Anda di halaman 1dari 41

PROYEK

PEKERJAAN SARANA LINGKUNGAN STIN


PEKERJAAN JALAN, PARKIR, SALURAN DAN JEMBATAN

LOKASI

:
Jalan
parkir
saluran
RAP

NO
1

URAIAN PEKERJAAN
2

VOL
4

RAP
SAT

HARGA SATUAN

(Rp)
5

1.00
1.00
1.00
RAP
JUMLAH HARGA
(Rp)
6

PROYEK

PEKERJAAN SARANA LINGKUNGAN STIN


(TURAP, JALAN, PARKIR, SALURAN DAN JEMBATAN)

LOKASI

SENTUL BOGOR

REKAPITULASI TOTAL
NO

URAIAN PEKERJAAN

#REF!

PEKERJAAN JALAN

PEKERJAAN PARKIR

PEKERJAAN SALURAN

PEKERJAAN JEMBATAN
JUMLAH
Jasa 10 %
JUMLAH
PPn 10 %
### #REF!

JUMLAH
DIBULATKAN

JALAN, PARKIR, SALURAN DAN JEMBATAN)

RAP
JUMLAH (Rp)

#REF!
Err:509
Err:509
#REF!
Err:509
#REF!
#REF!

#REF!
#REF!

PROYEK

PEKERJAAN SARANA LINGKUNGAN STIN


PEKERJAAN TURAP

LOKASI

SENTUL - BOGOR
tanah
RAP

NO
1

URAIAN PEKERJAAN
2

PEKERJAAN TURAP

Pekerjaan Turap Beton Bagian Dalam

a.1
1

Pekerjaan Tiang Pancang


Mobilisasi dan demobilisasi alat pancang

Pengadaan tiang pacang uk.30x30, L=12m

Pemancangan uk.30x30

Uploading dan handling material pancang

Bobok tiang pancang

PDA test

a.2

1.00
RAP

RAP

VOL

SAT

HARGA SATUAN

JUMLAH HARGA

VOL

SAT

(Rp)
5

(Rp)
6

10.00

unit

#REF!

#REF!

10.00

#REF!
#REF!

#REF!

19,080.00

m'

19,080.00

m'
m'

#REF!

19,080.00

m'

19,080.00

m'

#VALUE!

19,080.00

m'

1,590.00

bh

#VALUE!

1,590.00

bh

16.00

ttk

#VALUE!

16.00

ttk

19,080.00

unit

Pekerjaan Tanah

Galian tanah

6190.50

m3

#REF!

#REF!

6,190.50

m3

Urugan tanah kembali + pemadatan

6190.50

m3

#REF!

#REF!

6,190.50

m3

Pemadatan tanah

4427.20

m2

#REF!

#REF!

4,427.20

m2

Pasir urug

442.72

m3

#VALUE!

442.72

m3

Lantai kerja

221.36

m3

#VALUE!

221.36

m3

Suling-suling

2123.00

bh

#VALUE!

2,123.00

bh

Angkur dinding l=20m

89.00

bh

1,000,000.00

89,000,000.00

89.00

bh

m3

#REF!

#REF!

14,076.89

m3

a.3

Pekerjaan Beton

800

Jumlah a
b

Pekerjaan Turap Batu Kali Bagian Dalam

14,076.89

#REF!

NO
1

URAIAN PEKERJAAN

VOL

SAT

HARGA SATUAN

JUMLAH HARGA

VOL

SAT

(Rp)
5

(Rp)
6

Galian tanah

816.00

m3

#REF!

#REF!

816.00

m3

Urugan tanah kembali dipadatkan

816.00

m3

#REF!

#REF!

816.00

m3

Pasir urug

42.50

m3

#REF!

#REF!

42.50

m3

Turap batu kali

1,351.50

m3

#VALUE!

1,351.50

m3

Suling-suling

135.00

bh

#VALUE!

135.00

bh

Plester siar batu kali

340.00

m2

#VALUE!

340.00

m2

Plester atas turap

102.00

m2

#REF!

#REF!

102.00

m2

Sikuan

170.00

m'

#REF!

#REF!

170.00

m'

85

Jumlah b
c

Pekerjaan Turap Batu Kali Tepi Sungai

Galian tanah

#REF!
4774.00

m3

#REF!

#REF!

4,774.00

m3

Urugan tanah kembali dipadatkan

990.00

m3

#REF!

#REF!

990.00

m3

Pasir urug

136.40

m3

#REF!

#REF!

136.40

m3

Pasangan batu kosong

220.00

m3

#VALUE!

220.00

m3

Turap batu kali

1,342.00

m3

1,342.00

m3

Plesteran batu kali

Sikuan

Bak kontrol 3mx4m

220

m2

#REF!

#REF!

2,354.00

m2

880.00

m'

#REF!

#REF!

880.00

m'

#VALUE!

1.00

1.00
Jumlah c

Jumlah A (a+b+c)

2354.00

unit

#REF!
#REF!

Ppn 10%
Jumlah

#REF!

Dibulatkan

#REF!

unit

ALTERNATIF 2
HARGA SATUAN

JUMLAH HARGA

(Rp)
5

(Rp)
6

#REF!

#REF!

#REF!
#REF!

#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
#VALUE!
#VALUE!
#VALUE!

2,000,000.00

178,000,000.00

#REF!

#REF!

#REF!

HARGA SATUAN

JUMLAH HARGA

(Rp)
5

(Rp)
6
#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
#VALUE!
#VALUE!
#VALUE!

#REF!

#REF!

#REF!

#REF!
#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
#VALUE!
#VALUE!

#REF!

#REF!

#REF!

#REF!
#VALUE!
#REF!
#REF!
#REF!
#REF!
#REF!

PROYEK

PEKERJAAN SARANA LINGKUNGAN STIN


PEKERJAAN TURAP

LOKASI

SENTUL - BOGOR
tanah
RAP

NO
1

URAIAN PEKERJAAN
2

PEKERJAAN TURAP

Pekerjaan Turap Beton Bagian Dalam

a.1
1

Pekerjaan Tiang Pancang


Mobilisasi dan demobilisasi alat pancang

Pengadaan tiang pacang uk.30x30, L=12m

Pemancangan uk.30x30

Uploading dan handling material pancang

Bobok tiang pancang

PDA test

a.2

RAP

VOL

SAT

HARGA SATUAN

(Rp)
5

10.00

unit

#REF!

16,464.00

m'
m'

#REF!
#REF!

16,464.00

m'

1,372.00

bh

16.00

ttk

16,464.00

Pekerjaan Tanah

Galian tanah

5005.50

m3

#REF!

Urugan tanah kembali + pemadatan

5005.50

m3

#REF!

Pemadatan tanah

3490.40

m2

#REF!

Pasir urug

349.04

m3

Lantai kerja

174.52

m3

Suling-suling

1713.00

bh

Angkur dinding l=20m

74.00

bh

1,000,000.00

m3

#REF!

a.3

Pekerjaan Beton

640

Jumlah a
b

Pekerjaan Turap Batu Kali Bagian Dalam

11,366.38

NO
1

URAIAN PEKERJAAN

VOL

SAT

HARGA SATUAN

(Rp)
5

Galian tanah

816.00

m3

#REF!

Urugan tanah kembali dipadatkan

816.00

m3

#REF!

Pasir urug

42.50

m3

#REF!

Turap batu kali

1,351.50

m3

Suling-suling

135.00

bh

Plester siar batu kali

340.00

m2

Plester atas turap

102.00

m2

#REF!

Sikuan

170.00

m'

#REF!

4774.00

m3

#REF!

85

Jumlah b
c

Pekerjaan Turap Batu Kali Tepi Sungai

Galian tanah

Urugan tanah kembali dipadatkan

990.00

m3

#REF!

Pasir urug

136.40

m3

#REF!

Pasangan batu kosong

220.00

m3

Turap batu kali

1,342.00

m3

Plesteran batu kali

Sikuan

Bak kontrol 3mx4m

220

2354.00

m2

#REF!

880.00

m'

#REF!

1.00

unit

1.00

ls

Jumlah c
d

Pekerjaan Pematangan Lahan

Pematangan lahan
Jumlah d
Jumlah A (a+b+c)
Ppn 10%
Jumlah
Dibulatkan

1,000,000,000.00

1.00
RAP

ALTERNATIF 3

JUMLAH HARGA

VOL

SAT

HARGA SATUAN

JUMLAH HARGA

(Rp)
6

(Rp)
5

(Rp)
6

#REF!

10.00

unit

#REF!

#REF!

#REF!

16,464.00

m'

#REF!

#REF!

16,464.00

m'

#REF!
#REF!

#VALUE!

16,464.00

m'

#VALUE!

#VALUE!

1,372.00

bh

#VALUE!

#VALUE!

16.00

ttk

#VALUE!

#REF!

5,005.50

m3

#REF!

#REF!

#REF!

5,005.50

m3

#REF!

#REF!

#REF!

3,490.40

m2

#REF!

#REF!

#VALUE!

349.04

m3

#VALUE!

#VALUE!

174.52

m3

#VALUE!

#VALUE!

1,713.00

bh

#VALUE!

74,000,000.00

74.00

bh

2,000,000.00

148,000,000.00

#REF!

11,366.38

m3

#REF!

#REF!

#REF!

#REF!

#REF!

JUMLAH HARGA
(Rp)
6

VOL
3

SAT

HARGA SATUAN

JUMLAH HARGA

(Rp)
5

(Rp)
6

#REF!

816.00

m3

#REF!

#REF!

#REF!

816.00

m3

#REF!

#REF!

#REF!

42.50

m3

#REF!

#REF!

#VALUE!

1,351.50

m3

#VALUE!

#VALUE!

135.00

bh

#VALUE!

#VALUE!

340.00

m2

#VALUE!

#REF!

102.00

m2

#REF!

#REF!

#REF!

170.00

m'

#REF!

#REF!

#REF!

#REF!

#REF!

4,774.00

m3

#REF!

#REF!

#REF!

990.00

m3

#REF!

#REF!

#REF!

136.40

m3

#REF!

#REF!

#VALUE!

220.00

m3

#VALUE!

1,342.00

m3

#VALUE!

#REF!

2,354.00

m2

#REF!

#REF!

#REF!

880.00

m'

#REF!

#REF!

#VALUE!

1.00

unit

#VALUE!

#REF!
1,000,000,000.00
1,000,000,000.00
#REF!

#REF!
1.00

ls

2,000,000,000.00

2,000,000,000.00
2,000,000,000.00
#REF!
#REF!

#REF!

#REF!

#REF!

#REF!

PROYEK

LOKASI

#REF!

RENCANA ANGGARAN BIAYA

1.70

NO

URAIAN PEKERJAAN

VOLUME

SAT

HARGA SATUAN

JUMLAH HARGA

VOL

SAT

C
a
a.1
a.1.1
1

INSTALASI JARINGAN LUAR BANGUNAN


Pekerjaan Jaringan Luar Instalasi Listrik, Gardu
Pekerjaan Gardu (Konsumen)
Pekerjaan Trafonsformer Penghubung
Transformer 1.600 Kva,220V-400 KVA,50 Hz

1.00

unit

#REF!

#REF!

1.00

unit

unit
unit
m'
m'
m'
ls
ls
ls
ls
unit

#REF!

N2XSY 1 x 240 mm (dr. Outgoing TM PLN)


Elatismould
Jointing,Skun,vinyl,dll
Terminating
Grounding
Panel LVMDP

1.00
1.00
60.00
270.00
60.00
1.00
1.00
1.00
3.00
1.00

358,000,000.00

#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
358,000,000.00

1.00
1.00
60.00
270.00
60.00
1.00
1.00
1.00
3.00
1.00

unit
unit
m'
m'
m'
ls
ls
ls
ls
unit

Pekerjaan Gardu (PLN)


Cubicle
NA2XSEBY 3 x 300 mm
Jointing kabel 3 x 300 mm2
Terminasi indoor 3 x 300 mm
Batu Pengaman kabel
Galian tanah

1.00
640.00
2.00
8.00
320.00
320.00

unit
m'
unit
unit
m'
m'

#REF!

#REF!

1.00
640.00
2.00
8.00
320.00
320.00

unit
m'
unit
unit
m'
m'

Type Indoor

2
3
4
5
6
7
8
9
10
11
a.1.2
1
2
3
4
5
6

1.10

Kapasitas 400 KVA


21 KV-11.5, 400/240V, 50 HZ, 3 P
Onan

Cubicle Incomming
Cubicle Outgoing
Kabel N2XSY 1 x 95 mm (dr. Cubicle - Transformer)
Kabel NYY 1 x 300 mm

#VALUE!
#VALUE!
#VALUE!

NO

URAIAN PEKERJAAN

VOLUME

SAT

HARGA SATUAN

JUMLAH HARGA

4
m'

36.00
1.00

unit

1
7

crossing jalan

KWH Pembatas Daya 1.110 Mva

a.1.2
1
2
3
4
5
6
7
8
9

Pekerjaan Kabel PLN


Dari LVMDP - Panel MDP (A) Gdg. mako NYFGBY 4 x 150 mm2
Dari LVMDP - Panel MDP Gdg. B NYFGBY 4 x 300 mm2
Dari LVMDP - Panel MDP Gdg. D NYFGBY 4 x 150 mm2
Dari LVMDP - Panel MDP Gdg. E NYFGBY 4 x 150 mm2
Dari LVMDP - Panel Pompa Grountank NYFGBY 4 x 70 mm2
Kabel Daya LVMDP - Kantor NYFGBY 4x6 mm
Dari Pos jaga - Gardu jaga dgn Nyfgby 4 x 2,5 mm
Dari SDP Gdg. E - Panel ruang pompa Gdg. E NYFGBY 4 x 150 mm2
Galian & Urugan tanah kembali u/kabel NYFGBY

a.1.2
1

Pekerjaan Lampu Penerangan Lingkungan


Type : LED IDT - HTU - DL
LED Solar Street Light Lengkap terpasang, di atas pondasi
Setara : Preduc, Philips, GE, INTERLITE
: 32 Watt
LED Lamp
: 70 W*2
Solar Panel
: 100 AH, 300 x 175 X 334 mm, 33,2 kg
Gel Battery
: 12 V/10 A, Microcomputer & Time Set
Controller
: 6 mt
Pole
Lasting Hour : 12 Hour/day, 2 days
LED Lamp
LED Rabbit La :
32 W-12 V DC :
:
Semileds
100-110 lm/Wat:
35 Lux max ( 6 :

700 x 320 x 230 mm


5,5 Kg
IP 65
3500 K - 8000 K
> 50,000 Hours Life

Solar Panel
Polycrystalline Silicon Module
70 Watt/12 V/DC
1010 X 515 X 30 mm

210.00
215.00
145.00
95.00
75.00
40.00
780.00

m'
m'
m'
m'
m'
m'
m'
m'
m'

#REF!

9.00

bh

16,500,000.00

VOL

SAT

#VALUE!

3
36.00

#VALUE!

1.00

#REF!

231.00
236.50
159.50
133.00
105.00
56.00
858.00

m'
m'
m'
m'
m'
m'
m'
m'
m'

9.00

bh

#VALUE!
#VALUE!
#VALUE!

148,500,000.00

4
m'
unit

NO
1

URAIAN PEKERJAAN

VOLUME

SAT

HARGA SATUAN

JUMLAH HARGA

VOL

SAT

6.1 Kg
> 17 % Conversion Rate : 25 Year
Tiang lampu
Arrangement :Double Row, With offset
: 25.0
Boom Angle
Mounting 6 mt /7 mt
Jumlah a
b
b.1
1
2
b.2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Pekerjaan Jaringan Luar Instalasi Air


Pipa supply dr groundTank utama - groundtank gedung D & E
- Pipa PP-R PN.10 dia. 3"
- Pipa PP-R PN.10 dia. 2"
Pipa supply dr groundTank utama - groundtank gedung A & B
Pipa PP-R PN.10 dia. 2 1/2"
Pipa PP-R PN.10 dia. 2"
Pipa PP-R PN.10 dia. 2" dr PAM - grountank utama
Pipa PP-R PN.10 dia. 2" dr deepWell - grountank utama
Gate Valve 3"
Gate valve 2 1/2"
Floating Valve dia. 2"
Foot valve dia. 3"
Check Valve 2 1/2"
Floating Valve dia. 2"
Panel pompa deepwell
Kabel pompa deepwell NYFGBY 4 x 4
Flexible Joint 2 1/2"
Pressure gauge
Pressure switch
Strainer dia. 3"
Safety valve dia. 3"
Header
Pompa head: 40 m, Kap : 18 m3/ h
Panel Pompa utama

#REF!
1.10
52.00
12.00

m'
m'

#REF!

#REF!
#VALUE!

57.20
13.20

m'
m'

108.00
16.00
340.00
100.00
5.00
2.00
2.00
2.00
1.00
117.00
-

m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
unit
m'
bh
bh
bh
bh
bh
bh
unit
set

#REF!

#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!

118.80
17.60
374.00
110.00
5.00
2.00
2.00
2.00
1.00
117.00
-

m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
unit
m'
bh
bh
bh
bh
bh
bh
unit
set

4,500,000.00
#REF!
#REF!

NO

URAIAN PEKERJAAN

VOLUME

1
21

Panel Pompa transfer

22

Galian & Urugan tanah kembali u/pipa PPRn

b.3
1
2

Groundtank Gedung
GWT + rumah pompa Gedung Mako dan Multifungsi
GWT + rumah pompa Gedung Barak Prajurit

745.00

1.00
1.00

SAT

HARGA SATUAN

JUMLAH HARGA

VOL

4
set

m'

17,500.00

13,037,500.00

756.92

142,000,000.00
142,000,000.00

142,000,000.00
142,000,000.00

1.00
1.00

unit
unit

#VALUE!

Jumlah b
c
1
2
3
4
5

Pekerjaan Jaringan Luar Instalasi Telpon


Kabel OTC 20 ( 2 x dia. 0,6 mm ) dari MDF Mako Ke PABX Gdg D
Kabel OTC 20 ( 2 x dia. 0,6 mm ) dari MDF Mako Ke PABX Gdg E
Kabel OTC 20 ( 2 x dia. 0,6 mm ) dari MDF Mako Ke PABX Gdg B
Kabel OTC 20 ( 2 x dia. 0,6 mm ) dari Box Sambung Ke PABX Gdg
Galian & Urugan tanah kembali u/kabel OTC

Pengadaan Dan Pemasangan Genset Kap. 500 kv


Genset 500 KVA Open Type
Tangki bulanan 10.000 ltr
Tanki harian 2.000 ltr
Pemipaan Bahan Bakar, dan Pompa tangan, P, Gear
pump lengkap terpasang, dengan Panel Pompanya
Peredam suara, di ruang Deisel, dengan Rooc Wall
density 80 kg/m, paku diding (Spindelpin)
GlassCot, dan kawat ayam
Panel AMF / ATS
Kabel dari panel AMF & ATS - Genset 8 X ( 1 X NYY 240 mm )
Intake sound, ATTENUATOR
Exhaust Sound ATTENUATOR, Unt 1 Genset
Grille Intake, 1 mt x 10 mt
Grille Exhaust, 1,50 mt x 1,60 mt
Cable Ladder, 500 mm X 100 mm

4
set
m'

unit
unit

#REF!

215.00
250.00
130.00
210.00
805.00

m'
m'
m'
m'
m'

#REF!

Jumlah c
d
1
2
3
4

SAT

#REF!

1.10
236.50
275.00
143.00
231.00
885.50

m'
m'
m'
m'
m'

#REF!

1.00
1.00
1.00
1.00

Unit
Unit
Unit
ls

520,000,000.00
89,000,000.00
12,000,000.00
12,000,000.00

520,000,000.00
89,000,000.00
12,000,000.00
12,000,000.00

1.10
1.00
1.00
1.00
1.00

525.00
1.00
45.00
1.00
1.00
1.00
1.00
22.00

m'
set
m'
set
set
set
set
m'

400,000.00
147,500,000.00
2,750,000.00
56,000,000.00
35,000,000.00
15,000,000.00
5,850,000.00
450,000.00

210,000,000.00
147,500,000.00
123,750,000.00
56,000,000.00
35,000,000.00
15,000,000.00
5,850,000.00
9,900,000.00

577.50
1.00
49.50
1.00
1.00
1.00
1.00
24.20

Unit
Unit
Unit
ls

m'
set
m'
set
set
set
set
m'

NO

URAIAN PEKERJAAN

VOLUME

SAT

HARGA SATUAN

JUMLAH HARGA

VOL

SAT

Jumlah d
Jumlah C (a+b+c+d+e)

1,236,000,000.00
#REF!

HARGA SATUAN

JUMLAH HARGA

598,853,000.00

598,853,000.00

145,470,900.00
192,711,500.00
407,800.00
592,700.00
679,200.00
33,844,500.00
11,810,140.00
51,739,650.00
4,746,700.00
555,708,000.00

145,470,900.00
192,711,500.00
24,468,000.00
160,029,000.00
40,752,000.00
33,844,500.00
11,810,140.00
51,739,650.00
14,240,100.00
555,708,000.00

240,953,800.00
731,700.00
11,810,140.00
10,122,980.00
113,300.00
46,400.00

240,953,800.00
468,288,000.00
23,620,280.00
80,983,840.00
36,256,000.00
14,848,000.00

HARGA SATUAN

JUMLAH HARGA

5
51,551.50

6
1,855,854.00

26,244,750.00

26,244,750.00

1,115,900.00
2,053,900.00
1,115,900.00
1,115,900.00
#REF!
84,500.00
43,100.00
#REF!
32,240.00

257,772,900.00
485,747,350.00
177,986,050.00
148,414,700.00

28,037,000.00

252,333,000.00

8,872,500.00
2,413,600.00
#REF!
27,661,920.00

HARGA SATUAN

JUMLAH HARGA

#REF!

366,300.00
217,800.00

20,952,360.00
2,874,960.00

243,800.00
217,800.00
217,800.00
217,800.00
3,482,900.00
1,279,800.00
1,230,700.00
#VALUE!
#VALUE!
1,086,200.00
7,798,500.00
96,100.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7,650,000.00
#REF!
#REF!

28,963,440.00
3,833,280.00
81,457,200.00
23,958,000.00
17,414,500.00
2,559,600.00
2,461,400.00
#VALUE!
#VALUE!
2,172,400.00
7,798,500.00
11,243,700.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!

HARGA SATUAN

JUMLAH HARGA

6
#VALUE!

29,700.00

22,480,524.00

227,098,000.00
227,098,000.00

227,098,000.00
227,098,000.00
#VALUE!

69,900.00
69,900.00
69,900.00
69,900.00
32,240.00

16,531,350.00
19,222,500.00
9,995,700.00
16,146,900.00
28,548,520.00
90,444,970.00

893,602,000.00
151,232,000.00
20,391,000.00
20,391,000.00

893,602,000.00
151,232,000.00
20,391,000.00
20,391,000.00

679,700.00
255,637,000.00
4,673,000.00
95,157,000.00
59,473,000.00
25,489,000.00
9,941,000.00
764,700.00

392,526,750.00
255,637,000.00
231,313,500.00
95,157,000.00
59,473,000.00
25,489,000.00
9,941,000.00
18,505,740.00

HARGA SATUAN

JUMLAH HARGA

6
2,173,658,990.00
#REF!

PROYEK

LOKASI

PEKERJAAN GEDUNG MAKO ( GEDUNG A ) DAN


PEKERJAAN GEDUNG MULTI FUNGSI ( GEDUNG B ) SBF
SENTUL - BOGOR

REKAPITULASI
RAP
NO

URAIAN PEKERJAAN

PEKERJAAN GEDUNG MAKO (GEDUNG A)

PEKERJAAN GEDUNG MULTIFUNGSI (GEDUNG B)

JUMLAH (Rp)

#REF!

JUMLAH
Jasa 10 %
JUMLAH
PPn 10 %

#REF!

JUMLAH

#REF!

DIBULATKAN

#REF!

#REF!

#REF!

RAB
JUMLAH (Rp)

#REF!

JUMLAH
Jasa 10 %
JUMLAH
PPn 10 %

#REF!
#REF!
#REF!
#REF!

JUMLAH

#REF!

DIBULATKAN

#REF!

KEGIATAN
PROYEK
LOKASI
TAHUN ANGGARAN

:
:
:
:

PEMBANGUNAN STANDBY FORCE


PEKERJAAN ALAT SATRI
SENTUL BOGOR - JAWA BARAT
2013/2014

REKAPITULASI RENCANA ANGGARAN BIAYA


NO.

JENIS PEKERJAAN

GEDUNG MAKO (GEDUNG A)

RAP
JUMLAH HARGA

RAB
JUMLAH HARGA

866,432,500.00

1,008,998,700.00

A.1

LANTAI DASAR

453,980,000.00

529,466,600.00

A.2

LANTAI DUA

412,452,500.00

479,532,100.00

GEDUNG MULTIFUNGSI (GEDUNG B)

756,023,000.00

1,018,462,500.00

B.1

LANTAI DASAR

328,535,000.00

483,680,100.00

B.2

LANTAI DUA

427,488,000.00

534,782,400.00

GEDUNG BARAK PRAJURIT (GEDUNG D)

1,762,808,000.00

2,221,407,200.00

C.1

LANTAI DASAR

165,808,000.00

206,465,600.00

C.2

LANTAI DUA

798,500,000.00

1,007,470,800.00

C.3

LANTAI TIGA

798,500,000.00

1,007,470,800.00

GEDUNG BARAK PRAJURIT (GEDUNG E)

1,597,000,000.00

2,014,941,600.00

D.1

LANTAI DUA

798,500,000.00

1,007,470,800.00

D.2

LANTAI TIGA

798,500,000.00

1,007,470,800.00

JUMLAH

4,982,263,500.00

6,263,810,000.00

JASA 5%

313,190,500.00

JUMLAH

6,577,000,500.00

file:///var/www/apps/conversion/tmp/scratch_1/307939933.xlsx

PPN 10 %

657,700,050.00

JUMLAH
DIBULATKAN

7,234,700,550.00
4,982,263,500.00

file:///var/www/apps/conversion/tmp/scratch_1/307939933.xlsx

7,234,700,000.00

KEGIATAN
PROYEK
LOKASI
TAHUN ANGGARAN

RENCANA ANGGARAN BIAYA

NO.

JENIS PEKERJAAN

A
A.1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

PEKERJAAN ALAT SATRI


GEDUNG MAKO (GEDUNG A)
LANTAI DASAR
Ruang Dan/Wadan
Meja Kerja + Meja Samping Dan/Wadan (MKA + MSA)
Kursi Kerja Dan/Wadan (KKA)
Kursi Hadap Dan/Wadan (KHA)
Credenza TV (uk.120x80x60)
TV LCD 32"
Sofa 1 seater
Meja Tamu
Meja Sudut
Meja + Kursi R. Istrahat Komandan
Tempat tidur R. Istrahat Komandan
Kasur Springbed
Bantal dan guling
Sprei, sarung bantal dan selimut
Ruang Rapat
Meja Rapat (8 orang)
Meja Rapat (18 orang)
Kursi Rapat Dan/Wadan (KRA)
Kursi Rapat (K2)
Ruang Kerja Staff
Meja Kerja + Meja Samping Pimpinan (MK 1 + MS 1)
Meja Kerja Staf + Meja samping (MK2 + MS 2)
Kursi Kerja Pimpinan
Kursi Kerja Staf (K2)
Kursi Hadap (KH)
Sofa 1 seater
Meja Sudut
Lemari Buku 2 pintu
Lemari Buku 3 pintu
Lemari Buku 7 pintu
Meja Piket (MP)
JUMLAH

A.2
1
2

LANTAI DUA
Meja Kerja + Meja Samping Pimpinan (MK 1 + MS 1)
Meja Kerja Staf + Meja samping (MK2 + MS 2)

NO.

JENIS PEKERJAAN

1
3
4
5
6
7
8
9
10
11
12

13
14
15

Kursi Kerja Pimpinan


Kursi Kerja Staf (K2)
Kursi Hadap (KH)
Sofa 1 seater
Meja Tamu
Meja Sudut
Credenza TV (uk.120x80x60)
Lemari Buku 3 pintu
Lemari Buku 7 pintu
TV LCD 32"
Ruang Rapat
Meja Rapat (34 orang)
Kursi Rapat Dan/Wadan
Kursi Rapat
JUMLAH

B
B.1
1
2
3
4
5
6
7
8
9
10
11
12
13

GEDUNG MULTIFUNGSI (GEDUNG B)


LANTAI DASAR
Ruang Makan
Kursi Makan ( KS )
Meja Makan Bundar (7 orang)
Ruang Pertemuan
Kursi Pertemuan (KS)
Lobby
Sofa 1 seater
Sofa 3 seater
Meja Tamu
Bak bunga + bunga
Ruang Rekreasi
Sofa 1 seater
Sofa 3 seater
Meja Tamu
Bak bunga + bunga
Credenza TV (uk.120x80x60)
TV LCD 32"
JUMLAH

B.2
1
2
3
4
5
6
7

LANTAI DUA
Tempat Tidur Single
Kasur Spring bed 100x200
Bantal dan guling
Sprei, sarung bantal dan guling serta selimut
Lemari Pakaian
Meja Kerja (MK 3)
Kursi Kerja (K 3)
JUMLAH

NO.
1
C
C.1
a
1
2
3

JENIS PEKERJAAN
2
GEDUNG BARAK PRAJURIT (GEDUNG D)
LANTAI DASAR
Ruang Makan
Kursi Makan (KL)
Meja Makan (10 orang)
Meja Makan (8 orang)
JUMLAH

C.2
1
2
3
4
5
6
7
8
9

LANTAI DUA
Tempat Tidur Single
Kasur Busa 100x200
Bantal dan guling
Sprei, sarung bantal dan selimut
Lemari Pakaian
Meja Belajar
Kursi Belajar (KL)
Sofa 1 seater
Meja Tamu
JUMLAH

C.3
1
2
3
4
5
6
7
8
9

LANTAI TIGA
Tempat Tidur Single
Kasur Busa 100x200
Bantal dan guling
Sprei, sarung bantal dan selimut
Lemari Pakaian
Meja Belajar
Kursi Belajar (KL)
Sofa 1 seater
Meja Tamu
JUMLAH

D
D.2
1
2
3
4
5
6
7
8
9

GEDUNG BARAK PRAJURIT (GEDUNG E)


LANTAI DUA
Tempat Tidur Single
Kasur Busa 100x200
Bantal dan guling
Sprei, sarung bantal dan selimut
Lemari Pakaian
Meja Belajar
Kursi Belajar (KL)
Sofa 1 seater
Meja Tamu
JUMLAH

D.2
1

LANTAI TIGA
Tempat Tidur Single

NO.

JENIS PEKERJAAN

1
2
3
4
5
6
7
8
9

2
Kasur Busa 100x200
Bantal dan guling
Sprei, sarung bantal dan selimut
Lemari Pakaian
Meja Belajar
Kursi Belajar (KL)
Sofa 1 seater
Meja Tamu
JUMLAH
JUMLAH TOTAL PEK. ALAT SATRI

:
:
:
:

PEMBANGUNAN STANDBY FORCE


PEKERJAAN ALAT SATRI
SENTUL BOGOR - JAWA BARAT
2013/2014

1.21

RAP

RAP

VOLUME

SAT

HARGA SATUAN

2.00
2.00
4.00

unit
unit
unit

8,200,000.00
2,640,000.00
1,045,000.00

2.00
2.00
6.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

1,920,000.00
2,500,000.00
2,000,000.00
2,000,000.00
1,000,000.00
3,000,000.00
5,000,000.00
1,500,000.00
500,000.00
1,000,000.00

uk. 140x70x75 (4 buah)


uk. 140x70x75 (9 buah)
Donati DO.11 Oscar
Donati DO. 42

2.00
1.00
2.00
32.00

unit
unit
unit
unit

8,800,000.00
19,800,000.00
1,045,000.00
577,500.00

MK-1 uk.170x80x75; MS-1 uk.90x45x70


MK-2 uk.150x75x75; MS-2 uk. 90x45x70
Donati DO.11 OSCAR
Donati DO. 42
Donati DO. 57

kayu jati uk.150x180x40


kayu jati
kayu jati
uk. 200x60/30x75/110

8.00
34.00
8.00
36.00
16.00
6.00
2.00
3.00
4.00
4.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

4,700,000.00
4,250,000.00
1,045,000.00
577,500.00
385,000.00
1,650,000.00
800,000.00
4,300,000.00
6,450,000.00
15,050,000.00
4,500,000.00

MK-1 uk.170x80x75; MS-1 uk.90x45x70


MK-2 uk.150x75x75; MS-2 uk. 90x45x70

3.00
51.00

unit
unit

4,700,000.00
4,250,000.00

Donati DO.10 Leather


Donati DO.11 Oscar

kayu jati 60x60x50 cm

RAP

RAP

VOLUME

SAT

3
3.00
51.00
6.00
10.00
4.00
2.00
1.00
2.00
2.00
1.00

4
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

5
1,045,000.00
577,500.00
385,000.00
1,650,000.00
1,500,000.00
800,000.00
1,920,000.00
6,450,000.00
15,050,000.00
2,500,000.00

uk. 140x70x75 (18 buah)


Donati DO.11 Oscar
Donati DO. 42

1.00
2.00
58.00

unit
unit
unit

39,600,000.00
1,045,000.00
577,500.00

Futura 405

77.00
11.00

unit
unit

235,000.00
2,700,000.00

Futura 405

440.00

unit

235,000.00

8.00
4.00
4.00
8.00

unit
unit
unit
unit

1,650,000.00
4,000,000.00
1,500,000.00
1,500,000.00

22.00
10.00
10.00
20.00
2.00
2.00

unit
unit
unit
unit
unit
unit

1,650,000.00
4,000,000.00
1,500,000.00
1,500,000.00
1,920,000.00
2,500,000.00

48.00
48.00
48.00
48.00
48.00
48.00
48.00

unit
unit
unit
unit
unit
unit
unit

1,900,000.00
800,000.00
200,000.00
300,000.00
3,100,000.00
2,100,000.00
506,000.00

Donati DO.11 OSCAR


Donati DO. 42
Donati DO. 57

kayu jati
kayu jati

kayu jati 100x180x60


rangka kayu jati 120x70x75
Donati DO.43

HARGA SATUAN

RAP

RAP

VOLUME

SAT

HARGA SATUAN

Kursi lipat futura type 508


teakblock 18mm + formika rk.hollow uk.100x100x75
teakblock 18mm + formika rk.hollow uk.100x100x75

304.00
8.00
28.00

unit
unit
unit

177,000.00
4,200,000.00
2,800,000.00

Kayu jati uk.200x100x45


Busa super density 20, tebal busa 15 cm

100.00
100.00
100.00
100.00
100.00
100.00

unit
unit
unit
unit
unit
unit

1,900,000.00
550,000.00
200,000.00
300,000.00
3,100,000.00
1,500,000.00

Kursi lipat futura type 508

100.00
12.00
4.00

unit
unit
unit

177,000.00
1,650,000.00
1,500,000.00

Kayu jati uk.200x100x45


Busa super density 20, tebal busa 15 cm

100.00
100.00
100.00
100.00
100.00
100.00
100.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit
unit
unit

1,900,000.00
550,000.00
200,000.00
300,000.00
3,100,000.00
1,500,000.00
177,000.00
1,650,000.00
1,500,000.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit
unit
unit

1,900,000.00
550,000.00
200,000.00
300,000.00
3,100,000.00
1,500,000.00
177,000.00
1,650,000.00
1,500,000.00

100.00

unit

1,900,000.00

multiplex rangka kayu jati uk. 100x60x180 cm

multiplex rangka kayu jati uk. 100x60x180 cm


Kursi lipat futura type 508

Kayu jati uk.200x100x45


Busa super density 20, tebal busa 15 cm

multiplex rangka kayu jati uk. 100x60x180 cm


Kursi lipat futura type 508

Kayu jati uk.200x100x45

RAP
VOLUME
Busa super density 20, tebal busa 15 cm

multiplex rangka kayu jati uk. 100x60x180 cm


Kursi lipat futura type 508

3
100.00
100.00
100.00
100.00
100.00
100.00
12.00
4.00

RAP
SAT

HARGA SATUAN

4
unit
unit
set
unit
unit
unit
unit
unit

5
550,000.00
200,000.00
300,000.00
3,100,000.00
1,500,000.00
177,000.00
1,650,000.00
1,500,000.00

STANDBY FORCE

- JAWA BARAT

RAP

RAB

JUMLAH HARGA

VOLUME

RAB

RAB

SAT

HARGA SATUAN

JUMLAH HARGA

16,400,000.00
5,280,000.00
4,180,000.00

2.00
2.00
4.00

unit
unit
unit

9,465,200.00
3,324,400.00
1,315,900.00

18,930,400.00
6,648,800.00
5,263,600.00

3,840,000.00
5,000,000.00
12,000,000.00
4,000,000.00
2,000,000.00
3,000,000.00
5,000,000.00
1,500,000.00
500,000.00
1,000,000.00

2.00
2.00
6.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

2,216,200.00
2,885,700.00
2,308,600.00
2,308,600.00
1,154,300.00
3,462,900.00
5,771,500.00
1,731,400.00
577,100.00
1,154,300.00

4,432,400.00
5,771,400.00
13,851,600.00
4,617,200.00
2,308,600.00
3,462,900.00
5,771,500.00
1,731,400.00
577,100.00
1,154,300.00

17,600,000.00
19,800,000.00
2,090,000.00
18,480,000.00

2.00
1.00
2.00
32.00

unit
unit
unit
unit

10,157,800.00
22,855,000.00
1,315,900.00
706,400.00

20,315,600.00
22,855,000.00
2,631,800.00
22,604,800.00

37,600,000.00
144,500,000.00
8,360,000.00
20,790,000.00
6,160,000.00
9,900,000.00
1,600,000.00
12,900,000.00
25,800,000.00
60,200,000.00
4,500,000.00

8.00
34.00
8.00
36.00
16.00
6.00
2.00
3.00
4.00
4.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

5,425,200.00
4,905,700.00
1,315,900.00
706,400.00
484,800.00
1,904,600.00
923,400.00
4,963,500.00
7,445,200.00
17,372,100.00
5,194,300.00

43,401,600.00
166,793,800.00
10,527,200.00
25,430,400.00
7,756,800.00
11,427,600.00
1,846,800.00
14,890,500.00
29,780,800.00
69,488,400.00
5,194,300.00

453,980,000.00
14,100,000.00
216,750,000.00

529,466,600.00
3.00
51.00

unit
unit

5,425,200.00
4,905,700.00

16,275,600.00
250,190,700.00

RAP

RAB

RAB

RAB

JUMLAH HARGA

VOLUME

SAT

HARGA SATUAN

JUMLAH HARGA

6
3,135,000.00
29,452,500.00
2,310,000.00
16,500,000.00
6,000,000.00
1,600,000.00
1,920,000.00
12,900,000.00
30,100,000.00
2,500,000.00

3
3.00
51.00
6.00
10.00
4.00
2.00
1.00
2.00
2.00
1.00

4
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

5
1,315,900.00
706,400.00
484,800.00
1,904,600.00
1,731,400.00
923,400.00
2,216,200.00
7,445,200.00
17,372,100.00
2,885,700.00

6
3,947,700.00
36,026,400.00
2,908,800.00
19,046,000.00
6,925,600.00
1,846,800.00
2,216,200.00
14,890,400.00
34,744,200.00
2,885,700.00

39,600,000.00
2,090,000.00
33,495,000.00

1.00
2.00
58.00

unit
unit
unit

44,025,000.00
1,315,900.00
706,400.00

44,025,000.00
2,631,800.00
40,971,200.00

412,452,500.00

479,532,100.00

18,095,000.00
29,700,000.00

77.00
11.00

unit
unit

473,300.00
3,116,600.00

36,444,100.00
34,282,600.00

103,400,000.00

440.00

unit

473,300.00

208,252,000.00

13,200,000.00
16,000,000.00
6,000,000.00
12,000,000.00

8.00
4.00
4.00
8.00

unit
unit
unit
unit

1,904,600.00
4,617,200.00
1,731,400.00
1,731,400.00

15,236,800.00
18,468,800.00
6,925,600.00
13,851,200.00

36,300,000.00
40,000,000.00
15,000,000.00
30,000,000.00
3,840,000.00
5,000,000.00

22.00
10.00
10.00
20.00
2.00
2.00

unit
unit
unit
unit
unit
unit

1,904,600.00
4,617,200.00
1,731,400.00
1,731,400.00
2,216,200.00
2,885,700.00

41,901,200.00
46,172,000.00
17,314,000.00
34,628,000.00
4,432,400.00
5,771,400.00

328,535,000.00
91,200,000.00
38,400,000.00
9,600,000.00
14,400,000.00
148,800,000.00
100,800,000.00
24,288,000.00
427,488,000.00

483,680,100.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00

unit
unit
unit
unit
unit
unit
unit

3,001,200.00
923,400.00
230,900.00
346,300.00
3,578,300.00
2,424,000.00
637,200.00

144,057,600.00
44,323,200.00
11,083,200.00
16,622,400.00
171,758,400.00
116,352,000.00
30,585,600.00
534,782,400.00

RAP

RAB

JUMLAH HARGA

VOLUME

53,808,000.00
33,600,000.00
78,400,000.00

304.00
8.00
28.00

RAB

RAB

SAT

HARGA SATUAN

JUMLAH HARGA

unit
unit
unit

253,900.00
4,848,000.00
3,232,000.00

165,808,000.00

77,185,600.00
38,784,000.00
90,496,000.00
206,465,600.00

190,000,000.00
55,000,000.00
20,000,000.00
30,000,000.00
310,000,000.00
150,000,000.00

100.00
100.00
100.00
100.00
100.00
100.00

unit
unit
unit
unit
unit
unit

3,001,200.00
634,900.00
230,900.00
346,300.00
3,578,300.00
1,731,400.00

300,120,000.00
63,490,000.00
23,090,000.00
34,630,000.00
357,830,000.00
173,140,000.00

17,700,000.00
19,800,000.00
6,000,000.00

100.00
12.00
4.00

unit
unit
unit

253,900.00
1,904,600.00
1,731,400.00

25,390,000.00
22,855,200.00
6,925,600.00

798,500,000.00
190,000,000.00
55,000,000.00
20,000,000.00
30,000,000.00
310,000,000.00
150,000,000.00
17,700,000.00
19,800,000.00
6,000,000.00

1,007,470,800.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit
unit
unit

3,001,200.00
634,900.00
230,900.00
346,300.00
3,578,300.00
1,731,400.00
253,900.00
1,904,600.00
1,731,400.00

798,500,000.00

190,000,000.00
55,000,000.00
20,000,000.00
30,000,000.00
310,000,000.00
150,000,000.00
17,700,000.00
19,800,000.00
6,000,000.00

1,007,470,800.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit
unit
unit

3,001,200.00
634,900.00
230,900.00
346,300.00
3,578,300.00
1,731,400.00
253,900.00
1,904,600.00
1,731,400.00

798,500,000.00
190,000,000.00

300,120,000.00
63,490,000.00
23,090,000.00
34,630,000.00
357,830,000.00
173,140,000.00
25,390,000.00
22,855,200.00
6,925,600.00

300,120,000.00
63,490,000.00
23,090,000.00
34,630,000.00
357,830,000.00
173,140,000.00
25,390,000.00
22,855,200.00
6,925,600.00
1,007,470,800.00

100.00

unit

3,001,200.00

300,120,000.00

RAP

RAB

JUMLAH HARGA

VOLUME

6
55,000,000.00
20,000,000.00
30,000,000.00
310,000,000.00
150,000,000.00
17,700,000.00
19,800,000.00
6,000,000.00

3
100.00
100.00
100.00
100.00
100.00
100.00
12.00
4.00

SAT
4
unit
unit
set
unit
unit
unit
unit
unit

RAB

RAB

HARGA SATUAN

JUMLAH HARGA

5
634,900.00
230,900.00
346,300.00
3,578,300.00
1,731,400.00
253,900.00
1,904,600.00
1,731,400.00

6
63,490,000.00
23,090,000.00
34,630,000.00
357,830,000.00
173,140,000.00
25,390,000.00
22,855,200.00
6,925,600.00

798,500,000.00

1,007,470,800.00

4,982,263,500.00

6,263,810,000.00

NO.
1

JENIS PEKERJAAN
2

f.2

Struktur Atap Baja

Kuda-kuda baja siku L45.45.4


Gording baja C125.50.20.2,2
Usuk reng baja ringan
Base plat t.8mm
Plat simpul t.6mm
Besi dudukan gording
Trekstang / ikatan angin besi 12mm
Sagrood / ikatan gording besi 12
Pipa besi dia.6"
Pipa besi dia.5"
Jarum keras / Watermur 12mm
Angkur baut 19mm
Baut 12mm
Cat zinchromated
Transport
Alat bantu

2
3
4
5
6
7
8
9
10
11
12
13
14

Jumlah f

VOLUME

SAT

HARGA SATUAN

JUMLAH HARGA

14,762.00
7,549.68
1,984.00
207.75
1,821.40
259.07
333.84
455.10
368.64
311.04
64.00
400.00
1,140.00
26,068.52
26,068.52
1.00

kg
kg
m
kg
kg
kg
kg
kg
kg
kg
bh
bh
bh
kg
kg
ls

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
400.00

10,427,408.00

15,000,000.00

15,000,000.00
#REF!

PROYEK
LOKASI
TAHUN ANGGARAN

: PEMBANGUNAN GEDUNG BARAK PRAJURIT, R.MAKAN, GUDANG & GARASI RANMOR (GEDUNG D)
: SENTUL BOGOR - JAWA BARAT
: 2013/2014

RENCANA ANGGARAN BIAYA


NO.
1

1.5
JENIS PEKERJAAN

VOLUME

SAT

SAT

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN ARSITEKTUR
Pekerjaan Pasangan
Lantai Dua
Pasangan dinding
Plesteran dinding bata + acian
Openingan

153.63
307.26
56.89

m2
m2
m'

Pekerjaan Cat
Lantai Satu
Pekerjaan Cat Dinding Dalam
Pekerjaan Cat Dinding Luar
Pekerjaan Cat Plafond gypsum
Pekerjaan Cat List Plafond gypsum

160.72
29.40
52.65
62.80

m2
m2
m2
m'

Lantai Dua
Pekerjaan Cat
Pekerjaan Cat
Pekerjaan Cat
Pekerjaan Cat

211.00
121.10
49.05
75.36

m2
m2
m2
m'

1.00
3.00
1.00
7.00

unit
unit
unit
unit

57.13
45.67
3.38
6.74
15.20

m2
m2
m2
m2
m'

Dinding Dalam
Dinding Luar
Plafond gypsum
List Plafond gypsum

Pekerjaan Kusen Dan Pintu Jendela


Lantai Dua
Kusen dan daun pintu type P1
Kusen dan daun pintu type P2
Kusen dan daun pintu type P3
Kusen dan daun Jendela type J1

Pekerjaan Lantai
Lantai Dua
Screeding lantai bawah keramik
Lantai keramik
Lantai keramik toilet
Lantai keramik tangga
Step nosing tangga 10x60