37.HGDZXQJ6HWLD,QGXVWULDO7EN
,NKWLVDU.HXDQJDQ
,NKWLVDU6DKDP
/DSRUDQ'HZDQ.RPLVDULV
/DSRUDQ'LUHNVL
3URILO3HUXVDKDDQ
$QDOLVLVGDQ3HPEDKDVDQ0DQDMHPHQ
7DWD.HOROD3HUXVDKDDQ
7DQJJXQJ-DZDE6RVLDO
6XUDW3HUQ\DWDDQ$QJJRWD
'HZDQ.RPLVDULVGDQ'LUHNVL
/DSRUDQ.HXDQJDQ.RQVROLGDVLDQ
,.+7,6$5
.(8$1*$1
,.+7,6$5.(8$1*$1
'LVDMLNDQGDODPMXWD5XSLDKNHFXDOLGLQ\DWDNDQODLQ
/DSRUDQ/DED5XJL.RPSUHKHQVLI
3HQMXDODQ1HWR
/DED%UXWR
/DED8VDKD
/DED1HWR
(%,7'$
7RWDO6DKDP%HUHGDU'DODP-XWDDQ/HPEDU6DKDP
/DED3HU6DKDP
/DED3HU6DKDP'DODP5XSLDK3HQXK
/DSRUDQ3RVLVL.HXDQJDQ
0RGDO.HUMD1HWR
$VHW/DQFDU
$VHW7LGDN/DQFDU
7RWDO$VHW
/LDELOLWDV-DQJND3HQGHN
/LDELOLWDV-DQJND3DQMDQJ
7RWDO/LDELOLWDV
7RWDO(NXLWDV
7RWDO/LDELOLWDV (NXLWDV
$QDOLVD5DVLR
/DED1HWR7HUKDGDS$VHW
/DED1HWR7HUKDGDS(NXLWDV
5DVLR/DQFDU
5DVLR/LDELOLWDV7HUKDGDS-XPODK$VHW
5DVLR/LDELOLWDV7HUKDGDS(NXLWDV
/DED%UXWR7HUKDGDS3HQMXDODQ1HWR
/DED8VDKD7HUKDGDS3HQMXDODQ1HWR
/DED1HWR7HUKDGDS3HQMXDODQ1HWR
(%,7'$7HUKDGDS3HQMXDODQ1HWR
3HQMXDODQ1HWR'DODP5SPLOLDU
/DED1HWR'DODP5SPLOLDU
7RWDO$VHW
7RWDO(NXLWDV
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
,.+7,6$56$+$0
+$5*$'$192/80(3(5'$*$1*$16$+$0
9ROXPH5LEXDQ6DKDP
+DUJD6DKDP
-DQ
)HE
0DU
$SU
0HL
-XQ
$JW
-XO
6HS
'HV
1RY
2NW
9ROXPH
7HUHQGDK
7HUWLQJJL
3HQXWXS
+$5*$6$+$092/80('$11,/$,3(5'$*$1*$13(575,:8/$1'$1
+DUJD7HUWLQJJL
3HULRGH
7ULZXODQ,
7ULZXODQ,,
7ULZXODQ,,,
7ULZXODQ,9
3HULRGH
3HQFDWDWDQ6DKDP
+DUJD3HQXWXSDQ
+DUJD7HUHQGDK
9ROXPH3HUGDJDQJDQ
1LODL3HUGDJDQJDQ
.DSLWDOLVDVL3DVDU
7ULZXODQ,
7ULZXODQ,,
7ULZXODQ,,,
7ULZXODQ,9
3(0(*$1*6$+$03(5'(6(0%(5'$1
3HULRGH
-XPODK6DKDP
-XPODK6DKDP
+DL\DQWR
0DV\DUDNDWPDVLQJPDVLQJSHPLOLNDQNXUDQJGDUL
37.LWDVXEXU8WDPD
7RWDO
6$+$03(56(52$1<$1*',0,/,.,3(1*85863(5'(6(0%(5'$1
3HPHJDQJ6DKDP
+HUX:LELVRQR
3HUPDGL$O6XKDUWR
-DEDWDQ
-XPODK6DKDP
.RPLVDULV
'LUHNWXU
7RWDO
-XPODK6DKDP
02'$/6$+$0
7RWDO/HPEDU0RGDO'DVDU6DKDP
6DKDP'LWHPSDWNDQ 'LVHWRU3HQXK
8UDLDQ
+DUJD3DUL5XSLDK
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
/$325$1
'(:$1
.20,6$5,6
/$325$1
'(:$1.20,6$5,6
0HQXUXW SHQLODLDQ NDPL 'LUHNVL GDQ VHJHQDS MDMDUDQ
PDQDMHPHQ 3HUVHURDQ GDQ (QWLWDV$QDN WHODK EHUKDVLO
PHQLQJNDWNDQ NLQHUMD GDUL \DQJ WHODK GLFDSDL WDKXQ
VHEHOXPQ\D GLWHQJDKWHQJDK PHQXUXQQ\D NLQHUMD
HNRQRPLQDVLRQDOGDULWDKXQVHEHOXPQ\DPHQMDGL
GLWDKXQVHUWDPHPEDQJXQODQGDVDQ\DQJ
NXDWXQWXNSHUWXPEXKDQ3HUVHURDQ\DQJEHUNHODQMXWDQ
GLPDVDPHQGDWDQJ
<DQJWHUKRUPDW3DUD3HPHJDQJ6DKDP
3XMLV\XNXUNDPLSDQMDWNDQNHSDGD7XKDQ<DQJ
0DKD(VDDWDVNDUXQLD1\D37.HGDZXQJ6HWLD
,QGXVWULDO 7EN EHUKDVLO PHODOXL WDKXQ
GHQJDQSUHVWDVLNHUMD\DQJPHPXDVNDQ$WDV
KDO WHUVHEXW GHQJDQ LQL SHUNHQDQNDQ NDPL
PHQ\DPSDLNDQ ODSRUDQ SHODNVDQDDQ WXJDV
SHQJDZDVDQ NHSDGD PDQDMHPHQ 3HUVHURDQ
VHODPDWDKXQ
3HPXOLKDQIXQGDPHQWDOHNRQRPLGLEHEHUDSD
QHJDUD VHFDUD JOREDO \DQJ EHUMDODQ ODPEDW
PHOHPDKQ\DQLODLWXNDU5XSLDKWHUKDGDS'ROODU
$PHULND \DQJ VHPSDW PHQ\HQWXK
DQJND5SNHWLGDNVWDELODQSROLWLNGDODP
QHJHULWHUKDGDSLVXSHPLOXGDQQDLNQ\DELD\D
SURGXNVL\DQJGLDNLEDWNDQROHKNHQDLNDQ7DULI
'DVDU /LVWULN VHEDQ\DN HPSDW NDOL GHQJDQ
WRWDO NHQDLNDQ VHEHVDU VHUWD NHQDLNDQ
80. VHEHVDU PHUXSDNDQ UDQJNDLDQ
WDQWDQJDQ\DQJGLKDGDSLROHK3HUVHURDQGDQ
(QWLWDV $QDN VHSDQMDQJ WDKXQ 0HVNL
GHPLNLDQ KDO WHUVHEXW WLGDN PHQJKDODQJL
FDWDWDQ SRVLWLI SDGD ODED EHUVLK \DQJ
PHQLQJNDWDWDX5SPLOLDUGDULWDKXQ
VHEHVDU 5S PLOLDU PHQMDGL 5S
PLOLDUGLWDKXQ
0HQXUXWSHQLODLDQNDPL'LUHNVLGDQVHJHQDS
MDMDUDQPDQDMHPHQ3HUVHURDQGDQ(QWLWDV$QDN
EHUKDVLOPHQLQJNDWNDQNLQHUMDGDUL\DQJWHODK
GLFDSDL WDKXQ VHEHOXPQ\D GLWHQJDKWHQJDK
PHQXUXQQ\D NLQHUMD HNRQRPL QDVLRQDO GDUL
WDKXQVHEHOXPQ\DPHQMDGLGLWDKXQ
VHUWD PHPEDQJXQ ODQGDVDQ \DQJ NXDW
XQWXN SHU WXPEXKDQ 3HU VHURDQ \DQJ
EHUNHODQMXWDQGLPDVDPHQGDWDQJ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
,QYHVWDVL\DQJGLODNXNDQ(QWLWDV$QDNGHQJDQ
PHODNXNDQ SHPEHOLDQ PHVLQ EDUX GHQJDQ
NDSDVLWDVSURGXNVLWRQSHUEXODQWHODK
EHUSURGXNVL NRPHUVLLO PXODL -XOL GDQ
PDPSX PHQJDQJNDW KDVLO SURGXNVL NRWDN
NDUWRQJHORPEDQJVHODPDWDKXQVHEHVDU
WRQGLEDQGLQJNDQWDKXQVHEHVDU
WRQ
.HQDLNDQ KDVLO SURGXNVL LQL PHPDQJ EHOXP
GLLULQJLGHQJDQODMXNHQDLNDQDQJNDSHQMXDODQ
\DQJ VLJQLILNDQ GLNDUHQDNDQ NRQGLVL SDVDU
VLWXDVLSROLWLNGDQSHUHNRQRPLDQGDODPQHJHUL
1DPXQKDOWHUVHEXWWLGDNPHQMDGLNDQNHQGDOD
EDJL 3HUVHURDQ GDQ (QWLWDV $QDN XQWXN
PHQFDWDWNDQ NHQDLNDQ DQJND SHQMXDODQ
VHEHVDU 5S PLOLDU DWDX GDUL
WDKXQVHEHVDU5SPLOLDUPHQMDGL
5SPLOLDUSDGDWDKXQ
3DGDWDKXQ3HUVHURDQGDQ(QWLWDV$QDN
DNDQ PHQJKDSL WDQWDQJDQ \DQJ FXNXS EHUDW
PXODL GDUL QLODL WXNDU UXSLDK WHUKDGDS GROODU
$PHULND \DQJ FHQGHUXQJ PHOHPDK NHQDLNDQ
80. GDQ NHQDLNDQ EDKDQ EDNX WHUXWDPD
NHUWDV ROHK NDUHQDQ\D 'HZDQ .RPLVDULV
PHPEHULNDQ SRNRNSRNRN NHELMDNDQ VHEDJDL
EDKDQSHUWLPEDQJDQRSHUDVLRQDOWDKXQ
VHEDJDLEHULNXW
7HUXV PHQLQJNDWNDQ XSD\D SHOHEDUDQ
ZLOD\DK SHQMXDODQ WHUXWDPD OXDU MDZD
HNVSRU
0HODNXNDQ SHQGLGLNDQ GDQ SHODWLKDQ
SHNHUMD EDUX XQWXN PHQLQJNDWNDQ
NHWUDPSLODQGDQPHQHNDQDIYDOZDVWH
0HPDNVLPDONDQ XWLOLVDVL LQYHVWDVL EDUX
DJDUGDSDWPHQLQJNDWNDQNLQHUMD3HUVHURDQ
GDQ(QWLWDV$QDN
3DGDWDQJJDO'HVHPEHU3HUVHURDQWHODK
NHKLODQJDQVDODKVDWXNRPLVDULVWHUEDLN%DSDN
+HUX :LELVRQR NDUHQD PHQLQJJDO GXQLD GDQ
D W D V K D O W H U V H E X W 3H U V H U R D Q D N D Q
PHQ\HOHQJJDUDNDQ 5DSDW 8PXP 3HPHJDQJ
6DKDP GHQJDQ PHPSHUKDWLNDQ NHWHQWXDQ
3DVDOD\DW$QJJDUDQ'DVDU3HUVHURDQGDQ
3H U D W X U D Q 2 WR U L W D V -D V D .H X D Q J D Q
1RPRU32-.WDQJJDO'HVHPEHU
0HQJDNKLUL ODSRUDQ LQL SHUNHQDQNDQ 'HZDQ
.RPLVDULV PHQ\DPSDLNDQ SHQJKDUJDDQ GDQ
WHULPDNDVLKNHSDGDVHOXUXKMDMDUDQ'LUHNVLGDQ
0DQDMDPHQ VHUWD SDUD 3HNHUMD \DQJ WHODK
EHUXSD\D PHPHQXKL WDUJHW \DQJ GLWHWDSNDQ
.HSDGD SDUD 3HPHJDQJ 6DKDP 0LWUD 8VDKD
GDQ .UHGLWXU 3HUVHURDQ WLGDN OXSD NDPL
VDPSDLNDQ WHULPD NDVLK DWDV GXNXQJDQ GDQ
NHUMDVDPDQ\DVHKLQJJD3HUVHURDQGDQ(QWLWDV
$QDN GDSDW PHPSHUEDLNL NLQHUMD WDKXQ
'HZDQ.RPLVDULVPH\DNLQLEDKZDGHQJDQNHUMD
NHUDV GLVHUWDL NHSDWXKDQ \DQJ WLQJJL PDND
NLQHUMD 3HUVHURDQ DNDQ PHQMDGL OHELK EDLN
VHFDUDEHUNHODQMXWDQ
6XUDED\D$SULO
$WDV1DPD'HZDQ.RPLVDULV
+0<%DPEDQJ6XMDQWR
3UHVLGHQ.RPLVDULV
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
/$325$1
',5(.6,
/$325$1
',5(.6,
6HGDQJNDQXQWXNDUXVNDV\DQJGLSHUROHKGDUL
DNWLYLWDVSHQGDQDDQPHQXUXQ5SPLOLDU
NDUHQDSHQXUXQDQSHQHULPDDQNUHGLWLQYHVWDVL
VHMXPODK 5S PLOLDU GDQ NHQDLNDQ
SHQHULPDDQ NUHGLW PRGDO NHUMD VHMXPODK
5S PLOLDU VHKXEXQJDQ GHQJDQ LQYHVWDVL
EDUX(QWLWDV$QDNWDKXQ
$WDV SHQFDSDLDQ WHUVHEXW NDPL PHZDNLOL
MDMDUDQ 'LUHNVL 0DQDMHPHQ GDQ VHOXUXK
3HNHUMD 3HUVHURDQ GDQ (QWLWDV $QDN
PHQJXFDSNDQ WHULPD NDVLK NHSDGD 'HZDQ
.RPLVDULV0LWUD8VDKD.UHGLWXUGDQVHJHQDS
SLKDN \DQJ WHODK PHPEHULNDQ DUDKDQ
GXNXQJDQ NHSHUFD\DDQ GDQ NHVHPSDWDQ
NHSDGD3HUVHURDQ
.HELMDNDQNHELMDNDQRSHUDVLRQDO3HUVHURDQGL
WDKXQ WLGDN PHQJDODPL SHUXEDKDQ
VLJQLINDQGLEDQGLQJNDQWDKXQ3HUVHURDQ
WHODK PHQ\HOHQJJDUDNDQ SHODNVDQDDQ
WDQJJXQJ MDZDE VRVLDO VHVXDL GHQJDQ \DQJ
GLFDQDQJNDQ GDQ SHODNVDQDDQ WDWD NHOROD
XVDKD MXJD WHUXV GLWLQJNDWNDQ GDQ VHODPD
WDKXQ 3HUVHURDQ WLGDN PHODNXNDQ
SHUJDQWLDQ DWDXSXQ SHQDPEDKDQ DQJJRWD
'LUHNVL
3URVSHN8VDKD3HUVHURDQGDQ(QWLWDV$QDN
'L7DKXQ
'L WDKXQ 3HUVHURDQ PHOLKDW EDQ\DN
WDQWDQJDQ\DQJKDUXVGLKDGDSLPXODLGDULQLODL
WXNDU UXSLDK WHUKDGDS GROODU $PHULND \DQJ
FHQGHUXQJPHOHPDKNHQDLNDQ80.NHQDLNDQ
EDKDQ EDNX WHUXWDPD NHUWDV VHGLNLW EDQ\DN
DNDQ PHPEHULNDQ VHQWLPHQ QHJDWLI WHUKDGDS
NLQHUMD 3HUVHURDQ GDQ (QWLWDV $QDN QDPXQ
3HUVHURDQ GDQ (QWLWDV $QDN WHWDS RSWLPLV
XQWXNWHUXVWXPEXKGDQEHUNLQHUMDOHELKEDLN
ODJL
*DJDVDQ 3RURV 0DULWLP \DQJ GLODNVDQDNDQ
3HPHULQWDK PHPEHULNDQ KDUDSDQ EHVDU EDJL
GXQLDLQGXVWULWLGDNWHUNHFXDOL3HUVHURDQGDQ
(QWLWDV $QDN \DQJ VHEDJLDQ EHVDU KDVLO
XVDKDQ\D EHUDVDO GDUL SDVDU ORNDO 3HUEDLNDQ
GDQSHQJHPEDQJDQLQIUDVWUXNWXUGDODPQHJHUL
GLKDUDSNDQPDPSXPHQLQJNDWNDQSHUFHSDWDQ
ODMXSHQGLVWULEXVLDQKDVLOXVDKDNHSDVDUORNDO
3HOXDQJXQWXNPHQJHPEDQJNDQSDVDUPHODOXL
LQYHVWDVL PHVLQ EDUX \DQJ GLODNXNDQ ROHK
(QWLWDV $QDN JXQD PHQLQJNDWNDQ KDVLO
SURGXNVL NRWDN NDUWRQ JHORPEDQJ WHODK
EHUSURGXNVLVHFDUDNRPHUVLLOPXODL-XOL
'HQJDQDGDQ\DPHVLQEDUXNDSDVLWDVSURGXNVL
NRWDN NDU WRQ JHORPEDQJ PHQJDODPL
SHQLQJNDWDQVHEHVDUWRQSHUEXODQDWDX
QDLNVHEHVDUGDULVHEHOXPQ\DWRQ
SHUEXODQPHQMDGLWRQSHUEXODQ
'LUHNVL WHODK PHQ\DPSDLNDQ NHSDGD 'HZDQ
.RPLVDULV PHQJHQDL UHQFDQD NHUMD GDQ
DQJJDUDQWDKXQGHQJDQSRNRNSRNRN
NHELMDNDQVHEDJDLEHULNXW
0HQHWDSNDQ SHQMXDODQ QDLN GDUL
SHQFDSDLDQWDKXQ
0HPSHUWDKDQNDQ SHUROHKDQ ODED EHUVLK
VHVXDLGHQJDQSHQFDSDLDQWDKXQ
0HODNXNDQ SHQHWUDVL SDVDU VHFDUD
DJUHVLI NKXVXVQ\D GL -DZD 7LPXU -DZD
7HQJDKOXDU-DZD HNVSRU
0HODNXNDQ SHQGLGLNDQ GDQ SHODWLKDQ
SHNHUMD EDUX XQWXN PHQLQJNDWNDQ
NHWUDPSLODQGDQPHQHNDQDIYDOZDVWH
0HQJHPEDQJNDQ SURGXN HQDPHO XQWXN
NRQVWUXNVL EDQJXQDQ NKXVXVQ\D DWDS
EHUEDKDQHQDPHO
0HZDNLOL 'LUHNVL VHODNX 3UHVLGHQ 'LUHNWXU
SHUNHQDQNDQNDPLPHQJXFDSNDQWHULPDNDVLK
NHSDGD 'HZDQ .RPLVDULV \DQJ VHQDQWLDVD
PHPEHULNDQDUDKDQGDQSHQJDZDVDQ.HSDGD
3HPHJDQJ6DKDP0LWUD8VDKDGDQ.UHGLWXU
3HUVHURDQ PHQJXFDSNDQ WHULPD NDVLK DWDV
GXNXQJDQ GDQ NHSHUFD\DDQ \DQJ GLEHULNDQ
.HSDGD MDMDUDQ PDQDMHPHQ GDQ VHOXUXK
SHNHUMD VHUWD SDUD SHPDQJNX NHSHQWLQJDQ
VHODLQ\DQJWHODKNDPLVHEXWNDQGLDWDVWHULPD
NDVLKDWDVGXNXQJDQGDQNHUMDVDPDQ\D
0HQJDNKLULODSRUDQLQLWDKXQPHUXSDNDQ
WDKXQ \DQJ SHQXK WDQWDQJDQ XQWXN WHUXV
PHQXPEXKNHPEDQJNDQ XVDKD PDUL
E H U V D P D V D P D E H NH U M D NH U D V X Q W X N
PHQLQJNDWNDQ NLQHUMD VHUWD PHPEHVDUNDQ
XVDKD GHQJDQ WHWDS PHQMDODQNDQ VHVXDL
NDLGDKGDQQRUPD\DQJEHQDU
6XUDED\D$SULO
$WDV1DPD'LUHNVL
$OL6XJLKDUWR:LELVRQR
3UHVLGHQ'LUHNWXU
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
352),/
3(586$+$$1
352),/3(586$+$$1
37.HGDZXQJ6HWLD,QGXVWULDO7EN
-O0DVWULS:DUXJXQXQJ.DUDQJSLODQJ
6XUDED\D
3KRQH
)D[
(PDLOFRUVHF#NHGDZXQJVHWLDFRP
:HEVLWHZZZNHGDZXQJVHWLDFRP
3DQGDQJDQ8PXP
37 .('$:81* 6(7,$ ,1'8675,$/ 7EN
3H U V H URDQ PHU XSDNDQ V DODK V D W X
SHUXVDKDDQEHVDUGL,QGRQHVLD\DQJEHUJHUDN
GL ELGDQJ LQGXVWUL SHUDODWDQ UXPDK WDQJJD
EHUODSLV HQDPHO \DQJ EHUORNDVL GL 6XUDED\D
3HUVHURDQ VXGDK PHPLOLNL SHQJDODPDQ OHELK
GDUL WDKXQ GHQJDQ VWDQGDU GDQ NXDOLWDV
\DQJ WLGDN GLUDJXNDQ ODJL GDODP VHPXD
VHJPHQSDVDU
6HMDUDK6LQJNDW
6HMDUDK NHVXNVHVDQ 3HUVHURDQ WLGDN GDSDW
WHUOHSDV GDUL VHMDUDK .HOXDUJD $OPDUKXP
%DSDN1RWR6XKDUGMR:LELVRQRVHODNXSHQGLUL
3HUVHURDQ3DGDWDKXQ$OPDUKXP%DSDN
1RWR 6XKDUGMR :LELVRQR PHPXODL XVDKD
SHUWDPDNDOLVHEDJDLSHQMXDOSHUDODWDQUXPDK
WDQJJD 8VDKD LQL GLPXODL GDUL VHEXDK WRNR
\DQJEHUQDPD8'.,7$GDQEHUORNDVLGL-DODQ
6RQJR\XGDQ1R6XUDED\D
'HQJDQ EHUNHPEDQJQ\D 8' .,7$ SDGD
WDKXQ$OPDUKXP%DSDN1RWR6XKDUGMR
:LELVRQR EHNHUMD VDPD GHQJDQ %DSDN $JXV
1XUVDOLP GDUL .HGDXQJ *URXS -DNDUWD
PHQGLULNDQ37.HGDZXQJ6HWLD,QGXVWULDO/WGGL
-DODQ :DUXJXQXQJ .DUDQJSLODQJ 6XUDED\D
\DQJ EHUJHUDN GL ELGDQJ LQGXVWUL XWDPD
SHUDODWDQUXPDKWDQJJDEHUODSLVHQDPHO
7DKXQ 3HUVHURDQ PHPSHUOXDV SDQJVD
SDVDU LQWHUQDVLRQDO GHQJDQ QHJDUD WXMXDQ
SHUWDPDDGDODK$PHULND6HULNDW
.HPXGLDQ SDGD WDKXQ 3HUVHURDQ
PHODNXNDQSHQ\HUWDDQVDKDPNH37.HGDZXQJ
6HWLD &RUUXJDWHG &DUWRQ %R[ ,QGXVWULDO
VHKLQJJD VHFDUD UHVPL 3HUVHURDQ PHPLOLNL
(QWLWDV $QDN \DQJ EHUJHUDN GL ELGDQJ
SHPEXDWDQ FRUUXJDWHG FDUWRQ ER[ NRWDN
NDUWRQJHORPEDQJGDQHJJWUD\
3DGDWDKXQ3HUVHURDQPHODNVDQDNDQ,32
,QLWLDO 3XEOLF 2IIHULQJ GHQJDQ PHQFDWDWNDQ
VDKDPGL%XUVD(IHN6XUDED\DGDQ%XUVD(IHN
-DNDU WD GDQ EHUXEDK QDPD PHQMDGL
37.HGDZXQJ6HWLD,QGXVWULDO7EN
8QWXN WDUJHW SDVDU ORNDO KLQJJD VHNDUDQJ
3HUVHURDQ EHNHUMDVDPD GHQJDQ 37 'HOWD
0DQGLUL ,QGRQHVLD GDQ 37 .LWFKHQ ,QGRQHVLD
0DNPXU VHODNX GLVWULEXWRU 3HUVHURDQ WHODK
PHODNXNDQHNVSRUSURGXNNHEHUEDJDLQHJDUD
GDQ EHUSDUWLVLSDVL GDODP SDPHUDQ SHUDODWDQ
UXPDK WDQJJD GL WLQJNDW LQWHUQDVLRQDO DQWDUD
ODLQ$PELHQWH)DLUGL-HUPDQ&KLFDJR6KRZGL
&KLFDJR86$GDQ+.7'&GL+RQJNRQJJXQD
P H P S H U O X D V S D Q J V D S D V D U V H U W D
PHPSHUNHQDONDQ LQRYDVL SURGXN WHUEDUX GL
ELGDQJ SHUDODWDQ UXPDK WDQJJD NKXVXVQ\D
EHUODSLVHQDPHO
'LVDPSLQJ LWX SHQMXDODQ (QWLWDV $QDN MXJD
WHODK PHUDPEDK NH SDVDU (NVSRU GHQJDQ
QHJDUD WXMXDQ )LOLSLQD 0DOD\VLD $XVWUDOLD
+RQJNRQJ7XUNLGDQ-HSDQJ
3HUVHURDQ PHQHPSDWL DUHDO GL -DODQ 0DVWULS
1R :DUXJXQXQJ.DUDQJSLODQJ GHQJDQ
OXDVWDQDK0 6HODLQPHPLOLNLXVDKD
LQWL PDQXIDNWXU GL ELGDQJ SHUDODWDQ UXPDK
WDQJJD EHUODSLV HQDPHO 3HUVHURDQ MXJD
PHQJHPEDQJNDQ XVDKD GHQJDQ
PHPSURGXNVL EDUDQJ NRQVWUXNVL EHUODSLV
HQDPHOGDQWLNDUSODVWLNGDULEDKDQELMLSODVWLN
SRO\SURS\OHQH
7HUNDLW GHQJDQ EDUDQJ NRQVWUXNVL EHUODSLV
HQDPHO GDODP LPSOHPHQWDVLQ\D GDSDW
GLJXQDNDQ XQWXN DWDS VWDGLRQ GDQ NXEDK
PDVMLG 6DODK VDWX SURMHFW WHUEHVDU \DQJ
VHGDQJ EHUMDODQ VDDW LQL DGDODK SHPEXDWDQ
DWDSXQWXNJRUJXODW6DPDULQGD
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
(QWLWDV$QDN37.HGDZXQJ6HWLD&RUUXJDWHG&DUWRQ
%R[ ,QGXVWULDO MXJD EHUDGD GL VDWX DUHDO GHQJDQ
3HUVHURDQGDQPHQHPSDWLOXDVWDQDK0
6DDW LQL (QWLWDV $QDN WHODK PHQ\HOHVDLNDQ
SHPEDQJXQDQ SDEULN EDUX \DQJ PHQLQJNDWNDQ
NDSDVLWDV SURGXNVL NRWDN NDUWRQ JHORPEDQJ GDUL
WRQSHUEXODQPHQMDGLWRQSHUEXODQ
7*4*EBO.*4*
9,6,
0(1-$',6$/$+6$783(586$+$$1',,1'21(6,$
<$1*0(0%(5,0$1)$$7
.(3$'$3$5$3(0$1*.8.(3(17,1*$1
0,6,
0(1*237,0$/.$1680%(5'$<$3(56(52$1'$1
0(1<(,0%$1*.$1+$6,/352'8.6,'(1*$1.(%878+$13$6$5
6(57$.20,70(17(5+$'$3.(38$6$13(/$1**$1
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
6758.785
25*$1,6$6,
6758.78525*$1,6$6,
'HZDQ.RPLVDULV
.RPLWH$XGLW
3XJXK6XGUDMDW
3UHVLGHQ'LUHNWXU
$OL6XJLKDUWR:LELVRQR
6HNUHWDULV3HUXVDKDDQ
)DGHODQ
3HQJDZDV,QWHUQ
5$OH[6XVLOD
'LUHNWXU
.HXDQJDQ $GPLQLVWUDVL
)DGHODQ
'LUHNWXU
3HQJHPEDQJDQ8VDKD
3HUPDGL$O6XKDUWR
'LUHNWXU
2SHUDVLRQDO
+DULDQWR:LELVRQR
$NXQWDQVL .HXDQJDQ
6LWL0XUQL
3HQJHPEDQJDQ8VDKD
-RKDQQD2QJNR
3URGXNVL
3XUZDQWR
7HNQRORJL,QIRUPDVL
(NR%XGLKDUWR
3HPDVDUDQ 3HQMXDODQ
-RKDQQD2QJNR
/RJLVWLN
:DK\XQL,QGDUZDWL
8PXP
)DULGD,ULDQLQJVLK
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
352),/
'(:$1.20,6$5,6
+0<%DPEDQJ6XMDQWR
3UHVLGHQ.RPLVDULV
.DV]LHI.DVODQ
.RPLVDULV,QGHSHQGHQ
3XJXK6XGUDMDW
.RPLVDULV,QGHSHQGHQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
352),/
',5(.6,
352),/',5(.6,
$OL6XJLKDUWR:LELVRQR
3UHVLGHQ'LUHNWXU
+DULDQWR:LELVRQR
'LUHNWXU2SHUDVLRQDO
+DULDQWR:LELVRQRODKLUWDKXQ0HQ\HOHVDLNDQSHQGLGLNDQGL
6XUDED\DWDKXQ0HQMDEDWVHEDJDL'LUHNWXU3HUVHURDQVHMDN
WDKXQ GDQ PHQMDGL VDODK VDWX SHPHJDQJ VDKDP
37.LWDVXEXU8WDPD
3HUPDGL$O6XKDUWR
'LUHNWXU3HQJHPEDQJDQ8VDKD
3HUPDGL$O6XKDUWRODKLUWDKXQ0HQ\HOHVDLNDQSHQGLGLNDQ
GL %DEVRQ &ROOHJH $PHULFD WDKXQ GDQ PHPXODL NDULUQ\D GL
3HUVHURDQSDGDWDKXQ0HQMDEDWVHEDJDL'LUHNWXU3HUVHURDQ
PXODLWDKXQ
)DGHODQ
'LUHNWXU.HXDQJDQ $GPLQLVWUDVL,QGHSHQGHQ
GDQ6HNUHWDULV3HUXVDKDDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
.$5<$:$13(56(52$1
1R
/HYHO2UJDQLVDVL
-XPODK
6
6
6/$
6/3
-XPODK
6
6
6/$
6/3
0DQDMHU
.HSDOD%DJLDQ
.HSDOD6HNVL
6WDI
3HNHUMD/DQJVXQJ
7RWDO
6XPEHUGD\DPDQXVLDVHEDJDLVDODKVDWXDVHW\DQJ
GLPLOLNL 3HUVHURDQ VHFDUD EHUNHODQMXWDQ GLEHULNDQ
SURJUDPSHODWLKDQJXQDPHQLQJNDWNDQNRPSHWHQVL
GDQ VLDS PHQHULPD SHUXEDKDQ 6HKLQJJD
GLKDUDSNDQPDPSXPHQMDGLNDQ3HUVHURDQLQLVHODOX
WXPEXKGDQEHUNHPEDQJ
3HUVHURDQPHODNVDQDNDQSHPELQDDQGDQSHODWLKDQ
6'0NHSDGDSDUDRSHUDWRUGDQSHQJHQGDOLXQWXN
PHQLQJNDWNDQ NHWUDPSLODQ PHUHND 'HQJDQ
DGDQ\DSHQLQJNDWDQNHWUDPSLODQSDUDRSHUDWRUGDQ
SHQLQJNDWDQ IXQJVL SHQJDZDVDQ VHFDUD EHUWDKDS
PHPEHULNDQ NRQWULEXVL WHUKDGDS SHQLQJNDWDQ
SURGXNWLYLWDV +DO LQL DNDQ PHPEHULNDQ GDPSDN
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
,1)250$6,
3(0(*$1*
6$+$0
,1)250$6,
3(0(*$1*6$+$0
3HPHJDQJ6DKDP
7RWDO6DKDP
7RWDO6DKDP
+DL\DQWR
0DV\DUDNDWPDVLQJPDVLQJGHQJDQ
SHPLOLNDQGLEDZDK
37.LWDVXEXU8WDPD
7RWDO
.RPSRVLVL3HPHJDQJ6DKDP(QWLWDV,QGXNGDQ$QDN
37.LWDVXEXU8WDPD
0DV\DUDNDW
+DL\DQWR
37.HGDZXQJ6HWLD
,QGXVWULDO7EN
37.HGDZXQJ6HWLD
&RUUXJDWHG
&DUWRQ%R[,QGXVWULDO
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
+DULDQWR
:LELVRQR
(17,7$6$1$.
3HUVHURDQ PHPLOLNL SHQ\HUWDDQ VDKDP VHEHVDU
GDUL PRGDO GLVHWRU SDGD 37 .HGDZXQJ
6HWLD &RUUXJDWHG &DUWRQ %R[ ,QGXVWULDO VHEXDK
SHUXVDKDDQ \DQJ PHPSURGXNVL NRWDN NDUWRQ
JHORPEDQJ GDQ WHPSDW WHOXU GL -DODQ 0DVWULS
1R :DUXJXQXQJ.DUDQJSLODQJ 6XUDED\D
(QWLWDV $QDN PHPXODL SURGXNVL VHFDUD
NRPHUVLDO SDGD WDKXQ GHQJDQ NDSDVLWDV
SURGXNVLVHEHVDUWRQSHUEXODQ
WHQWDQJ7UDQVDNVL0DWHULDO'DQ3HUXEDKDQ.HJLDWDQ
8VDKD8WDPDVHUWDSHUDWXUDQ1RPRU,(WHQWDQJ
.HZDMLEDQ3HQ\DPSDLDQ,QIRUPDVL
7DKXQ NDSDVLWDV SURGXNVL XQWXN SURGXN HJJ
WUD\GLWLQJNDWNDQGHQJDQPHPEDQJXQSDEULNEDUX
GDULVHEHOXPQ\DVHEHVDUWRQPHQMDGLWRQ
SHU EXODQ 6HGDQJNDQ XQWXN SURGXN NRWDN NDUWRQ
JHORPEDQJ PHPLOLNL NDSDVLWDV WRQ SHU
EXODQ
%HUGDVDUNDQ5836(QWLWDV$QDNGHQJDQDNWD1RPRU
WDQJJDO$SULOGLEXDWGLKDGDSDQ:DFKLG
+DV\LP 6+ 1RWDULV GL 6XUDED\D (QWLWDV $QDN
PHPEDJLNDQ 'HYLGHQ WXQDL VHEHVDU 5S
QLODL5XSLDKSHQXKSHUVDKDPDWDXGHQJDQWRWDO
NHVHOXUXKDQ VHEHVDU 5S NHSDGD
SHPHJDQJVDKDPXQWXNWDKXQEXNX6HOXUXK
GHYLGHQ WHODK GLED\DUNDQ SDGD WDQJJDO
$SULO
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
.5212/2*,6
3(1&$7$7$1
6$+$0
.5212/2*,6
3(1&$7$7$16$+$0
3DGDWDQJJDO-XQL3HUQ\DWDDQ3HQGDIWDUDQ
3HUVHURDQ XQWXN PHQDZDUNDQ VDKDP
GHQJDQ KDUJD SHQDZDUDQ 5S SHU VDKDP
GLQ\DWDNDQ HIHNWLI 3DGD WDQJJDO -XOL
3HUVHURDQWHODKPHQFDWDWNDQVHOXUXKVDKDP\DQJ
WHODK GLWHPSDWNDQ GDQ GLVHWRU SHQXK SDGD %XUVD
(IHN ,QGRQHVLD GDKXOX %XUVD (IHN -DNDUWD GDQ
%XUVD(IHN6XUDED\DVHMXPODKOHPEDU
VDKDP 3DGD WDQJJDO -XQL GLODNXNDQ
SHPEDJLDQ VDKDP ERQXV VHWLDS VDWX VDKDP
PHQHULPDVDWXVDKDPERQXVVHKLQJJDWRWDOVDKDP
ERQXV \DQJ GLEDJLNDQ VHEDQ\DN
OHPEDU VDKDP 3DGD WDKXQ WHUGDSDW
SHQDPEDKDQ VDKDP \DQJ EHUDVDO GDUL WUDQVDNVL
NRQYHUVL SLQMDPDQ VHEDQ\DN OHPEDU
VDKDP
-HQLV3HQFDWDWDQ6DKDP
7RWDO6DKDP
7DQJJDO3HQFDWDWDQ
-XOL
3HQFDWDWDQ6DKDP3HUXVDKDDQ
-XOL
6DKDP%RQXV
-XOL
3HQDPEDKDQ6DKDP7DQSD+0(7'
2NWREHU
3HQDZDUDQ8PXP,32
7RWDO
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
/(0%$*$352)(6,3(181-$1*
3$6$502'$/
1DPDGDQ$ODW
%LUR$GPLQLVWUDVL(IHN
376LQDUWDPD*XQLWD
3OD]D%,,0HQDUD/W
-O0+7KDPULQ1R-DNDUWD
7HOHSRQ
)D[
-DVD\DQJ
'LEHULNDQ
7DULI
3HULRGH
3HQXJDVDQ
%LD\DSHPHOLKDUDDQGDWD
%LD\DSHPHOLKDUDDQGDWD
VDKDP3HUVHURDQSHULRGH
5S
3HUWDKXQ
PXODLDZDOWDKXQ
5S
3HUWDKXQ
PXODLDZDO
WDKXQ
5S
3HULRGH$XGLW
'HVHPEHU
$XGLWRU
.RVDVLK1XUGL\DPDQ7MDKMR 5HNDQ
&\EHU7RZHUVWIORRU8QLW)
-O+55DVXQD6DLG%ORN;-DNDUWD
7HOHSRQ
)D[
.DQWRU1RWDULV
:DFKLG+DV\LP6+
$QGKLND3OD]D%ORN%
-O6LPSDQJ'XNXK6XUDED\D
7HOHSRQ
)D[
-DVDDXGLWDWDVODSRUDQ
-DVDDXGLWDWDVODSRUDQ
NHXDQJDQ3HUVHURDQGDQ
NHXDQJDQ3HUVHURDQGDQ
(QWLWDV$QDN
3HPEXDW$NWHQRWXOHQGDQ
3HPEXDW$NWHQRWXOHQGDQ
EHULWDDFDUDUDSDWXPXP
EHULWDDFDUDUDSDWXPXP
SHPHJDQJVDKDPWDKXQDQ
VHUWDPHQJXUXV
GRNXPHQWDVLWHUNDLW
5S
6DWXNDOLUDSDW
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
$1$/,6,6'$1
3(0%$+$6$1
0$1$-(0(1
$1$/,6,6'$1
3(0%$+$6$10$1$-(0(1
3URGXNVL
3HQMXDODQ
3HQMXDODQ3HUVHURDQGDQ(QWLWDV$QDNGLWDKXQ
W H U F D W D W V H E H V D U 5 S P L O L D U
PHUHSUHVHQWDVLNDQ NHQDLNDQ DWDX 5S
PLOLDUGDULWDKXQVHEHVDU 5S PLOLDU
WHUPDVXN GLGDODPQ\D SHQMXDODQ ODLQODLQ VHEHVDU
5S PLOLDU 3HUVHURDQ GDQ (QWLWDV $QDN PDVLQJ
PDVLQJPHODNVDQDNDQNHJLDWDQELVQLVXWDPDGDODP
ELGDQJ LQGXVWUL DODW UXPDK WDQJJD GDQ EDUDQJ
NRQVWUXNVL EHUODSLV HQDPHO VHUWD NRWDN NDUWRQ
JHORPEDQJ 6HJPHQ ELVQLV ODLQQ\D VHSHUWL WLNDU
SODVWLNGDQWHPSDWWHOXUGLVDMLNDQVHFDUDJDEXQJDQ
VHEDJDL/DLQODLQ,QIRUPDVLVHJPHQPHQXUXWDUHD
JHRJUDILVWDKXQDGDODKVHEDJDLEHULNXW
'DODP5S0LOLDU
8UDLDQ
$ODW5XPDK7DQJJDGDQ%DUDQJ.RQVWUXNVL
.RWDN.DUWRQ*HORPEDQJ
/RNDO
(NVSRU
7RWDO
/DLQODLQ
7RWDO
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
3URILWDELOLWDV
3HUVHURDQ GDQ (QWLWDV $QDN PHQFDWDW ODED QHWR
VHEHVDU 5S PLOLDU GL WDKXQ WHUMDGL
SHQLQJNDWDQ VHEHVDU 5S PLOLDU DWDX GDUL
SHQFDWDWDQODEDQHWRGLWDKXQVHEHVDU5S
PLOLDU.RQWULEXVLODEDNRPSUHKHQVLIGLEHULNDQROHK
3HUVHURDQGDQ(QWLWDV$QDNPDVLQJPDVLQJVHEDJDL
EHULNXW
'DODP5S0LOLDU
8UDLDQ
3HUVHURDQ
(QWLWDV$QDN
7RWDO
.HQDLNDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
$1$/,6,6
.,1(5-$
.(8$1*$1
$1$/,6,6
.,1(5-$.(8$1*$1
$VHW
-XPODK DVHW PHQJDODPL SHQLQJNDWDQ VHEHVDU
5S PLOLDU DWDX GDUL 5S PLOLDU GL
WDKXQPHQMDGL5SPLOLDUGLWDKXQ
3HUXEDKDQ FXNXS VLJQLILNDQ SDGD EHEHUDSD DNXQ
DVHWODQFDUGDQDVHWWLGDNODQFDUVHEDJDLEHULNXW
'DODP5S0LOLDU
.HQDLNDQ3HQXUXQDQ
3LXWDQJXVDKDSLKDNNHWLJD
3HUVHGLDDQ
$VHWWHWDSQHWR
8UDLDQ
.DVGDQVHWDUDNDV
/LDELOLWDV
/LDELOLWDV 3HUVHURDQ GDQ (QWLWDV $QDN PHQJDODPL
SHQLQJNDWDQVHEHVDU5SPLOLDUDWDXGDUL
WDKXQVHEHOXPQ\D5SPLOLDUPHQMDGL5S
PLOLDUGLWDKXQ3HQLQJNDWDQWHUVHEXWWHUXWDPD
EHUDVDOGDULSHQLQJNDWDQXWDQJEDQNMDQJNDSHQGHN
NUHGLW PRGDO NHUMD VHEHVDU 5S PLOLDU GDUL
WDKXQVHEHOXPQ\DVHEHVDU5SPLOLDUPHQMDGL
5SPLOLDUGLWDKXQ+DOLQLGLVHEDENDQ
NDUHQDSHQLQJNDWDQDVHWSURGXNWLIWHUXWDPDSDGD
SLXWDQJGDQSHUVHGLDDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
(NXLWDV
/DED%UXWR
3HQMXDODQ
%HEDQ8VDKD
3HQMXDODQ3HUVHURDQGDQ(QWLWDV$QDNWDKXQ
QDLNDWDX5SPLOLDUGDULSHQMXDODQWDKXQ
VHEHOXPQ\D VHEHVDU 5S PLOLDU PHQMDGL
5SPLOLDU'LVWULEXVLSHQMXDODQWDKXQ
WHUGLUL DWDV SHQMXDODQ 3HUVHURDQ 5S PLOLDU
\DQJ PHQJDODPL NHQDLNDQ 5S PLOLDU ELOD
GLEDQGLQJNDQ SHQFDSDLDQ WDKXQ VHEHVDU
5S PLOLDU GDQ SHQMXDODQ (QWLWDV $QDN
5SPLOLDUPHQJDODPLNHQDLNDQ5SPLOLDU
MLND GLEDQGLQJNDQ SHQFDSDLDQ WDKXQ
5SPLOLDU
'DODP5S0LOLDU
8UDLDQ
.HQDLNDQ
%HEDQSHQMXDODQ
3HQJDQJNXWDQ
%HEDQXPXPGDQDGPLQLVWUDVL
*DMLXSDKGDQNHVHMDKWHUDDQ
NDU\DZDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
$1$/,6,6
.,1(5-$
.(8$1*$1
$UDELDQWHDNHWWOH
6LQJOHIRRG
6WDGLRQ*XODW6DPDULQGD
,VODPLF&HQWUH3XUFD.DOLPDQWDQ7HQJDK
3URGXNSHUDODWDQUXPDKWDQJJDGDQEDUDQJNRQVWUXNVL
XQWXNDWDSVWDGLRQGDQNXEDKPDVMLGEHUODSLVHQDPHOSURGXNVL(QWLWDV,QGXN
.RWDNNDUWRQJHORPEDQJ
SURGXNVL(QWLWDV$QDN
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
+DOLQLGLVHEDENDQNDUHQDQLODLWUDQVDNVLYDOXWDDVLQJ
SDGDWDKXQMDXKOHELKEHVDUMLNDGLEDQGLQJNDQ
GHQJDQ WDKXQ NDUHQD DGDQ\D WUDQVDNVL
SHPEHOLDQPHVLQVHFDUDLPSRUGDQWUHQGQLODLWXNDU
UXSLDK \DQJ FHQGHUXQJ PHOHPDK WHUKDGDS GROODU
$PHULND
%LD\D.HXDQJDQ
/DED.RPSUHKHQVLI
/DEDVHOLVLKNXUVQHWR
/DED VHOLVLK NXUV PHQJDODPL SHQXUXQDQ
5S PLOLDU GLEDQGLQJNDQ WDKXQ VHEHOXPQ\D
5SPLOLDUPHQMDGL5SPLOLDU
$UXV.DV
3RVLVL NDV GDQ VHWDUD NDV 3HU 'HVHPEHU
DGDODK5SPLOLDUWXUXQVHEHVDU5SPLOLDU
GLEDQGLQJNDQGHQJDQ.DVGDQVHWDUDNDVWDKXQODOX
VHEHVDU5SPLOLDUGHQJDQSHQMHODVDQVHEDJDL
EHULNXW
'DODP5S0LOLDU
.DV1HWR'LSHUROHKGDUL$NWLYLWDV2SHUDVL
.DV1HWR'LJXQDNDQXQWXN$NWLYLWDV,QYHVWDVL
.DV1HWR'LSHUROHKGDUL$NWLILWDV3HQGDQDDQ
8UDLDQ
.HQDLNDQ3HQXUXQDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
$1$/,6,6
.,1(5-$
.(8$1*$1
3HQHULPDDQDUXVNDVGDULDNWLYLWDVRSHUDVLPHQXUXQ
VHEHVDU 5S PLOLDU WHUXWDPD NDUHQD
SHQLQJNDWDQ SHPEHOLDQ EDKDQ EDNX GDQ
SHQDPEDKDQ WHQDJD NHUMD JXQD PHQJLPEDQJL
SHQDPEDKDQNDSDVLWDVSURGXNVLSDGD(QWLWDV$QDN
$UXVNDV\DQJGLJXQDNDQXQWXNDNWLYLWDVLQYHVWDVL
PHQXUXQ5SPLOLDU 3HQXUXQDQDUXVNDVGDUL
DNWLYLWDVLQYHVWDVLLQLNDUHQDWDKXQODOX(QWLWDV$QDN
PHODNXNDQLQYHVWDVL\DQJFXNXSEHVDUXQWXNSDEULN
EDUXVHGDQJNDQXQWXNWDKXQLQLKDQ\DPHUXSDNDQ
LQYHVWDVLWDPEDKDQXQWXNLQYHVWDVLWHUVHEXW
$QDOLVLV7HQWDQJ.HPDPSXDQ0HPED\DU8WDQJ
GDQ7LQJNDW.ROHNWLELOLWDV3LXWDQJ8VDKD
5DVLRODQFDUWDKXQ\DLWXNDOLPHQJDODPL
SHQXUXQDQ MLND GLEDQGLQJNDQ GHQJDQ
WDKXQVHEHVDUNDOL.RPLWPHQ3HUVHURDQ
PHPHQXKL NHZDMLEDQ NHSDGD SHPDVRN PDXSXQ
NUHGLWXU WLGDN DGD \DQJ JDJDO ED\DU WHUPDVXN
NHZDMLEDQSHPED\DUDQEXQJDVHODPDWDKXQ
3LXWDQJ XVDKD SLKDN NHWLJD 3HUVHURDQ SHU
'HVHPEHUVHMXPODK5S PLOLDUQDLN
5SPLOLDUGDULWDKXQ5SPLOLDUKDOLQL
VHODUDVGHQJDQNHQDLNDQSHQMXDODQ'LVWULEXVLXPXU
SLXWDQJXVDKDWDKXQDGDODKVHEDJDLEHULNXW
'DODP5S0LOLDU
1RPLQDO
VDPSDLEXODQ
VDPSDLEXODQ
/HELKGDULEXODQ
6DPSDLGHQJDQVDWXEXODQ
7RWDO
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
6WUXNWXU3HUPRGDODQ
3URVSHN8VDKDGL7DKXQ
6WUXNWXUPRGDO3HUVHURDQGDQ(QWLWDV$QDNWHUGLUL
GDULXWDQJEDQNMDQJNDSHQGHNMDQJNDSDQMDQJGDQ
HNXLWDV\DQJWHUGLULGDULPRGDO\DQJGLWHPSDWNDQ
GDQGLVHWRUSHQXKGDQVDOGRODED
'LWDKXQ3HUVHURDQPHOLKDWEDQ\DNWDQWDQJDQ
\DQJ KDUXV GLKDGDSL PXODL GDUL QLODL WXNDU UXSLDK
WHUKDGDSGROODU$PHULND\DQJFHQGHUXQJPHOHPDK
NHQDLNDQ 80. NHQDLNDQ EDKDQ EDNX WHUXWDPD
NHUWDVVHGLNLWEDQ\DNDNDQPHPEHULNDQVHQWLPHQ
QHJDWLI WHUKDGDS NLQHUMD 3HUVHURDQ GDQ (QWLWDV
$QDN QDPXQ 3HUVHURDQ GDQ (QWLWDV $QDN WHWDS
RSWLPLV XQWXN WHUXV WXPEXK GDQ EHUNLQHUMD OHELK
EDLNODJL
'LUHNVL3HUVHURDQGDQ(QWLWDV$QDNVHFDUDEHUNDOD
PHODNXNDQ UHYLHZ VWUXNWXU SHUPRGDODQ 3HUVHURDQ
GDQ (QWLWDV $QDN 6HEDJDL EDJLDQ GDUL UHYLHZ LQL
'LUHNVLPHPSHUWLPEDQJNDQELD\DSHUPRGDODQGDQ
ULVLNR \DQJ EHUKXEXQJDQ 3HUVHURDQ GDQ (QWLWDV
$QDNPHQJHORODULVLNRLQLGHQJDQPHPRQLWRUUDVLR
XWDQJEDQNWHUKDGDSHNXLWDV
3HUVHURDQ GDQ (QWLWDV $QDN PHQJHOROD VWUXNWXU
SHUPRGDODQ GDQ PHODNXNDQ SHQ\HVXDLDQ
EHUGDVDUNDQ SHUXEDKDQ NRQGLVL HNRQRPL GDQ
XQWXN PHPHOLKDUD GDQ PHQ\HVXDLNDQ VWUXNWXU
SHUPRGDODQ 3HUVHURDQ GDQ (QWLWDV $QDN GDSDW
PHQ\HVXDLNDQ SHPED\DUDQ GLYLGHQ NHSDGD
SHPHJDQJVDKDPDWDXPHQHUELWNDQVDKDPEDUX
3HQJLNDWDQ 0DWHULDO XQWXN ,QYHVWDVL %DUDQJ
0RGDO
0XODLWDKXQVDPSDLGHQJDQVHNDUDQJ(QWLWDV
$QDN PHPLOLNL LNDWDQ GHQJDQ 37 %DQN 0DQGLUL
3HUVHUR 7EN GDODP EHQWXN SLQMDPDQ EHUXSD
IDVLOLWDV NUHGLW LQYHVWDVL GHQJDQ PDNVLPXP NUHGLW
VHEHVDU 5S PLOLDU GHQJDQ MDQJND ZDNWX
OLPDWDKXQGHQJDQWXMXDQSHQJJXQDDQIDVLOLWDV
WHUVHEXWXQWXNSHPELD\DDQSHPEDQJXQDQSDEULN
SHPEHOLDQ PHVLQ SHUDODWDQ GDQ DODW EHUDW $WDV
SLQMDPDQLQLGLMDPLQGHQJDQSLXWDQJSHUVHGLDDQ
PHVLQPHVLQWDQDKGDQEDQJXQDQ
.HMDGLDQ/XDU%LDVD
6DPSDL GHQJDQ 'HVHPEHU WLGDN DGD
NHMDGLDQOXDUELDVD\DQJDNDQEHUSHQJDUXKVHFDUD
PDWHULLOWHUKDGDSNRQGLVLNHXDQJDQPDXSXQNLQHUMD
3HUVHURDQ
,QIRUPDVLGDQ)DNWD0DWHULDO
6DPSDLGHQJDQODSRUDQLQL GLWHUELWNDQ WLGDNDGD
LQIRUPDVL GDQ IDNWD PDWHULDO \DQJ DNDQ
EHUSHQJDUXK VHFDUD PDWHULLO WHUKDGDS NRQGLVL
NHXDQJDQPDXSXQNLQHUMD3HUVHURDQ
3HUWXPEXKDQSHUHNRQRPLDQ,QGRQHVLDWDKXQ
VHEHVDU GDQ EHEHUDSD VWUDWHJL \DQJ WHODK
GLMDODQNDQ PHPEHULNDQ GDPSDN SRVLWLI WHUKDGDS
SHQFDSDLDQ SHQMXDODQ QHWR 3HUVHURDQ GDQ (QWLWDV
$QDN\DQJPHQLQJNDWVHEHVDUGDULWDKXQ
3HQFDSDLDQ LQL OHELK WLQJJL GDUL \DQJ GLWDUJHWNDQ
ROHK PDQDMHPHQ VHEHVDU 6HGDQJNDQ SDGD
ODEDEHUVLKPHQLQJNDWVHEHVDU
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
$1$/,6,6
.,1(5-$
.(8$1*$1
$VSHN3HPDVDUDQ
6WUDWHJL SHPDVDUDQ PHUXSDNDQ VDODK VDWX KDO
SHQWLQJ GDODP PHQFDSDL WDUJHW SHQMXDODQ \DQJ
WHODKGLWHWDSNDQ
3HUVHURDQ PHQ\DGDUL SHUJHVHUDQ SHULODNX
NRQVXPHQGDULSDVDUWUDGLVLRQDONHSDVDUPRGHUQ
PHQXQWXW 3HUVHURDQ XQWXN PHUXEDK VWUDWHJL
GLVWULEXVL 0HQFHUPDWL NHEHUDGDDQ SDVDU PRGHUQ
\DQJVXGDKPHQMDQJNDXKLQJJDZLOD\DKNHFDPDWDQ
GL EHUEDJDL GDHUDK WLGDN PHQXWXS NHPXQJNLQDQ
3HUVHURDQ KDUXV PHQJHPEDQJNDQ JHUDL JHUDL
EDUXXQWXNOHELKPHQGHNDWNDQSURGXNQ\DNHSDGD
NRQVXPHQ
5HYLWDOLVDVL SDVDU WUDGLVLRQDO ROHK SHPHULQWDK
PHQXQMXNNDQ EDKZD SHULODNX SHUXEDKDQ
NRQVXPHQMXJDGLDSUHVLDVLROHK3HPHULQWDK
3HUVHURDQ \DQJ PHPSURGXNVL SHUDODWDQ UXPDK
WDQJJD EHUODSLV HQDPHO WHODK PHPEDQJXQ
NHPLWUDDQGHQJDQSDUDSHQJHPEDQJSDVDUPRGHUQ
XQWXNPHQMDMDNLSHQJHPEDQJDQGLVWULEXVLPHODOXL
MDOXUSDVDUPRGHUQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
7$7$.(/2/$3(586$+$$1
6HVXDLDQJJDUDQGDVDU3HUVHURDQ'HZDQ.RPLVDULV
WHUGLUL GDUL VHGLNLWQ\D RUDQJ DQJJRWD \DQJ
GLDQJNDW ROHK 5DSDW 8PXP 3HPHJDQJ 6DKDP
XQWXN PDVD EDNWL WDKXQ 6DDW LQL 3HUVHURDQ
PHPLOLNLRUDQJDQJJRWD.RPLVDULV\DQJPHOLSXWL
3UHVLGHQ.RPLVDULVGDQRUDQJDQJJRWD.RPLVDULV
GHQJDQ PDVD EDNWL WDKXQ 'DQ EHUGDVDUNDQ
SHUDWXUDQ 2WRULWDV -DVD .HXDQJDQ
1R32-.GDQ3HUDWXUDQ37%XUVD(IHN
,QGRQHVLD1R$\DQJPHQV\DUDWNDQEDKZD
GDUL DQJJRWD .RPLVDULV DGDODK .RPLVDULV
,QGHSHQGHQ PDND GDODP KDO LQL 3HUVHURDQ WHODK
PHPHQXKL SHUV\DUDWDQ WHUVHEXW GLPDQD GDUL
RUDQJ DQJJRWD .RPLVDULV DGDODK .RPLVDULV
,QGHSHQGHQ
7XJDV'HZDQ.RPLVDULVDGDODKPHPEHULNDQVDUDQ
GDQ PHQJDZDVL NHELMDNDQNHELMDNDQ \DQJ
GLODNXNDQROHK'LUHNVLGDODPPHQJHOROD3HUVHURDQ
'HZDQ.RPLVDULVEHUNHZDMLEDQXQWXNPHQMDODQNDQ
WXJDVQ\DGHQJDQLWLNDGEDLNGDQSHQXKWDQJJXQJ
MDZDEGHQJDQVHODOXPHQJHGHSDQNDQNHSHQWLQJDQ
3HUVHURDQ
5DSDW'HZDQ.RPLVDULV
5DSDW .RPLVDULV GDSDW GLDGDNDQ VHWLDS ZDNWX
ELODPDQDGLDQJJDSSHUOXROHKVHRUDQJDWDXOHELK
DQJJRWD .RPLVDULV DWDX DWDV SHUPLQWDDQ WHUWXOLV
GDULVHRUDQJDWDXOHELKDQJJRWD'LUHNVLDWDXDWDV
SHUPLQWDDQ GDUL VDWX SHPHJDQJ VDKDP DWDX
OHELK \DQJ EHUVDPDVDPD PHZDNLOL VDWX
SHUVHSXOXKEDJLDQGDULMXPODKVDKDPGHQJDQKDN
VXDUD\DQJVDK
6XVXQDQ'HZDQ.RPLVDULV
1DPD
-DEDWDQ
8PXU
$QJJRWD6HMDN
+0<%DPEDQJ6XMDQWR
3UHVLGHQ.RPLVDULV
.DV]LHI.DVODQ
.RPLVDULV,QGHSHQGHQ
3XJXK6XGUDMDW
.RPLVDULV,QGHSHQGHQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
7$7$
.(/2/$
3(586$+$$1
6HODPDWDKXQWHODKGLDGDNDQ5DSDW.RPLVDULV
VHEDQ\DN OLPD NDOL GDQ UDSDW EHUVDPD 'LUHNVL
VHEDQ\DN HPSDW NDOL GHQJDQ GDWD NHKDGLUDQ
VHEDJDLEHULNXW
5DSDW.RPLVDULV
5DSDW%HUVDPD.RPLVDULV 'LUHNVL
+0<%DPEDQJ6XMDQWR
+HUX:LELVRQR
.DV]LHI.DVODQ
3XJXK6XGUDMDW
3HVHUWD5DSDW
.RPLVDULV
'LUHNVL
$OL6XJLKDUWR:LELVRQR
+DULDQWR:LELVRQR
3HUPDGL$O6XKDUWR
)DGHODQ
'LUHNVL
6HVXDLDQJJDUDQGDVDU'LUHNVL3HUVHURDQWHUGLULGDUL
VHGLNLWQ\D RUDQJ DQJJRWD VDDW LQL 3HUVHRUDDQ
PHPLOLNLDQJJRWDGLUHNVLGHQJDQVXVXQDQ'LUHNVL
\DLWX RUDQJ 3UHVLGHQ 'LUHNWXU GDQ DQJJRWD
'LUHNVL ODLQQ\D VHEDJDL 'LUHNWXU 'LUHNVL GLDQJNDW
ROHK 5DSDW 8PXP 3HPHJDQJ 6DKDP PDVLQJ
PDVLQJXQWXNPDVDEDNWLWDKXQGDQGHQJDQWLGDN
PHQJXUDQJL KDN 5DSDW 8PXP 3HPHJDQJ 6DKDP
XQWXNPHPEHUKHQWLNDQVHZDNWXZDNWX
7XJDVWDQJJXQJMDZDE'LUHNVLDGDODKEHUWDQJJXQJ
MDZDE SHQXK GDODP PHODNVDQDNDQ SHQJHORODDQ
3HUVHURDQXQWXNPHQFDSDLPDNVXGGDQWXMXDQQ\D
'LUHNVL MXJD PHPSXQ\DL ZHZHQDQJ XQWXN
PHQMDODQNDQ VHJDOD WLQGDNDQ XQWXN NHSHQWLQJDQ
GDQ DWDV QDPD 3HUVHURDQ \DQJ EHUNDLWDQ GHQJDQ
PDQDMHPHQGDQDGPLQLVWUDVL3HUVHURDQ
6XVXQDQ'LUHNVL
-DEDWDQ
1DPD
8PXU
$QJJRWD6HMDN
$OL6XJLKDUWR:LELVRQR
3UHVLGHQ'LUHNWXU
+DULDQWR:LELVRQR
'LUHNWXU
3HUPDGL$O6XKDUWR
'LUHNWXU
)DGHODQ
'LUHNWXU6HNUHWDULV3HUXVDKDDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
'LUHNWXU3HQJHPEDQJDQ8VDKD
7XJDV XWDPD GDUL 'LUHNWXU 3HQJHPEDQJDQ 8VDKD
DGDODKPHQJDQDOLVDSRWHQVLSDVDUXQWXNPHQMDULQJ
SHODQJJDQEDUXJXQDPHQLQJNDWNDQSHQMXDODQGDQ
PHQMDOLQ KXEXQJDQ \DQJ EDLN GHQJDQ PLWUD
SHODQJJDQ SHNHUMD GDQ VHPXD SHPDQJNX
NHSHQWLQJDQ GHPL NHVXNVHVDQ VHWLDS
SHQJHPEDQJDQXVDKD
'LUHNWXU.HXDQJDQGDQ$GPLQLVWUDVL
'LUHNWXU.HXDQJDQGDQ$GPLQLVWUDVLEHUWDQJJXQJ
MDZDESHQXKPHQJHQGDOLNDQ'LYLVL$NXQWDQVLGDQ
.HXDQJDQ VHUWD 7HNQRORJL ,QIRUPDVL 6HEDJDL
SHQJHQGDOL NHXDQJDQ 'LUHNWXU .HXDQJDQ GDQ
$GPLQLVWUDVLEHUWDQJJXQJMDZDEDWDVSHQJHORODDQ
GDQDXQWXNPHPDVWLNDQVHOXUXKKDNGDQNHZDMLEDQ
3HUVHURDQ GDSDW GLWHULPD VHUWD GLSHQXKL VHVXDL
GHQJDQNHVHSDNDWDQ6HODLQSHQJHORODDQGDQDMXJD
EHUWDQJJXQJ MDZDE DWDV SHQJHORODDQ GDWD GDQ
LQIRUPDVLVHUWDSHODSRUDQSHODSRUDQ
5DSDW'LUHNVL
6HVXDLDQJJDUDQGDVDUUDSDW'LUHNVLGDSDWGLDGDNDQ
VHWLDS ZDNWX ELODPDQD GLSDQGDQJ SHUOX ROHK
VHRUDQJ DQJJRWD 'LUHNVL DWDX DWDV SHUPLQWDDQ
WHUWXOLVGDULVHRUDQJDWDXOHELKDQJJRWD.RPLVDULV
DWDX DWDV SHUPLQWDDQ WHUWXOLV VDWX SHPHJDQJ
VDKDP DWDX OHELK \DQJ EHUVDPDVDPD PHZDNLOL
VDWXSHUVHSXOXKEDJLDQGDULMXPODKVHOXUXK
VDKDPGHQJDQKDNVXDUD\DQJVDK
5DSDW 'LUHNVL DGDODK VDK GDQ EHUKDN PHQJDPELO
NHSXWXVDQ\DQJPHQJLNDWDSDELODOHELKGDULVDWX
SHU GXD GDUL MXPODK DQJJRWD 'LUHNVL KDGLU DWDX
GLZDNLOLGDODPUDSDW'LUHNVLMXJDGDSDWPHQJDPELO
NHSXWXVDQ \DQJ VDK WDQSD PHQJDGDNDQ 5DSDW
'LUHNVLGHQJDQNHWHQWXDQVHPXDDQJJRWD'LUHNVL
WHODKGLEHULWDKXVHFDUDWHUWXOLVGDQVHPXDDQJJRWD
'LUHNVL PHPEHULNDQ SHUVHWXMXDQ PHQJHQDL XVXO
\DQJGLDMXNDQVHFDUDWHUWXOLVVHUWDPHQDQGDWDQJDQL
SHUVHWXMXDQ WHUVHEXW .HSXWXVDQ \DQJ GLDPELO
VHFDUDGHPLNLDQPHPSXQ\DLNHNXDWDQ\DQJVDPD
GHQJDQNHSXWXVDQ\DQJGLDPELOGHQJDQVDKGDODP
UDSDW 'LUHNVL 1RWXOHQ 5DSDW 'LUHNVL GLEXDW ROHK
6HNUHWDULV 3HUXVDKDDQ GDQ GLWDQGDWDQJDQL ROHK
'LUHNVL \DQJ PHPLPSLQ 5DSDW GDQ VDWX DQJJRWD
'LUHNVL
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
7$7$
.(/2/$
3(586$+$$1
'LUHNVL 3HUVHURDQ PHPDKDPL VHSHQXKQ\D EDKZD
WLQJNDWNRPSOHNVLWDVSHQJHORODDQ3HUVHURDQPDNLQ
KDUL PDNLQ PHQLQJNDW VHKLQJJD PHPHUOXNDQ
SHQ\HJDUDQ GDQ DWDX SHQDPEDKDQ SHQJHWDKXDQ
GDQNHWDMDPDQLQWXLVL\DQJEHUNHODQMXWDQ8QWXNLWX
'LUHNVL VHFDUD EHUJLOLU PHQJLNXWL SHUWHPXDQ
SHUWHPXDQ LOPLDK VHPLQDU GDQ NHORPSRN
NHORPSRNGLVNXVLWHUWHQWXNKXVXVQ\D\DQJWHUNDLW
GHQJDQ NHJLDWDQ SHUHNRQRPLDQ GDQ XVDKD
3HUVHURDQ
5DSDW.RPLVDULV
5DSDW%HUVDPD.RPLVDULV 'LUHNVL
$OL6XJLKDUWR:LELVRQR
+DULDQWR:LELVRQR
3HUPDGL$O6XKDUWR
)DGHODQ
3HVHUWD5DSDW
'LUHNVL
.RPLVDULV
+0<%DPEDQJ6XMDQWR
+HUX:LELVRQR
.DV]LHI.DVODQ
3XJXK6XGUDMDW
3HVHUWD5DSDW
5DSDW%HUVDPD'LUHNVL(QWLWDV$QDN
$OL6XJLKDUWR:LELVRQR
+DULDQWR:LELVRQR
3HUPDGL$O6XKDUWR
)DGHODQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
5HPXQHUDVL'HZDQ.RPLVDULVGDQ'LUHNVL
7DKXQ JDML 'LUHNVL GDQ WXQMDQJDQ 'HZDQ
.RPLVDULVGLWHWDSNDQEHUGDVDUNDQNHSXWXVDQUDSDW
'HZDQ .RPLVDULV EHUVDPD 'LUHNVL GHQJDQ
PHPSHUKDWLNDQ NHPDPSXDQ GDQ SHQFDSDLDQ
XVDKD3HUVHURDQ-XPODKNRPSHQVDVL\DQJGLWHULPD
.RPLVDULVGDQ'LUHNVL3HUXVDKDDQGDQ(QWLWDV$QDN
WDKXQVHEDJDLEHULNXW
'DODP5XSLDK3HQXK
3HQJXUXV
*DML7XQMDQJDQ
.RPLVDULV
'LUHNVL
7RWDO
.RPLWH$XGLW
7XMXDQ
.RPLWH $XGLW GLEHQWXN GHQJDQ WXMXDQ PHPEDQWX
WXJDV 'HZDQ .RPLVDULV XQWXN PHQGRURQJ
GLWHUDSNDQQ\D WDWD NHOROD SHUXVDKDDQ \DQJ EDLN
GDQ PHQMDODQNDQIXQJVLSHQJDZDVDQQ\DGHQJDQ
PHODNVDQDNDQ NDMLDQ DWDV LQWHJULWDV ODSRUDQ
NHXDQJDQ NHSDWXKDQ WHUKDGDS NHWHQWXDQ KXNXP
GDQ SHUXQGDQJXQGDQJDQ NLQHUMD NXDOLWDV GDQ
LQGHSHQGHQVL DXGLWRU HNVWHUQDO GDQ LPSOHPHQWDVL
IXQJVLDXGLWLQWHUQDO
.RPLWH $XGLW EHUVLIDW PDQGLUL EDLN GDODP
SHODNVDQDDQWXJDVPDXSXQGDODPSHODSRUDQ\DQJ
GLEHQWXN ROHK GDQ EHNHUMD XQWXN VHUWD WDQJJXQJ
MDZDENHSDGD'HZDQ.RPLVDULV
.HDQJJRWDDQ.RPLWH$XGLWSDGD'HVHPEHU
VHEDJDLEHULNXW
1DPD
3XJXK6XGUDMDW
-DEDWDQ
.HWXD.RPLWH$XGLW.RPLVDULV,QGHSHQGHQ
(NR3XUZDQWR
$QJJRWD.RPLWH$XGLW
+DSS\)DFKUXGGLQ
$QJJRWD.RPLWH$XGLW
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
7$7$
.(/2/$
3(586$+$$1
:HZHQDQJ.RPLWH$XGLW
$QJJRWD.RPLWH$XGLW+DSS\)DFKUXGGLQXPXU
WDKXQPHQ\HOHVDLNDQSHQGLGLNDQ6DUMDQD(NRQRPL
$NXQWDVL 8QLYHUVLWDV :5 6XSUDWPDQ
6XUDED\D 0HPXODL NDULU VHEDJDL *HQHUDO $IIDLU
2IILFHU GL 37 8QLWHG 7UDFWRUV .$3
+DQV 7XDQQDNRWWD 0XVWRID VHEDJDL $XGLWRU
37 3DNXZRQ 'DUPD VHEDJDL
$FFRXQWLQJ6XSHUYLVRUGDQ37:LMD\D
,QGRQHVLD 0DNPXU VHEDJDL $FFRXQWLQJ 0DQDJHU
WDKXQVDPSDLGHQJDQ
3HGRPDQ.HUMD.RPLWH$XGLW
'HZDQ.RPLVDULVWHODKPHQ\HPSXUQDNDQ3HGRPDQ
.HUMD .RPLWH $XGLW SDGD WDQJJDO 0HL
3HGRPDQWHUVHEXWGLWLQMDXXODQJVHWLDSWDKXQGDQ
GLVHVXDLNDQ GHQJDQ NHDGDDQ GDQ SHUNHPEDQJDQ
GDULZDNWXNHZDNWX
7XJDV7DQJJXQJ-DZDEGDQ:HZHQDQJ.RPLWH
$XGLW
7XJDV7DQJJXQJ-DZDE.RPLWH$XGLW
0HODNXNDQSHQHODDKDQDWDVLQIRUPDVLNHXDQJDQ
\DQJ DNDQ GLNHOXDUNDQ SHUXVDKDDQ VHSHUWL
ODSRUDQ NHXDQJDQ GDQ ODLQQ\D \DQJ WHUNDLW
GHQJDQLQIRUPDVLNHXDQJDQSHUXVDKDDQ
0HODNXNDQ SHQHODDKDQ DWDV NHWDDWDQ
SHUXVDKDDQ WHUKDGDS SHUDWXUDQ SHUXQGDQJ
XQGDQJDQ ODLQQ\D \DQJ EHUKXEXQJDQ GHQJDQ
NHJLDWDQSHUXVDKDDQ
0HODNXNDQ 3HQHODDKDQ DWDV SHODNVDQDDQ
SHPHULNVDDQ ROHK DXGLWRU LQWHUQDO GDQ
SHODNVDQDDQ WLQGDN ODQMXW ROHK 'LUHNVL DWDV
WHPXDQDXGLWRULQWHUQDO
0HODNXNDQ SHQHODDKDQ WHUKDGDS DNWLYLWDV
SHODNVDQDDQ PDQDMHPHQ \DQJ GLODNXNDQ ROHK
'LUHNVL
0HODNXNDQSHQHODDKDQ\DQJEHUNDLWDQGHQJDQ
SURVHVDNXQWDQVLGDQSHODSRUDQNHXDQJDQGDQ
PDQDMHPHQULVLNR(PLWHQ
0HQHODDK GDQ PHPEHULNDQ VDUDQ NHSDGD
'HZDQ.RPLVDULVWHUNDLWGHQJDQSRWHQVLDGDQ\D
EHQWXUDQNHSHQWLQJDQ
0HQMDJD NHUDKDVLDQ GRNXPHQ GDWD GDQ
LQIRUPDVLSHUXVDKDDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
0HQJDGDNDQUDSDWVHFDUDEHUNDOD
0HODNXNDQNXQMXQJDQODSDQJDQVHFDUDEHUNDOD
VHVXDLNHEXWXKDQ
3HQHODDKDQ DWDV ODSRUDQ NHXDQJDQ WULZXODQDQ
\DQJ DNDQ GLNHOXDUNDQ ROHK SHUXVDKDDQ
WHUPDVXN PHPEHULNDQ VDUDQ SHUEDLNDQ GDQ
PHPDVWLNDQ ODSRUDQ NHXDQJDQ \DQJ GLVDMLNDQ
WHODK PHPDWXKL 6WDQGDU $NXQWDQVL .HXDQJDQ
GDQ LPSOHPHQWDVL ,QWHUQDWLRQDO )LQDQFLDO
5HSRUWLQJ 6WDQGDUG ,)56 GDQ NHWHQWXDQ
2WRULWDV-DVD.HXDQJDQ
6HFDUD SHULRGLN PHODNXNDQ HYDOXDVL ODSRUDQ
NHXDQJDQEXODQDQ\DQJPHOLSXWLNLQHUMDELGDQJ
SHPDVDUDQSURGXNVLSHPEHOLDQGDQNHXDQJDQ
VHEHOXP GLODSRUNDQ NHSDGD .RPLVDULV
GLODNXNDQSHPEDKDVDQGHQJDQ'LUHNVL
0HODNXNDQ SHUWHPXDQ GDQ GLVNXVL GHQJDQ
'LUHNVLGDQ.RPLVDULV
0HODNXNDQ SHU WHPXDQ GHQJDQ VDWXDQ
SHQJDZDVLQWHUQDO
0HODNXNDQSHUWHPXDQGHQJDQ.DQWRU$NXQWDQ
3XEOLN PHPEDKDV UHQFDQD NHUMD DXGLW GDQ
WHPXDQDXGLWVHUWDPHQJNDMLODSRUDQNHXDQJDQ
GDQ LQIRUPDVL NHXDQJDQ ODLQQ\D XQWXN WDKXQ
\DQJEHUDNKLUSDGDWDQJJDO'HVHPEHU
3HQJHQGDOLDQ,QWHUQ
6HNUHWDULV3HUXVDKDDQ
6HNUHWDULV3HUXVDKDDQVDDWLQLGLMDEDWROHK)DGHODQ
\DQJMXJDEHUWLQGDNVHEDJDL'LUHNWXU.HXDQJDQ
$GPLQLVWUDVL PHQ\HOHVDLNDQ SHQGLGLNDQ SURJUDP
6WXGL (NRQRPL 0DQDMHPHQ 8QLYHUVLWDV .DWROLN
:LG\D0DQGDOD0DJLVWHU$NXQWDQVLGL8QLYHUVLWDV
$LUODQJJD 6XUDED\D 0HPXODL NDULUQ\D VHEDJDL
DXGLWRU SDGD .$3 -7DQ]LO &R GDUL WDKXQ
VDPSDL GHQJDQ 6HODQMXWQ\D EHNHUMD SDGD
(QWLWDV $QDN GDUL WDKXQ 'DQ SDGD
WDKXQPXODLEHUJDEXQJGHQJDQ3HUVHURDQ
8UDLDQWXJDV6HNUHWDULV3HUXVDKDDQ
0HQJLNXWL SHUNHPEDQJDQ SDVDU PRGDO
NKXVXVQ\DSHUDWXUDQSHUDWXUDQ\DQJEHUODNXGL
ELGDQJSDVDUPRGDO
0HPEHULNDQ PDVXNDQ NHSDGD 'LUHNVL GDQ
'HZDQ .RPLVDULV (PLWHQ XQWXN PHPDWXKL
NHWHQWXDQ SHUDWXUDQ SHUXQGDQJXQGDQJDQ GL
ELGDQJ3DVDU0RGDO
0HPEDQWX'LUHNVLGDQ'HZDQ.RPLVDULVGDODP
SHODNVDQDDQ WDWD NHOROD SHUXVDKDDQ \DQJ
PHOLSXWL
.HWHUEXNDDQLQIRUPDVLNHSDGDPDV\DUDNDW
WHUPDVXN NHWHUVHGLDDQ LQIRUPDVL SDGD
6LWXV:HE3HUVHURDQ
3HQ\DPSDLDQODSRUDQNHSDGD2WRULWDV-DVD
.HXDQJDQWHSDWZDNWX
3HQ\HOHQJJDUDDQ GDQ GRNXPHQWDVL 5DSDW
8PXP3HPHJDQJ6DKDP
3HQ\HOHQJJDUDDQ GDQ GRNXPHQWDVL UDSDW
'LUHNVLGDQDWDX'HZDQ.RPLVDULV
6HEDJDLSHQJKXEXQJDQWDUD3HUVHURDQGHQJDQ
SHPHJDQJ VDKDP 3HUVHURDQ 2WRULWDV -DVD
.HXDQJDQGDQSHPDQJNXNHSHQWLQJDQODLQQ\D
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
7$7$
.(/2/$
3(586$+$$1
5LVLNR8VDKDGDQ8SD\D3HQJHQGDOLDQ
5LVLNR1LODL7XNDU0DWD8DQJ$VLQJ
5LVLNRPDWDXDQJDVLQJDGDODKULVLNRGLPDQDQLODL
ZDMDU DWDX DUXV NDV PDVD PHQGDWDQJ GDUL VXDWX
LQVWUXPHQ NHXDQJDQ NDUHQD SHUXEDKDQ GDUL QLODL
WXNDUPDWDXDQJDVLQJ3HUVHURDQGDQ(QWLWDV$QDN
WHUHNVSRV ULVLNR QLODL WXNDU PDWD XDQJ DVLQJ \DQJ
WHUXWDPDWLPEXOGDULDVHWOLDELOLWDVPRQHWHUQHWR
\DQJ EHUEHGD GHQJDQ PDWD XDQJ IXQJVLRQDO
3HUVHURDQGDQ(QWLWDV$QDN
3HUVHURDQGDQ(QWLWDV$QDNPHPRQLWRUVHFDUDNHWDW
IOXNWXDVLGDULQLODLWXNDUPDWDXDQJDVLQJVHKLQJJD
GDSDW PHQJDPELO ODQJNDKODQJNDK \DQJ SDOLQJ
PHQJXQWXQJNDQ3HUVHURDQGDQ(QWLWDV$QDNSDGD
ZDNWX\DQJWHSDW
5LVLNRWLQJNDWVXNXEXQJD
5LVLNRWLQJNDWVXNXEXQJDDGDODKULVLNRGLPDQDQLODL
ZDMDU DWDX DUXV NDV PDVD GHSDQ GDUL VXDWX
LQVWUXPHQNHXDQJDQEHUIOXNWXDVLNDUHQDSHUXEDKDQ
VXNXEXQJDSDVDU3HQJDUXKGDULULVLNRSHUXEDKDQ
VXNXEXQJDSDVDUEHUKXEXQJDQGHQJDQSLQMDPDQ
GDUL 3HUVHURDQ GDQ (QWLWDV $QDN \DQJ GLNHQDNDQ
VXNXEXQJDPHQJDPEDQJ
3HUVHURDQGDQ(QWLWDV$QDNPHPRQLWRUVHFDUDNHWDW
IOXNWXDVL VXNX EXQJD SDVDU GDQ HNVSHNWDVL SDVDU
VHKLQJJDGDSDWPHQJDPELOODQJNDKODQJNDK\DQJ
SDOLQJPHQJXQWXQJNDQ3HUVHURDQGDQ(QWLWDV$QDN
VHFDUDWHSDWZDNWX0DQDMHPHQWLGDNPHQJDQJJDS
SHUOXQ\DPHODNXNDQVZDSVXNXEXQJDSDGDVDDWLQL
5LVLNR/LNXLGLWDV
5LVLNROLNXLGLWDVDGDODKULVLNRGLPDQD3HUVHURDQGDQ
(QWLWDV $QDN WLGDN ELVD PHPHQXKL OLDELOLWDV SDGD
VDDWMDWXKWHPSR0DQDMHPHQPHODNXNDQHYDOXDVL
GDQSHQJDZDVDQDWDVDUXVNDVPDVXNFDVKLQGDQ
NDVNHOXDUFDVKRXWXQWXNPHPDVWLNDQWHUVHGLDQ\D
GDQD XQWXN PHPHQXKL NHEXWXKDQ SHPED\DUDQ
OLDELOLWDV\DQJMDWXKWHPSR
6HFDUD XPXP NHEXWXKDQ GDQD XQWXN SHOXQDVDQ
OLDELOLWDV MDQJND SHQGHN PDXSXQ MDQJND SDQMDQJ
\DQJMDWXKWHPSRGLSHUROHKGDULSHQMXDODQNHSDGD
SHODQJJDQ
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
5LVLNR3HQJHORODDQ0RGDO
/HJDOLWDV
3HUVHURDQGDQ(QWLWDV$QDNGLKDGDSNDQSDGDULVLNR
PRGDO XQWXN PHPDVWLNDQ EDKZD DNDQ PDPSX
PHODQMXWNDQ NHODQJVXQJDQ XVDKDQ\D VHODLQ
PHPDNVLPDONDQ NHXQWXQJDQ SDUD SHPHJDQJ
VDKDP PHODOXL RSWLPDOLVDVL VDOGR XWDQJ GDQ
HNXLWDV
6DPSDLGHQJDQDNKLUWDKXQ3HUVHURDQVHODNX
(PLWHQ 'HZDQ .RPLVDULV GDQ 'LUHNVL WLGDN
PHPSXQ\DL SHUPDVDODKDQ \DQJ WHUNDLW GHQJDQ
SHODQJJDUDQ KXNXP GDQ DWDX VHGDQJ GDODP
PHQJKDGDSLJXJDWDQGDULSDUDSLKDN
6WUXNWXUPRGDO3HUVHURDQGDQ(QWLWDV$QDNWHUGLUL
GDUL XWDQJ \DQJ PHQFDNXS SLQMDPDQ EDQN GDQ
HNXLWDVSHPLOLNLQGXN\DQJWHUGLULGDULPRGDO\DQJ
GLWHPSDWNDQGDQVDOGRODED
'LUHNVL3HUVHURDQGDQ(QWLWDV$QDNVHFDUDEHUNDOD
PHODNXNDQ UHYLHZ VWUXNWXU SHUPRGDODQ 3HUVHURDQ
GDQ (QWLWDV $QDN 6HEDJDL EDJLDQ GDUL UHYLHZ LQL
'LUHNVLPHPSHUWLPEDQJNDQELD\DSHUPRGDODQGDQ
ULVLNR \DQJ EHUKXEXQJDQ 3HUVHURDQ PHQJHOROD
ULVLNRLQLGHQJDQPHPRQLWRUUDVLRXWDQJWHUKDGDS
HNXLWDV
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
7$1**81*
-$:$%
626,$/
7$1**81*-$:$%626,$/
6HFDUDPHQ\HOXUXK3HUVHURDQEHUNRPLWPHQXQWXN
VHQDQWLDVDVHODUDVGDODPPHOD\DQLGDQPHPEHULNDQ
QLODL OHELK SDGD VHJDOD DVSHN SHPHJDQJ
NHSHQWLQJDQ GDQ OLQJNXQJDQ 8QWXN PHPHQXKL
NRPLWPHQLQL3HUVHURDQWHODKPHODNXNDQODQJNDK
3HQJHORODDQ GDQ 3HPDQWDXDQ /LQJNXQJDQ +LGXS
PHODOXL SHQGHNDWDQ WHNQRORJL SHQGHNDWDQ
HNRQRPLVRVLDOGDQSHQGHNDWDQLQVWLWXVLRQDO
.HWLJD SHQGHNDWDQ LQL EHUWXMXDQ VHEDJDL XVDKD
GDODP PHQLQJNDWNDQ &RUSRUDWH 6RFLDO
5HVSRQVLELOLW\ &65 WHUKDGDS OLQJNXQJDQ GDQ
PDV\DUDNDW \DQJ PHUXSDNDQ EDJLDQ SHQWLQJ GDUL
3HUVHURDQ
3HQGHNDWDQWHNQRORJL\DQJGLODNXNDQEHUXSDXSD\D
SHQFHJDKDQ GDQ SHQDQJJXODQJDQ SHQFHPDUDQ
GHQJDQ FDUD PHPDQIDDWNDQ WHNQRORJL \DQJ DGD
6HGDQJNDQ SHQGHNDWDQ LQVWLWXVLRQDO PHUXSDNDQ
PHNDQLVPH NHOHPEDJDDQ \DQJ GLWHPSXK GDODP
UDQJND PHQDQJJXODQJL GDPSDN SHQWLQJ
OLQJNXQJDQ PLVDOQ\D NHUMDVDPD GHQJDQ ,QVWDQVL
\DQJ EHUNHSHQWLQJDQ GDQ EHUNDLWDQ GHQJDQ
SHQJHORODDQOLQJNXQJDQKLGXS
8QWXN SHQGHNDWDQ VRVLDO HNRQRPL EHUIRNXV SDGD
SHQLQJNDWDQ &65 GLPDQD SHQGHNDWDQ LQL WLGDN
KDQ\D EHUKXEXQJDQ GHQJDQ DUHD OLQJNXQJDQ GL
GDODP 3HUVHURDQ VDMD QDPXQ MXJD PHOLSXWL
PDV\DUDNDW VHUWD OLQJNXQJDQ \DQJ DGD GL VHNLWDU
3HUVHURDQ
'LWDKXQ3HUVHURDQPHODNXNDQNHJLDWDQ&65
VHEDJDL EHQWXN NHSHGXOLDQ 3HUVHURDQ WHUKDGDS
NRQGLVLGLVHNLWDU3HUVHURDQDQWDUDODLQ
y 3HUVHURDQ PHQJDGDNDQ NHJLDWDQ UXWLQ 'RQRU
GDUDK \DQJ EHNHUMDVDPD 30, 6XUDED\D GDQ
GLLNXWLROHKSHNHUMDPXODLGDULRSHUDWRUKLQJJD
WRS PDQDJHPHQW GHQJDQ UDWDUDWD SHVHUWD
RUDQJ.HJLDWDQGRQRUGDUDKGLODNVDQDNDQ
WLJD EXODQ VHNDOL GHQJDQ GLIDVLOLWDVL ROHK
3HUVHURDQ \DQJ EHU WXMXDQ XQWXN
PHQJHPEDQJNDQ VLNDS SHGXOL WHUKDGDS
VHVDPDNKXVXVQ\DSDGDGLULSHNHUMD
y 6HEDJDL EHQWXN NRPLWPHQ GDQ NHSHGXOLDQ
3HUVHURDQNKXVXVQ\DGHQJDQOLQJNXQJDQZDUJD
:DUXJXQXQJ .HFDPDWDQ .DUDQJSLODQJ PDND
3HUVHURDQWHODKPHPEHULNDQPRWRUSHQJDQJNXW
VDPSDK JXQD PHQMDJD OLQJNXQJDQ DJDU WHWDS
EHUVLK
,QIRUPDVL3HUVHURDQ
0DV\DUDNDWDWDXSXQSHPDQJNXNHSHQWLQJDQ\DQJ
EHUPDNVXG PHQGDSDW GDQ DWDX PHPEXWXKNDQ
LQIRUPDVL OHELK ODQMXW WHQWDQJ 3HUVHURDQ GDSDW
PHQJKXEXQJL
)DGHODQ
6HNUHWDULV3HUXVDKDDQ
$ODPDW
-O0DVWULS1R:DUXJXQXQJ
.DUDQJSLODQJ6XUDED\D
7HOHSRQ
)DNVLPLOL
(PDLO FRUVHF#NHGDZXQJVHWLDFRP
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
685$73(51<$7$$1
$1**27$'(:$1.20,6$5,6'$1',5(.6,
7(17$1*
7$1**81*-$:$%$7$6/$325$17$+81$1
37.('$:81*6(7,$,1'8675,$/7EN
.DPL \DQJ EHUWDQGD WDQJDQ GL EDZDK LQL PHQ\DWDNDQ EDKZD VHPXD LQIRUPDVL GDODP ODSRUDQ WDKXQDQ
37.HGDZXQJ6HWLD,QGXVWULDO7ENWDKXQWHODKGLPXDWVHFDUDOHQJNDSGDQEHUWDQJJXQJMDZDESHQXKDWDV
NHEHQDUDQLVLODSRUDQWDKXQDQSHUXVDKDDQ
'HPLNLDQSHUQ\DWDDQLQLGLEXDWGHQJDQVHEHQDUQ\D
6XUDED\D$SULO
'LUHNVL
'HZDQ.RPLVDULV
$OL6XJLKDUWR:LELVRQR
3UHVLGHQ'LUHNWXU
+0<%DPEDQJ6XMDQWR
3UHVLGHQ.RPLVDULV
+DULDQWR:LELVRQR
'LUHNWXU
.DV]LHI.DVODQ
.RPLVDULV,QGHSHQGHQ
3HUPDGL$O6XKDUWR
'LUHNWXU
3XJXK6XGUDMDW
.RPLVDULV,QGHSHQGHQ
)DGHODQ
'LUHNWXU
37.HGDZXQJ6HWLD,QGXVWULDO7EN/DSRUDQ7DKXQDQ
Halaman/Pages
1-2
6 - 55
2014
2013
ASET
ASSETS
ASET LANCAR
Kas dan setara kas
Piutang usaha - pihak ketiga
Piutang lain-lain
Persediaan
Uang muka pembelian
Biaya dibayar di muka
67.961.938.570
296.104.466.395
215.035.300
185.033.672.765
6.841.578.148
168.015.409
556.324.706.587
13.923.182.904
377.745.435.931
4.184.117.625
CURRENT ASSETS
90.395.189.211
Cash and cash equivalents
236.586.529.881 Trade receivables - third parties
295.536.889
Other receivables
154.620.467.948
Inventories
8.266.400.681
Advances for purchases
278.300.875
Prepaid expenses
490.442.425.485
13.486.038.840
342.883.472.236
3.421.905.625
395.852.736.460
359.791.416.701
952.177.443.047
850.233.842.186
TOTAL ASSETS
2n,14c
2i,9,10,15
14d
2014
2013
9.600.000.000
206.733.155
1.020.716.959
2c,6,7,9,10
2c,2e,2f,11
2c,12
13
2n,14a
2c,2g,6,7,9,15
2k,9
2,9,16
2.759.206.213
2l, 17
406.688.594.384
121.154.701.909
190.383.375.394
3.981.499.319
12.166.869.323
3.759.948.368
3.200.000.000
193.352.434
942.831.770
3.729.144.479
339.511.722.996
119.150.000.000
62.261.492
745.960.095
2c,2g,6,7,9,15
2k,9
9,16
127.950.000.000
103.542.161
1.766.677.054
28.632.600.138
400.000.000
2l,17
28.493.012.402
400.000.000
148.990.821.725
158.713.231.617
TOTAL LIABILITAS
555.679.416.109
498.224.954.613
EKUITAS
Ekuitas yang dapat diatribusikan
kepada pemilik Entitas Induk:
Modal saham - nilai nominal Rp 500
per saham
Modal dasar - 600.000.000 saham
Modal ditempatkan dan disetor
penuh - 405.000.000 saham
Saldo laba (defisit sebesar
Rp 66.950.087.105
dieliminasi pada saat kuasi
reorganisasi per tanggal
30 September 2006)
Telah ditentukan
penggunaannya
Belum ditentukan
penggunaannya
CURRENT LIABILITIES
Short - term bank loans
Trade payables - third parties
Other payables
Accrued expenses
Taxes payable
Current maturities of
long - term debts:
Bank loans
Finance leases
Consumer financing payable
Short - term
employee benefits liability
202.500.000.000
2p,19
22.000.000.000
4
19
TOTAL LIABILITIES
EQUITY
Equity attributable to the
owners of the Company:
Capital stock - Rp 500 par value
per share Authorized
600,000,000 shares
Issued and fully paid
202.500.000.000
405,000,000 shares
Retained earnings (deficit of
Rp 66,950,087,105 was
eliminated through quasi
reorganization on
September 30, 2006)
21.000.000.000
Appropriated
171.998.026.938
128.508.887.573
Unappropriated
TOTAL EKUITAS
396.498.026.938
352.008.887.573
TOTAL EQUITY
TOTAL LIABILITAS
DAN EKUITAS
952.177.443.047
850.233.842.186
2014
Catatan/
Notes
2013
PENJUALAN NETO
1.626.232.662.544
2m, 20
1.386.314.584.485
NET SALES
1.395.919.865.361
2i, 2f, 21
1.205.620.814.645
180.693.769.840
GROSS PROFIT
LABA BRUTO
230.312.797.183
Beban usaha
Penjualan
Umum dan administrasi
(86.403.395.169)
(58.516.731.663)
Beban keuangan
Laba selisih kurs - neto
Penghasilan keuangan
Pendapatan (beban) lainnya - neto
LABA SEBELUM MANFAAT
(BEBAN) PAJAK PENGHASILAN
2m, 22
Operating expenses
(72.561.117.465)
Selling
(56.330.167.776) General and administrative
(144.920.126.832)
(128.891.285.241)
85.392.670.351
51.802.484.599
(32.126.172.848)
270.073.918
1.292.132.951
3.149.406.929
2c, 23
2m, 24
57.978.111.301
(16.570.055.763)
Finance cost
10.580.346.544
Foreign exchange gain - net
1.441.552.044
Finance income
(78.635.418) Other income (expenses) - net
47.175.692.006
MANFAAT (BEBAN)
PAJAK PENGHASILAN
Kini
Tangguhan
(13.926.116.000)
437.144.064
(13.147.658.000)
1.974.738.188
INCOME TAX
BENEFIT (EXPENSE)
Current
Deferred
(13.488.971.936)
(11.172.919.812)
44.489.139.365
36.002.772.194
NET INCOME
OTHER COMPREHENSIVE
INCOME
44.489.139.365
36.002.772.194
TOTAL COMPREHENSIVE
INCOME
44.489.139.365
-
TOTAL
44.489.139.365
36.002.772.194
TOTAL
88,90
BASIC EARNINGS
PER SHARE
LABA NETO
PENDAPATAN KOMPREHENSIF
LAIN
109,85
2p, 30
The original consolidated financial statements included herein are in the Indonesian language.
Catatan/
Notes
Ditentukan
Penggunaannya/
Appropriated
Modal saham/
Capital Stock
Belum Ditentukan
Penggunaannya/
Unappropriated
Total Ekuitas/
Total
Equity
19
202.500.000.000
20.000.000.000
93.506.115.379
316.006.115.379
Balance as of
January 1, 2013
36.002.772.194
36.002.772.194
1.000.000.000
(1.000.000.000 )
19
202.500.000.000
21.000.000.000
128.508.887.573
352.008.887.573
Balance as of
December 31, 2013
44.489.139.365
44.489.139.365
396.498.026.938
Balance as of
December 31, 2014
1.000.000.000
(1.000.000.000 )
202.500.000.000
22.000.000.000
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan
171.998.026.938
The accompanying notes form an integral part of these consolidated financial statements.
2014
ARUS KAS DARI AKTIVITAS
OPERASI
Penerimaan kas dari pelanggan
Pembayaran kas kepada pemasok
dan karyawan
Kas diperoleh dari aktivitas
operasi
Penerimaan dari (pembayaran untuk):
Pajak penghasilan
Beban bunga
Imbalan pasca kerja
Provisi bank
Penerimaan restitusi pajak
Rugi (laba) selisih kurs
Pengembalian bea masuk
Pendapatan bunga
Lain-lain - neto
Kas Neto Diperoleh dari (Digunakan
untuk) Aktivitas Operasi
1.568.740.172.295
1.363.008.950.120
(1.539.780.576.473)
(1.269.765.161.498)
93.243.788.622
28.959.595.822
2.109.089.655
1.292.132.951
442.117.201
(24.155.490.938)
(15.676.932.626)
(30.554.661.608)
(9.575.808.912)
(1.000.838.404)
(150.185.017)
598.200.000
(55.805.436.837)
(55.207.236.837)
2013
17
23
14d
9
9
60.909.090
(181.592.649.714)
(181.531.740.624)
60.214.249.917
(362.199.948)
(942.831.770)
(2.400.000.000)
56.509.218.199
173.093.813.106
(22.853.509.576)
90.395.189.211
13.040.119.259
449.464.263
EFFECT OF FOREIGN
EXCHANGE IN CASH AND
CASH EQUIVALENTS
90.395.189.211
420.258.935
67.961.938.570
1.
UMUM
a.
1.
Pendirian Perseroan
GENERAL
a.
a.
a.
b.
b.
c.
c.
The CompanyV(VWDEOLVKPHQW
Entitas Anak
b.
The Subsidiary
The scope of activities of the CompanyV % owned Subsidiary, PT Kedawung Setia Corrugated
Carton Box Industrial, comprises manufacturing of
corrugated carton and egg tray boxes. The
SubsidiaryV RIILFH DQG IDFWRU\ is located at
Jalan Mastrip 862, Warugunung - Karangpilang,
Surabaya, East Java. The Subsidiary started its
commercial operations in 1979. The SubsidiaryV WRWDO
assets
(before
elimination)
amounted
to
Rp 709,461,416,960 and Rp 615,175,634,540 as of
December 31, 2014 and 2013, respectively.
1.
UMUM (lanjutan)
b.
c.
1.
GENERAL (continued)
b.
c.
The CompanyV3XEOLF2IIHULQJRI6KDUHVRI6WRFN
1.
UMUM (lanjutan)
d.
1.
GENERAL (continued)
d.
Dewan Komisaris
Komisaris Utama
Komisaris
Komisaris Independen
Komisaris Independen/
Ketua Komite Audit
Direksi
Direktur Utama
Direktur
Direktur
Direktur Independen/
Sekretaris Perseroan
2014
2013
Puguh Sudradjat
Puguh Sudradjat
Fadelan
Fadelan
Puguh Sudradjat
Eko Purwanto
Happy Fachruddin
Puguh Sudradjat
Eko Purwanto
Happy Fachruddin
Fadelan
Alex Susila
Fadelan
Alex Susila
Komite Audit
Ketua
Anggota
Sekertaris Perseroan
Sekretaris Perseroan
Internal Audit
e.
Dasar
Penyajian
Konsolidasian
Laporan
Commissioner
Independent Commissioner
Independent Commissioner/
Chairman of Audit Commitee
Directors
President Director
Director
Director
Independent Director/
Corporate Secretary
Audit Committee
Chairman
Member
Corporate Secretary
Corporate Secretary
Audit Internal
Completion
Statements
of
the
Consolidated
Financial
Board of Commissioners
President Commissioner
2.
Keuangan
Basis of Preparation
Financial Statements
of
the
consolidated
2.
IKHTISAR
(lanjutan)
a.
b.
KEBIJAKAN
AKUNTANSI
Dasar
Penyajian
Laporan
Konsolidasian (lanjutan)
PENTING
2.
Keuangan
consolidated
b.
Principles of Consolidation
All
significant
intercompany
accounts
and
transactions that have been made at normal terms
and conditions as those done with third parties have
been eliminated.
2.
IKHTISAR
(lanjutan)
b.
KEBIJAKAN
AKUNTANSI
PENTING
2.
c. derecognizes
the
cumulative
translation
differences. recorded in equity, if any;
d. recognizes the fair value of the consideration
received;
e. recognizes the fair value of any investment
retained;
f. recognizes any surplus or deficit in profit or loss
in statements of comprehensive income; and.
10
2.
IKHTISAR
(lanjutan)
c.
KEBIJAKAN
AKUNTANSI
PENTING
2.
Instrumen Keuangan
(i) Klasifikasi
Financial Instruments
(i) Classification
Aset Keuangan
Financial Assets
Liabilitas Keuangan
Financial Liabilities
Aset Keuangan
Financial Assets
11
2.
IKHTISAR
(lanjutan)
c.
KEBIJAKAN
AKUNTANSI
PENTING
2.
Liabilitas Keuangan
Financial Liabilities
12
2.
IKHTISAR
(lanjutan)
c.
KEBIJAKAN
AKUNTANSI
PENTING
2.
Nilai
wajar
instrumen
keuangan
yang
diperdagangkan secara aktif di pasar keuangan
yang terorganisasi, jika ada, ditentukan dengan
mengacu pada kuotasi harga di pasar aktif pada
penutupan bisnis pada akhir periode pelaporan.
Untuk instrumen keuangan yang tidak memiliki
pasar aktif, nilai wajar ditentukan dengan
menggunakan teknik penilaian. Teknik penilaian
tersebut mencakup penggunaan transaksitransaksi pasar yang wajar antara pihak-pihak
yang mengerti dan berkeinginan DUPV OHQJWK
market transactions); referensi atas nilai wajar
terkini dari instrumen lain yang secara substansial
sama; analisa arus kas yang didiskonto; atau
model penilaian lain.
13
2.
IKHTISAR
(lanjutan)
c.
KEBIJAKAN
AKUNTANSI
PENTING
2.
(vii) Derecognition
Aset Keuangan
Financial Asset
14
2.
IKHTISAR
(lanjutan)
c.
KEBIJAKAN
AKUNTANSI
PENTING
2.
d.
Liabilitas Keuangan
Financial Liability
d.
e.
Kurs
yang
digunakan
pada
tanggal
31 Desember 2014 dan 2013 adalah sebagai berikut:
2014
1 Dolar Amerika Serikat
1 Dolar Hongkong
1 Euro Eropa
1 Dolar Singapura
1 Dolar Australia
1 Yen Jepang
1 Franc Swiss
2013
12.440,00
1.603,68
15.133,27
9.422,11
10.218,23
104,25
12.582,83
12.189,00
1.571,92
16.821,44
9.627,99
10.875,66
116,17
13.731,78
15
2.
IKHTISAR
(lanjutan)
f.
KEBIJAKAN
AKUNTANSI
2.
b.
c.
d.
e.
f.
g.
g.
PENTING
Perseroan
a.
b.
c.
d.
e.
f.
g.
Persediaan
g.
Inventories
Inventories are stated at the lower of cost and net
realisable value. Cost is determined using the first-in,
first-RXW ),)2 Pethod. The cost of finished goods
and work in progress comprises raw materials, direct
labour, other direct costs and related production
overheads (based on normal operating capacity). It
excludes borrowing costs. Net realisable value is the
estimated selling price in the ordinary course of
business, less applicable variable selling expenses.
16
2.
IKHTISAR
(lanjutan)
g.
h.
KEBIJAKAN
AKUNTANSI
PENTING
2.
Persediaan (lanjutan)
h.
Inventories (continued)
Prepaid Expense
Prepaid expenses are amortized over their beneficial
periods using the straight-line method.
Aset Tetap
i.
Fixed Assets
Tahun/Years
Bangunan dan prasarana
Mesin dan peralatan pabrik
Alat pengangkutan
Peralatan dan perabot kantor
5 - 20
4 - 16
4 - 10
4-8
17
2.
IKHTISAR
(lanjutan)
i.
KEBIJAKAN
AKUNTANSI
PENTING
2.
k.
j.
Sewa
k.
Leases
18
2.
IKHTISAR
(lanjutan)
k.
l.
KEBIJAKAN
AKUNTANSI
PENTING
2.
Sewa (lanjutan)
Leases (continued)
l.
Employee Benefits
19
2.
IKHTISAR
(lanjutan)
m.
n.
KEBIJAKAN
AKUNTANSI
PENTING
2.
Pajak Penghasilan
n.
Income Tax
2.
IKHTISAR
(lanjutan)
n.
o.
p.
KEBIJAKAN
AKUNTANSI
PENTING
2.
n.
Segmen Pelaporan
o.
Segment Reporting
p.
3. USE
OF
JUDGMENTS,
ASSUMPTIONS
ESTIMATES
AND
3.
3. USE
OF
JUDGMENTS,
ASSUMPTIONS (continued)
ESTIMATES
AND
Pertimbangan
Judgments
Sewa
Leases
Perseroan dan Entitas Anak mempunyai perjanjianperjanjian sewa dimana Perseroan dan Entitas Anak
bertindak sebagai lessee untuk beberapa sewa kendaraan.
Perseroan dan Entitas Anak mengevaluasi apakah
terdapat risiko dan manfaat yang signifikan dari aset sewa
yang dialihkan berdasarkan PSAK No. 30 (Revisi 2011),
6HZD \DQJ PHQV\DUDWNDQ Perseroan dan Entitas Anak
untuk membuat pertimbangan dan estimasi dari pengalihan
risiko dan manfaat terkait dengan kepemilikan aset.
22
3.
3. USE
OF
JUDGMENTS,
ASSUMPTIONS (continued)
ESTIMATES
AND
Employee Benefits
The costs of fixed assets are depreciated on a straightline method over their estimated useful lives. Management
estimates the useful lives of these fixed assets to be
within 4 to 20 years. These are common life expectancies
applied in the industries where The Company and its
Subsidiary conducts its businesses. Changes in the
expected level of usage and technological development
could impact the economic useful lives and the residual
values of these assets, and therefore future
depreciation charges could be revised. The net carrying
amount of the Company and its SubsidiaryV
fixed assets as of December 31, 2014 and 2013
amounted
to
Rp
377,745,435,931
and
Rp 342,883,472,236, respectively. Further details are
disclosed in Note 9.
Pajak Penghasilan
Income Tax
23
3.
4.
5.
3. USE
OF
JUDGMENTS,
ASSUMPTIONS (continued)
ESTIMATES
AND
KUASI REORGANISASI
4.
QUASI REORGANIZATION
5.
2014
Kas
Rupiah
Dolar AS
356.041.537
111.400.200
424.171.567
109.461.958
Cash on hand
Rupiah
US Dollar
467.441.737
533.633.525
24
5.
5.
Bank
Pihak ketiga
Rupiah
PT Bank Mandiri (Persero) Tbk
PT Bank Permata Tbk
PT Bank Central Asia Tbk
PT Bank CTBC Indonesia
PT Bank Rakyat Indonesia
(Persero) Tbk
PT Anglomas International Bank
PT Bank OCBC NISP Tbk
Dolar AS
PT Bank Mandiri (Persero) Tbk
PT Bank OCBC NISP Tbk
Citibank N.A.
PT Bank UOB Buana Tbk
PT Bank CTBC Indonesia
PT Bank Permata Tbk
PT Bank Rakyat Indonesia
(Persero) Tbk
Deutsche Bank AG
Euro Eropa
PT Bank OCBC NISP Tbk
PT Bank UOB Buana Tbk
Yen Jepang
PT Bank OCBC NISP Tbk
Franc Swiss
PT Bank OCBC NISP Tbk
Dolar Singapura
PT Bank OCBC NISP Tbk
Dolar Australia
PT Bank OCBC NISP Tbk
2013
33.345.298.601
1.923.391.018
790.953.763
644.212.609
44.417.075.200
1.256.503.151
1.280.435.372
3.042.797.791
436.261.411
214.553.389
2.940.744
32.745.983
78.749.501
4.079.916
12.292.380.367
366.176.128
312.991.644
261.985.032
76.356.969
14.081.955
10.358.886.617
270.178.084
333.970.190
999.741.049
2.814.750.797
8.975.585
8.299.346
16.888.835
8.131.892
267.643.987
1.703.552
92.141.624
2.297.304
3.004.819
21.717.772
7.727.116
3.418.389
8.553.486
2.177.466
5.312
5.655
Cash in banks
Third Parties
Rupiah
PT Bank Mandiri (Persero) Tbk
PT Bank Permata Tbk
PT Bank Central Asia Tbk
PT Bank CTBC Indonesia
PT Bank Rakyat Indonesia
(Persero) Tbk
PT Anglomas International Bank
PT Bank OCBC NISP Tbk
US Dollar
PT Bank Mandiri (Persero) Tbk
PT Bank OCBC NISP Tbk
Citibank N.A.
PT Bank UOB Buana Tbk
PT Bank CTBC Indonesia
PT Bank Permata Tbk
PT Bank Rakyat Indonesia
(Persero) Tbk
Deutsche Bank AG
Euro
PT Bank OCBC NISP Tbk
PT Bank UOB Buana Tbk
Japanese Yen
PT Bank OCBC NISP Tbk
Swiss Franc
PT Bank OCBC NISP Tbk
Singapore Dollar
PT Bank OCBC NISP Tbk
Australian Dollar
PT Bank OCBC NISP Tbk
50.987.496.833
65.036.692.588
Sub total
51.454.938.570
65.570.326.113
Sub total
Setara kas
Deposito berjangka
Rupiah
PT Bank Mandiri (Persero) Tbk
5.000.000.000
4.700.000.000
Cash equivalents
Time deposits
Rupiah
PT Bank Mandiri (Persero) Tbk
Dolar AS
PT Bank CTBC Indonesia
PT Bank Permata Tbk
PT Bank UOB Buana Tbk
PT Bank Mandiri (Persero) Tbk
11.507.000.000
-
10.360.650.000
4.888.613.098
4.875.600.000
US Dollar
PT Bank CTBC Indonesia
PT Bank Permata Tbk
PT Bank UOB Buana Tbk
PT Bank Mandiri (Persero) Tbk
Sub total
16.507.000.000
24.824.863.098
Sub total
Total
67.961.938.570
90.395.189.211
Total
2014
Deposito Rupiah
Deposito Dollar Amerika Serikat
2013
4,25% - 8%
2.75%
7.00%
2.25% - 2.75%
25
Rupiah deposit
US Dollar deposits
6.
6.
2014
2013
Lokal
Ekspor
284.140.498.358
11.963.968.037
229.423.743.210
7.162.786.671
Local
Export
Total
296.104.466.395
236.586.529.881
Total
2014
2013
Rupiah
Dolar AS
284.140.498.358
11.963.968.037
229.423.743.210
7.162.786.671
Rupiah
US Dollar
Total
296.104.466.395
236.586.529.881
Total
7.
2014
2013
145.993.576.789
95.617.454.999
38.343.262.957
16.150.171.650
118.700.391.587
82.805.471.651
32.212.073.446
2.868.593.197
Up to 1 month
1 to 2 months
2 to 3 months
More than 3 months
Total
296.104.466.395
236.586.529.881
Total
PERSEDIAAN
7.
Bahan baku
Barang jadi
Bahan pembantu
Perlengkapan dan peralatan
Barang dalam proses
Total
INVENTORIES
2013
99.538.365.570
43.024.112.661
15.042.166.505
15.031.035.285
12.397.992.744
83.466.780.612
36.113.774.283
11.625.311.286
9.310.295.743
14.104.306.024
Raw materials
Finished goods
Indirect materials
Supplies and tools
Work in process
185.033.672.765
154.620.467.948
Total
7.
PERSEDIAAN (lanjutan)
7.
Persediaan
Perseroan dan Entitas Anak telah
diasuransikan terhadap semua resiko dan resiko lainnya
berdasarkan suatu paket polis dengan nilai pertanggungan
sebesar AS$ 16.031.840 dan AS$ 30.419.440 pada
tanggal 31 Desember 2014 dan 2013 Manajemen
Perseroan dan Entitas Anak berpendapat bahwa nilai
pertanggungan
tersebut
cukup
untuk
menutup
kemungkinan kerugian.
8.
8.
2014
9.
INVENTORIES (continued)
2013
5.965.010.264
216.742.800
659.825.084
713.885.645
7.018.334.840
534.180.196
Total
6.841.578.148
8.266.400.681
Total
ASET TETAP
9.
FIXED ASSETS
Fixed assets consist of :
Saldo awal/
Penambahan/
Beginning balance Additions
Pengurangan/
Disposals
Reklasifikasi/
Reclassification
Saldo akhir/
Ending balance
2014
11.956.612.641
742.094.527
12.698.707.168
At Cost
Direct Acquisition
Land
Buildings and improvements
Machinery and factory equipment
Transportation equipment
Furniture, fixtures and
office equipment
72.857.256
138.274.958.845
2.467.669.000
8.184.979.400
20.963.464.729
-
(8.257.836.656)
(159.172.151.203)
(2.467.669.000)
66.272.371
-
Construction in Progress
Buildings and improvements
Machinery and factory equipment
Transportation equipment
Sub total
626.812.790.469
55.805.436.837
1.598.679.633
681.019.547.673
Sub total
770.275.000
334.300.000
1.104.575.000
627.583.065.469
56.139.736.837
1.598.679.633
682.124.122.673
Total
38.808.908.279
234.936.383.135
19.028.123.512
105.269.174.995
51.237.938.335
291.857.093.735
25.676.485.662
2.123.300.001
22.728.635.318
1.062.962.862
1.598.679.633
8.257.836.656
159.172.151.203
2.467.669.000
105.269.174.995
61.619.074.992
473.757.880.256
27.608.437.891
Akumulasi Penyusutan
Pemilikan Langsung
Bangunan dan prasarana
Mesin dan peralatan pabrik
Alat pengangkutan
Peralatan dan
perabot kantor
35.950.652.737
219.533.334.291
18.627.771.683
10.291.886.608
Sub total
284.403.645.319
295.947.914
Total
284.699.593.233
342.883.472.236
1.598.679.633
776.116.461
11.068.003.069
Accumulated Depreciation
Direct Acquisition
Buildings and improvements
Machinery and factory equipment
Transportation equipment
Furniture, fixtures and
office equipment
21.036.452.309
1.598.679.633
303. 841.417.995
Sub Total
241.320.833
537.268.747
21.277.773.142
1.598.679.633
304.378.686.742
Total
377.745.435.931
2.858.255.542
15.403.048.844
1.999.031.462
27
9.
9.
Saldo awal/
Penambahan/
Beginning balance Additions
Saldo akhir/
Ending balance
2013
105.269.174.995
50.849.590.335
255.325.572.177
20.303.924.462
388.348.000
36.214.627.505
5.399.181.700
404.620.500
316.894.053
378.000.000
105.269.174.995
51.237.938.335
291.857.093.735
25.676.485.662
10.720.474.101
1.256.138.540
20.000.000
11.956.612.641
At Cost
Direct Acquisition
Land
Buildings and improvements
Machinery and factory equipment
Transportation equipment
Furniture, fixtures and
office equipment
72.857.256
88.516.362 138.503.336.536
2.467.669.000
(316.894.053)
-
72.857.256
138.274.958.845
2.467.669.000
Construction in Progress
Buildings and improvements
Machinery and factory equipment
Transportation equipment
442.557.252.432 184.302.158.537
424.620.500
378.000.000
626.812.790.469
Sub total
770.275.000
627.583.065.469
Total
35.950.652.737
219.533.334.291
18.627.771.683
Accumulated Depreciation
Direct Acquisition
Buildings and improvements
Machinery and factory equipment
Transportation equipment
Furniture, fixtures and
office equipment
Pengurangan/
Disposals
1.148.275.000
443.705.527.432 184.302.158.537
424.620.500
(378.000.000)
-
Akumulasi Penyusutan
Pemilikan Langsung
Bangunan dan prasarana
Mesin dan peralatan pabrik
Alat pengangkutan
Peralatan dan
perabot kantor
33.033.051.167
211.228.210.193
17.582.001.729
9.667.858.211
644.028.397
20.000.000
10.291.886.608
Sub total
271.511.121.300
13.065.144.519
424.620.500
252.000.000
284.403.645.319
Sub Total
295.947.914
2.917.601.570
8.305.124.098
1.198.390.454
404.620.500
355.379.164
192.568.750
Total
271.866.500.464
13.257.713.269
424.620.500
171.839.026.968
252.000.000
(252.000.000)
-
284.699.593.233
Total
342.883.472.236
2014
2013
Harga jual
Nilai buku neto
598.200.000
-
60.909.090
-
Selling price
Net book value
598.200.000
60.909.090
2014
2013
18.513.252.081
1.542.614.030
11.112.118.246
1.081.234.014
1.221.907.031
1.064.361.009
Total
21.277.773.142
13.257.713.269
Total
28
9.
9.
Berdasarkan hasil laporan penilaian aset oleh KJJP TohaOkky-Heru & Rekan pada tanggal 12 September 2012,
nilai pasar aset tetap Perseroan pada tanggal
11 September 2012 sebesar Rp 290.636.000.000,
sedangkan nilai buku sebesar Rp 120.306.263.637. Untuk
nilai pasar aset tetap Entitas Anak pada tanggal
25 Pebruari 2013 sebesar Rp 280.632.000.000, sedangkan
nilai buku sebesar Rp 45.906.557.933.
Based on the results of asset valuation report by TohaOkky KJJP-Heru & Partners dated September 12, 2012,
the market value of fixed assets of the Company
on
September
11,
2012
amounted
to
Rp 290,636,000,000, while the book value amounted
Rp 120,306,263,637. And the market value of fixed assets
of Subsidiary, dated February 25, 2013 amounted to
Rp 280,632,000,000, while the book value amounted
Rp 45,906,557,933.
Tanah
Perseroan
dan
Entitas
Anak
sebesar
Rp 105.269.174.995 pada tanggal 31 Desember 2014
dan 2013, dan aset tetap tertentu digunakan sebagai
jaminan atas utang bank (Catatan 10 dan 15).
29
9.
9.
2014
Year
2014
2015
2016
222.262.500
64.198.750
225.894.000
93.865.000
-
Total
286.461.250
319.759.000
(17.466.603)
(22.864.405)
268.994.647
296.894.595
(206.733.155)
(193.352.434)
103.542.161
62.261.492
2014
Total
Total
less interest portion
2014
2015
2016
2013
99.426.643.702
30.000.000.000
19.917.785.940
58.377.288.617
30.000.000.000
9.843.577.010
32.024.522.184
22.933.836.282
181.368.951.826
121.154.701.909
Total
30
Mengadakan penyertaan baru dalam PerseroanPerseroan lain dan/atau turut membiayai PerseroanPerseroan lain.
31
a.
a.
Omnibus lines consisting of Demand loan, Sight LCSKBDN, Usance LC-SKBDN, Trust Receipt and Bank
Guarantee with a total maximum credit limit
amounting to IDR 100,000,000,000 to be used to
VXSSRUW WKH &RPSDQ\V ZRUNLQJFDSLWDO UHTXLUHPHQWV
and out of this facility, Rp 65,000,000,000 is a
demand loan facility that can be withdrawn in Rupiah.
These facilities have interest rates at 11.25%
(floating) for Rupiah. As of December 31, 2014 and
2013,
the
outstanding
loan
amounted
to
Rp 32,024,522,184 and Rp 22,933,836,282.
b.
b.
c.
Omnibus Line yang terdiri dari demand loan, Sight LCSKBDN, Usance LC-SKBDN, Trust Receipt dan Bank
Guarantee
dengan maksimum kredit
sebesar
Rp
100.000.000.000
yang
digunakan
untuk
mendukung kebutuhan modal kerja dan dari jumlah
tersebut sebesar Rp 65.000.000.000 merupakan
fasilitas demand loan yang dapat ditarik tunai dalam
mata uang Rupiah. Fasilitas ini dikenakan tingkat
suku bunga pertahun sebesar 11,25% (mengambang)
untuk mata uang Rupiah. Pada tanggal 31 Desember
2014 dan 2013, saldo pinjaman masing-masing
sebesar Rp 32.024.522.184 dan Rp 22.933.836.282.
Export Negotiation dengan maksimum kredit sebesar
AS$ 250.000 yang digunakan untuk aktivitas ekspor,
dan jaminan dalam mata uang Dolar AS, dengan
tingkat suku bunga 5% (mengambang) per tahun.
Foreign Exchange dengan maksimum kredit sebesar
AS$ 100.000, yang digunakan untuk mengantisipasi
pergerakan fluktuasi mata uang.
c.
a.
b.
Lokal
Impor
181.104.322.221
4.753.354.637
183.368.101.485
7.015.273.909
Local
Import
Total
185.857.676.858
190.383.375.394
Total
32
2014
2013
Rupiah
Dolar AS
Dolar Hongkong
Euro Eropa
Franc Swiss
181.104.322.221
3.389.653.714
534.807.234
828.893.689
-
183.368.101.485
4.615.099.251
1.065.060.291
1.280.717.156
54.397.211
Total
185.857.676.858
190.383.375.394
Total
Total
2014
Sampai dengan 1 bulan
1 sampai 2 bulan
2 sampai 3 bulan
Lebih dari 3 bulan
Rupiah
US Dollar
Hongkong Dollar
European Euro
2013
61.886.199.669
93.411.125.989
30.385.520.421
174.830.779
87.852.187.334
72.166.804.523
29.864.826.253
499.557.284
185.857.676.858
190.383.375.394
Up to 1 month
1 to 2 months
2 to 3 months
More than 3 months
Total
2013
5.037.779.020
9.794.509
64.592.801
2.878.330.349
232.359.037
143.549.183
872.483.526
727.260.750
Total
5.984.649.856
3.981.499.319
Total
2013
7.594.513.454
4.480.686.131
2.101.447.725
1.137.586.420
5.562.011.045
3.601.940.703
1.513.077.985
566.913.584
206.413.000
922.926.006
15.520.646.730
12.166.869.323
Total
33
14. PERPAJAKAN
14. TAXATION
a.
a.
Utang pajak
2014
b.
Taxes payable
2013
Pajak penghasilan
Pasal 4 (2)
Pasal 21
Pasal 23/26
Pasal 25
Pasal 29
Pajak pertambahan nilai
5.568.600
732.654.327
9.378.447
670.599.828
53.729.713
2.898.081.872
698.926.619
10.510.233
624.659.470
1.088.274.697
1.337.577.349
Income taxes
Article 4 (2)
Article 21
Article 23/26
Article 25
Article 29
Value-added tax
Total
4.370.012.787
3.759.948.368
Total
b.
2014
2013
7.736.576.365
47.175.692.006
(43.425.999.874)
3.749.692.132
1.449.383.545
521.393.071
419.296.254
1.292.030.059
389.050.941
534.987.572
(296.765.740)
-
810.419.950
1.143.815.214
429.683.690
242.081.730
10.711.637
Employee welfare
Depreciation
Donations, entertainment and others
Interest income already subjected
to final tax
Non - deductible
expenses
Temporary differences:
Employee benefits
Depreciation
Employee welfare
Inventory
Finance lease
(21.485.993)
2.740.973.352
1.634.701.021
529.709.608
464.951.119
(9.687.510)
12.449.557.733
11.321.960.284
12.449.557.000
11.321.960.000
34
b.
2014
2013
3.112.389.250
10.813.726.750
2.830.490.000
10.317.168.000
Total
13.926.116.000
13.147.658.000
949.789.600
3.450.802
2.136.201.399
669.853.469
13.515.205
2.064.286.260
Total
3.089.441.801
2.747.654.934
Total
3.338.624.000
1.697.373.150
5.746.947.336
3.013.559.189
1.463.527.205
4.834.641.975
Subsidiary
Article 22
Article 23
Article 25
10.782.944.486
9.311.728.369
Total
13.872.386.287
12.059.383.303
Entitas Anak
Pasal 22
Pasal 23
Pasal 25
Total
Total pajak penghasilan
dibayar di muka
c.
22.947.449
30.782.264
82.835.066
1.005.439.631
Total
53.729.713
1.088.274.697
Total
Pajak Tangguhan
c.
2014
Perseroan
Imbalan kerja
Penyusutan aset tetap
Kesejahteraan karyawan
Persediaan
Sewa pembiayaan
Entitas Anak
Imbalan kerja
Kesejahteraan karyawan
Sewa pembiayaan
Manfaat pajak
tangguhan - neto
Deferred Tax
2013
408.675.255
132.427.402
116.237.780
(2.421.878)
202.604.987
285.953.804
107.420.922
60.520.433
2.677.909
654.918.559
659.178.055
(616.262.888)
385.114.264
13.374.129
1.001.311.880
316.037.182
(1.788.929)
(217.774.495)
1.315.560.133
437.144.064
1.974.738.188
35
Company
Employee benefits
Depreciation
Employee welfare
Inventory
Lease
Subsidiary
Employee benefits
Employee welfare
Lease
c.
Perseroan
Aset pajak tangguhan
Aset tetap
Imbalan kerja
Kesejahteraan karyawan
Sewa pembiayaan
Entitas Anak
Aset (liabilitas) pajak tangguhan
Imbalan kerja
Kesejahteraan karyawan
Sewa pembiayaan
2013
4.227.883.770
3.223.495.913
618.995.056
1.489.834
4.095.456.368
2.814.820.658
502.757.276
3.911.712
8.071.864.573
7.416.946.014
4.624.455.674
1.226.862.657
-
5.240.718.562
841.748.393
(13.374.129)
5.851.318.331
6.069.092.826
13.923.182.904
13.486.038.840
Subsidiary
Deferred tax asset (liability)
Employee benefits
Employee welfare
Lease
2013
57.978.111.301
14.494.527.825
47.175.692.006
11.793.923.001
Company
Deferred tax asset (liability)
Fixed assets
Employee benefits
Employee welfare
Lease
2014
Laba sebelum beban pajak
Penghasilan menurut laporan
laba rugi komprehensif
konsolidasian
583.307.088
589.639.457
483.655.447
Permanent differences:
Donations, entertainment and others
27.319.069
685.243.338
4.314.484
Employee welfare
Rent income already subjected
to final tax
Interest income already subjected
to final tax
Depreciation
Non - deductible
expenses
Others
13.488.971.936
11.172.919.812
(9.000.000)
(9.000.000)
(323.033.238)
(1.887.506.136)
(360.388.011)
(2.008.135.535)
36
Pemeriksaan Pajak
d.
Tax Audit
37
d.
Pada
tanggal
26
Juli
2013,
Perseroan
menerima
Surat
Penetapan
Tarif
dan/atau
Nilai
Pabean
(SPTNP)
No.
SPTNP 005028/NOTUL/WBC.10/KPP.01/2013
dari
KPP Bea dan Cukai yang mewajibkan Perseroan
membayar kekurangan bea masuk sebesar Rp
687.365.000. Pada tanggal 2 Agustus 2013 melalui
surat
No.
366/Sekr/KSI/VIII/2013
Perseroan
mengajukan keberatan atas SPTNP tersebut namun
ditolak. Selanjutnya pada tanggal 28 Oktober 2013
Perseroan membayar kekurangan bea masuk sebesar
Rp 687.365.000 dan mengajukan banding kepada
pengadilan
pajak
melalui
surat
No. 519/Sekr/KSI/XI/2013 tanggal 13 Nopember 2013
dan didaftar dengan nomor sengketa pajak: 19074879-2013.
38
d.
Manajemen
Perseroan
berpendapat
jumlah
pembayaran SPTNP dapat direstitusi kembali,
VHKLQJJDGLVDMLNDQGLGDODPDNXQ$VHWODLQ-ODLQSDGD
laporan posisi keuangan konsolidasian tahun 2014.
2013
2.734.540.625
2.734.540.625
687.365.000
687.365.000
762.212.000
4.184.117.625
3.421.905.625
Payment STP
from interest billing
SPTNP-005028/NOTUL/WBC.10/
KPP.01/2013
SPTNP-4389/NOTUL/WBC.10/
KPP.01/2014
2013
128.750.000.000
131.150.000.000
(9.600.000.000)
119.150.000.000
(3.200.000.000)
127.950.000.000
39
2013
1.766.677.054
2.709.508.824
(1.020.716.959)
745.960.095
(942.831.770)
1.766.677.054
40
2013
Biaya bunga
Biaya jasa kini
Amortisasi biaya jasa
lalu yang belum diakui
Amortisasi
kerugian aktuarial
3.110.526.693
4.037.286.509
2.427.657.078
3.661.014.271
775.140.593
775.140.593
822.504.587
1.522.262.195
Interest cost
Current service cost
Amortization of unvested
past service cost
Amortization of
actuarial loss
Total
8.745.458.382
8.386.074.137
Total
2013
64.012.249.705
51.647.067.193
(17.858.499.611)
(3.887.825.973)
(14.761.943.743)
(15.537.084.339)
31.391.806.351
32.222.156.881
Total
2013
32.222.156.881
27.406.489.412
8.745.458.382
8.386.074.137
(9.575.808.912)
(3.570.406.668)
Saldo akhir
Bagian yang jatuh tempo dalam
waktu satu tahun
31.391.806.351
32.222.156.881
(2.759.206.213)
(3.729.144.479)
28.632.600.138
28.493.012.402
2014
Saldo awal
41
Beginning balance
Employee benefits expense
during the year period
Payment of employee benefits
during the year period
Ending Balance
Less
current
maturities
2014
Nilai kini liabilitas pada awal periode
Biaya jasa kini
Biaya bunga
Perkiraan pembayaran manfaat
Kerugian/(keuntungan) aktuarial
pada liabilitas
Nilai kini liabilitas
pada akhir periode
2013
51.647.067.193
3.110.526.693
4.037.286.509
6.355.724.569
67.817.165.539
2.427.657.078
3.661.014.271
(2.628.416.288)
(1.138.355.259)
(19.630.353.407)
64.012.249.705
51.647.067.193
2014
2013
2012
64.012.249.705
-
51.647.067.193
-
67.818.165.539
-
50.653.468.786
-
38.982.245.994
-
Defisit
64.012.249.705
51.647.067.193
67.818.165.539
50.653.468.786
38.982.245.994
Deficit
2010
2014
Usia pensiun normal
Tingkat diskonto
Tingkat kenaikan gaji
Perseroan
Entitas Anak
Tingkat angka kematian
2011
2013
55 tahun/years
8% per tahun/years
55 tahun/years
8% per tahun/years
5% per tahun/years
7% per tahun/years
CSO-80
5% per tahun/years
7% per tahun/years
CSO-80
42
Ditempatkan dan
Disetor penuh/
Number of
Shares Issued
and Fully Paid
Persentase
Pemilikan (%)/
Percentage of
Ownership (%)
Total modal
disetor/
Amount of
Paid in Capital
Name of Stockholders
PT Kitasubur Utama
Haiyanto
Masyarakat (masing-masing
dengan pemilikan kurang
dari 5%)
306.488.500
20.879.500
75,68%
5,16%
153.252.000.000
10.449.000.000
PT Kitasubur Utama
Haiyanto
77.632.000
19,16%
38.799.000.000
Total
405.000.000
100.00%
202.500.000.000
Total
43
2014
2013
Lokal
Eksport
1.417.684.325.377
209.566.127.130
1.249.459.165.107
137.950.292.049
Local
Export
Penjualan bersih
1.627.250.452.507
1.387.409.457.156
Gross sales
Retur penjualan
Potongan penjualan
(961.782.574)
(56.007.389)
Neto
1.626.232.662.544
(1.094.698.071)
(174.600)
Sales return
Sales discount
1.386.314.584.485
Net
2014
2013
1.196.866.125.143
97.761.090.811
106.496.674.505
1.040.379.851.063
67.611.513.801
90.502.343.141
1.401.123.890.459
1.198.493.708.005
14.104.306.024
(12.397.992.744)
1.402.830.203.739
1.395.919.865.361
1.192.506.309.442
36.113.774.283
(43.024.112.661)
31 Des 2014
Dec 31, 2014
49.228.279.486
(36.113.774.283)
1.205.620.814.645
Pembelian/ Purchases
Work in process
At beginning of year
At end of year
8.116.907.461
(14.104.306.024)
31 Des 2013
Dec 31, 2013
31 Des 2014/
Dec 31, 2014
31 Des 2013
Dec 31, 2013
Pemasok
PT Pakerin
PT Cakrawala Mega Indah
PT Fajar Surya Wisesa
333.155.446.034
329.956.013.114
184.782.957.716
273.968.225.742
252.388.045.034
175.701.620.172
20,49%
20,29%
11,36%
19,76%
18,21%
12,67%
Suppliers
PT Pakerin
PT Cakrawala Mega Indah
PT Fajar Surya Wisesa
Total
847.894.416.864
702.057.890.948
52,14%
50,64%
Total
44
Penjualan
Pengangkutan
Beban ekspor
Gaji, upah dan imbalan kerja karyawan
Promosi
Beban administrasi
Penyusutan (Catatan 9)
Lain-lain (masing-masing dibawah
Rp 50.000.000)
58.120.006.174
10.516.527.300
8.371.571.085
5.342.518.561
2.188.097.814
1.542.614.030
48.535.239.844
9.281.111.851
7.247.692.249
4.669.427.047
1.549.435.277
1.081.234.014
322.060.205
196.977.183
86.403.395.169
72.561.117.465
49.201.118.227
4.675.251.983
1.321.559.475
1.221.907.031
786.097.992
425.063.643
45.365.548.671
5.874.974.198
1.316.315.019
1.064.361.009
1.634.452.252
386.021.518
885.733.312
688.495.109
58.516.731.663
56.330.167.776
144.920.126.832
128.891.285.241
Total
2013
Selling
Freight
Export expenses
Salaries, wages and employee benefits
Promotions
Administration expenses
Depreciation (Note 9)
Others (each account below
Rp 50,000,000)
Total
2013
30.911.796.561
181.198.954
32.338.929
13.114.424.751
72.702.824
40.590.760
31.125.334.444
13.227.718.335
1.000.838.404
3.342.337.428
Bank provision
32.126.172.848
16.570.055.763
Total
Provisi bank
Total
2013
2.032.537.834
60.909.090
179.669.572
(1.264.230.900)
(1.476.742.452)
2.109.089.655
598.200.000
-
442.117.274
389.221.438
3.149.406.929
(78.635.418)
45
Net
a. Risiko Kredit
a.
Credit Risk
Telah
jatuh tempo dan
diturunkan
nilainya/
Past due and
Impaired
Total/
Total
67.494.496.833
145.993.576.789
215.035.300
95.617.454.999
-
38.343.262.957
-
16.150.171.650
-
67.494.496.833
296.104.466.395
215.035.300
Total
213.703.108.922
95.617.454.999
38.343.262.957
16.150.171.650
363.813.998.528
Total
Telah
jatuh tempo dan
diturunkan
nilainya/
Past due and
Impaired
Total/
Total
89.861.555.686
118.700.391.587
295.536.889
82.805.471.651
-
32.212.073.446
-
2.868.593.197
-
89.861.555.686
236.586.529.881
295.536.889
Total
208.857.484.162
82.805.471.651
32.212.073.446
2.868.593.197
326.743.622.456
Total
46
b. Risiko Pasar
b.
Market Risk
Pengaruh pada
laba sebelum pajak/
Effect on income
before tax
USD
3%
-3%
(400.237.411)
400.237.411
EUR
-4%
4%
20.737.916
(20.737.916 )
SGD
3%
-3%
(252.309 )
252.309
JPY
5%
- 5%
(132.566 )
132.566
CHF
3%
- 3%
(217.114 )
217.114
HKD
5%
- 5%
27.769.730
(27.769.730 )
47
b.
Interest rate risk is the risk that the fair value or future
cash flows of a financial instrument will fluctuate
because of changes in market interest rates. The
exposure to the risk of changes in market interest
rates relates primarily to Company and its Subsidairy
term debt obligations with floating interest rates.
Tahun/
Year
Kenaikan (Penurunan)
dalam basis pon
Increase (decrease) in basis points
25
- 25
c. Risiko Likuiditas
Efek Terhadap
laba sebelum pajak/
Effect on income before tax
453.422.380
- 453.422.380
c.
Liquidity Risk
48
c.
Utang bank
jangka pendek
Utang usaha
Utang lain-lain
Beban akrual
Utang bank
jangka panjang
Sewa pembiayaan
Sewa pembiayaan
konsumen
Total liabilitas
keuangan
Kurang
Dari
3 bulan/
Less than
3 months
3 bulan dan
1 tahun/
Between
3 months
and 1 year
1 dan
2 tahun/
Between
1 and
2 years
2 dan
5 tahun/
Between
2 and
5 years
Lebih
dari
5 tahun/
Over
5 years
185.682.846.078
5.984.649.856
15.520.646.730
181.368.951.826
174.830.780
-
181.368.951.826
185.857.676.858
5.984.649.856
15.520.646.730
2.400.000.000
-
7.200.000.000
206.733.155
88.800.000.000
62.261.492
30.350.000.000
-
128.750.000.000
268.994.647
1.020.716.959
745.960.095
1.766.677.054
209.588.142.664
189.971.232.720
89.608.221.587
30.350.000.000
519.517.596.971
Kurang
Dari
3 bulan/
Less than
3 months
3 bulan dan
1 tahun/
Between
3 months
and 1 year
189.883.818.110
3.981.499.319
12.166.869.323
121.154.701.909
499.557.284
-
121.154.701.909
190.383.375.394
3.981.499.319
12.166.869.323
2.400.000.000
-
7.200.000.000
193.352.434
19.300.000.000
103.542.161
102.250.000.000
-
131.150.000.000
296.894.595
942.831.770
1.766.677.054
2.709.508.824
208.432.186.752
129.990.443.397
21.170.219.215
102.250.000.000
461.842.849.364
Total/
Total
2013
Utang bank
jangka pendek
Utang usaha
Utang lain-lain
Beban akrual
Utang bank
jangka panjang
Sewa pembiayaan
Sewa pembiayaan
konsumen
Total liabilitas
keuangan
1 dan
2 tahun/
Between
1 and
2 years
2 dan
5 tahun/
Between
2 and
5 years
Lebih
dari
5 tahun/
Over
5 years
Total/
Total
49
c.
2014
2013
Utang bank
310.118.951.826
252.304.701.909
Bank loans
Modal
396.498.026.938
352.008.887.573
Equity
78%
72%
Pinjaman - neto
terhadap modal
2014
Mata
Uang Asing/
Original
Currency
2013
Ekuivalen
Rupiah/
Rupiah
Equivalent
Mata
Uang Asing/
Original
Currency
Ekuivalen
Rupiah/
Rupiah
Equivalent
Aset
Kas dan setara kas
Piutang usaha
Assets
EUR
SGD
AUD
JPY
CHF
USD 1.072.447,51
17.798,38
907,81
0,52
28.823,54
614,10
13.341.247.026
269.347.539
8.553.486
5.312
3.004.819
7.727.116
USD 2.874.466,53
EUR
5.614,20
SGD
226,16
AUD
0,52
JPY 186.950,13
CHF
248,94
USD
961.733,77
11.963.968.037
USD
Total aset
Liabilitas
Utang bank
jangka pendek
Utang usaha
587.643,50
25.593.853.335
USD
USD
HKD
EUR
CHF
272.480,20
333.488,54
54.772,96
-
Total liabilitas
3.389.653.714
534.807.234
828.893.689
-
35.036.872.520
94.438.928
2.177.466
5.655
21.717.772
3.418.389
7.162.786.671
Trade receivables
42.321.417.401
Total assets
Liabilities
Short-term
Short-term bank loans
USD
257.307,10
3.136.316.242
USD
HKD
EUR
CHF
378.628,21
677.553,75
76.136,00
3.961,41
4.615.099.251
1.065.060.291
1.280.717.156
54.397.211
Trade payables
10.151.590.151
Total liabilities
4.753.354.637
21.915.561.349
8.553.486
3.004.819
5.312
7.727.116
(559.546.150)
(534.807.234)
20.840.498.698
USD 2.826.174,72
SGD
226,16
JPY 186.950,13
AUD
0,52
CHF
(3.712,47)
EUR (70.521,80)
HKD (677.553,75)
34.448.243.698
2.177.466
21.717.772
5.655
(50.978.822)
(1.186.278.228 )
(1.065.060.291)
32.169.827.250
50
FINANCIAL
Nilai wajar/
Fair value
NilaI tercatat/
Carrying value
Nilai wajar/
Fair value
FiINANCIAL ASSETS
67.961.938.570
296.104.466.395
90.395.189.211
236.586.529.881
90.395.189.211
236.586.529.881
Piutang lain-lain
215.035.300
215.035.300
295.536.889
295.536.889
Total
364.281.440.265
364.281.440.265
327.277.255.981
327.277.255.981
LIABILITAS KEUANGAN
Liabilitas keuangan yang
dicatat berdasarkan biaya
perolehan diamortisasi:
Utang bank jangka pendek
AND
2013
ASET KEUANGAN
ASSETS
2014
Nilai tercatat/
Carrying value
OF
FINANCIAL LIABILITIES
Financial liabilities
measured at
amortized cost:
Short term bank loans
181.368.951.826
181.368.951.826
121.154.701.909
121.154.701.909
Utang usaha
185.857.676.858
185.857.676.858
190.383.375.394
190.383.375.394
Trade payables
Utang lain-lain
Beban akrual
Utang bank jangka panjang
5.984.649.856
15.520.646.730
128.750.000.000
5.984.649.856
15.520.646.730
128.750.000.000
3.981.499.319
12.166.869.323
131.150.000.000
3.981.499.319
12.166.869.323
131.150.000.000
Other payables
Accrued expenses
Long term bank loans
268.994.647
268.994.647
296.894.595
296.894.595
1.766.677.054
1.766.677.054
2.709.508.824
2.709.508.824
519.517.596.971
519.517.596.971
461.842.849.364
461.842.849.364
Sewa pembiayaan
Utang pembiayaan
konsumen
Total
Consumer
financing payable
Total
Nilai wajar kas dan setara kas, piutang usaha, piutang lainlain, utang bank jangka pendek, utang usaha, utang lainlain, beban akrual mendekati nilai tercatat karena jangka
waktu jatuh tempo yang singkat atas instrumen keuangan
tersebut.
51
ASSETS
AND
2014
Gaji dan tunjangan
Komisaris
Direktur
Total
2013
5.512.928.574
7.264.724.400
4.977.732.143
7.123.608.333
12.777.652.974
12.101.340.476
Total
a.
2014
Alat Rumah
Tangga
Kotak Karton
Enamel/
Gelombang/
Enamel
Corrugated Carton
houseware
Box
Lain-lain/
Others
Eliminasi/
Elimination
Konsolidasian/
Consolidation
Penjualan
Penjualan ekstern
Penjualan antar segmen
189.912.261.174 1.419.021.142.700
5.525.398.994
17.299.258.670
-
(5.525.398.994)
1.626.232.662.544
-
Net Sales
External sales
Inter-segment sales
Total penjualan
189.912.261.174 1.424.546.541.694
17.299.258.670
(5.525.398.994)
1.626.232.662.544
Total sales
Hasil
Hasil segmen
Beban usaha
37.694.505.682
191.141.793.797
(27.364.269.841 ) (116.891.530.290)
Laba usaha
Penghasilan (beban) lain-lain
Biaya keuangan
Provisi bank
Penghasilan keuangan
Beban pajak
Laba neto
Informasi lainnya
Aset segmen
Liabilitas segmen
Pengeluaran modal
Beban penyusutan
1.476.497.704
(664.326.701)
230.312.797.183
(144.920.126.832)
Income
Segment income
Operating expenses
296.765.740
(2.457.470.691)
74.250.263.507
2.573.558.024
(27.379.012.490)
(1.000.838.404)
992.078.967
(11.031.501.245)
812.171.003
(2.428.782)
3.288.244
-
85.392.670.351
3.419.480.847
(31.125.334.444)
(1.000.838.404)
1.292.132.951
(13.488.971.936)
5.271.560.541
38.404.548.359
813.030.465
44.489.139.365
700.897.366.655
492.902.650.466
54.082.883.134
(15.283.644.147)
9.984.299.403
4.938.955.052
89.039.880
(957.994.468)
952.177.443.047
555.679.416.109
56.139.736.837
(21.277.773.142)
10.330.235.841
848.351.605
(3.746.321.954)
241.295.776.989
57.837.810.591
1.967.813.823
(5.036.134.527)
52
Net income
Others information
Segment assets
Segment liabilities
Acquisition of fixed assets
Depreciation
a.
2013
Alat Rumah
Tangga
Kotak Karton
Enamel/
Gelombang/
Enamel
Corrugated Carton
houseware
Box
Lain-lain/
Others
Eliminasi/
Elimination
Konsolidasian/
Consolidation
Penjualan
Penjualan ekstern
Penjualan antar segmen
164.340.077.106 1.204.537.130.003
4.995.099.610
17.437.377.376
-
(4.995.099.610)
1.386.314.584.485
-
Net Sales
External sales
Inter-segment sales
Total penjualan
164.340.077.106 1.209.532.229.613
17.437.377.376
(4.995.099.610)
1.386.314.584.485
Total sales
Hasil
Hasil segmen
Beban usaha
36.535.198.585
143.663.577.754
(24.189.227.479 ) (104.238.438.212)
Laba usaha
Penghasilan (beban) lain-lain
Biaya keuangan
Provisi bank
Penghasilan keuangan
Beban pajak
Laba neto
Informasi lainnya
Aset segmen
Liabilitas segmen
Pengeluaran modal
Beban penyusutan
b.
494.993.501
(463.619.550)
180.693.769.840
(128.891.285.241)
Income
Segment income
Operating expenses
Income from operations
Other income (expenses)
Financial cost
Bank provision
Finance income
Income tax expense - net
12.345.971.106
(4.159.847.701)
(3.655.329.898)
(811.257.344)
21.485.993
(2.171.311.945)
39.425.139.542
14.643.459.977
(9.572.388.437)
(2.531.080.084)
1.418.535.424
(9.001.607.867)
31.373.951
18.098.850
1.530.627
-
51.802.484.599
10.501.711.126
(13.227.718.335)
(3.342.337.428)
1.441.552.044
(11.172.919.812)
1.569.710.211
34.382.058.555
51.003.428
36.002.772.194
850.233.842.186
498.224.954.613
184.302.158.537
(13.257.713.268)
232.699.330.516
55.055.441.844
1.089.196.695
(5.372.781.058)
607.482.566.858
437.808.187.079
183.212.961.842
(6.855.028.553)
10.051.944.812
5.361.325.690
(1.029.903.657)
b.
Information
segments):
by
geographical
Net income
Others information
Segment assets
Segment liabilities
Acquisition of fixed assets
Depreciation
area
(secondary
2014
Alat Rumah
Tangga
Kotak Karton
Enamel/
Gelombang/
Enamel
Corrugated Carton
houseware
Box
Lain-lain/
Others
Eliminasi/
Elimination
Total/
Total
Ekspor
Lokal
71.511.884.434
137.998.235.308
118.400.376.740 1.286.548.306.386
17.299.258.670
(5.525.398.994)
209.510.119.742
1.416.722.542.802
Export
Domestic
Total
189.912.261.174 1.424.546.541.694
17.299.258.670
(5.525.398.994)
1.626.232.662.544
Total
2013
Alat Rumah
Tangga
Kotak Karton
Enamel/
Gelombang/
Enamel
Corrugated Carton
houseware
Box
Lain-lain/
Others
Eliminasi/
Elimination
Total/
Total
Ekspor
Lokal
30.649.215.087
107.300.902.362
133.690.862.019 1.102.231.327.251
17.437.377.376
(4.995.099.610)
137.950.117.449
1.248.364.467.036
Export
Domestic
Total
164.340.077.106 1.209..532.229.613
17.437.377.376
(4.995.099.610)
1.386.314.584.485
Total
53
2014
Laba neto periode berjalan
Rata-rata tertimbang total
lembar saham biasa
yang beredar
2013
44.489.139.365
36.002.772.194
405.000.000
405.000.000
Weighted average
number of ordinary
shares outstanding
109,85
88,90
PSAK 68 - )DLU9DOXH0HDVXUHPHQW
54
2014
2013
177.356.512
55