Anda di halaman 1dari 104

Nama Proyek

Lokasi
Pemilik Proyek
Konsultan Perencana
Kontraktor Pelaksana
Project Manager
Fungsi Bangunan
Lingkup Pekerjaan
Struktur Bangunan
Luas Tanah
Panjang Bangunan
Lebar Bangunan
Jumlah Lantai
Tinggi perLantai

:
:
:
:
:
:
:
:
:
:
:
:
:
:

Pembangunan Gedung IGD, Bedah Sentral dan Ra


Jl. Manyar Kert
Rumah Sakit Umum Haji Surabaya
PT. Isoplan
Adhi - Anak Negeri, JO
Ir. Hari Mulyawan
Rumah Sakit
Struktur atas meliputi balok,plat, kolom dan tangg
Cor setempat / Convensional
4190 m2
100 m
18 m
6 Lantai
4m

Penggunaan Alat Berat :

Mobile Crane
Concrete Pump
Truck Mixer

VOLUME PEKERJAAN
Tabel Volume Pekerjaan Balok
LANTAI

PEKERJAAN

2 BALOK

SEGMEN

A
B
C

3 BALOK

A
B
C

4 BALOK

A
B
C

5 BALOK

A
B
C

6 BALOK

A
B
C

Jumlah

Tabel Volume Pekerjaan Tangga


LANTAI

PEKERJAAN

SEGMEN

TANGGA

A
B
C

TANGGA

A
B
C

TANGGA

A
B
C

TANGGA

A
B
C

TANGGA

A
B
C

TANGGA

A
B
C

Jumlah

edah Sentral dan Rawat Inap Maskin Rumah Sakit Umum Haji Surabaya

plat, kolom dan tangga

Tabel Volume Pekerj


ZONA

VOLUME PEKERJAAN
PENGECORA
N (M3)

TULANGAN
(KG)

BEKISTING
KG)

LANTAI
PERANCAH
(KG)

1
2
1
1
2

47.78
56.05
31.50
38.28
44.90

9,486.20
11,128.53
3,266.47
8,151.82
7,754.17

4,392.63
5,153.12
2,863.73
4,161.77
3,958.75

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03

1
2
1
1
2

42.80
50.20
29.73
42.63
40.55

8,374.21
9,824.02
2,883.57
7,196.25
6,845.21

4,064.04
4,767.64
2,649.50
3,850.44
3,662.61

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03

1
2
1
1
2

42.80
50.20
29.73
42.63
40.55

8,640.73
10,136.69
2,975.34
7,425.28
7,063.07

3,972.69
4,660.48
2,589.48
3,763.90
3,580.29

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03

1
2
1
1
2

43.71
51.28
34.70
43.00
40.91

8,640.73
10,136.69
2,975.28
7,425.28
7,063.07

3,973.15
4,661.02
2,590.25
3,764.34
3,580.71

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03

1
2
1
1
2

42.36
49.69
63.06
69.39
66.00
1,134.43

7,107.48
8,337.99
2,447.39
6,107.70
5,809.77
177,202.94

3,612.89
4,121.07
2,290.19
3,328.26
3,165.91
93,178.86

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03
159,495.80

ZONA
PENGECORA
N (M3)

VOLUME PEKERJAAN
TULANGAN
BEKISTING
(KG)
(KG)

Ju

Tabel Volume Pekerj


PERANCAH
(KG)

3.92

235.10

237.32

242.40

LANTAI

1
1

5.23
3.92

313.68
235.10

386.37
248.76

363.60
242.40

2
1
1

3.62
4.83
3.62

237.28
316.59
237.28

237.32
386.37
237.32

242.40
363.60
242.40

2
1
1

3.62
4.83
3.62

237.28
316.59
237.28

237.32
386.37
237.32

242.40
363.60
242.40

2
1
1

3.62
4.83
3.62

237.28
316.59
237.28

237.32
386.37
237.32

242.40
363.60
242.40

2
1
1

3.62
4.83
3.62

237.28
316.59
237.28

237.32
386.37
237.32

242.40
363.60
242.40

2
1
1

4.83
3.62
1,204.23

311.88
233.75
181,697.05

###
386.37
248.76
98,130.48

363.60
242.40
164,343.80

Tabel Total Volume P


NO

1
2
3
4
Jumlah

Tabel Volume Pekerjaan Plat


PEKERJAAN

SEGMEN

ZONA

VOLUME PEKERJAAN
PENGECORAN
(M3)

PLAT

A
B
C

PLAT

A
B
C

PLAT

A
B
C

TULANGAN
(KG)

BEKISTING
(KG)

1
2
1
1
2

54.66
64.12
25.20
50.01
47.57

9,486.20
11,128.53
3,266.47
8,151.47
7,754.17

4,392.63
5,153.12
2,863.73
4,161.77
3,958.75

1
2
1
1
2

49.55
58.12
21.33
50.01
47.57

8,374.21
9,824.02
2,883.57
7,196.25
6,845.21

4,064.04
4,767.64
2,649.50
3,850.44
3,662.61

1
2
1
1
2

49.55
58.12
21.33
50.01
47.57

8,640.73
10,136.69
2,975.34
7,425.28
7,063.07

3,972.69
4,660.48
2,589.48
3,763.90
3,580.29

PLAT

A
B
C

PLAT

A
B
C

1
2
1
1
2

51.01
59.84
21.33
50.01
47.57

8,640.73
10,136.69
2,975.28
7,425.28
7,063.07

3,973.15
4,661.02
2,590.25
3,764.34
3,580.71

1
2
1
1
2

37.43
43.92
35.88
91.62
87.16
1,220.49

7,107.48
8,337.99
2,447.39
6,107.70
5,809.77
177,202.59

3,612.89
4,121.07
2,290.19
3,328.26
3,165.91
93,178.86

Jumlah

Tabel Volume Pekerjaan Shearwall

PEKERJAAN

SEGMEN

ZONA
PENGECORAN
(M3)

Shearwall

48.04

VOLUME PEKERJAAN
TULANGAN
BEKISTING
(KG)
(KG)

763.93

Tabel Total Volume Pekerjaan Struktur


PEKERJAAN
PENGECOR
AN (M3)

Balok
Plat
Tangga
Shearwall
Jumlah

1,134.43
1,220.49
1,204.23
48.04
3,607.19

VOLUME PEKERJAAN
TULANGAN
BEKISTING
(KG)
(KG)

177,202.94
177,202.59
181,697.05
763.93
536,866.51

93,178.86
93,178.86
98,130.48
4029.08
288,517.28

PERANCAH
(KG)

159,495.80
159,495.80
164,343.80
588.00
483,923.40

4029.08

AAN
PERANCAH
(KG)

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03
6,925.04
8,123.96
3,299.33
6,944.80
6,606.03
6,925.04
8,123.96
3,299.33
6,944.80
6,606.03

6,925.04
8,123.96
3,299.33
6,944.80
6,606.03
6,925.04
8,123.96
3,299.33
6,944.80
6,606.03
159,495.80

AAN
PERANCAH
(KG)

588.00

Model mobile crane


Terex RT-150 yang dilengkapi dengan concrete bucket dengan
kapasitas 0,8 m3,

NO

Tabel Produksi Per Siklus Mobile Crane


PEKERJAAN
PRODUKSI
1 Pengecoran
0.5
2 Pengangkatan Material:
Tulangan
500
Bekisting
1200
Scafolding
1200
Horybeam
625
Pipe Support
1200
Analisa Produktivitas Alat Berat Mobile Crane

Kecepatan pada Waktu Pergi


Kec. Hoisting :
Kec. Slewing :
Kec. Landing :
Kecepatan pada Waktu Kembali
Kec. Hoisting :
Kec. Slewing :
Kec. Landing :
Contoh Perhitungan Posisi Pengecoran Mobile Crane

83.8 m/menit
3 rpm
83.8 m/menit
144.5 m/menit
3 rpm
144.5 m/menit

Kesimpulan Total Waktu Produktivitas Penggunaan Mobile Crane untuk Pe


NO

PEKERJAAN

VOLUME

1 KOLOM
a. Tulangan
b. Bekisting
c. Perancah
d. Pengecoran
Jumlah

15.522
17.412
5.232
271.338
309.504

Jumlah

26.758
14.209
21.689
62.656

2 BALOK
a. Tulangan
b. Bekisting
c. Perancah
3 PLAT
a. Tulangan
b. Bekisting
c. Perancah

16.939
15.123
30.155

Jumlah

62.217

Jumlah

0.672
0.712
0.457
43.38
45.221

4 TANGGA
a. Tulangan
b. Bekisting
c. Perancah
d. Pengecoran
5 SHEARWALL
a. Tulangan
b. Bekisting
c. Perancah
d. Pengecoran
Jumlah
TOTAL WAKTU

1.076
0.624
0.079
30.178
31.957
511.555

e Crane
SATUAN
m3
kg
kg
kg
kg
kg

obile Crane

Contoh Perhitungan Produktivitas Alat Berat un


Tabel Penetuan Posisi Pengecoran
SEGMEN
a

LANTAI
b

TINGGI (M)
c

TITIK
d

1
1

4
4

AS A-1
AS A-2
AS A-3
AS A-4
AS A-5
AS A-6
AS A-7
AS A-8
AS A-9
AS B-9
AS C-1
AS C-2
AS C-3
AS C-4
AS C-5

Tabel Waktu Angkat Pengecoran Kolom


SEGMEN

LANTAI

PEKERJAAN

c
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Tabel Waktu Kembali Pengecoran Kolom


SEGMEN

LANTAI

PEKERJAAN

c
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00
1.00

KOLOM
KOLOM

Tabel Waktu Siklus Pengecoran Kolom

SEGMEN

LANTAI

PEKERJAAN

c
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM
KOLOM

obile Crane untuk Pekerjaan Struktur


SATUAN
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam

tas Alat Berat untuk Pekerjaan Struktur Kolom

VOLUME (M3)
e
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20

X (cm)
f

KOORDINAT KOLOM
Y (cm)
g
9900
2072.5
9300
2072.5
8700
2072.5
8100
2072.5
7500
2072.5
6900
2072.5
6300
2072.5
5700
2072.5
5100
2072.5
5100
1722.5
9900
1172.5
9300
1172.5
8700
1172.5
8100
1172.5
7500
1172.5

POSISI MOBILE CRANE


X (cm)
h
9300
9300
9300
7500
7500
7500
5700
5700
5700
5700
9300
9300
9300
7500
7500

WAKTU PERGI
TITIK/AS
d
AS A-1
AS A-2
AS A-3
AS A-4
AS A-5
AS A-6
AS A-7
AS A-8
AS A-9
AS B-9
AS C-1
AS C-2
AS C-3
AS C-4
AS C-5

HOISTING
V (m/mnt)
d(m)
e
f
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

t(mnt)
g=f/e
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084
0.084

WAKTU PERGI
TITIK/AS
d
AS A-1
AS A-2
AS A-3
AS A-4
AS A-5
AS A-6
AS A-7
AS A-8
AS A-9
AS B-9
AS C-1
AS C-2
AS C-3

HOISTING
V (m/mnt)
d(m)
e
f
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50

3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00

t(mnt)
g=f/e
0.021
0.021
0.021
0.021
0.021
0.021
0.021
0.021
0.021
0.021
0.021
0.021
0.021

AS C-4
AS C-5

144.50
144.50

3.00
3.00

0.021
0.021

WAKTU SIKLUS
TITIK/AS

WAKTU MUAT (mnt)

WAKTU ANGKAT
(mnt)

d
AS A-1
AS A-2
AS A-3
AS A-4
AS A-5
AS A-6
AS A-7
AS A-8
AS A-9
AS B-9
AS C-1
AS C-2
AS C-3
AS C-4
AS C-5

f
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

0.147
0.203
0.147
0.147
0.203
0.147
0.147
0.203
0.147
0.165
0.179
0.203
0.179
0.179
0.203

WAKTU
KEMBALI
(mnt)
g=f/e
0.097
0.153
0.097
0.097
0.153
0.097
0.097
0.153
0.097
0.115
0.129
0.153
0.129
0.129
0.153

POSISI MOBILE CRANE


Y (cm)
i
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5
2422.5

POSISI TRUCK MIXER


X (cm)
Y (cm)
j
k
9900
2422.5
9900
2422.5
9900
2422.5
8100
2422.5
8100
2422.5
8100
2422.5
6300
2422.5
6300
2422.5
6300
2422.5
6300
2422.5
9900
2422.5
9900
2422.5
9900
2422.5
8100
2422.5
8100
2422.5

JARAK MC KE KOLOM
D
m=((f-h)^2+(g-i)^2)^0.5
694.62
350.00
694.62
694.62
350.00
694.62
694.62
350.00
694.62
921.95
1386.54
1250.00
1386.54
1386.54
1250.00

WAKTU PERGI
V (m/mnt)
h
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0

SLEWING
d(m)
i

LANDING

30.26
90.00
30.26
30.26
90.00
30.26
30.26
90.00
30.26
49.40
64.36
90.00
64.36
64.36
90.00

t(mnt)
j=i/h
0.028
0.083
0.028
0.028
0.083
0.028
0.028
0.083
0.028
0.046
0.060
0.083
0.060
0.060
0.083

V (m/mnt)
k
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80
83.80

30.26
90.00
30.26
30.26
90.00
30.26
30.26
90.00
30.26
49.40
64.36
90.00
64.36

t(mnt)
j=i/h
0.028
0.083
0.028
0.028
0.083
0.028
0.028
0.083
0.028
0.046
0.060
0.083
0.060

V (m/mnt)
k
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50

WAKTU PERGI
V (m/mnt)
h
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0
1,080.0

SLEWING
d(m)
i

LANDING

1,080.0
1,080.0

64.36
90.00

WAKTU BONGKAR
WAKTU TOTAL (mnt)
(mnt)
h
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

n=e+f+g+h
12.244
12.356
12.244
12.244
12.356
12.244
12.244
12.356
12.244
12.280
12.308
12.356
12.308
12.308
12.356

0.060
0.083

VOLUME
(m3)
i
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
18.000

144.50
144.50

PRODUKSI
PER SIKLUS
j
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

JARAK MC KE KOLOM
D
m=((f-h)^2+(g-i)^2)^0.5
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm

SUDUT SLEWING (0)


n=tan-1((f-h)/(g-i))
30.26
90.00
30.26
30.26
90.00
30.26
30.26
90.00
30.26
49.40
64.36
90.00
64.36
64.36
90.00

LANDING
d(m)
l
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00

LANDING
d(m)
l
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

WAKTU
TOTAL (mnt)
t(mnt)
j=L/k
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.036

j=g+j+m
0.147
0.203
0.147
0.147
0.203
0.147
0.147
0.203
0.147
0.165
0.179
0.203
0.179
0.179
0.203

WAKTU
TOTAL (mnt)
t(mnt)
j=L/k
0.048
0.048
0.048
0.048
0.048
0.048
0.048
0.048
0.048
0.048
0.048
0.048
0.048

j=g+j+m
0.097
0.153
0.097
0.097
0.153
0.097
0.097
0.153
0.097
0.115
0.129
0.153
0.129

7.00
7.00

PRODUSI PERJAM
(Kg)
k=(60/n)*(0.65*j)
1.593
1.578
1.593
1.593
1.578
1.593
1.593
1.578
1.593
1.588
1.584
1.578
1.584
1.584
1.578

0.048
0.048

0.129
0.153

TOTAL (jam)
L=k/i
0.753
0.760
0.753
0.753
0.760
0.753
0.753
0.760
0.753
0.756
0.757
0.760
0.757
0.757
0.760
11.351

No
1

Jenis AB

Produktifitas

Rumus
Produksi per siklus x60/( ())efiensi alat
0,5x60/12,308 0,65=2,341/
Mobile Crane

oduktifitas
Nilai

5x60/12,308 0,65=2,341/

Jumlah AB

Kombinasi
AB

Total
Produktivitas

2,341m/jam

No
1

Jenis AB
Mobile Crane

Owning Cost
Operational Cost
Rp
450,000 Rp
282,500

Total Cost
Rp
732,500

Rp

Unit Price
732,500

Perhitungan Biaya produksi


Dengan Asumsi:
1 hari = 8 jam (tanpa Lembur)
1 Bulan = 25 hari, maka 1 bulan =

Biaya jika menyewa Mobile Crane


a. Data Operasional Peralatan
Mobile Crane type Terex RT 130
b. Harga Sewa Mobile Crane
Harga Sewa Mobile Crane:
Biaya Demobilisasi & Mobilisasi:
Harga Concrete Bucket
c Biaya Operator
Biaya Operator

d Biaya Operasional Peralatan


Harga Bahan Bakar
Biaya Bahan Bakar
Rp
Maka:
NO

PEKERJAAN
1 Mob. Demobilisasi
2 Sewa Mobile Crane
3 PPN 10%
4 Operator
5 Bahan Bakar
6 Concrete Bucket (0.5 Ltr)

Biaya jika membeli Mobile Crane

a.

b.

Biaya Peralatan & Data-Data Penunjang


1 Tenaga (Pw)
2 Kapasitas (Cp)
3 Umur Ekonomis (A)
4 Jam Kerja dalam 1 tahun (W)
Jam Kerja dalam 4 tahun (W)
5 Harga alat (B)
6 Tingkat suku bunga (i)
7 Upah Operator (U1)
8 Upah Mekanik (U2)
9 Upah Supervisor (U3)
10 Bahan Bakar (Mb)
11 Minyak Pelumas (Mp)
12 Grease (Mg)
Biaya Operasional/ jam (Operational Cost)
1 Biaya Bahan Bakar (H)
Bahan bakar =
=
2 Biaya Pelumas (I)
Pelumas =
=
2 Biaya Grease (K)
Pelumas =
=

4 Operator (M)=
5 Mekanik (N)=
6 Supervisor (O)=
Jadi, Biaya Operational=

Biaya Kepemilikan Alat (Owning Cost)


1 Nilai Sisa Alat =
2 Faktor angsuran modal =

=
3 Biaya Pengembalian modal =
E=
4 Asuransi (F)=
F=
Jadi, Total Biaya Kepemilikan per jam=

Biaya Total / Jam


Biaya Total / Jam= Total biaya operational/jam + Total Biaya Kepemilikan/jam
F=

25 x 8 =

200 jam

450,000.00 per-jam
4,950,000.00 per-unit
9,500,000.00 per-unit

8,300,000.00 per 200 jam


41,500.00 per jam

6,500.00 per liter


25 Ltr/jam
162,500.00

VOLUME

SATUAN
1 Unit
511.56 jam
511.56 jam
511.56 jam
511.56 jam
1 ls

(pengamatan lapangan)

HARGA SATUAN
(Rp)
4,950,000.00
450,000.00
45,000.00
41,500.00
132,500.00
9,500,000.00
TOTAL BIAYA
DIBULATKAN

TOTAL (Rp)
4,950,000.00
230,202,000.00
23,020,200.00
21,229,740.00
67,781,700.00
9,500,000.00
356,683,640.00
356,683,600.00

=
=
=
=
=
=
=
=
=
=
=
=
=

200 HP
0.5 m3
4 tahun
2400 jam
9600 jam
3,000,000,000.00 per-unit
20 %per-tahun
41,500.00 per-jam
41,500.00 per-jam
50,000.00 per-jam
7,500.00 per-liter
28,000.00 per-liter
45,000.00 per-kg

(12%-15% Ltr/HP/jam) x Pw x Mb
195,000.00 per-jam

(2.5%-3% ltr/HP/jam) x Pw x Mp
140,000.00 per-jam
(2.5%-3% ltr/HP/jam) x Pw x Mp
225,000.00 per-jam

41,500.00
41,500.00
50,000.00
(H+I+K+M+N+O)
693,000.00 per-jam

10%xB
300,000,000.00

0.38629

434,576.25
(0.002 x B)/W
2,500.00
(E+F)
437,076.25 per-jam

al/jam + Total Biaya Kepemilikan/jam


1,130,076.25 per-jam

Analisa Biaya

1. KETIKA HARGA BBM


BERUBAH
KONDISI A
Harga awal:

BBM
Oli
Grease

7,500 per-liter
28,000 per-liter
45,000 per-kg

Jika Harga Naik


BBM

1,000.00 Rp/liter

Oli
Grease

10,000.00 Rp/liter
5,000.00 Rp/kg

II. HARGA STANDAR


Uraian
Tingkat Suku Bunga

Kode

Upah Operator

i
U1

Upah Mekanik

U2

Upah Supervisor
Bahan Bakar
Oli
Grease
Asuransi dan Lain - lain

U3
Mb
Ms
Mp
Ins

OPERATIONAL COST
Uraian

Kode

Bahan Bakar

=(12%15%)PwMb
>1500 13%

Oli

=(2,5%3%)PwMo`
A 2,5%

Grease

=(2,5%3%)PwMo`
A 2,5%

Operator

(1 Orang/Jam) x U1

Mekanik

(1 Orang/Jam) x U2

Supervisor

(1 Orang/Jam) x U3

Biaya
Operasional per
Jam

H+I+J+K+L+M+N

Tahun

Owning Cost (Rupiah)

Operational Cost
(Rupiah)

0
1
2
3
4

5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600

0
2,023,560,000
4,047,120,000
6,070,680,000
8,094,240,000

Kesimpulan:

2. KETIKA UPAH OPERATOR, MEKANIK DA


KONDISI A
Harga awal:
Operator
Mekanik
Supervisor
Jika Harga Naik
Operator
Mekanik
Supervisor

41,500 per-jam
41,500 per-jam
50,000 per-jam
5,000.00 Rp/liter
5,000.00
2,000.00

Err:522
Err:522

II. HARGA STANDAR


Uraian
Tingkat Suku Bunga

Kode

Upah Operator

i
U1

Upah Mekanik

U2

Upah Supervisor
Bahan Bakar
Oli
Grease
Asuransi dan Lain - lain

U3
Mb
Ms
Mp
Ins

OPERATIONAL COST
Uraian

Kode

Bahan Bakar

=(12%15%)PwMb
>1500 13%

Oli

=(2,5%3%)PwMo`
A 2,5%

Grease

=(2,5%3%)PwMo`
A 2,5%

Operator

(1 Orang/Jam) x U1

Mekanik

(1 Orang/Jam) x U2

Supervisor

(1 Orang/Jam) x U3

Biaya
Operasional per
Jam

H+I+J+K+L+M+N

Owning Cost (Rupiah)

Operational Cost
(Rupiah)

Kesimpulan:

Tahun
0
1
2
3
4

5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600

0
2,023,560,000
4,047,120,000
6,070,680,000
8,094,240,000

3. KETIKA UMUR ALAT BERAT B


Data:
Harga Alat:
Suku Bunga:
Nilai Sisa:

3,000,000,000.00
20
300,000,000.00

per-unit
%

KONDISI A
Umur AB lebih pendek
5%

Kondisi A
3.79

OWNING COST
Uraian
Nilai Sisa

Kode
F

Tingkat Suku Bunga


Umur
Biaya Kepemilikan (Owning Cost)

i
t
Ow

Kesimpulan:

Tahun

Owning Cost (Rupiah)

0
1
2
3
4

Kondisi A (Rupiah)
5,265,722,173
5,265,722,173
5,265,722,173
5,265,722,173
5,265,722,173

5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600

Grafik 3 (jika umur AB le


6,000,000,000
5,800,000,000
5,600,000,000
Cost (Rupiah)

5,400,000,000
5,200,000,000
5,000,000,000
0

2
Time (Year)

4. KETIKA NILAI SISA ALAT BERAT BERUB

4. KETIKA NILAI SISA ALAT BERAT BERUB


KONDISI A
Nilai Sisa Alat Berat
7%

OWNING COST
Uraian
Nilai Sisa

Kode
F

Tingkat Suku Bunga


Umur
Biaya Kepemilikan (Owning Cost)

i
t
Ow

Kesimpulan:

Tahun

Owning Cost (Rupiah)

0
1
2
3
4

5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600
5,105,050,600

Kondisi A (Rupiah)
5,245,033,681
5,245,033,681
5,245,033,681
5,245,033,681
5,245,033,681

Grafik 4 (jika nilai


5,800,000,000
5,600,000,000

Cost (Rupiah)

5,400,000,000
5,200,000,000
5,000,000,000
0

Time (Y

5,000,000,000
0

Time (Y

Grafik Analisa Dari Kondisi Perubahan Diatas

Grafik Simultan Skenario Ketika K


10,000,000,000
9,000,000,000
8,000,000,000
7,000,000,000
6,000,000,000

Cost (Rupiah)

5,000,000,000
4,000,000,000
3,000,000,000
2,000,000,000
1,000,000,000
0
0

Time (Year

Grafik Simultan Skenario Ketika K


12,000,000,000

10,000,000,000

8,000,000,000

Cost (Rupiah)

6,000,000,000

4,000,000,000

2,000,000,000

0
0

Time (Yea

Grafik Simultan Skenario Ketika K


12,000,000,000

10,000,000,000

Grafik Simultan Skenario Ketika K


12,000,000,000

10,000,000,000

8,000,000,000

Cost (Rupiah)

6,000,000,000

4,000,000,000

2,000,000,000

0
0

Time (Year

ARGA BBM & OLI


RUBAH

Harga

Satuan
20

%/Tahun

41,500

Err:522

41,500

Err:522

50,000
8,500
38,000
50,000
0.20

Err:522
Err:522
Err:522
Err:522
Err:522

Harga

Satuan
221,000

Rupiah

190,000

Rupiah

250,000

Rupiah

41,500

Rupiah

41,500

Rupiah

50,000

Rupiah

794,000

Rupiah

Kondisi A (Rupiah)

Kondisi B (Rupiah)

0
2,318,480,000
4,636,960,000
6,955,440,000
9,273,920,000

0
2,465,940,000
4,931,880,000
7,397,820,000
9,863,760,000

Kondisi C (Rupiah)
0
2,613,400,000
5,226,800,000
7,840,200,000
10,453,600,000

, MEKANIK DAN SUPERVISOR BERUBAH

Harga

Satuan
20

%/Tahun

46,500

Err:522

46,500

Err:522

52,000
7,500
28,000
45,000
0.20

Err:522
Err:522
Err:522
Err:522
%

Harga

Satuan
195,000

Rupiah

140,000

Rupiah

225,000

Rupiah

46,500

Rupiah

46,500

Rupiah

52,000

Rupiah

705,000

Rupiah

Kondisi A (Rupiah)

Kondisi B (Rupiah)

Kondisi C (Rupiah)

0
2,058,600,000
4,117,200,000
6,175,800,000
8,234,400,000

0
2,076,120,000
4,152,240,000
6,228,360,000
8,304,480,000

0
2,172,480,000
4,344,960,000
6,517,440,000
8,689,920,000

AT BERAT BERUBAH

Cost (Rupiah)

Kondisi A
Tahun

Harga
300,000,000

Satuan
Rupiah

20
3.79
450,832

%
tahun
Rp/jam

Kondisi B (Rupiah)

Kondisi C (Rupiah)

5,478,607,033.65
5,478,607,033.65
5,478,607,033.65
5,478,607,033.65
5,478,607,033.65

5,718,758,178
5,718,758,178
5,718,758,178
5,718,758,178
5,718,758,178

ika umur AB lebih pendek)

Owning Cost
Kondsi A
Kondisi B
Kondisi C

Time (Year)

BERAT BERUBAH

BERAT BERUBAH

Harga
210,000,000
20%
4
449,061

Kondisi B (Rupiah)
5,357,830,104.32
5,357,830,104.32
5,357,830,104.32
5,357,830,104.32
5,357,830,104.32

Satuan
Rupiah
tahun
Rp/jam

Kondisi C (Rupiah)
5,470,626,528
5,470,626,528
5,470,626,528
5,470,626,528
5,470,626,528

fik 4 (jika nilai sisa AB berubah)

Owning C
Kondsi A

Kondisi B

Kondisi C

2
Time (Year)

Time (Year)

enario Ketika Kondisi A (Alat Berat Mobile Crane)

Owning Cost
Operational Cost
BBM Naik
Upah Naik

Umur AB Lebih Pe

Nilai Sisa AB Beru

2
Time (Year)

enario Ketika Kondisi B (Alat Berat Mobile Crane)

Owning Cost

Operational Cos
BBM Naik
Upah Naik
Umur AB Lebih

Nilai Sisa AB Be

Time (Year)

enario Ketika Kondisi C (Alat Berat Mobile Crane)

enario Ketika Kondisi C (Alat Berat Mobile Crane)

Owning Cost
Operational Cost
BBM Naik
Upah Naik

Umur AB Lebih Pe

Nilai Sisa AB Beru

2
Time (Year)

KONDISI B

Jika Harga Naik


BBM
Oli
Grease

1,500.00 Rp/liter
15,000.00
7,500.00

II. HARGA STANDAR


Uraian
Tingkat Suku Bunga

Err:522
Err:522

Kode

Harga

Satuan

Upah Operator

i
U1

41,500 Err:522

Upah Mekanik

U2

41,500 Err:522

Upah Supervisor
Bahan Bakar
Oli
Grease
Asuransi dan Lain - lain

U3
Mb
Ms
Mp
Ins

50,000
9,000
43,000
52,500
0.20

OPERATIONAL COST
Uraian

Kode

20 %/Tahun

Harga

Err:522
Err:522
Err:522
Err:522
%

Satuan

Bahan Bakar

=(12%15%)PwMb
>1500 13%

234,000

Rupiah

Oli

=(2,5%3%)PwMo`
A 2,5%

215,000

Rupiah

Grease

=(2,5%3%)PwMo`
A 2,5%

262,500

Rupiah

Operator

(1 Orang/Jam) x U1

41,500

Rupiah

Mekanik

(1 Orang/Jam) x U2

41,500

Rupiah

Supervisor

(1 Orang/Jam) x U3

50,000

Rupiah

Biaya
Operasional
per Jam

H+I+J+K+L+M+N

844,500

Rupiah

Grafik 1 (jika BBM naik)


12,000,000,000
10,000,000,000
8,000,000,000
Cost (Rupiah)

6,000,000,000
4,000,000,000
2,000,000,000
0
0

Time (Year)

KONDISI B

Jika Harga Naik


Operator
Mekanik
Supervisor

II. HARGA STANDAR


Uraian
Tingkat Suku Bunga

7,500.00 Rp/liter
7,500.00
Err:522
3,000.00
Err:522

Kode

Harga

Satuan

Upah Operator

i
U1

10 %/Tahun
49,000 Err:522

Upah Mekanik

U2

49,000 Err:522

Upah Supervisor
Bahan Bakar
Oli
Grease
Asuransi dan Lain - lain

U3
Mb
Ms
Mp
Ins

53,000
7,500
28,000
45,000
0.20

Err:522
Err:522
Err:522
Err:522
%

OPERATIONAL COST
Uraian

Kode

Harga

Satuan

Bahan Bakar

=(12%15%)PwMb
>1500 13%

195,000

Rupiah

Oli

=(2,5%3%)PwMo`
A 2,5%

140,000

Rupiah

Grease

=(2,5%3%)PwMo`
A 2,5%

225,000

Rupiah

Operator

(1 Orang/Jam) x U1

49,000

Rupiah

Mekanik

(1 Orang/Jam) x U2

49,000

Rupiah

Supervisor

(1 Orang/Jam) x U3

53,000

Rupiah

711,000

Rupiah

Biaya
Operasional
per Jam

H+I+J+K+L+M+N

Grafik 2 (jika upah naik)

Cost (Rupiah)

2
Time (Year)

ning Cost

ndsi A

ndisi B

ndisi C

KONDISI B
Umur AB lebih pendek
10%

3.58

Kondisi B
Tahun

OWNING COST
Uraian
Nilai Sisa

Kode
F

Tingkat Suku Bunga


Umur
Biaya Kepemilikan (Owning Cost)

i
t
Ow

Harga
300,000,000

Satuan
Rupiah

20
3.58
469,059

%
tahun
Rp/jam

KONDISI B
Nilai Sisa Alat Berat
5%

OWNING COST
Uraian
Nilai Sisa

Kode
F

Tingkat Suku Bunga


Umur
Biaya Kepemilikan (Owning Cost)

i
t
Ow

Owning Cost
Kondsi A
Kondisi B
Kondisi C

Harga
150,000,000

Satuan
Rupiah

20%
4
458,718

tahun
Rp/jam

e)

Owning Cost
Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah

ne)

Owning Cost
Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah

e)

e)

Owning Cost
Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah

KONDISI C

Jika Harga Naik


BBM

2,000.00 Rp/liter

Oli
Grease

20,000.00
10,000.00

II. HARGA STANDAR


Uraian
Tingkat Suku Bunga

Err:522
Err:522

Kode

Upah Operator

i
U1

Upah Mekanik

U2

Upah Supervisor
Bahan Bakar
Oli
Grease
Asuransi dan Lain - lain

U3
Mb
Ms
Mp
Ins

OPERATIONAL COST
Uraian

Kode

Bahan Bakar

=(12%15%)PwMb
>1500 13%

Oli

=(2,5%3%)PwMo`
A 2,5%

Grease

=(2,5%3%)PwMo`
A 2,5%

Operator

(1 Orang/Jam) x U1

Mekanik

(1 Orang/Jam) x U2

Supervisor

(1 Orang/Jam) x U3

Biaya
Operasional
per Jam

H+I+J+K+L+M+N

a BBM naik)

Owning Cost
Kondsi A
Kondisi B
Kondisi C
Operational Cost

ear)

KONDISI C

Jika Harga Naik


Operator
Mekanik
Supervisor

II. HARGA STANDAR


Uraian
Tingkat Suku Bunga

25,000.00 Rp/liter
13,000.00
Err:522
13,000.00
Err:522

Kode

Upah Operator

i
U1

Upah Mekanik

U2

Upah Supervisor
Bahan Bakar
Oli
Grease
Asuransi dan Lain - lain

U3
Mb
Ms
Mp
Ins

OPERATIONAL COST
Uraian
Bahan Bakar

=(12%15%)PwMb
>1500 13%

Oli

=(2,5%3%)PwMo`
A 2,5%

Grease

=(2,5%3%)PwMo`
A 2,5%

Operator

(1 Orang/Jam) x U1

Mekanik

(1 Orang/Jam) x U2

Supervisor

(1 Orang/Jam) x U3

Biaya
Operasional
per Jam

)
Owning Cost
Kondsi A
Kondisi B
Kondisi C
Operational Cost
4

Kode

H+I+J+K+L+M+N

KONDISI C
Umur AB lebih pendek
16%

Kondisi C
3.38

OWNING COST
Uraian
Nilai Sisa

Kode
F

Tingkat Suku Bunga


Umur
Biaya Kepemilikan (Owning Cost)

i
t
Ow

KONDISI C
Umur AB lebih pendek
3%

OWNING COST
Uraian
Nilai Sisa

Kode
F

Tingkat Suku Bunga


Umur
Biaya Kepemilikan (Owning Cost)

i
t
Ow

Harga

Satuan
20 %/Tahun

41,500 Err:522
41,500 Err:522
50,000
9,500
48,000
55,000
0.20

Harga

Err:522
Err:522
Err:522
Err:522
%

Satuan

247,000

Rupiah

240,000

Rupiah

275,000

Rupiah

41,500

Rupiah

41,500

Rupiah

50,000

Rupiah

895,000

Harga

Rupiah

Satuan
10 %/Tahun

66,500 Err:522
54,500 Err:522
63,000
7,500
28,000
45,000
0.20

Err:522
Err:522
Err:522
Err:522
%

Harga

Satuan

195,000

Rupiah

140,000

Rupiah

225,000

Rupiah

66,500

Rupiah

54,500

Rupiah

63,000

Rupiah

744,000

Rupiah

Kondisi C
Tahun

Harga
300,000,000

Satuan
Rupiah

20
3.38
489,620

%
tahun
Rp/jam

Harga
90,000,000

Satuan
Rupiah

20%
4
468,376

tahun
Rp/jam

Tabel Simultan dari ke-empat Perubahan


DESKRIPSI

Perubahan kondisi 1

Perubahan kondisi 2

Perubahan kondisi 3

Perubahan kondisi 4

Tahun
0
1
2
3
4
0
1
2
3
4
0
1
2
3
4
0
1
2
3
4

Grafik Simultan Skenario Ketika


16,000,000,000

14,000,000,000

12,000,000,000

10,000,000,000

Cost (Rupiah)

8,000,000,000

6,000,000,000

10,000,000,000

Cost (Rupiah)

8,000,000,000

6,000,000,000

4,000,000,000

2,000,000,000

0
0

Time (Ye

Grafik Simultan Skenario Ke


16,000,000,000

14,000,000,000

12,000,000,000

10,000,000,000

Cost (Rupiah)

8,000,000,000

6,000,000,000

4,000,000,000

2,000,000,000

0
0

0
0

Grafik Simultan Skenario K


18,000,000,000

16,000,000,000

14,000,000,000

12,000,000,000

10,000,000,000
Cost (Rupiah)
8,000,000,000

6,000,000,000

4,000,000,000

2,000,000,000

0
0

Owning Cost
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00

2,023,560,000.00
4,047,120,000.00
6,070,680,000.00
8,094,240,000.00

2,318,480,000.00
4,636,960,000.00
6,955,440,000.00
9,273,920,000.00

5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00

2,023,560,000.00
4,047,120,000.00
6,070,680,000.00
8,094,240,000.00

2,058,600,000.00
4,117,200,000.00
6,175,800,000.00
8,234,400,000.00

5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00

2,023,560,000.00
4,047,120,000.00
6,070,680,000.00
8,094,240,000.00

5,265,722,173.36
5,265,722,173.36
5,265,722,173.36
5,265,722,173.36
5,265,722,173.36

5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00
5,105,050,600.00

2,023,560,000.00
4,047,120,000.00
6,070,680,000.00
8,094,240,000.00

5,245,033,681.07
5,245,033,681.07
5,245,033,681.07
5,245,033,681.07
5,245,033,681.07

Opert. Cost

n Skenario Ketika Kondisi A (Alat Berat Mobile Crane)

Owning Cost
Operational Cost
BBM Naik
Upah Naik

Umur AB Lebih Pe

Nilai Sisa AB Beru


owc & opc
owc & opc.a

Operational Cost
BBM Naik
Upah Naik

Umur AB Lebih Pe

Nilai Sisa AB Beru


owc & opc
owc & opc.a

Time (Year)

multan Skenario Ketika Kondisi B (Alat Berat Mobile Crane)

2
Time (Year)

Time (Year)

multan Skenario Ketika Kondisi C (Alat Berat Mobile Crane)

2
Time (Year)

SKENARIO
c

b
2,465,940,000.00
4,931,880,000.00
7,397,820,000.00
9,863,760,000.00

2,613,400,000.00
5,226,800,000.00
7,840,200,000.00
10,453,600,000.00

(Owc+Opc)
5,105,050,600.00
7,128,610,600.00
9,152,170,600.00
11,175,730,600.00
13,199,290,600.00

2,076,120,000.00
4,152,240,000.00
6,228,360,000.00
8,304,480,000.00

2,172,480,000.00
4,344,960,000.00
6,517,440,000.00
8,689,920,000.00

5,105,050,600.00
7,128,610,600.00
9,152,170,600.00
11,175,730,600.00
13,199,290,600.00

5,478,607,033.65
5,478,607,033.65
5,478,607,033.65
5,478,607,033.65
5,478,607,033.65

5,718,758,178.22
5,718,758,178.22
5,718,758,178.22
5,718,758,178.22
5,718,758,178.22

5,105,050,600.00
7,128,610,600.00
9,152,170,600.00
11,175,730,600.00
13,199,290,600.00

5,357,830,104.32
5,357,830,104.32
5,357,830,104.32
5,357,830,104.32
5,357,830,104.32

5,470,626,527.57
5,470,626,527.57
5,470,626,527.57
5,470,626,527.57
5,470,626,527.57

5,105,050,600.00
7,128,610,600.00
9,152,170,600.00
11,175,730,600.00
13,199,290,600.00

Mobile Crane)

Owning Cost
Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah
owc & opc
owc & opc.a

Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah
owc & opc
owc & opc.a

erat Mobile Crane)

Owning Cost
Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah
owc & opc
owc & opc.b

erat Mobile Crane)

Owning Cost
Operational Cost
BBM Naik
Upah Naik
Umur AB Lebih Pendek
Nilai Sisa AB Berubah
owc & opc
owc & opc.c

(Owc+Opc.a)
5,105,050,600.00
7,423,530,600.00
9,742,010,600.00
12,060,490,600.00
14,378,970,600.00

(Owc+Opc.b)
5,105,050,600.00
7,570,990,600.00
10,036,930,600.00
12,502,870,600.00
14,968,810,600.00

(Owc+Opc.c)
5,105,050,600.00
7,718,450,600.00
10,331,850,600.00
12,945,250,600.00
15,558,650,600.00

5,105,050,600.00
7,163,650,600.00
9,222,250,600.00
11,280,850,600.00
13,339,450,600.00

5,105,050,600.00
7,181,170,600.00
9,257,290,600.00
11,333,410,600.00
13,409,530,600.00

5,105,050,600.00
7,277,530,600.00
9,450,010,600.00
11,622,490,600.00
13,794,970,600.00

10,370,772,773.36
10,370,772,773.36
10,370,772,773.36
10,370,772,773.36
10,370,772,773.36

10,583,657,633.65
10,583,657,633.65
10,583,657,633.65
10,583,657,633.65
10,583,657,633.65

10,823,808,778.22
10,823,808,778.22
10,823,808,778.22
10,823,808,778.22
10,823,808,778.22

10,350,084,281.07
10,350,084,281.07
10,350,084,281.07
10,350,084,281.07
10,350,084,281.07

10,462,880,704.32
10,462,880,704.32
10,462,880,704.32
10,462,880,704.32
10,462,880,704.32

10,575,677,127.57
10,575,677,127.57
10,575,677,127.57
10,575,677,127.57
10,575,677,127.57

Analisa Harga Satuan:

No
Uraian
1Kg Pekerjaan Pembesian
Bahan: Besi U-24
Kawat Beton
TK:
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

Koefisien
1.050
0.015
0.007
0.007
0.007
0.004

Sat.
Kg
Kg
Oh
Oh
Oh
Oh
Jumlah

1m2 Pekerjaan Acuan dan Perancah


Bahan: Kaso 5/7 (3 x pakai) 50%

TK:

Papan terentang ( 3 X pakai ) 75 %


Minyak Bekisting
Paku
Scaffolding
Pekerja
Tukang kayu
Kepala Tukang Kayu
Mandor

0.0170

0.0240
0.1000
0.4000
1.0000
0.1200
0.2700
0.1500
0.0500

m2
ltr
kg
unit
oh
oh
oh
oh
Jumlah

1m3 Pekerjaan Pengecoran


Bahan: Semen PC
Split pecah mesin 2/3
Pasir Beton
Air
TK:
Pekerja
Tukang batu
Kepala tukang batu
Mandor

0.3710
1.0470
0.7600
0.2150
1.6500
0.2750
0.0280
0.0830

Kg
m
m
Liter
Oh
Oh
Oh
Oh
Jumlah

Unit Price:
No

Pekerjaan
1 Penulangan
2 Acuan & Perancah
3 Pengecoran

Volume
536,866.51
772440.68
3607.19

Satuan
Kg
Kg
m3

Harga Satuan
16,500.00
27,700.00
45,000.00
60,000.00
75,000.00
80,000.00
Jumlah

Total Harga
17,325.00
415.50
315.00
420.00
525.00
320.00
19,320.50

2,200,000.00

37,400.00

2,279,000.00
6,000.00
20,000.00
45,000.00
60,000.00
75,000.00
80,000.00
Jumlah

54,696.00
600.00
8,000.00
5,400.00
16,200.00
11,250.00
4,000.00
137,546.00

1,406.00
211,100.00
255,400.00
3,000.00
45,000.00
60,000.00
75,000.00
80,000.00
Jumlah

521.63
221,021.70
194,104.00
645.00
74,250.00
16,500.00
2,100.00
6,640.00
515,782.33

Produktivitas
Sat
(jam)
60.97
8,805.42 kg/jam
105.69
7,308.55 kg/jam
346.74
10.40 m3/jam

waktu (jam)

Total Cost
1,130,076.25
1,130,076.25
1,130,076.25

Unit Price

Sat

128.34 Kg
154.62 Kg
108,628.22 m3