Pasir Beton
94,400.00
46,256.00
32,100.00
6.0000
Pekerja
29,000.00
174,000.00
25,680.00
0.3000
Mandor
46,000.00
13,800.00
1.0000
Tukang Batu
38,000.00
38,000.00
0.1000
42,000.00
4,200.00
230,000.00
110,411.00
340,411.00
Pekerja
29,000.00
174,000.00
0.3000
Mandor
46,000.00
13,800.00
1.0000
Tukang Batu
38,000.00
38,000.00
0.1000
42,000.00
4,200.00
230,000.00
230,000.00
b Besi Beton
80.0000
Kg
Besi Beton
2.0000
Kg
Kawat Beton
22,500.00
1,800,000.00
5,500.00
11,000.00
1,811,000.00
1,811,000.00
41,000.00
92,250.00
6.7500
Tukang Besi
37,000.00
249,750.00
6.7500
Pekerja
29,000.00
195,750.00
537,750.00
537,750.00
767,750.00
M3
1,195,000.00
478,000.00
0.2300
1,134,000.00
260,820.00
4.0000
Kg
4,500.00
18,000.00
756,820.00
756,820.00
Tukang Kayu
40,000.00
200,000.00
0.5000
43,000.00
21,500.00
2.0000
Pekerja
29,000.00
58,000.00
0.1000
Mandor
46,000.00
4,600.00
4.0000
25,000.00
100,000.00
384,100.00
384,100.00
1,140,920.00
Pekerja beton
767,750.00
767,750.00
0.7500
1.0000
Besi beton
1,811,000.00
1,358,250.00
Begesting
1,140,920.00
1,140,920.00
3,266,920.00
Pekerja beton
1.0000
Besi beton
767,750.00
767,750.00
1,811,000.00
1,811,000.00
1.0000
Begesting
1,140,920.00
1,140,920.00
3,719,670.00
1
V
PEKERJAAN KAYU
M3
24.0000
2,960,600.00
3,256,660.00
Tukang Kayu
40,000.00
960,000.00
2.4000
43,000.00
103,200.00
8.0000
Pekerja
29,000.00
232,000.00
0.4000
Mandor
46,000.00
18,400.00
1,313,600.00
3,256,660.00
4,570,260.00
M3
Kayu Kamper
2,960,600.00
Tukang Kayu
40,000.00
960,000.00
2.4000
43,000.00
103,200.00
8.0000
Pekerja
29,000.00
232,000.00
0.4000
Mandor
46,000.00
24.0000
3,256,660.00
18,400.00
1,313,600.00
3,256,660.00
4,570,260.00
M3
26.0000
2.6000
2,960,600.00
Tukang kayu
40,000.00
3,404,690.00
1,040,000.00
43,000.00
111,800.00
10.0000
Pekerja
29,000.00
290,000.00
0.5000
Mandor
46,000.00
23,000.00
1,464,800.00
VI
3,404,690.00
4,869,490.00
PEKERJAAN ATAP
M3
0.1000
Kg
3,369,900.00
35,383.95
4,500.00
450.00
0.0571
Pekerja
29,000.00
1,655.90
0.0028
Mandor
46,000.00
128.80
0.0571
Tukang Kayu
40,000.00
2,284.00
0.0057
43,000.00
245.10
4,313.80
0.0060
M3
0.1500
Kg
3,369,900.00
35,833.95
40,147.75
20,219.40
4,500.00
675.00
0.0428
Pekerja
29,000.00
1,241.20
0.0021
Mandor
46,000.00
96.60
0.0428
Tukang Kayu
40,000.00
1,712.00
0.0042
43,000.00
180.60
3,230.40
20,894.40
24,124.80
64,272.55
Bh
1,000.00
23,000.00
0.1500
Tukang Batu
38,000.00
5,700.00
0.0150
42,000.00
630.00
0.0150
Pekerja
29,000.00
435.00
0.0008
Mandor
46,000.00
36.80
6,801.80
23,000.00
29,801.80
Bh
1,500.00
6,000.00
0.0300
Perekat G.14
300,000.00
0.2000
Tukang Batu
38,000.00
7,600.00
9,000.00
0.0200
42,000.00
840.00
0.4000
Pekerja
29,000.00
11,600.00
0.0200
Mandor
46,000.00
920.00
20,960.00
15,000.00
35,960.00
M3
0.1000
Kg
3,369,900.00
16,849.50
4,500.00
450.00
0.8000
Tukang Kayu
40,000.00
32,000.00
0.0800
43,000.00
3,440.00
0.2800
Pekerja
29,000.00
8,120.00
0.0140
Mandor
46,000.00
644.00
44,204.00
17,299.50
61,503.50
Lb
3,369,900.00
74,137.80
0.2000
Bh
Paku Papan
4,500.00
900.00
0.4000
Tukang Kayu
40,000.00
0.1400
Pekerja
29,000.00
16,000.00
4,060.00
20,060.00
75,037.80
95,097.80
6.7 bh
50,000.00
20,060.00
50,000.00
70,060.00
6.8 bh
35,000.00
20,060.00
35,000.00
55,060.00
VII
PEKERJAAN PLESTERAN
32,100.00
0.0214
2,696.40
Pasir Pasang
94,400.00
0.2000
Tukang Batu
38,000.00
0.0200
42,000.00
840.00
0.4000
Pekerja
29,000.00
11,600.00
0.0200
Mandor
46,000.00
920.00
2,020.16
7,600.00
20,960.00
4,716.56
25,676.56
32,100.00
M3
Pasir Pasang
94,400.00
0.1500
Tukang Batu
38,000.00
0.0150
42,000.00
630.00
0.4000
Pekerja
29,000.00
11,600.00
0.0200
Mandor
46,000.00
0.0114
4,590.30
1,076.16
5,700.00
920.00
18,850.00
5,666.46
24,516.46
Pekerja
32,100.00
1,701.30
8,500.00
29,000.00
1,360.00
4,350.00
4,350.00
VIII
3,061.30
7,411.30
PEKERJAAN PLAFOND
M3
0.1666
Lb
Triplek 4 mm ( 80x80 cm )
0.0200
Kg
Paku List
0.2000
Kg
2,077,100.00
31,156.50
57,000.00
9,496.20
6,500.00
130.00
4,500.00
900.00
0.0200
Tukang Kayu
40,000.00
800.00
0.0020
43,000.00
86.00
0.5000
Pekerja
29,000.00
14,500.00
0.0250
Mandor
46,000.00
1,150.00
16,536.00
41,682.70
58,218.70
M3
0.1666
Lb
triplek 4 mm
0.0200
Kg
Paku List
0.2000
Kg
2,077,100.00
31,156.50
57,000.00
9,496.20
6,500.00
130.00
4,500.00
900.00
0.0200
Tukang Kayu
40,000.00
800.00
0.0020
43,000.00
86.00
0.5000
Pekerja
29,000.00
14,500.00
0.0250
Mandor
46,000.00
1,150.00
16,536.00
41,682.70
M3
0.0200
Kg
Paku Reng
3,369,900.00
2,527.43
4,500.00
90.00
0.5000
Pekerja
29,000.00
14,500.00
0.2000
Tukang Kayu
40,000.00
8,000.00
0.0200
43,000.00
860.00
0.0250
Mandor
46,000.00
1,150.00
58,218.70
24,510.00
1
IX
2,617.43
27,127.43
PEKERJAAN LANTAI
1.0000
M2
0.0250
M3
Perekat G. 14
0.1600
Zak Semen
35,000.00
35,000.00
300,000.00
7,500.00
32,100.00
5,136.00
0.2500
Tukang Batu
38,000.00
9,500.00
0.0250
42,000.00
1,050.00
0.5000
Pekerja
29,000.00
14,500.00
0.0250
Mandor
46,000.00
1,150.00
26,200.00
47,636.00
73,836.00
32,500.00
26,200.00
30,000.00
56,200.00
28,500.00
26,200.00
28,500.00
54,700.00
32,500.00
28,500.00
32,500.00
61,000.00
8,750.00
26,200.00
8,750.00
34,950.00
M3
3,369,900.00
107,836.80
2.6000
Tukang kayu
40,000.00
104,000.00
0.2600
43,000.00
11,180.00
0.8500
Pekerja
29,000.00
24,650.00
0.0425
Mandor
46,000.00
1,955.00
141,785.00
107,836.80
249,621.80
M3
3,369,900.00
50,548.50
1.0000
Lb
Teak wood 4 mm
52,000.00
52,000.00
0.2500
Kg
Lim Aibon
24,000.00
6,000.00
0.1000
Kg
Paku List
6,500.00
650.00
1.2500
Pekerja
29,000.00
36,250.00
0.0625
Mandor
46,000.00
2,875.00
3.0000
Tukang Kayu
40,000.00
120,000.00
0.3000
43,000.00
12,900.00
172,025.00
109,198.50
281,223.50
M2
Daun Aluminium
70,000.00
1.2500
Pekerja
29,000.00
16,660.00
0.0625
Mandor
46,000.00
2,875.00
3.0000
Tukang Kayu
40,000.00
120,000.00
0.3000
43,000.00
36,250.00
12,900.00
172,025.00
16,660.00
188,685.00
0.0320
M3
Papan Kamper
1.1000
M2
Kaca Ryben 3 mm
3,369,900.00
107,836.80
47,500.00
0.0150
Lb
Paku List
6,500.00
52,250.00
97.50
0.0150
M'
List Kayu
8,000.00
120.00
0.2000
Tukang Kayu
40,000.00
8,000.00
0.0200
43,000.00
860.00
0.1000
Pekerja
29,000.00
2,900.00
0.0625
Mandor
46,000.00
2,875.00
14,635.00
160,304.30
1.1000
M2
Kaca Bening 3 mm
0.0150
Lb
Paku List
6,500.00
97.50
0.0150
M'
List kayu
8,000.00
120.00
44,900.00
49,390.00
0.2000
Tukang Kayu
40,000.00
8,000.00
0.0200
43,000.00
860.00
0.1000
Pekerja
29,000.00
2,900.00
0.3000
Mandor
46,000.00
13,800.00
174,939.30
25,560.00
49,607.50
75,167.50
Paras Yogja
25,000.00
0.2000
bh
Tukang Batu
38,000.00
0.0200
42,000.00
840.00
0.1000
Pekerja
29,000.00
2,900.00
0.0200
Mandor
46,000.00
14,000.00
1
XI
25,000.00
7,600.00
920.00
12,260.00
25,000.00
37,260.00
16,920.00
14,000.00
30,920.00
Kunci
32,500.00
0.3400
Bh
Tukang Kayu
40,000.00
13,600.00
0.0340
Mandor
46,000.00
1,564.00
40,000.00
32,500.00
15,164.00
32,500.00
47,664.00
15,164.00
40,000.00
55,164.00
Grendel
0.5000
Tukang Kayu
40,000.00
4,500.00
0.0050
Mandor
46,000.00
4,500.00
20,000.00
230.00
20,230.00
4,500.00
24,730.00
Bh
Engsel Pintu
5,000.00
0.1000
Tukang Kayu
40,000.00
0.0100
Mandor
46,000.00
5,000.00
5,000.00
4,000.00
460.00
4,460.00
5,000.00
9,460.00
8,460.00
5,000.00
13,460.00
Kait Angin
0.1000
Tukang Kayu
40,000.00
3,500.00
4,000.00
3,500.00
0.0050
Mandor
46,000.00
230.00
4,230.00
3,500.00
7,730.00
Bh
Begel Plat
3,500.00
0.1000
Tukang Kayu
40,000.00
0.0100
Mandor
46,000.00
3,500.00
4,000.00
460.00
4,460.00
3,500.00
7,960.00
Bh
Baut Kap
1,500.00
1,500.00
0.1000
Tukang Kayu
40,000.00
4,000.00
0.0250
Mandor
46,000.00
1,150.00
5,150.00
1,500.00
6,650.00
Bh
Angker
3,000.00
0.0500
Tukang Kayu
40,000.00
0.0100
Mandor
46,000.00
3,000.00
2,000.00
460.00
2,460.00
XII
3,000.00
5,460.00
Bh
250,000.00
250,000.00
0.5000
Tukang Listrik
38,000.00
19,000.00
0.5000
Pekerja
29,000.00
14,500.00
0.2500
Mandor
46,000.00
11,500.00
45,000.00
250,000.00
295,000.00
Lampu TL 25 W
15,000.00
15,000.00
1.0000
Tukang Listrik
35,000.00
35,000.00
0.5000
Pekerja
29,000.00
14,500.00
0.2500
Mandor
46,000.00
11,500.00
61,000.00
15,000.00
Lampu Pijar
1.0000
Tukang Listrik
3,000.00
35,000.00
3,000.00
35,000.00
76,000.00
0.5000
Pekerja
29,000.00
0.2500
Mandor
46,000.00
14,500.00
11,500.00
3,000.00
64,000.00
12,500.00
61,000.00
12,500.00
73,500.00
4,000.00
61,000.00
4,000.00
65,000.00
5,000.00
61,000.00
5,000.00
66,000.00
61,000.00
Stop Kontak
12,500.00
1.0000
Tukang Listrik
35,000.00
35,000.00
0.5000
Pekerja
29,000.00
14,500.00
0.2500
Mandor
46,000.00
12,500.00
11,500.00
61,000.00
12,500.00
73,500.00
7,500.00
61,000.00
7,500.00
68,500.00
10,000.00
61,000.00
10,000.00
71,000.00
MCB
50,000.00
0.5000
Tukang Listrik
35,000.00
17,500.00
50,000.00
0.5000
Pekerja
29,000.00
14,500.00
0.0250
Mandor
46,000.00
1,150.00
33,150.00
XIII
50,000.00
83,150.00
m1
5,000.00
5,500.00
0.1000
Tukang Batu
38,000.00
3,800.00
0.1500
Pekerja
29,000.00
4,350.00
0.0500
Mandor
46,000.00
2,300.00
10,450.00
5,500.00
15,950.00
1.1000
m1
15,000.00
0.1000
Tukang Batu
38,000.00
3,800.00
16,500.00
0.1500
Pekerja
29,000.00
4,350.00
0.0500
Mandor
46,000.00
2,300.00
10,450.00
16,500.00
26,950.00
m1
11,000.00
0.1000
Tukang Batu
38,000.00
3,800.00
12,100.00
0.1500
Pekerja
29,000.00
4,350.00
0.0500
Mandor
46,000.00
2,300.00
10,450.00
12,100.00
22,550.00
Bh
Zink
115,000.00
115,000.00
1.0000
Tukang Pipa
35,000.00
35,000.00
1.0000
Pekerja
29,000.00
29,000.00
64,000.00
115,000.00
179,000.00
125,000.00
64,000.00
125,000.00
189,000.00
75,000.00
64,000.00
75,000.00
139,000.00
Bh
Kran Air
15,000.00
0.0250
Bh
Isolatip
3,500.00
87.50
35,000.00
1,750.00
0.0500
Tukang Pipa
20,000.00
15,000.00
1,837.50
15,000.00
16,837.50
1,587.50
20,000.00
21,587.50
Bh
15.0000
Bh
Bata Merah
0.0090
M3
Pasir Pasang
60,000.00
60,000.00
850.00
12,750.00
94,400.00
849.60
32,100.00
3,531.00
1.0000
Tukang Batu
38,000.00
38,000.00
1.0000
Pekerja
29,000.00
29,000.00
0.1000
Mandor
46,000.00
4,600.00
71,600.00
77,130.60
148,730.60
Bh
450,000.00
450,000.00
1.0000
Tukang Pipa
35,000.00
35,000.00
1.0000
Pekerja
29,000.00
29,000.00
64,000.00
450,000.00
514,000.00
Bak Air
50,000.00
1.0000
Pekerja
29,000.00
50,000.00
29,000.00
29,000.00
50,000.00
79,000.00
800,000.00
40,000.00
800,000.00
840,000.00
10,000.00
40,000.00
10,000.00
50,000.00
PEKERJAAN FINISHING
Ltr
Politur
25,000.00
3,000.00
2,000.00
2,000.00
0.0750
Tukang Politur
35,000.00
2,625.00
0.0080
38,000.00
304.00
0.0600
Pekerja
29,000.00
1,740.00
0.0030
Mandor
46,000.00
138.00
4,807.00
5,000.00
9,807.00
Kg
Cat Menie
12,500.00
1,500.00
2,000.00
2,000.00
0.0750
Tukang Cat
35,000.00
2,625.00
0.0075
38,000.00
285.00
0.0500
Pekerja
29,000.00
1,450.00
0.0025
Mandor
46,000.00
115.00
4,475.00
3,500.00
7,975.00
Kg
Cat Dasar
12,800.00
1,817.60
0.2840
Kg
Cat kayu
24,500.00
6,958.00
0.5000
Lb
Amplas
2,000.00
1,000.00
0.2250
Tukang Cat
35,000.00
0.0225
38,000.00
7,875.00
855.00
0.1500
Pekerja
29,000.00
4,350.00
0.0075
Mandor
46,000.00
345.00
13,425.00
9,775.60
23,200.60
Cat Tembok
11,500.00
4,255.00
0.2500 Kg
Plamir Tembok
5,500.00
1,375.00
0.5000 Lbr
Amplas
2,000.00
0.2250
Tukang Cat
35,000.00
0.0225
38,000.00
855.00
0.1500
Pekerja
29,000.00
4,350.00
0.0075
Mandor
46,000.00
1,000.00
7,875.00
345.00
13,425.00
6,630.00
20,055.00
Flinkote
10,000.00
0.1000
Kg
Pekerja
29,000.00
0.0050
Mandor
46,000.00
3,500.00
2,900.00
230.00
3,130.00
XV
3,500.00
PEKERJAAN SEPTICTANK
850.00
850,000.00
32,100.00
171,093.00
94,400.00
139,712.00
60,100.00
18,030.00
81,200.00
6,496.00
0.2000 M3 Kerikil
47,500.00
9,500.00
10,000.00
130,000.00
13.0000
Bh
Batu Bata
Kg
Besi Beton
0.5000
Kg
Kawat Bendrat
5,500.00
2,750.00
1.0000
Bh
Elbow 4II
5,500.00
5,500.00
1.0000
Bh
Tee Stuck 4
6,000.00
6,000.00
II
6,630.00
3.0000
Bh
10,565.00
31,695.00
2.2000
Tukang batu
38,000.00
83,600.00
0.5000
Tukang besi
37,000.00
18,500.00
2.8000
Pekerja
29,000.00
81,200.00
183,300.00
XVI
1,370,776.00
1,554,076.00
PEKERJAAN PERESAPAN
850.00
595,000.00
Bh
Batu bata
32,100.00
76,398.00
94,400.00
39,931.20
60,100.00
18,030.00
81,200.00
5,684.00
0.4200 M3 Kerikil
47,500.00
19,950.00
5.0000
Kg
Besi beton
10,000.00
50,000.00
20.0000
Kg
Ijuk
22,000.00
440,000.00
2.5000
m1
5,000.00
1.8000
Tukang batu
38,000.00
2.8000
Pekerja
29,000.00
12,500.00
68,400.00
81,200.00
149,600.00
1,257,498.20
1,407,098.20
2,961,174.20
XVII
PEKERJAAN LAIN-LAIN
paras krobokan
5,250.00
1.0000
bh
Tukang Tempel
35,000.00
0.1000
Pekerja
29,000.00
120,750.00
35,000.00
2,900.00
37,900.00
120,750.00
158,650.00
1.0000
M2
Paving
20,000.00
0.5000
Tukang Batu
38,000.00
0.1000
Pekerja
29,000.00
20,000.00
19,000.00
2,290.00
21,290.00
20,000.00
41,290.00
1.0000
M2
Carbolite
140,000.00
140,000.00
0.0220
M3
3,369,900.00
74,137.80
0.0105
M3
2,960,600.00
31,086.30
0.1000
Kg
4,500.00
450.00
0.8000
Tukang Kayu
40,000.00
32,000.00
0.0800
43,000.00
3,440.00
0.2800
Pekerja
29,000.00
8,120.00
0.0140
Mandor
46,000.00
644.00
44,204.00
245,674.10
289,878.10
100,000.00
100,000.00
100,000.00
25,000.00
25,000.00
25,000.00
Dihitung,
I MADE ARTANA
10.1 1M2
M3
Papan triplek
###
2.6000
Tukang kayu
40,000.00
107,836.80
0.2600
Kepala Tuka
43,000.00
11,180.00
0.8500
Pekerja
29,000.00
24,650.00
0.0425
Mandor
46,000.00
104,000.00
1,955.00
141,785.00
107,836.80
249,621.80
BIDANG KEAHLIAN
SATUAN
UPAH ( Rp )
HARI
42,000.00
HARI
41,000.00
HARI
43,000.00
HARI
38,000.00
Pekerja
HARI
29,000.00
Tukang kayu
HARI
40,000.00
Tukang batu
HARI
38,000.00
Tukang Tempel
HARI
35,000.00
Tukang cat
HARI
35,000.00
10
Tukang politur
HARI
35,000.00
11
Tukang urug
HARI
35,000.00
12
Tukang gali
HARI
35,000.00
13
Tukang besi
HARI
37,000.00
14
Tukang Listrik
HARI
38,000.00
15
Tukang Pipa
HARI
35,000.00
16
Mandor
HARI
46,000.00
Nama Bahan
Satuan
Harga Bahan
Amplas
Lbr.
2,000.00
Asbes gelombang
Lbr.
15,000.00
Angker kusen
Bh.
3,000.00
Alumunium
Lbr.
50,000.00
Arde
Unit.
30,000.00
Bj.
1,000.00
Bj.
850.00
Batako kelas 1
Bj.
1,000.00
50,000.00
Bak air
Bh.
10
Batu Padas
Bj.
9,500.00
11
Batu kali
m3.
90,400.00
12
Kg.
22,500.00
13
Kg.
19,500.00
14
Kg.
12,500.00
15
Baut 1/2II
Bj.
1,500.00
16
Kg.
26,500.00
17
Cat dasar
Kg.
7,500.00
18
Cat tembok
Kg.
12,000.00
19
Cat Kayu
Kg.
24,500.00
20
Cemara
Batang
50,000.00
21
Carbolite
m2.
140,000.00
22
Ps.
5,000.00
23
Engsel
Ps.
5,000.00
24
Enternit (100x100)
Lbr.
13,000.00
25
Bj.
1,000.00
26
Genteng bubungan
Bj.
1,500.00
27
Grendel pintu
Bh.
4,500.00
28
Grendel jendela
Bh.
4,000.00
29
Gedeg
m2.
15,000.00
30
Glaasblook
Bh.
14,000.00
31
Isolasi
Bh.
3,500.00
32
Ijuk
Kg.
22,000.00
33
Impra
Kg.
29,400.00
34
Kaca Ryben 3 mm
m2.
52,500.00
35
Kait Angin
Bh.
3,500.00
36
Kawat beton
Kg.
5,500.00
37
m3.
1,134,000.00
38
m3.
1,195,000.00
39
m3.
2,560,000.00
40
m3.
3,420,600.00
41
m3.
16,666,200.00
42
m3.
17,146,000.00
43
m3.
2,960,600.00
44
m3.
3,369,900.00
45
m3.
1,622,600.00
46
m3.
2,077,100.00
47
m3.
3,222,500.00
48
m3.
5,950,600.00
49
Kayu Begesting
m3.
1,200,000.00
50
Kabel NYM
mI
51
Kabel NYY
52
Kerikil
m3.
47,500.00
53
m2.
28,500.00
54
m2.
30,000.00
55
m2.
35,000.00
56
Bh.
60,000.00
57
Bh.
450,000.00
58
Kran air
Bh.
15,000.00
59
KWH PLN
Unit.
500,000.00
1,500.00
2,000.00
60
Kunci Pintu
Bh.
32,500.00
61
Bh.
40,000.00
No.
Nama Bahan
Satuan
Harga Bahan
62
Bh.
63
Bh.
15,000.00
64
Bh.
250,000.00
65
Bh.
3,500.00
66
Bh.
4,000.00
67
Bh.
5,000.00
68
Ladang/Kran
Bh.
11,000.00
69
Lem Aibon
Kg.
24,000.00
70
List profil
M1
7,500.00
71
Mild
Zak
7,000.00
72
MCB
Unit.
50,000.00
73
Minyak cat
Ltr.
1,500.00
74
Nok/Karpus
Bj.
1,500.00
75
Bh.
50,000.00
76
Bh.
35,000.00
77
Ornamen pemucu
Bh.
20,000.00
78
Pasir Pasang
m3.
94,400.00
79
Pasir Urug
m3.
60,100.00
80
Pasir beton
m3.
81,200.00
81
Paras Krobokan
Bh.
3,000.00
82
Paku Usuk
Kg.
4,500.00
83
Paku reng
Kg.
4,500.00
84
Paku list
Kg.
85
Palm Botol
Batang
200,000.00
86
Palm Biasa
Batang
50,000.00
87
Paving
m2.
20,000.00
88
Perekat G. 14
m3.
300,000.00
89
Plat beugel
Bj.
3,500.00
90
Plamir Tembok
Kg.
5,998.00
91
Plamur kayu
Kg.
5,500.00
92
Plywood 3 mm
Lbr.
37,500.00
93
Plywood 4 mm
Lbr.
37,000.00
94
Plywood 6 mm
Lbr.
48,400.00
95
Plywood 9 mm
Lbr.
67,000.00
96
Lj.
3,500.00
97
mI
4,000.00
98
99
100
II
12,000.00
6,500.00
4,500.00
mI
15,000.00
mI
40,000.00
101
II
Bh.
1,500.00
102
Bh.
2,000.00
103
Bh.
3,000.00
104
Bh.
7,000.00
105
II
Bh.
1,500.00
106
Bh.
1,750.00
107
Bh.
3,000.00
108
Bh.
5,000.00
109
Bh.
1,500.00
110
Bh.
2,000.00
111
Bh.
4,000.00
112
Bh.
7,000.00
113
Bh.
2,000.00
114
Bh.
2,500.00
115
Politur pernis
Ltr.
20,000.00
116
Politur
Ltr.
25,000.00
117
Politur ultra
Ltr.
26,001.00
118
Portland Cemen / PC 40 Kg
Zak.
30,400.00
119
Portland Cemen / PC 50 Kg
Zak.
32,100.00
120
Bh.
25,000.00
121
Rumput Jepang
m2.
20,000.00
II
122
Saklar tunggal
Bh.
7,000.00
123
Saklar ganda
Bh.
12,000.00
124
Stop kontak
Bh.
12,500.00
125
Stop kran
Bh.
25,000.00
126
Shower
Bh.
75,000.00
No.
Nama Bahan
Satuan
Harga Bahan
127
Teak Wood 3 mm
Lbr.
52,500.00
128
Teak Wood 4 mm
Lbr.
52,500.00
129
Triplek 4 mm
Lbr.
57,000.00
130
Tanah urug
m3.
15,000.00
131
Wastafel
Bh.
125,000.00
132
Floor drain
Bh.
10,000.00
133
Zink
Bh.
115,000.00
URAIAN PEKERJAAN
BOBOT
TGL
DURASI PEKERJAAN
START
PEKERJAAN PERSIAPAN
1 Pekerjaan pembersihan lokasi
2 Pekerjaan pengukuran
3 Pekerjaan bowplank
II
1.99%
1.21%
0.75%
2
2
3
1-Mar
3-Mar
4-Mar
1.03%
0.89%
0.36%
6
2
1
8-Mar
4-Apr
13-Mar
1.73%
11.97%
2.00%
12.82%
3
21
3
19
13-Mar
14-Mar
6-Apr
7-Apr
0.02%
0.88%
1
3
8-Apr
5-Apr
11.09%
3.95%
21
9
15-Mar
15-Mar
4.28%
0.00%
4.89%
3.79%
1.76%
0.75%
0.25%
0.28%
4
3
3
1
1
0.66%
5.20%
0.00%
3
25
2.57%
1.31%
5
7
3.14%
0.02%
0.43%
0.14%
6
5
4
4
PEKERJAAN TANAH/PASIR
1 Pekerjaan galian tanah
2 Pekerjaan urugan tanah kembali
3 Pekerjaan urugan pasir
III
PEKERJAAN PASANGAN
1 Pasangan batu kosong
2 Pasangan pondasi batu kali 1 : 5
3 Pasangan tembok bata trasram 1 : 2
4 Pasangan tembok bata 1 : 5
IV PEKERJAAN BETON
Pekerjaan Beton Tak Bertulang
1 Pekerjaan beton cor 1 : 2 : 3
2 Pekerjaan beton rabat 1 : 3 : 5
Pekerjaan Beton Bertulang
1 Pekerjaan beton struktur (K 175)
2 Pekerjaan beton praktis (K 125)
PEKERJAAN KAYU
1 Pekerjaan kayu kusen 6/12 kamper
2 Pekerjaan kayu kap 8/12 kamper
3 Pekerjaan kayu kap 6/12 kamper
VI PEKERJAAN ATAP
1
2
3
4
IX PEKERJAAN LANTAI
1 Pekerjaan lantai keramik 30/30
3 Pekerjaan keramik meja dapur 20/20
4 Pekerjaan keramik Dinding 20/20
5 Pekerjaan keramik 20/20
0.53%
1.07%
1.15%
0.004%
2
4
1
1
0.15%
0.03%
0.08%
0.12%
0.14%
0.11%
0.32%
0.10%
0.23%
1
1
1
1
1
1
2
1
1
0.54%
0.00%
0.08%
0.05%
0.10%
0.09%
0.08%
0.26%
0.67%
0.00%
1.57%
0.08%
0.07%
0.24%
0.16%
0.08%
0.25%
0.23%
0.04%
0.53%
4.06%
0.84%
0.09%
0.38%
0.00%
16
4
1
2
1
0.00%
1.67%
0.58%
0.38%
2.69%
24
7
2
3
XII
PEKERJAAN SANITAIR
1
2
3
4
5
6
7
8
9
10
11
1
1
1
1
1
1
2
1
1
2
1
1
1
1
1
4
XV
100.00%
1 - 7.
TGL
FINISH
2-Mar
5-Mar
7-Mar
13-Mar
5-Apr
M1
8 - 14.
15 - 21. 22 - 30.
BULAN 2
M6
M7
M8
1.99%
1.21%
0.75%
1.03%
0.44%
0.44%
2.99%
2.99%
2.00%
3.20%
0.36%
15-Mar
5-Apr
8-Apr
26-Apr
1.73%
2.99%
8-Apr
7-Apr
2.99%
3.20%
3.20%
3.20%
0.02%
0.88%
6-Apr
24-Mar
3.70%
1.97%
3.70%
3.70%
1.97%
2.14%
2.14%
2.44%
2.44%
3.79%
1.76%
0.37%
0.66%
1.30%
2.57%
0.66%
0.66%
3.14%
0.01%
0.53%
1.07%
1.15%
0.004%
0.15%
0.03%
0.08%
0.12%
0.13%
0.33%
0.78%
0.08%
0.07%
0.24%
0.16%
0.08%
0.25%
0.42%
0.42%
0.38%
2.69%
0.00%
0.00%
4%
4%
5%
9%
5%
14%
10%
24%
12%
36%
16%
52%
18%
69%
15%
84%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%
0
10
12
14
M9
BULAN 3
M10
M11
0.37%
0.25%
0.28%
1.30%
0.01%
0.43%
0.14%
1.30% 1.30%
M12
M13
BULAN 4
M14
M15
M16
M17
BULAN 5
M18
M19
0.11%
0.32%
0.10%
0.23%
0.54%
0.08%
0.05%
0.10%
0.09%
0.08%
0.13%
0.33%
0.78%
0.23%
0.04%
0.53%
1.35% 1.35%
1.35%
0.84%
0.09%
0.38%
0.00%
0.42%
0.58%
0.42%
8%
92%
4%
96%
3%
98%
1%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
BULAN 5
M20
BULAN 6
M21
M22
M23
M24
BULAN 7
M25
M26
M27
M28
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
BULAN 8
M29
M30
M31
M32
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
100%
URAIAN PEKERJAAN
JUMLAH HARGA
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
XV
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN PASANGAN
PEKERJAAN BETON
PEKERJAAN KAYU
PEKERJAAN ATAP
PEKERJAAN PELESTERAN
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
PEKERJAAN DAUN JENDELA / PINTU / VENTILASI
PEKERJAAN PENGGANTUNG DAN PENGUNCI
PEKERJAAN SANITAIR
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN FINISHING
PEKERJAAN LAIN - LAIN
7,458,256.00
4,309,936.50
53,812,756.17
30,072,493.48
17,308,423.21
12,857,811.37
11,064,257.12
7,327,900.44
7,041,677.80
5,193,664.24
2,417,748.00
6,507,669.20
3,170,650.00
10,146,553.25
10,043,849.25
REAL COST
Rp
188,733,646.03
DIBULATKAN
Rp
173,700,000.00
Dihitung,
OLEH :
I MADE ARTANA
22. 001. 01. 038
URAIAN PEKERJAAN
JUMLAH HARGA
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
XV
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN PASANGAN
PEKERJAAN BETON
PEKERJAAN KAYU
PEKERJAAN ATAP
PEKERJAAN PELESTERAN
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
PEKERJAAN DAUN JENDELA / PINTU / VENTILASI
PEKERJAAN PENGGANTUNG DAN PENGUNCI
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI AIR
PEKERJAAN FINISHING
PEKERJAAN LAIN - LAIN
REAL COST
2,658,612.50
7,010,361.60
64,085,942.38
35,934,842.10
22,532,995.80
62,518,962.91
16,070,913.76
18,961,259.35
20,000,880.25
18,826,843.20
3,712,020.00
5,327,406.05
3,367,750.00
16,133,688.75
14,482,326.00
Rp
311,624,804.65
Rp
Rp
31,162,480.46
342,787,285.11
PPN 10 %
10% X 342787285,11
TOTAL COST
Rp
Rp
34,278,728.51
377,066,013.63
DIBULATKAN
Rp
377,000,000.00
JASA PEMBORONG 10 %
10% X 311624804,65
Dihitung,
I MADE ARTANA
BOBOT
4
4%
2%
29%
16%
9%
7%
6%
4%
4%
3%
1%
3%
2%
5%
5%
100%
I.
PEKERJAAN
VOLUME
KOEFISIEN
PEKERJAAN PERSIAPAN
1
a.
b.
c.
d.
e.
f.
g.
PEMBERSIHAN LOKASI
PEKERJAAN PENGUKURAN
II.
1
46.00
0.006
0.004
0.02
0.02
0.4
0.15
0.015
150.00
91.50
71.10
1 M3 URUGAN TANAH
a. Tanah Urug
b. Pekerja
c. Mandor
52.95
1 M3 URUGAN PASIR
a. Pasir Urug
b. Pekerja
c. Mandor
8.40
0.75
0.025
1.2
0.3
0.01
1.2
0.3
0.01
PEKERJAAN PASANGAN
III.
1
17.77
a.
b.
c.
d.
41.19
a.
b.
c.
d.
e.
f.
g.
3.80
a.
b.
c.
d.
1.2
0.3
1.5
0.075
1.2
2.72
0.544
1.2
0.12
3.6
0.012
650
3.2936
0.333
1.5
0.15
4.5
0.225
28.69
650
1.56
0.385
1.5
0.15
4.5
0.225
PEKERJAAN BETON
IV.
0.11
a.
b.
c.
d.
e.
f.
g.
3.96
a.
b.
c.
d.
e.
f.
g.
5.63
*
a.
b.
c.
d.
*
a.
b.
*
a.
b.
c.
*
a.
b.
c.
*
a.
b.
c.
d.
e.
0.81
0.49
0.8
6
0.3
1
0.1
0.91
0.54
3.632
6
0.3
0.5
0.05
6
0.3
1
0.1
80
2
2.25
6.75
6.75
0.4
0.23
4
5
0.5
2
0.1
4
4
*
a.
b.
c.
d.
*
a.
b.
*
a.
b.
c.
*
a.
b.
c.
*
a.
b.
c.
d.
e.
2.28
6
0.3
1
0.1
80
2
2.25
6.75
6.75
0.4
0.23
4
5
0.5
2
0.1
4
V.
PEKERJAAN KAYU
2.02
a.
b.
c.
d.
e.
2
a.
b.
c.
d.
e.
1.66
1.1
24
2.4
8
0.4
1.15
26
2.6
10
0.5
a.
b.
c.
d.
e.
f.
111.19
a.
b.
c.
d.
e.
f.
0.0105
0.1
0.0571
0.0028
0.0571
0.0057
0.006
0.15
0.0428
0.0021
0.0428
0.0042
a.
b.
c.
d.
e.
f.
7.64
a.
b.
c.
d.
e.
f.
111.19
a.
b.
c.
d.
e.
a.
b.
c.
d.
39.14
4
0.03
0.2
0.02
0.4
0.02
0.005
0.1
0.8
0.08
0.28
0.014
23
0.15
0.015
0.015
0.0008
5.47
0.022
0.2
0.4
0.14
a.
b.
c.
d.
e.
f.
50.71
0.143
0.0114
0.15
0.015
0.4
0.02
382.49
0.084
0.0214
0.2
0.02
0.4
0.02
83.28
0.015
0.1666
0.02
0.2
0.02
0.002
g. Pekerja
h. Mandor
a.
b.
c.
d.
e.
f.
a.
b.
c.
d.
e.
f.
g.
PEKERJAAN LANTAI
PEKERJAAN LANTAI KERAMIK 30/30
Keramik 30x30 (Warna Muda )
Perekat G. 14
Semen
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
IX.
1
X.
a.
b.
c.
d.
e.
a.
b.
c.
d.
e.
f.
g.
h.
a.
b.
c.
d.
e.
f.
g.
h.
0.5
0.025
91.40
0.00075
0.02
0.5
0.2
0.02
0.025
74.30
1
0.025
0.16
0.25
0.025
0.5
0.025
0.60
14.71
4.98
4.00
0.032
2.6
0.26
0.85
0.0425
7.20
0.015
1
0.25
0.1
1.25
0.0625
3
0.3
12.36
0.032
1.1
0.015
0.015
0.2
0.02
0.1
0.0625
0.11
a.
b.
c.
d.
e.
f.
g.
XI.
1
2
3
5
6
XII.
1
Kaca Bening 3 mm
Paku List
List kayu
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
1.1
0.015
0.015
0.2
0.02
0.1
0.3
6.00
1
0.34
0.034
1.00
15.00
24.00
1
0.5
0.005
1
0.1
0.01
28.00
28.00
90.00
24.00
80.00
1
0.1
0.005
1
0.1
0.025
1
0.1
0.01
1
0.05
0.01
PEKERJAAN SANITAIR
PEKERJAAN KLOSET DUDUK
a. Kloset Duduk Putih
b. Tukang Pipa
c. Pekerja
2.00
2.00
1
1
1
a. Bak Air
b. Pekerja
1
1
4.00
1.00
1.00
1
1
1
30.96
a.
b.
c.
d.
46.84
a.
b.
c.
d.
PEKERJAAN SEPTICKTANK/PERESAPAN
3.00
1.1
0.1
0.15
0.05
1.1
0.1
0.15
0.05
1.00
2.00
a.
b.
c.
d.
2.00
a.
b.
c.
d.
7.00
a.
b.
c.
d.
1.00
2.00
7.00
1
1
0.5
0.25
1
1
0.5
0.25
1
1
0.5
0.25
1
0.5
0.5
0.25
7
a.
b.
c.
d.
PASANGAN SEKERING
MCB
Tukang Listrik
Pekerja
Mandor
7 PASANGAN ARDE
1.00
1
0.5
0.5
0.025
1.00
382.49
a.
b.
c.
d.
e.
f.
g.
79.28
a.
b.
c.
d.
e.
f.
g.
a.
b.
c.
d.
e.
f.
g.
a.
b.
c.
d.
e.
f.
XV.
0.37
0.25
0.5
0.225
0.0225
0.15
0.0075
0.37
0.25
0.5
0.225
0.0225
0.15
0.0075
7.64
0.142
0.284
0.5
0.225
0.0225
0.15
0.0075
72.24
0.12
1
0.075
0.008
0.06
0.003
PEKERJAAN LAIL-LAIN
31.50
PEKERJAAN PERTAMANAN
44.00
PEKERJAAN PAVING
a. Paving
Tukang Batu
c. Pekerja
PEKERJAAN PAS. ATAP CARPORT (CARBOLITE)
17.50
1
0.5
0.1
17.50
a.
b.
c.
d.
e.
f.
g.
h.
Carbolite
Kayu kamper Papan
Kayu Kamper Balok
Paku Reng / Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
1
0.022
0.0105
0.1
0.8
0.08
0.28
0.014
KEBUTUHAN BAHAN
TENAGA
0.276
0.184
0.92
0.92
18.4
6.9
0.69
SATUAN
lbr
btg
kg
oh
oh
oh
oh
DURASI
26.91
2.691
55.1025
5.51025
16.4145
1.64145
2.604
0.2604
M2
M2
M3
OH
OH
M3
M3
OH
OH
M3
M3
OH
OH
53.325 oh
1.7775 oh
15.885 oh
0.5295 oh
63.54
10.08
M3
2.52 oh
0.084 oh
M3
21.324
5.331
M3
M3
Zak
M3
OH
OH
OH
OH
M3
Bh
Zak
M3
OH
27.98775 2.798775
M3
26.655 oh
1.33275 oh
49.428
112.0368
22.40736
49.428
4.9428
148.284
0.49428
2470
12.51568
1.2654
m3
m3
sak
oh
oh
oh
oh
bh
sak
m3
5.7 oh
203.1491 20.31491
14
24.225
2.4225
OH
OH
OH
M3
bh
Zak
M3
OH
OH
OH
OH
M3
M3
M3
Zak
OH
OH
OH
OH
M3
M3
M3
Zak
OH
OH
OH
OH
0.57 oh
17.1 oh
0.855 oh
18648.5
44.7564
11.04565
43.035
4.3035
129.105
6.45525
bh
sak
m3
oh
oh
oh
oh
0.684
0.0342
0.114
0.0114
m3
m3
sak
oh
oh
oh
oh
23.76
1.188
1.98
0.198
m3
m3
sak
oh
oh
oh
oh
33.75
1.6875
5.625
0.5625
oh
oh
oh
oh
0.09234
0.05586
0.0912
3.6036
2.1384
14.38272
182.8988 18.28988
12
0.8436
0.08436
27.126
2.7126
41.625
4.1625
M3
OH
OH
OH
OH
KG
KG
450
11.25
OH
OH
OH
M3
M3
Kg
OH
OH
OH
OH
OH
kg
kg
12.65625 oh
37.96875 oh
37.96875 oh
2.25
1.29375
22.5
88.59375 8.859375
lbr
btg
kg
28.125
2.8125
11.25
0.5625
22.5
oh
oh
oh
oh
oh
65.25
6.525
M3
OH
OH
OH
OH
KG
KG
13.68
0.684
2.28
0.228
182.4
4.56
OH
OH
OH
M3
M3
Kg
M3
M3
OH
OH
OH
OH
M3
M3
Kg
OH
OH
OH
OH
M3
M3
Kg
OH
OH
OH
OH
16.872
1.6872
35.91
3.591
26.448
2.6448
70.2438
7.02438
64.906
6.4906
kg
kg
5.13 oh
15.39 oh
15.39 oh
0.912
0.5244
9.12
OH
OH
OH
OH
OH
M3
M3
OH
OH
OH
OH
oh
oh
oh
oh
lbr
btg
kg
11.4
1.14
4.56
0.228
9.12
oh
oh
oh
oh
oh
48.444
4.8444
16.148
0.8074
btg
oh
oh
oh
oh
43.16
4.316
16.6
0.83
btg
oh
oh
oh
oh
6.348949
0.311332
6.348949
0.633783
btg
kg
oh
oh
oh
oh
4.758932
0.233499
4.758932
0.466998
btg
kg
oh
oh
oh
oh
2.22035
1.909
1.167495
11.119
0.66714
16.6785
13.64301 1.364301
10.21836 1.021836
M1
Bh
Bh
OH
OH
OH
OH
M1
M3
Kg
OH
OH
OH
OH
M2
Bh
OH
OH
OH
OH
M1
Lb
Bh
OH
OH
M2
Zak
M3
OH
OH
OH
OH
M2
Zak
M3
OH
OH
OH
OH
M2
M3
Lb
Kg
Kg
OH
OH
156.56
1.1742
7.828
0.7828
15.656
0.7828
bh
bh
oh
oh
oh
oh
6.1136
0.61136
2.13976
0.106988
btg
kg
oh
oh
oh
oh
16.6785
1.66785
1.66785
0.088952
bh
oh
oh
oh
oh
0.03821
0.7642
2557.37
0.12034
1.094
lbr
bh
2.188 oh
0.7658 oh
7.25153
0.578094
7.6065
0.76065
20.284
1.0142
sak
m3
oh
oh
oh
oh
76.498
7.6498
152.996
7.6498
sak
m3
oh
oh
oh
oh
32.12916
8.185286
1.2492
13.874448
1.6656
16.656
btg
lbr
kg
kg
1.6656 oh
0.16656 oh
25.0496
2.50496
8.971708 0.897171
20.10315 2.010315
2.9538
0.29538
29.66535 2.966535
244.7936 24.47936
15
45.55416 4.555416
7
OH
OH
M1
M3
Kg
OH
OH
OH
OH
M2
M2
M3
Zak
OH
OH
OH
OH
41.64 oh
2.082 oh
0.06855
1.828
45.7
18.28
1.828
2.285
lbr
kg
oh
oh
oh
oh
18.575
1.8575
37.15
1.8575
bh
bh
sak
oh
oh
oh
oh
74.3
1.8575
11.888
68.093
6.8093
59.44
5.944
15.01
1.501
33.21
3.321
4.7277
0.47277
M2
M2
M2
M2
M3
OH
OH
OH
OH
M2
M3
Lb
Kg
Kg
OH
OH
OH
OH
M2
M3
M2
Lb
M'
OH
OH
OH
OH
M2
0.128
10.4
1.04
3.4
0.17
lbr
oh
oh
oh
oh
9
0.45
21.6
2.16
lbr
lbr
kg
kg
oh
oh
oh
oh
2.472
0.2472
1.236
0.7725
lbr
lbr
kg
m
oh
oh
oh
oh
0.108
7.2
1.8
0.72
0.39552
13.596
0.1854
0.1854
M2
Lb
M'
OH
OH
OH
OH
BH
Bh
OH
OH
0.1188
0.00162
0.00162
lbr
kg
m
oh
oh
oh
oh
bh
2.04 oh
0.204 oh
0.0216
0.00216
0.0108
0.0324
0.06696 0.006696
2.244
0.2244
7.575
0.7575
2.64
0.264
2.94
0.294
11.25
1.125
2.64
0.264
4.8
0.48
0.2
BH
BH
BH
OH
OH
BH
BH
OH
OH
15
24
bh
7.5 oh
0.075 oh
bh
2.4 oh
0.24 oh
BH
BH
BH
OH
OH
BH
BH
OH
OH
BH
BH
OH
OH
BH
BH
OH
OH
BH
BH
OH
OH
BH
28
90
24
80
bh
2.8 oh
0.14 oh
bh
9 oh
2.25 oh
bh
2.4 oh
0.24 oh
bh
4 oh
0.8 oh
bh
2 oh
0 oh
BH
OH
bh
2 oh
bh
1 oh
1 oh
0.2
0.2
9.288
0.9288
14.052
1.4052
3.5
0.35
3.5
0.35
12.25
1.225
1.25
0.125
BH
BH
BH
BH
OH
OH
BH
M1
M1
OH
OH
OH
M1
M1
OH
OH
OH
34.056
51.524
m1
3.096 bh
4.644 bh
1.548 bh
m1
4.684 oh
7.026 oh
2.342 oh
UNIT
TTK
BH
OH
OH
OH
TTK
BH
OH
OH
OH
TTK
BH
OH
OH
OH
TTK
BH
OH
OH
OH
TTK
TTK
0.5
bh
2 oh
1 oh
0.5 oh
bh
2 oh
1 oh
0.5 oh
bh
7 oh
3.5 oh
1.75 oh
bh
0.5 oh
0.5 oh
0.25 oh
UNIT
Bh
OH
OH
OH
bh
0.5 oh
0.5 oh
0.025 oh
1.025
0.1025
LS
M2
KG
KG
LBR
OH
OH
OH
OH
M2
KG
KG
LBR
OH
OH
OH
OH
M2
KG
KG
LBR
OH
OH
OH
OH
M2
Ltr
Lbr
OH
OH
OH
OH
141.5213
95.6225
191.245
86.06025
8.606025
57.3735
2.868675
klg
klg
lbr
oh
oh
oh
oh
17.838
1.7838
11.892
0.5946
klg
klg
lbr
oh
oh
oh
oh
1.71945
0.171945
1.1463
0.057315
klg
klg
lbr
oh
oh
oh
oh
5.418
0.57792
4.3344
0.21672
ltr
lbr
oh
oh
oh
oh
m2
8.75 oh
1.75 oh
29.3336
19.82
39.64
1.085164
2.170328
3.821
8.6688
72.24
154.9085 15.49085
32.1084
3.21084
3.09501 0.309501
10.54704 1.054704
M1
M2
M2
M2
OH
OH
M2
17.5
10.5
1.05
M2
M3
M3
Kg
OH
OH
OH
OH
17.5
0.385
0.18375
1.75
14
1.4
4.9
0.245
m2
lbr
btg
kg
oh
oh
oh
oh
20.545
157
5.233333
2.0545
21
19
21
25
16
3
221
7.366667
REKAPITULASI VOLUME
PEKERJAAN RUMAH TINGGAL TIDAK BERTINGKAT
TYPE 130
NO
JENIS PEKERJAAN
SATUAN
VOLUME
Ls
Ls
M1
1.00
1.00
45.50
M3
M3
M3
88.16
22.04
61.54
M3
M3
M3
M3
18.75
45.86
28.87
5.76
M3
M3
M3
M3
6.50
0.15
7.78
7.54
M3
M3
1.46
3.03
M3
0.43
M2
M2
M1
M1
M1
bh
bh
322.36
322.36
46.48
91.98
8.30
5.00
2.00
M2
M2
M2
26.09
461.70
492.90
M2
M1
181.04
261.50
M2
M2
M2
M1
M2
123.55
8.25
36.78
131.19
6.30
M2
M2
M2
bh
4.86
19.40
27.40
57.00
PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lokasi
2 Pek. Pengukuran
3 Pek. Pas. Papan Bowplank
II
III
PEKERJAAN PASANGAN
1
2
3
4
IV
PEKERJAAN BETON
1
2
3
4
PEKERJAAN KAYU
VI
PEKERJAAN ATAP
1
2
3
4
5
6
7
Pek. Usuk/Reng
Pek. Atap Genteng
Pek. Atap Bubungan
Pek. Lisplank Kamper
Pek. Talang Patahan Atap
Pek. Pas.Ornamen Ikut Celedu
Pek. Pas. Ornamen Murda
IX
PEKERJAAN LANTAI
1
2
3
4
5
XI
bh
bh
bh
bh
bh
bh
bh
bh
bh
11.00
4.00
40.00
30.00
54.00
45.00
18.00
42.00
100.00
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Unit
Unit
3.00
10.00
4.00
7.00
2.00
4.00
7.00
1.00
1.00
M1
M1
M1
bh
bh
bh
bh
bh
bh
bh
Unit
53.24
37.93
29.61
1.00
1.00
7.00
2.00
1.00
3.00
3.00
1.00
M2
M2
M2
M2
M2
477.60
181.04
23.54
43.23
104.08
M1
M2
M2
M2
M2
43.80
14.00
51.39
22.50
13.60
Dihitung,
I Made Artana
URAIAN PEKERJAAN
BOBOT
M1
BULAN 1
M2
M3
M4
M5
0.44%
0.44%
2.99%
2.99%
2.00%
3.20%
BULAN 2
M6
M7
M8
M9
BULAN 3
M10
M11
M12
PEKERJAAN PERSIAPAN
1 Pekerjaan pembersihan lokasi
2 Pekerjaan pengukuran
3 Pekerjaan bowplank
II
1.99%
1.21%
0.75%
1.99%
1.21%
0.75%
PEKERJAAN TANAH/PASIR
1 Pekerjaan galian tanah
2 Pekerjaan urugan tanah kembali
3 Pekerjaan urugan pasir
III
1.03%
0.89%
0.36%
1.03%
1.73%
11.97%
2.00%
12.82%
1.73%
0.36%
PEKERJAAN PASANGAN
1 Pasangan batu kosong
2 Pasangan pondasi batu kali 1 : 5
3 Pasangan tembok bata trasram 1 : 2
4 Pasangan tembok bata 1 : 5
2.99%
2.99%
3.20%
3.20%
3.20%
IV PEKERJAAN BETON
Pekerjaan Beton Tak Bertulang
1 Pekerjaan beton cor 1 : 2 : 3
2 Pekerjaan beton rabat 1 : 3 : 5
Pekerjaan Beton Bertulang
1 Pekerjaan beton struktur (K 175)
2 Pekerjaan beton praktis (K 125)
0.02%
0.88%
0.02%
0.88%
11.09%
3.95%
3.70%
3.70%
1.97%
3.70%
1.97%
PEKERJAAN KAYU
1 Pekerjaan kayu kusen 6/12 kamper
2 Pekerjaan kayu kap 8/12 kamper
3 Pekerjaan kayu kap 6/12 kamper
4.28%
0.00%
4.89%
2.14%
2.14%
2.44%
2.44%
VI PEKERJAAN ATAP
1
2
3
4
3.79%
1.76%
0.75%
0.25%
0.28%
3.79%
1.76%
0.37%
0.37%
0.25%
0.28%
0.66%
5.20%
0.00%
0.66%
1.30%
1.30%
1.30% 1.30%
2.57%
1.31%
2.57%
0.66%
3.14%
0.01%
IX PEKERJAAN LANTAI
1 Pekerjaan lantai keramik 30/30
3 Pekerjaan keramik meja dapur 20/20
4 Pekerjaan keramik Dinding 20/20
5 Pekerjaan keramik 20/20
0.66%
3.14%
0.02%
0.43%
0.14%
0.01%
0.43%
0.14%
0.53%
1.07%
1.15%
0.004%
0.53%
1.07%
1.15%
0.004%
0.15%
0.03%
0.08%
0.12%
0.14%
0.11%
0.32%
0.10%
0.23%
0.15%
0.03%
0.08%
0.12%
XII
0.11%
0.32%
0.10%
0.23%
PEKERJAAN SANITAIR
1
2
3
4
5
6
7
8
9
10
11
0.54%
0.00%
0.08%
0.05%
0.10%
0.09%
0.08%
0.26%
0.67%
0.00%
1.57%
0.54%
0.08%
0.05%
0.10%
0.09%
0.08%
0.13%
0.33%
0.13%
0.33%
0.78%
0.78%
0.08%
0.07%
0.24%
0.16%
0.08%
0.25%
0.23%
0.04%
0.53%
0.08%
0.07%
0.24%
0.16%
0.08%
0.25%
0.23%
0.04%
0.53%
XV
4.06%
0.84%
0.09%
0.38%
0.00%
1.35% 1.35%
1.35%
0.84%
0.09%
0.38%
0.00%
0.00%
1.67%
0.58%
0.38%
2.69%
100.00%
PROGRESIF
KUMULATIF
0.42%
0.42%
0.42%
0.58%
0.42%
15%
84%
8%
92%
4%
96%
0.38%
2.69%
0.00%
0.00%
4%
4%
5%
9%
5%
14%
10%
24%
12%
36%
16%
52%
18%
69%
GURU PEMBIMBING
DIHITUNG
3%
98%
1%
100%