Republic of The Philippines

Province of Masbate
Office Of The Municipal Engineer
Municipality of Pio V. Corpus
APPROVED BUDGET FOR THE CONTRACT
Name of Project:
Location:

DESCRIPTION

AGGREGATE BASE COARSE

MOBILIZATION/DEMOBILZATION

Rehabilitation of Dalaquit - Boundary Labrador FTMR

Bunducan, Pio V. Corpus, Masbate

QUANTITY UNIT

MARK - UP

ESTIMATED
DIRECT COST OCM

Profit

598

cu.m.

387,000.00

25,155.00

34,830.00

lot

20,000.00

1,600.00

1,800.00

407,000.00

26,755.00

36,630.00

TOTAL

Prepared by:

TOTAL MARK-UP
Mob./Demob. %
5,805.00

5,805.00

VALUE

VAT

TOTAL
INDIRECT
COST

TOTAL COST

UNIT COST

95.09

475,430.00

22,640.00

88,430.00

475,430.00

795.03

4.91

24,570.00

1,170.00

4,570.00

24,570.00

24,570.00

23,810.00

93,000.00

500,000.00

100.00

Approved by:

JUVY S. CHING
Municipal Engineer

HON. ALLAN T. LEPASANA

Municipal Mayor