RICE MILL UNIT DEVELOPMENT PROJECT, ARKON PRIMA INDONESIA WAPEKO MERAUKE PAPUA
F PREPARATION
No
Name
Qty
Unit
0
0
0
0
Ls
Ls
Ea
1 Containner Office
Mob Demob
2 Containner 21'
Mob Demob
3 Site Visit
4 Office Facility
Total Hour
Rate/Hour
(Rp)
Total Cost
(Rp)
Month-1
(Rp)
Month-2
(Rp)
Month-3
(Rp)
Remarks
Month-1
(Rp)
Month-2
(Rp)
Month-3
(Rp)
Remarks
Ea
16,000,000.00
70,000,000.00
Sub Total - F
86,000,000.00
G ACCOMODATION
No
Name
1
2
3
4
5
6
7
8
9
10
11
12
Tiket PP JKT-MRQ
Medical Treatment
Sewa Mess Staff
Sewa Mess Worker
Kasur
Bantal
Kipas Angin
Peralatan Mess
TV
Catering
Loundry
Sosial Cost
Qty
Unit
10
34
Total Volume
2
1
1
40
40
6
Ls
2
34
34
20
Rate/Hour
(Rp)
5000000
300000
Ea
Ea
Ea
Ea
Ea
100
100
Ea
Per
Per
3
1
10200
3400
50000
7000
Sub Total - G
Total Cost
(Rp)
100,000,000.00
10,200,000.00
45,000,000.00
35,000,000.00
20,000,000.00
1,000,000.00
3,000,000.00
15,000,000.00
4,000,000.00
510,000,000.00
23,800,000.00
100,000,000.00
100,000,000.00
867,000,000.00
5,000,000
5,000,000
5,000,000
170,000,000.00
7,933,333.33
170,000,000.00
7,933,333.33
170,000,000.00
7,933,333.33
282,933,333.33
182,933,333.33
182,933,333.33