Rab Anime Class
Rab Anime Class
Lantai 2
Segmen 1
Segmen 1
t Plat Dak
Total Luas
egmen 1 + segmen 2
L. list dinding
egmen 1 + segmen 2
L. list dinding
Total Luas
=
=
=
P
5.10
1.02
x
x
m
=
=
=
P
4.40
0.44
x
x
m
1.5
al Luas
8.81
t
0.20
t
0.10
1.5
NO
URAIAN PEKERJAAN
2
C.
Bekisting tangga
Bekisting
Anak Tangga
V1
Bekisting
Bordes
V3
ERJAAN
Optrade ( b )
Antrade ( c )
Lebar anak tangga
J.tangga
t. pelat
P. plat
t. bordes
L. bordes
P.bordes
a2
a2
a
P. plat
V1
V2
V3
Bekisting
Plat Tangga
V2
V total
PERHITUNGAN
3
=
=
=
=
=
=
=
=
=
=
=
b2
0.20
+
+
0.20
0.30
1.90
10
0.20
3.60
0.20
1.85
3.80
c2
0.30
0.36
=
=
=
0.36
3.60
=
=
=
0.20
3.8
7.6
7.20
=
=
=
=
(pxl)+(p x t)
(3.60 x 1.90) + (3.60 x 0.2)
7.56
15.12
(p x l)
x
m
m
x
m2
m2
m2
m2
=
=
(3.80 x 1.85)
7.03
=
=
m2
7.6
29.75
0.20
0.30
1.90
10
0.20
3.60
0.20
1.85
3.80
m
m
m
Bh
m
m
m
m
m
(ditentukan)
10
x
1.90
x
x
2
10
+
m2
15.12
7.03
JUMLAH
4
29.75
m2
7.03
:
:
TUGAS AKHIR
Pembangunan Anime Class dan Cosplay Center di Samarinda
JL. M. Yamin
Tahun Anggaran
2015
No.
URAIAN PEKERJAAN
LANTAI 1
I
PENDAHULUAN
II
PEKERJAAN STRUKTUR
III
PEKERJAAN ARSITEKTUR
IV
II
PEKERJAAN STRUKTUR
III
PEKERJAAN ARSITEKTUR
IV
II
PEKERJAAN STRUKTUR
III
PEKERJAAN ARSITEKTUR
IV
Biaya
ter di Samarinda
JUMLAH HARGA
3
91,166,080.00
10,590,369,726.09
1,224,491,278.53
97,906,432.75
22,535,692,966.58
1,413,800,545.50
68,364,537.75
2,004,259,018.43
1,446,722,661.02
66,820,705.75
39,539,593,952.39
3,953,959,395.24
43,493,553,347.63
43,493,553,000.00
:
:
TUGAS AKHIR
Pembangunan Anime Class dan Cosplay Center di Samarinda
JL. M. Yamin
Tahun Anggaran
2015
No.
URAIAN PEKERJAAN
VOLUME
1
I
II
A
III
A
PENDAHULUAN
1 Papan Nama Proyek
2 Pengukuran dan Pemasangan Bowplank
3 Pembersihan Lokasi
4 Pemasangan Seng Gelombang tinggi 2 M
PEKERJAAN STRUKTUR
Pekerjaan Tanah
1 Galian tanah pondasi Foot Plat
2 Urugan tanah kembali pondasi Footplat
3 Urugan pasir bawah lantai
4 Urugan pasir bawah Poer plat
1
193
2100
193
185.22
156.6
21.3
6.14
Pekerjaan Pondasi
1 Pancang mini pile 20/20-6m
2 Lantai kerja di bawah foot pile cap tebal 5 cm
3 Cor rabat bawah lantai tebal 5 cm
116
2.845
26.15
30.6
446.4
5.04
26.25
4.873
35.75
PEKERJAAN ARSITEKTUR
Pekerjaan Pasangan dan Plesteran
1 Pasangan Bata 1 : 2
2 Pasangan Bata 1 : 4
3 Plesteran 1 : 2
4 Plesteran 1: 4
5 Kaca
15.3
19
15.3
19
241
No.
URAIAN PEKERJAAN
VOLUME
1
B
IV
A
38.5
49.35
568
15
10
12
9
44
10
7
Pekerjaan Plafon
1 Pasang rangka metal furing
2 Pasang plafond GRC board
3 List plafond GRC + Finishing
Pekerjaan Sanitasi
1 Floor Drain stainless
2 Kloset Duduk
4 Wastafel + aksesoris
5 Septictank + Resapan
Pengerjaan Pengecatan
1 Cat dinding interior & eksterior
3 Cat plafond
Pekerjaan Lain-lain
1 Railing Tangga Besi hollow
668.54
668.54
372
10
7
4
1
34.3
668.54
11
95
98
100
Pekerjaan Elektrikal
1 Instalasi Lampu
288
No.
URAIAN PEKERJAAN
VOLUME
II
A
III
A
LANTAI 2
PEKERJAAN STRUKTUR
Pekerjaan Beton Bertulang
1 Kolom 50x50
2 Kolom 15/15
3 Balok 30/60
4 Balok 20/40
5 Plat Lantai
PEKERJAAN ARSITEKTUR
Pekerjaan Pasangan dan Plesteran
1 Pasangan Bata 1 : 2
2 Pasangan Bata 1 : 4
3 Plesteran 1 : 2
4 Plesteran 1: 4
5 Kaca
27
116
172
17
1
3
30.25
1.50
446.40
12.25
606.5
35.4
188.2
35.4
188.2
262
38.5
63
676
123.8
2
7
4
4
16
4
No.
URAIAN PEKERJAAN
VOLUME
1
E
IV
A
II
A
Pekerjaan Plafon
1 Pasang rangka metal furing
2 Pasang plafond GRC board
3 List plafond GRC + Finishing
Pekerjaan Sanitasi
1 Floor Drain stainless
2 Kloset Duduk
4 Wastafel + aksesoris
763
763
389.5
8
6
6
Pengerjaan Pengecatan
1 Cat dinding interior
3 Cat plafond
223.6
763
Pekerjaan Lain-lain
1 Railing Tangga Besi holo
11
98
100
112
Pekerjaan Elektrikal
1 Instalasi Lampu
2 Instalasi Stop kontak
3 Lampu TL 36 watt
4 Lampu Downlight 4"+ SL 18 watt
7 Stop Kontak
8 Pemasangan Box 4 MCB
260
15
108
152
15
1
LANTAI 3
PEKERJAAN STRUKTUR
Pekerjaan Beton Bertulang
1 Kolom D 40
2 Kolom 15/15
3 Balok 25/40
4 Balok 20/35
5 Balok 40/60
5 Plat Lantai
22.736
3.87
2.1195
14.08
36
25.45
No.
URAIAN PEKERJAAN
VOLUME
1
III
A
IV
IV.A
PEKERJAAN ARSITEKTUR
Pekerjaan Pasangan dan Plesteran
1 Pasangan Bata 1 : 2
2 Pasangan Bata 1 : 4
3 Plesteran 1 : 2
4 Plesteran 1: 4
5 Kaca
36.6
137
36.6
137.7
357
38.5
33
726.8
10
6
8
10
12
36
10
Pekerjaan Plafon
1 Pasang rangka metal furing
2 Pasang plafond GRC board
3 List plafond GRC + Finishing
Pekerjaan Sanitasi
1 Floor Drain stainless
2 Roof Drain stainless
3 Kloset Duduk
5 Wastafel + aksesoris
726.8
726.8
350.45
10
8
10
6
Pengerjaan Pengecatan
1 Cat dinding interior
3 Cat plafond
174.3
726.8
Pekerjaan Lain-lain
1 Railing Tangga Besi holo
11
No.
1
IV.B
URAIAN PEKERJAAN
2
1 Instalasi Pipa Air bersih dia. 1/2"
2 Instalasi Pipa Air Bekas dia. 2"
3 Instalasi Pipa Kotoran Padat dia. 4"
Pekerjaan Elektrikal
1 Instalasi Lampu
2 Instalasi Stop kontak
3 Lampu TL 36 watt
4 Lampu Downlight 4"+ SL 18 watt
7 Stop Kontak
8 Pemasangan Box 4 MCB
VOLUME
3
100
110
120
245
21
98
147
21
1
ran Biaya
Center di Samarinda
SAT
4
HARGA SATUAN
(Rp)
5
Ls
M1
M2
M1
JUMLAH HARGA
(Rp)
6
500,000.00
67,540.00
15,000.00
239,020.00
500,000.00
13,035,220.00
31,500,000.00
46,130,860.00
91,166,080.00
63,500.00
18,020.00
145,400.00
145,400.00
11,761,470.00
2,821,932.00
3,097,020.00
892,756.00
Buah
M3
M3
305,975.00
1,388,094.60
1,388,094.60
35,493,100.00
3,949,129.14
36,298,673.79
M3
M3
M3
M3
M3
M3
14,314,934.07
19,482,570.88
18,535,223.55
18,868,568.12
24,361,288.00
18,281,651.01
438,036,982.44
8,697,019,642.71
93,417,526.69
495,299,913.16
118,712,556.42
653,569,023.74
10,590,369,726.09
130,205.00
248,460.00
57,991.20
52,772.00
2,800,000.00
1,992,136.50
4,720,740.00
887,265.36
1,002,668.00
674,800,000.00
Jumlah
M3
M3
M3
M3
JUMLAH
M2
M2
M2
M2
M2
SAT
4
HARGA SATUAN
(Rp)
5
JUMLAH HARGA
(Rp)
6
M2
M2
M2
215,975.00
202,347.50
526,600.00
8,315,037.50
9,985,849.13
299,108,800.00
M1
BH
BH
BH
241,472.90
2,000,000.00
1,200,000.00
700,000.00
3,622,093.50
20,000,000.00
14,400,000.00
6,300,000.00
BH
BH
BH
52,810.00
38,900.00
152,750.00
2,323,640.00
389,000.00
1,069,250.00
M2
M2
M1
135,260.00
30,571.00
48,345.00
90,426,720.40
20,437,936.34
17,984,340.00
BH
BH
BH
BH
37,200.00
2,410,343.00
572,270.00
4,300,000.00
372,000.00
16,872,401.00
2,289,080.00
4,300,000.00
M2
M2
29,750.00
23,770.00
1,020,425.00
15,891,195.80
M1
543,700.00
5,980,700.00
1,224,491,278.53
M1
M1
M1
21,815.75
25,449.88
47,274.00
2,072,496.25
2,494,087.75
4,727,400.00
Titik
143,628.25
41,364,936.00
JUMLAH
HARGA SATUAN
(Rp)
5
150,478.25
91,400.00
53,400.00
35,400.00
267,400.00
7,509,400.00
JUMLAH
JUMLAH HARGA
(Rp)
6
4,062,912.75
10,602,400.00
9,184,800.00
601,800.00
267,400.00
22,528,200.00
97,906,432.75
18,868,568.12
24,361,288.00
23,730,094.00
20,199,310.00
18,281,651.01
570,774,185.64
36,541,932.00
10,593,113,961.60
247,441,547.50
11,087,821,339.84
22,535,692,966.58
M2
M2
M2
M2
M2
130,205.00
248,460.00
57,991.20
52,772.00
2,800,000.00
4,609,257.00
46,760,172.00
2,052,888.48
9,931,690.40
733,600,000.00
M2
M2
M2
215,975.00
202,347.50
526,600.00
8,315,037.50
12,747,892.50
355,981,600.00
M1
M2
M2
M2
241,472.90
1,367,618.05
1,036,888.00
1,036,888.00
29,894,345.02
2,735,236.10
7,258,216.00
4,147,552.00
BH
BH
BH
52,810.00
38,900.00
152,750.00
211,240.00
622,400.00
611,000.00
SAT
4
Titik
BH
BH
BH
Unit
Unit
M3
M3
M3
M3
M3
Jumlah
SAT
4
HARGA SATUAN
(Rp)
5
JUMLAH HARGA
(Rp)
6
M2
M2
M1
135,260.00
30,571.00
48,345.00
103,203,380.00
23,325,673.00
18,830,377.50
BH
BH
BH
37,200.00
2,410,343.00
572,270.00
297,600.00
14,462,058.00
3,433,620.00
M2
M2
29,750.00
23,770.00
6,652,100.00
18,136,510.00
M1
543,700.00
5,980,700.00
1,413,800,545.50
M1
M1
M1
21,815.75
25,449.88
47,274.00
2,137,943.50
2,544,987.50
5,294,688.00
Titik
Titik
BH
BH
BH
Unit
143,628.25
150,478.25
91,400.00
53,400.00
35,400.00
267,400.00
37,343,345.00
2,257,173.75
9,871,200.00
8,116,800.00
531,000.00
267,400.00
68,364,537.75
18,868,568.12
24,361,288.00
23,730,094.00
20,199,310.00
18,917,078.66
18,281,651.01
428,995,764.78
94,278,184.56
50,295,934.23
284,406,284.80
681,014,831.76
465,268,018.30
2,004,259,018.43
JUMLAH
JUMLAH
M3
M3
M3
M3
M3
M3
JUMLAH
SAT
4
HARGA SATUAN
(Rp)
5
JUMLAH HARGA
(Rp)
6
M2
M2
M2
M2
M2
130,205.00
248,460.00
57,991.20
52,772.00
2,800,000.00
4,765,503.00
34,039,020.00
2,122,477.92
7,266,704.40
999,600,000.00
M2
M2
M2
57,991.20
52,772.00
189,768.00
2,232,661.20
1,741,476.00
137,923,382.40
M1
M2
M2
M2
202,347.50
1,367,618.05
1,036,888.00
1,036,888.00
2,023,475.00
8,205,708.30
8,295,104.00
10,368,880.00
BH
BH
BH
52,810.00
38,900.00
152,750.00
633,720.00
1,400,400.00
1,527,500.00
M2
M2
M1
135,260.00
30,571.00
135,260.00
98,306,968.00
22,219,002.80
47,401,867.00
BH
BH
BH
BH
37,200.00
37,200.00
2,410,343.00
572,270.00
372,000.00
297,600.00
24,103,430.00
3,433,620.00
M2
M2
29,750.00
23,770.00
5,185,425.00
17,276,036.00
M1
543,700.00
5,980,700.00
1,446,722,661.02
JUMLAH
SAT
4
M1
M1
M1
HARGA SATUAN
(Rp)
5
21,815.75
25,449.88
47,274.00
JUMLAH HARGA
(Rp)
6
2,181,575.00
2,799,486.25
5,672,880.00
143,628.25
150,478.25
91,400.00
53,400.00
35,400.00
267,400.00
35,188,921.25
3,160,043.25
8,957,200.00
7,849,800.00
743,400.00
267,400.00
66,820,705.75
Titik
Titik
BH
BH
BH
Unit
JUMLAH
P
Bowplank
P. Lokasi
P. Seng
L
37
37
37
P
GT. Footplat
UT. Pondasi FT
UP. B Lantai
UP. Footplat
JUMLAH
TOTAL
22
22
22
L
1.4
118
814
118
T
1.4
1.4
P
Area
JUMLAH
1.65
1.2
476
0.1
0.05
1.4
L
Area
Area
TOTAL
39 126.126
39
46.8
47.6
39
3.822
JUMLAH
TOTAL
39
#REF!
0.48
P
Pondasi Footplat
sloof 30/40
sloof 20/30
Kolom D
KOLOM 15/15
PLAT LANTAI
1.3
1.3
0.2
0.3
Area
JUMLAH
0.3
0.12
4
4
0.1
0.196
0.0225
476
Area
4
4
156
119
238.97 114.7056
TOTAL
39
19.773
164.67 19.7604
68.5
4.11
35
27.44
30
2.7
47.6
JUMLAH
TOTAL
68.5
274
38
152
274
548
152
304
119.47
477.88
L. 20x20
L. 20x25
L. Parkit
Area
1.6
Engsel 4
Engsel 3
K. WC
JUMLAH
TOTAL
37
50
239.4
37
80
239.4
Area
JUMLAH
TOTAL
Area
JUMLAH
TOTAL
14
18
18
#REF!
42
54
18
P
kolom
kolom 15
balok 15/30
balok 20/40
plat lantai
Area
4
4
0.15
0.2
0.3
0.4
JUMLAH
0.196
0.0225
47.5
198
0.1
Area
TOTAL
35
27.44
60
5.4
2.1375
15.84
515
51.5
JUMLAH
4
4
TOTAL
80
54
Area
JUMLAH
320
216
TOTAL
52
96
130
P
Area
52
96
130
JUMLAH
TOTAL
L
0.15
0.15
0.2
0.4
T
0.15
0.3
0.4
0.6
Area
JUMLAH
4
4
0.196
0.1
514
TOTAL
29
22.736
43
3.87
47.1
2.1195
176
14.08
150
36
51.4
Area
JUMLAH
TOTAL
43.25
173
37.5
150
Area
JUMLAH
4
4
TOTAL
LUAS M2
B.2
B.1
Sloof 20/30
B.1
B.2
B.1
B.2
213
263
44
24.5
164.8
164.67
LUAS M1
60.67
58.8
26
32
P1
P2
P3
5.9
5.8
5.7
59
69.6
51.3
P1
P2
P3
5.9
5.8
5.7
11.8
40.6
22.8
P1
P2
P3
5.9
5.8
5.7
35.4
46.4
57
PROGRAM
PEKERJAAN
LOKASI
TAHUN ANGGARAN
NO
1
1
PEKERJAAN PERSIAPAN
SATUAN
(Rp)
3
M'
2,450,000.00
2,700,000.00
17,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Pembersihan Lokasi
0.1000
OH
0.0500
OH
M2
80,000.00
140,000.00
Pekerja
Mandor
Jumlah
PEKERJAAN TANAH
Urugan Kembali
0.1920
0.0190
M1
32,000.00
2,450,000.00
17,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M3
80,000.00
140,000.00
Jumlah
OH
OH
M3
80,000.00
140,000.00
Pekerja
Mandor
Jumlah
Urugan Pasir
1.2000
0.3000
0.0100
M3
OH
OH
M3
100,000.00
80,000.00
140,000.00
M3
85,000.00
80,000.00
140,000.00
Jumlah
NO
1
3
PEKERJAAN PONDASI
SATUAN
(Rp)
3
M3
200,000.00
1,300.00
165,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Pasangan Anstamping
1.2000
M3
0.4320
M3
0.7800
OH
0.3900
OH
0.0390
OH
0.0390
OH
M3
200,000.00
165,000.00
80,000.00
90,000.00
120,000.00
120,000.00
Batu gunung
Pasir Pasang (Tenggarong)
Pekerja Biasa
Tukang Batu
Kepala Tukang
Mandor
Jumlah
M'
205,975.00
100,000.00
Jumlah
M2
65,000.00
85,000.00
115,000.00
126,000.00
138,000.00
Water profing
Pekerja Biasa
Tukang
Kepala Tukang
Mandor
Jumlah
M2
1,300.00
900.00
165,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M2
1,300.00
900.00
165,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M2
1,300.00
900.00
NO
1
0.0930
0.6000
0.2000
0.0200
0.0300
M3
OH
OH
OH
OH
SATUAN
(Rp)
3
165,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
PEKERJAAN PLESTERAN
M2
1,300.00
165,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M3
OH
OH
OH
OH
M2
1,300.00
165,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Acian
3.2500
0.2000
0.1000
0.0100
0.0100
Kg
OH
OH
OH
OH
M2
1,300.00
80,000.00
90,000.00
120,000.00
140,000.00
Semen Portland 50 Kg
Pekerja Biasa
Tukang batu
Kepala Tukang
Mandor
864,600.00
302,610.00
200,000.00
Jumlah
PEKERJAAN KAYU
Ttk
3,750,000.00
3,750,000.00
50,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M3
4,000,000.00
25,000.00
80,000.00
140,000.00
NO
1
SATUAN
(Rp)
3
Jumlah
M
Kg
M2
OH
OH
OH
OH
M2
4,200,000.00
17,000.00
44,145.00
80,000.00
90,000.00
120,000.00
140,000.00
PEKERJAAN ALLUMINIUM
Oh
Oh
M1
200,000.00
5,500.00
39,215.00
80,000.00
90,000.00
Kepala Tukang
Mandor
120,000.00
140,000.00
Jumlah
M2
200,000.00
102,400.00
39,215.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Bh
700,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M2
200,000.00
102,400.00
39,215.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M2
102,400.00
80,000.00
90,000.00
120,000.00
140,000.00
NO
1
SATUAN
(Rp)
3
Jumlah
M2
700,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M3
40,000.00
90,000.00
120,000.00
Engsel 4"
Tukang
Kepala Tukang
Jumlah
M3
30,000.00
80,000.00
90,000.00
Bh
OH
OH
Engsel 3"
Pekerja
Tukang
Jumlah
M3
150,000.00
80,000.00
90,000.00
10
M3
130,500.00
80,000.00
90,000.00
11
M3
20,000.00
80,000.00
Grendel pintu
Pekerja
Jumlah
12
M3
17,500.00
80,000.00
Grendel jendela
Pekerja
Jumlah
13
14
M3
150,000.00
80,000.00
Jumlah
1.0000
0.1000
Bh
OH
M3
120,000.00
80,000.00
15
M2
1.0000
Ls
400,000.00
0.0150
OH
Pekerja
80,000.00
0.9000
OH
Tukang
90,000.00
0.0900
OH
Kepala Tukang
120,000.00
0.0050
OH
Mandor
140,000.00
50,000.00
Jumlah
NO
1
15
SATUAN
(Rp)
3
M2
1.0000
Ls
400,000.00
0.0150
OH
Pekerja
80,000.00
0.9000
OH
Tukang
90,000.00
0.0900
OH
Kepala Tukang
120,000.00
0.0050
OH
Mandor
140,000.00
50,000.00
Jumlah
PEKERJAAN BETON
140,000.00
M3
173,000.00
1,300.00
300,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M3
173,000.00
1,300.00
300,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
3
M3
2,154,734.54
80,000.00
90,000.00
120,000.00
140,000.00
381,907.19
54,446.15
7,800.00
Jumlah
M3
2,173,635.77
80,000.00
90,000.00
120,000.00
140,000.00
381,907.19
54,446.15
7,800.00
Jumlah
Papan Meranti
Paku biasa 1" - 3,5"
M2
2,450,000.00
17,000.00
NO
1
0.1000
0.5200
0.2600
0.0260
0.0260
Ltr
Oh
Oh
Oh
Oh
SATUAN
(Rp)
3
Minyak begesting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
25,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M2
2,450,000.00
17,000.00
25,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Papan Meranti
Paku biasa 1" - 3,5"
Minyak begesting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
NO
1
7
Bekisting Kolom
0.3500
0.0400
0.0150
2.0000
0.4000
0.2000
0.6600
0.3300
0.0330
0.0330
Lbr
M3
M3
Btg
Kg
Ltr
Oh
Oh
Oh
Oh
SATUAN
(Rp)
3
M2
90,000.00
2,700,000.00
2,450,000.00
10,000.00
17,000.00
25,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Plywood 9mm
Papan Meranti
Kayu meranti
Dolken kayu galam dia. 8 - 10 cm
Paku biasa 1" - 3,5"
Minyak begesting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Bekisting Tangga
0.3500
Lbr
0.0300
M3
0.0150
M3
2.0000
Btg
0.4000
0.1500
0.6600
0.3300
0.0330
0.0330
M2
90,000.00
2,700,000.00
2,450,000.00
10,000.00
Plywood 9mm
Papan Meranti
Kayu meranti
Dolken kayu galam dia. 8 - 10 cm
Kg
Ltr
Oh
Oh
Oh
Oh
17,000.00
25,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Bekisting Plat/Dak
0.3500
Lbr
0.0400
M3
0.0150
M3
6.0000
Btg
0.4000
Kg
0.2000
Ltr
0.6600
Oh
0.3300
Oh
0.0330
Oh
0.0330
Oh
M2
90,000.00
2,700,000.00
2,450,000.00
10,000.00
17,000.00
25,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Plywood 9mm
Papan Meranti
Kayu meranti
Dolken kayu galam dia. 8 - 10 cm
Paku biasa 1" - 3,5"
Minyak begesting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
10
Bekisting Balok
0.3500
0.0400
0.0180
2.0000
0.4000
0.2000
0.6600
0.3300
0.0330
0.0330
Lbr
M3
M3
Btg
Kg
Ltr
Oh
Oh
Oh
Oh
M2
90,000.00
2,700,000.00
2,450,000.00
10,000.00
17,000.00
25,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Plywood 9mm
Papan Meranti
Kayu meranti
Dolken kayu galam dia. 8 - 10 cm
Paku biasa 1" - 3,5"
Minyak begesting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
11
Pembesian Polos
10.5000
0.0150
Kg
Kg
Kg
9,800.00
20,400.00
NO
1
0.0070
0.0070
0.0007
0.0004
Oh
Oh
Oh
Oh
SATUAN
(Rp)
3
Pekerja
Tukang besi
Kepala Tukang
Mandor
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
12
Pembesian Ulir
10.5000
0.0150
0.0070
0.0070
0.0007
0.0004
Kg
Kg
Oh
Oh
Oh
Oh
Kg
10,300.00
20,400.00
80,000.00
90,000.00
120,000.00
140,000.00
NO
1
13
M3
Kg
M2
SATUAN
(Rp)
3
M3
2,154,734.00
109,786.00
124,610.00
14
M3
Kg
M2
2,154,734.00
109,786.00
124,610.00
Jumlah
15
Kolom D 50 (K1)
1.0000
129.0472
11.6667
M3
Kg
M2
M3
2,173,635.00
109,786.00
216,630.00
18
Kg
M2
M3
1,035,710.00
109,786.00
216,630.00
Jumlah
19
M3
Kg
M2
2,154,734.00
109,786.00
223,980.00
Jumlah
20
M3
Kg
M2
M3
2,154,734.00
109,786.00
223,980.00
21
M3
Kg
M2
M3
2,154,734.00
109,786.00
223,980.00
24
2,657,932.23
104,536.00
256,630.00
Jumlah
26
2,657,932.23
104,536.00
112,360.00
Jumlah
30
M3
Kg
M2
2,657,932.23
104,536.00
188,380.00
Jumlah
NO
1
1
SATUAN
(Rp)
3
M2
13,200.00
200,000.00
80,000.00
90,000.00
120,000.00
138,000.00
Paku
Atap Metal Deck
Pekerja Biasa
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
M2
125,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
9
1
PEKERJAAN LANGIT-LANGIT
Rangka Metal Furing
2.0000
1.6000
4.0000
1.0000
0.3000
0.3100
0.2300
0.0200
M1
M1
Bh
Ls
OH
OH
OH
OH
M2
Furing CR
Furing MR
Furing JC
Kawat Pengggantung
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
10,000.00
8,500.00
1,100.00
15,000.00
80,000.00
90,000.00
120,000.00
138,000.00
Jumlah
M2
64,000.00
25,300.00
88,000.00
32,400.00
85,000.00
115,000.00
126,000.00
138,000.00
M2
140,000.00
13,200.00
88,000.00
32,400.00
85,000.00
115,000.00
126,000.00
138,000.00
Jumlah
List GRC
Lem GRC
Pekerja Biasa
Tukang Kayu
M1
32,000.00
10,500.00
85,000.00
115,000.00
NO
1
0.0060
0.0030
OH
OH
SATUAN
(Rp)
3
Kepala Tukang
Mandor
126,000.00
138,000.00
Jumlah
10
1
M2
1,300.00
2,500.00
165,000.00
3,950.00
85,000.00
115,000.00
126,000.00
138,000.00
Jumlah
M3
Buah
OH
OH
OH
OH
M2
1,300.00
2,500.00
165,000.00
3,120.00
85,000.00
115,000.00
126,000.00
138,000.00
Jumlah
M2
1,300.00
2,500.00
165,000.00
19,200.00
85,000.00
115,000.00
126,000.00
138,000.00
Jumlah
M2
1,300.00
2,500.00
165,000.00
14,400.00
85,000.00
115,000.00
126,000.00
138,000.00
Jumlah
Batu alam
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
M2
200,000.00
1,300.00
165,000.00
80,000.00
90,000.00
120,000.00
NO
1
0.0300
Oh
SATUAN
(Rp)
3
Mandor
140,000.00
Jumlah
11
1
PEKERJAAN CAT-CATAN
Pengecatan Bidang Kayu Baru (1 Lapis Plamir) 1 Lapis Cat Dasar dan 3 Lapis Cat
Penutup
0.1700
Kg
Cat Dasar
0.2000
Kg
Cat Meni
0.2600
Ltr
Cat Kilap
0.1500
Kg
Plamir Kayu
0.0700
OH
Pekerja Biasa
0.0900
OH
Tukang Cat
0.0060
OH
Kepala Tukang
0.0025
OH
Mandor
Jumlah
Pengecatan dinding 2 lapis dengan roll
0.1000
Kg
Plamir Tembok
0.4700
Ltr
Cat tembok ex mowilex
0.0100
Bh
Roll
0.5000
0.0400
0.0300
0.0030
0.0020
Lbr
Oh
Oh
Oh
Oh
Amplas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
M2
25,000.00
30,000.00
45,000.00
49,500.00
80,000.00
90,000.00
120,000.00
140,000.00
M2
35,000.00
38,000.00
20,000.00
3,300.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
3
M2
35,000.00
38,000.00
20,000.00
3,300.00
80,000.00
90,000.00
120,000.00
140,000.00
11
1
PEKERJAAN LISTRIK
Titik
13,700.00
4,795.00
80,000.00
140,000.00
M
%
Oh
Oh
Kabel
Kelengkapan harga kabel
Pekerja
Mandor
Jumlah
Titik
13,700.00
4,795.00
80,000.00
140,000.00
M
%
Oh
Oh
Kabel
Kelengkapan harga kabel
Pekerja
Mandor
Jumlah
Titik
82,000.00
80,000.00
140,000.00
Bh
Oh
Oh
Lampu TL 18 Watt
Pekerja
Mandor
Jumlah
NO
1
4
SATUAN
(Rp)
3
Titik
44,000.00
80,000.00
140,000.00
Bh
Oh
Oh
Lampu SL 18 Watt
Pekerja
Mandor
Jumlah
Titik
37,500.00
80,000.00
140,000.00
Bh
Oh
Oh
Lampu SL 13 Watt
Pekerja
Mandor
Jumlah
Titik
26,000.00
80,000.00
140,000.00
Bh
Oh
Oh
Stop kontak
Pekerja
Mandor
Jumlah
Titik
29,900.00
80,000.00
140,000.00
Bh
Saklar Tunggal
0.1000
0.0100
Oh
Oh
Pekerja
Mandor
Jumlah
Titik
35,000.00
80,000.00
140,000.00
Bh
Oh
Oh
Saklar Double
Pekerja
Mandor
Jumlah
Titik
258,000.00
80,000.00
140,000.00
M
Oh
Oh
MCB
Pekerja
Mandor
Jumlah
10
Titik
7,500,000.00
80,000.00
140,000.00
M
Oh
Oh
Penangkal petir
Pekerja
Mandor
Jumlah
12
1
PEKERJAAN SANITASI
Memasang Satu Buah Kloset Duduk Porselin
6.0000
Kg
Semen Portland 50 Kg
0.0100
M3
Pasir Pasang (Tenggarong)
1.0000
Bh
Kloset Duduk
1.0000
OH
Pekerja Biasa
1.5000
OH
Tukang Batu
0.3000
OH
Kepala Tukang
0.1600
OH
Mandor
Bh
1,706.00
170,700.00
2,125,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M1
9,500.00
3,325.00
80,000.00
90,000.00
120,000.00
NO
1
0.0018
OH
SATUAN
(Rp)
3
Mandor
140,000.00
Jumlah
M1
8,750.00
3,062.50
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
M1
20,000.00
7,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Bh
27,000.00
90,000.00
120,000.00
Jumlah
Bh
27,000.00
90,000.00
120,000.00
Jumlah
Bh
320,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
Bh
1,300.00
165,000.00
300,000.00
36,000.00
80,000.00
90,000.00
120,000.00
140,000.00
Jumlah
NO
1
SATUAN
(Rp)
3
N UPAH
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
29,400.00
18,900.00
340.00
8,000.00
9,000.00
1,200.00
700.00
18,900.00
48,640.00
8,000.00
7,000.00
15,000.00
67,540.00
15,000.00
38,400.00
176,400.00
1,020.00
32,000.00
18,000.00
2,400.00
2,800.00
23,200.00
215,820.00
239,020.00
60,000.00
3,500.00
63,500.00
63,500.00
15,360.00
2,660.00
18,020.00
18,020.00
120,000.00
24,000.00
1,400.00
25,400.00
120,000.00
145,400.00
102,000.00
24,000.00
1,400.00
25,400.00
102,000.00
127,400.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
240,000.00
211,900.00
85,800.00
120,000.00
67,500.00
9,000.00
10,500.00
207,000.00
537,700.00
744,700.00
240,000.00
71,280.00
62,400.00
35,100.00
4,680.00
4,680.00
106,860.00
311,280.00
418,140.00
205,975.00
100,000.00
305,975.00
305,975.00
71,500.00
2,550.00
5,750.00
5,040.00
3,588.00
16,928.00
71,500.00
88,428.00
24,635.00
63,000.00
6,270.00
24,000.00
9,000.00
1,200.00
2,100.00
36,300.00
93,905.00
130,205.00
14,950.00
63,000.00
7,095.00
24,000.00
9,000.00
1,200.00
2,100.00
36,300.00
85,045.00
34,515.00
126,000.00
121,345.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
15,345.00
48,000.00
18,000.00
2,400.00
4,200.00
72,600.00
175,860.00
248,460.00
13,291.20
3,300.00
24,000.00
13,500.00
1,800.00
2,100.00
41,400.00
16,591.20
57,991.20
8,112.00
3,960.00
24,000.00
13,500.00
1,800.00
1,400.00
40,700.00
12,072.00
52,772.00
4,225.00
16,000.00
9,000.00
1,200.00
1,400.00
27,600.00
4,225.00
31,825.00
951,060.00
30,261.00
200,000.00
200,000.00
981,321.00
1,181,321.00
150,000.00
9,375.00
50,000.00
5,200.00
14,625.00
1,950.00
4,550.00
26,325.00
209,375.00
4,400,000.00
2,500.00
8,000.00
35,000.00
235,700.00
UPAH
(Rp)
4
45,500.00
BAHAN
(Rp)
5
4,400,000.00
JUMLAH
(Rp)
6
4,445,500.00
84,000.00
1,700.00
44,145.00
8,000.00
18,000.00
3,000.00
700.00
29,700.00
129,845.00
159,545.00
220,000.00
11,000.00
2,352.90
3,440.00
3,870.00
516.00
294.00
8,120.00
233,352.90
241,472.90
880,000.00
460,800.00
10,588.05
6,800.00
7,650.00
1,080.00
700.00
16,230.00
1,351,388.05
1,367,618.05
700,000.00
6,800.00
7,650.00
1,080.00
700.00
16,230.00
700,000.00
716,230.00
880,000.00
73,728.00
35,200.00
39,600.00
5,280.00
3,080.00
83,160.00
953,728.00
112,640.00
1,200.00
13,500.00
1,800.00
112.00
1,036,888.00
UPAH
(Rp)
4
16,612.00
BAHAN
(Rp)
5
112,640.00
JUMLAH
(Rp)
6
129,252.00
700,000.00
35,200.00
39,600.00
5,280.00
3,080.00
83,160.00
700,000.00
783,160.00
40,000.00
11,250.00
1,560.00
12,810.00
40,000.00
52,810.00
30,000.00
8,000.00
900.00
8,900.00
30,000.00
38,900.00
150,000.00
40,000.00
4,500.00
44,500.00
150,000.00
194,500.00
130,500.00
20,000.00
2,250.00
22,250.00
130,500.00
152,750.00
20,000.00
8,000.00
8,000.00
20,000.00
28,000.00
17,500.00
8,000.00
8,000.00
17,500.00
25,500.00
150,000.00
8,000.00
8,000.00
150,000.00
158,000.00
120,000.00
8,000.00
8,000.00
120,000.00
128,000.00
400,000.00
50,000.00
1,200.00
81,000.00
10,800.00
700.00
93,700.00
450,000.00
543,700.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
400,000.00
50,000.00
1,200.00
81,000.00
10,800.00
700.00
93,700.00
450,000.00
543,700.00
131,480.00
423,800.00
308,700.00
132,000.00
24,750.00
3,360.00
11,620.00
171,730.00
863,980.00
1,035,710.00
120,754.00
482,300.00
314,100.00
132,000.00
24,750.00
3,360.00
11,620.00
171,730.00
917,154.00
1,088,884.00
2,208,602.90
43,200.00
8,100.00
1,080.00
3,780.00
56,160.00
391,454.87
544.46
1,170.00
2,601,772.23
2,657,932.23
2,227,976.66
43,200.00
8,100.00
1,080.00
3,780.00
56,160.00
391,454.87
544.46
1,170.00
2,621,146.00
98,000.00
5,100.00
2,677,306.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
2,500.00
41,600.00
23,400.00
3,120.00
3,640.00
6,760.00
105,600.00
112,360.00
110,250.00
5,100.00
2,500.00
41,600.00
23,400.00
3,120.00
3,640.00
6,760.00
117,850.00
124,610.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
31,500.00
108,000.00
36,750.00
20,000.00
6,800.00
5,000.00
52,800.00
29,700.00
3,960.00
4,620.00
8,580.00
208,050.00
216,630.00
31,500.00
81,000.00
36,750.00
20,000.00
6,800.00
3,750.00
52,800.00
29,700.00
3,960.00
4,620.00
8,580.00
179,800.00
188,380.00
31,500.00
108,000.00
36,750.00
60,000.00
6,800.00
5,000.00
52,800.00
29,700.00
3,960.00
4,620.00
8,580.00
248,050.00
256,630.00
31,500.00
108,000.00
44,100.00
20,000.00
6,800.00
5,000.00
52,800.00
29,700.00
3,960.00
4,620.00
8,580.00
215,400.00
102,900.00
306.00
223,980.00
UPAH
(Rp)
4
560.00
630.00
84.00
56.00
1,330.00
BAHAN
(Rp)
5
103,206.00
JUMLAH
(Rp)
6
104,536.00
108,150.00
306.00
560.00
630.00
84.00
56.00
1,330.00
108,456.00
109,786.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
2,154,734.00
15,383,609.55
996,880.00
18,535,223.55
2,154,734.00
15,666,374.37
1,661,462.51
19,482,570.88
2,173,635.00
14,167,575.90
2,527,357.22
18,868,568.12
1,035,710.00
18,992,978.00
4,332,600.00
24,361,288.00
2,154,734.00
14,821,110.00
1,941,234.66
18,917,078.66
2,154,734.00
16,028,756.00
2,015,820.00
20,199,310.00
2,154,734.00
18,663,620.00
2,911,740.00
23,730,094.00
2,657,932.23
13,485,144.00
2,138,574.78
18,281,651.01
2,657,932.23
11,603,496.00
53,505.83
14,314,934.07
2,657,932.23
42,737,482.77
5,604,305.00
50,999,720.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
2,640.00
122,000.00
16,000.00
9,000.00
1,200.00
138.00
26,338.00
124,640.00
150,978.00
143,750.00
4,800.00
5,400.00
7,200.00
420.00
13,020.00
148,550.00
161,570.00
20,000.00
13,600.00
4,400.00
15,000.00
24,000.00
27,900.00
27,600.00
2,760.00
82,260.00
53,000.00
135,260.00
23,296.00
2,783.00
2,200.00
972.00
8,500.00
5,750.00
630.00
690.00
1,320.00
29,251.00
30,571.00
50,960.00
132.00
2,200.00
972.00
8,500.00
5,750.00
630.00
690.00
7,070.00
54,264.00
33,600.00
1,575.00
5,100.00
6,900.00
61,334.00
UPAH
(Rp)
4
756.00
414.00
13,170.00
BAHAN
(Rp)
5
35,175.00
JUMLAH
(Rp)
6
48,345.00
14,300.00
4,000.00
3,547.50
79,000.00
52,700.00
40,250.00
4,410.00
4,140.00
101,500.00
100,847.50
202,347.50
13,520.00
4,050.00
7,425.00
82,680.00
59,500.00
40,250.00
4,410.00
4,140.00
108,300.00
107,675.00
215,975.00
12,740.00
3,250.00
7,425.00
127,296.00
21,250.00
14,375.00
1,638.00
1,794.00
39,057.00
150,711.00
189,768.00
14,794.00
4,125.00
3,547.50
90,000.00
52,700.00
40,250.00
4,410.00
4,140.00
101,500.00
112,466.50
200,000.00
14,794.00
3,547.50
49,600.00
31,500.00
4,200.00
213,966.50
UPAH
(Rp)
4
4,200.00
89,500.00
BAHAN
(Rp)
5
218,341.50
JUMLAH
(Rp)
6
307,841.50
4,250.00
6,000.00
11,700.00
7,425.00
5,600.00
8,100.00
720.00
350.00
14,770.00
29,375.00
44,145.00
3,500.00
17,860.00
200.00
1,650.00
3,200.00
2,700.00
360.00
280.00
6,540.00
23,210.00
29,750.00
3,500.00
9,120.00
200.00
1,650.00
4,800.00
3,600.00
480.00
420.00
9,300.00
14,470.00
23,770.00
47,950.00
1,678.25
80000.00
14000.00
94,000.00
49,628.25
143,628.25
54,800.00
1,678.25
80000.00
14000.00
94,000.00
56,478.25
150,478.25
82,000.00
8000.00
1400.00
9,400.00
82,000.00
91,400.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
JUMLAH
(Rp)
6
44,000.00
8000.00
1400.00
9400.00
44,000.00
53,400.00
37,500.00
8000.00
1400.00
9,400.00
37,500.00
46,900.00
26,000.00
8000.00
1400.00
9,400.00
26,000.00
35,400.00
29,900.00
8000.00
1400.00
9,400.00
29,900.00
39,300.00
35,000.00
8000.00
1400.00
9,400.00
35,000.00
44,400.00
258,000.00
8000.00
1400.00
9,400.00
258,000.00
267,400.00
7,500,000.00
8000
1400
9,400.00
7,500,000.00
7,509,400.00
10,236.00
1,707.00
2,125,000.00
80,000.00
135,000.00
36,000.00
22,400.00
273,400.00
2,136,943.00
11,400.00
1,163.75
2,880.00
5,400.00
720.00
2,410,343.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
252.00
9,252.00
12,563.75
JUMLAH
(Rp)
6
21,815.75
10,500.00
1,071.88
4,320.00
8,100.00
1,080.00
378.00
13,878.00
11,571.88
25,449.88
24,000.00
2,450.00
6,480.00
12,150.00
1,620.00
574.00
20,824.00
26,450.00
47,274.00
27,000.00
9,000.00
1,200.00
10,200.00
27,000.00
37,200.00
27,000.00
9,000.00
1,200.00
10,200.00
27,000.00
37,200.00
320,000.00
800.00
9,000.00
1,200.00
700.00
11,700.00
320,000.00
331,700.00
7,800.00
1,650.00
300,000.00
4,320.00
96,000.00
130,500.00
18,000.00
14,000.00
258,500.00
313,770.00
572,270.00
UPAH
(Rp)
4
BAHAN
(Rp)
5
Nama Mahasiswa
ACHMAD FARUG
12 619 014
JUMLAH
(Rp)
6
No.
:
:
:
:
BAHAN - BAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
1
2
3
BAHAN FINISHING
Amplas
Thinner A Spesial
Cat dasar kayu
4
5
6
8
9
10
10
11
12
15
16
19
Cat kilap
Plamir tembok / Kayu
Cat tembok ex mowilex
Cat meni
Cat meni besi
Roll
Dempul kayu
Minyak cat kilap
Minyak begesting
Finishing Melamic ducco natural gelap
Finishing Melamic ducco natural terang
Water Proofing
No.
BAHAN - BAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
2
3
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
BAHAN KACA
Kaca Bening tbl 5 mm
No.
BAHAN - BAHAN
1
2
3
4
5
8
9
10
11
BAHAN SANITASI
Kloset Duduk
Floor drain stainless
Roof drain stainless
Biological Filter Septicktank
Wastafel + aksesoris
Shower Kloset
Pipa Dia. 1/2"
Pipa Dia. 2"
Pipa Dia. 4"
1
2
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
8
9
10
11
BAHAN ELEKTRIKAL
Lampu TL 18 watt
Lampu Downlight 4" + SL 18 watt
Lampu Downlight 3" + SL 13 watt
Saklar tunggal
Saklar double
Stop kontak
Kabel
Perlengkapan Harga kabel
Zekring kast 4 box MCB
Penangkal petir
No.
1
2
3
4
6
7
8
9
11
12
U RAIAN
DAFTAR UPAH KERJA
Pekerja
Tukang kayu
Tukang batu
Tukang besi
Tukang cat
Kepala Tukang kayu
Kepala Tukang batu
Kepala Tukang besi
Kepala Tukang cat
Mandor
BAHAN - BAHAN
SATUAN
Lbr
Ltr
Kg
Liter
Kg
kg
Kg
Kg
Bh
Kg
Liter
Ltr
M2
M2
Kg
BAHAN - BAHAN
SATUAN
wood 5 cm + Finishing
M3
M3
M3
M3
M3
M3
M3
Btg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M1
M1
M1
20 cm (unpolish)
40 cm (unpolish)
Bh
Bh
Bh
Bh
Btg
Btg
Kg
Kg
Kg
Kg
Kg
Kg
Ktk
Lbr
Lbr
M1
M1
M1
M1
M1
M1
Bh
Bh
Bh
M2
BAHAN - BAHAN
SATUAN
bh
bh
bh
Unit
Set
Bh
M1
M1
M1
M2
Kg
ht 4" + SL 18 watt
ht 3" + SL 13 watt
bh
bh
bh
bh
bh
bh
bh
M1
M1
bh
bh
bh
bh
bh
bh
Ttk
Ttk
Unit
Unit
Bahan / material sepenuhnya menggunakan kandungan lokal
U RAIAN
DAFTAR UPAH KERJA
SATUAN
1 HARI
1 HARI
1 HARI
1 HARI
1 HARI
1 HARI
1 HARI
1 HARI
1 HARI
1 HARI
N BAHAN
HARGA
900.00
200,000.00
205,975.00
325,000.00
300,000.00
100,000.00
165,000.00
173,000.00
65,000.00
1,300.00
2,500.00
2,154,734.54
2,173,635.77
200,000.00
381,907.19
54,446.15
7,800.00
10,500.00
30,800.00
39,215.00
88,000.00
32,400.00
412,000.00
864,600.00
700,000.00
500,000.00
3,300.00
20,000.00
25,000.00
KETERANGAN
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Terpasang
Terpasang
Terpasang
Di lokasi
Di lokasi
Di lokasi
45,000.00
35,000.00
38,000.00
30,000.00
35,000.00
20,000.00
66,000.00
12,500.00
25,000.00
150,000.00
150,000.00
65,000.00
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
HARGA
4,000,000.00
2,700,000.00
4,200,000.00
3,750,000.00
3,900,000.00
2,500,000.00
2,450,000.00
10,000.00
65,000.00
90,000.00
130,000.00
65,000.00
64,000.00
140,000.00
18,000.00
32,000.00
7,500.00
KETERANGAN
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Terpasang
3,950.00
3,120.00
19,200.00
14,400.00
Di lokasi
Di lokasi
Di lokasi
Di lokasi
9,800.00
10,300.00
25,000.00
15,000.00
17,000.00
25,000.00
30,000.00
25,300.00
13,200.00
32,000.00
30,700.00
400,000.00
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Terpasang
400,000.00
75,000.00
20,000.00
10,000.00
8,500.00
1,100.00
200,000.00
5,500.00
Terpasang
Terpasang
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
102,400.00
Di lokasi
n kandungan lokal
HARGA
KETERANGAN
550,000.00
27,000.00
27,000.00
4,300,000.00
300,000.00
320,000.00
10,000.00
8,750.00
20,000.00
Di lokasi
Di lokasi
Di lokasi
Terpasang
Di lokasi
Di lokasi
Di lokasi
Di lokasi
Di lokasi
200,000.00
125,000.00
Terpasang
Terpasang
30,000.00
20,000.00
40,000.00
20,000.00
17,500.00
150,000.00
130,500.00
150,000.00
120,000.00
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
82,000.00
44,000.00
37,500.00
29,900.00
35,000.00
26,000.00
13,700.00
4,795.00
258,000.00
7,500,000.00
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
HARGA
80,000.00
90,000.00
90,000.00
90,000.00
90,000.00
120,000.00
120,000.00
120,000.00
120,000.00
140,000.00
KETERANGAN
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal
Tenaga lokal