RAB & GAMBAR KEGIATAN DRAINASE JL. KYAI SUYUTI PLANJAN DANA 2P0A TAHUN 2016 KABUPATEN CILACAPDAFTAR : RENCANA ANGGARAN BIAYA ( RAB ) PEKERJAAN DRAINASE JL. KYAI SUYUTI PLANJAN VOLUME P.SALURAN = 02,7 MT ; PLAT =9,5 M" LOKAS! KECAMATAN KESUGIHAN 'SUMBER DANA :2POA No. URAIAN PEKERJAAN VOLUME ANALIS pac oA TAN | a UML At (Rp) (Rp) 7 2 z 4 5 6 |_| PEKERJAAN PERSIAPAN 1 | Pembersinan lokasi 4,00 unit Ls 360,000,00 350,000,00 2 | Pengukuran kembali/ bouwplank 1,00. unit bs 360.000,00 350,000.00 Jumiah 7700.000,00 Wt | PEKERJAAN SALURAN 1 | Galian tanah biasa 285,39 m? A23.4.1 49.450,00| —13,123.535,50 2 | Unigan kembali 114,22 m A23.19 11.883,33] —1,387.314,33 3 | Pas batu belah 1:4 197,80 m AB212 659.243,25| 130.308.314,85 4 | Plesteran 1:4 865,23 m? A444 45.353,01| — 39.240.784,84 5 | Acian 865,23 m* 44227 27.076,75{ 23.427.616.40 6 | Plat Beton K.175 4.14 me AAAS. 915,344.96] 1,043.493,26 7 | Pembesian 77.68 kg A4AAAT 10.456,95 812.295,88 8 | Begesting 4,52 m A41.1.20 178,273.00 805,793.96 Jumlah |~270.209, 149,02 ‘JONAH Fail |210.908.149,02 PPN 10% | 21.090.914,90 JUMLAH TOTAL |~232.000.063,93. DIBULATKAN | ~232.000.000,00 Terbilang ; Dua ratus tiga puluh dua juta rapianh Cilacap, KEPALA DINASDaFTar ANALISA BIAYA KONSTRUKSI (BK ) PEKERJAAN DDRAINASE JL. KYAI SUYUTI PLANJAN VOLUME :P.SALURAN = 802.7 M; PLAT = 9,5 M" LoKasi : KECAMATAN KESUGIHAN ‘SUMBER DANA 20a even c No] sui | KoDE| KoEF | sar URAIAN PEKERJAAN aon Sa innit gi TLAzsa 7 m3 |Menggail Tanah Giasa Sedaiam 1m .a80,00 7A_[TENAGA. 49,000.00 TOT} O75] OF [Pekera 500000 744.250,00 tos | 0,025 | oF andor 70,000.00 4,750.00 5 [eAHAW [PERALATAN D |Jumiah As 8+ 6 23.000,00, E overhead & Profit (conto 15%) mH 8.480,00 F|iarga Satuan Pekerjaan (OE) 79.450,00 FARLYEXE T] mi [Penguragan Kembal Tse [Pengurugan Kembali i hitung dar 1/9 kal Koefsion Pekerjaan gaan _[TENAGA 33,000.90 Tor [O80] OF |PeKera T0000 27,500.00 04 | 0,050 oF [andor 70,000.00 3500.00 [BaHAN C_|PERALATAN 1D [Jumiah A+ 86 31000300 E Overhead & Profit canton 15%) Te] 4.650,00 F |Harga Satuan Pekerjaan (O+E) 35.950,00 ENBLEEAP 1 [13 [Pemasangan Pondasi Batu Belah TSP 14 3520525 ’A_|TENAGA 145.875,00, Tor] a8] OF |Pekera 3000.00 2,500.00, Loz} 0750] of frukang aw 70,000.00 52.500,00 Los | 0.075 | oF IKepala Tukang 75.000,00 5625.00 Loa | 0075] on |uanaor 70.000,00, 5250.00 5 [BAHAN $27.300,00 72) ms featu Beran 2 Ta eSST 770.000,00, 163 | kg |Poriana Sement ‘128000 206.380,00 0.52 ma [pas Pasang 400,000.00 52,000.00 (¢_[PERALATAN D[Jumiah as +e 335500 E Overhead & Profit (conton 15%) 7a] 85,988.25. F IHarga Satuan Pekerjaan (OE) 350.243,25 a aaa 7 [i [Pemasangon Pesteran {Poi 4Pp Tebal 1S mm essa A [Tenaga 29.175,00 ToT] 03] OF |Pekena 300000 %6.500,00 Loz} 0,18] oF frukang baty 70.000,00 410.500,00 C03 | 0015 | OF |kepala Tukang 75,000.00, 4.12600 cos | 0.015] on |wandor 70,000,00 +.050,00 3 |eanan 70-262,40, SO | Ke |Portand Semen T2500 7862.40 0.024 | m3 [PasicPasang’ 100,000.00 2400.00 ‘C_[PERALATAN. D[Jumiah As B= 6 was7 a0 E [Overhead & Profit (contoh 15%) Er 591551 F]Harga Setuan Pekerjaan (+E) 45.353.01 3 Aaa [m2 [Pamasangan Aclan Borers Henaga 79450500 ToT] O25] OF fPekera 500000 ¥11000,00 Loz | 0.10] oH |rukang bata 70,000.00 700,00 03 | 0.010 | oF |kepata Tukeng 75.00.00 750,00 04 |__o010| on |Mandor 70,000.00 700,00 ipahan 7085.00 325 | Wy [Poriand Semen Tao 4.085,00 ‘C_[PERALATAN. ‘Djumiah As BoC 54590 E [Overhead & Profit jconton 15%) 3 3551,78 F_|Harga Satuan Pekerjaan (OE) 3076.75HARGA SATUAN JUNLAR HARGA No] swt | Kove] Kor | sar| URAIAN PEKERJAAN Rp. Rp. el Asis i] m3 [Membuat Beton muta fo=145 MPa (KI78), slum (132)em, wie = 056 Esa 96 A [Tenaga 197.910,00 Tor} 785) On |Pekene Be ao ee 20 T3007 Loz] 0.275 Oo} [Tukang Batu 70.000,00, 19,250.00 03} 0,028) OH |kepala Tukang 75,000.00 2.100,00 tos | 0,083 | o# |Mandor 70.000,00 5,810.00 3 [Bahan 678,042.14 328 | Kg [Portiand Semen T2855 “410,760.00 760 | Kg |Pasir Beton 139,29 105.857,14 1.028 | Kg |keril (maksimum 30 mm) 146,43 150675,00, 215] te jae 50,00 410.750,00 (C[PERALATAN, ‘0 [Jumiah A+ 8+ 6 705982,14 E_ [Overhead & Profit (contoh 16%) | 119.302,82 F__[Harga Satuan Pekerjaan (O+E) 15.344,96 TL Aaa 10|_Kg [Pembesian dg Bes! Polos atau Besi Ul 704.569 60 A [Tenaga 9.555,00 TOT] GAT] OH [Pekene 3500000 '3.850,00 02} 0,07) oF |Tukang Besi 70,000.00 4,900.00 03} 0,007 | OH |kepala Tukang 75,000.00 525,00 Los | 0.004 | oF |atandor 70.000,00, 280,00 5 [Bahan 81,375.00 7050] Kg [Bes Beton (poloeuiry 500,00 78 750,00, 0,150 | Kg |kawat Beton 47.500,00 2625.00 C_[PERALATAN, ‘D[Jumiah A+ 8c. 301930,00, E [Overhead & Profit (contoh 15%) eH] 13.698,50 F[Harga Satuan Pekerjaan (O+E) 704.560,50 SL Aai 0 [ma [Memasang Bevisting untuk Pondasl 78.373,00 ‘A [Tenaga 50.570,00 ToT ‘OBa) OH [Perera 500000, "28:600,00, Loa 0.26] OH |Tukang kayu 70.000,00, 48,200.00 £03 | 0,026| OH |kepaia Tukang 75:000,00, 1.950,00, Lo4 | _0.026| oF |Mandor 70.900,00 41820,00 [Bahan 7104.450.00 0,04] m3 | Kayu Papan Abasian 7500.00.00 ¥00.000,00 0.3) kg |Paku Biasa 2-5 +12.000,00 3.600,00 0.1] Lr |Minyak Bekistng 8,500.00 850,00 ‘C_[PERALATAN D_[Jumiah A+ 82 C 155.020,00 E [Overhead & Profit contoh 15%) Be] 23,253,00, F_|Harga Satuan Pekerjaan (Ove) 178.273,00 Citacap,DAFTAR : DAFTAR HARGA BAHAN DAN UPAH PEKERJAAN —_: DRAINASE JL. KYAI SUYUTI PLANJAN VOLUME : P.SALURAN = 502,7 M' ; PLAT=9,5 LOKASI KECAMATAN KESUGIHAN SUMBER DANA: 2P0A BAHAN No. Uraian ‘Satuan | Harga Satuan Keterangan 1 z 3 Z 3 1 | Air ltr | Rp 50,00 2 | Batu Belan 15/20 m |Rp — 141.666,67 3. | Besi Beton (polos/uli) Kg | Re 7.500,00 4 | Kawat Beton Kg | Rp 17.500,00 5 | Kayu Kias Ill (Albasiah) m= | Rp 2.500.000,00 6 | Kerikil (maksimum 30 mm) m* | Rp —_208.000,00 1350 kg 7. | Minyak Bekisting Lt | Rp 8.500,00 8 | Paku Biasa 2"-5" Kg | Rp 12,000,00 9 | Pasir Beton m? | Rp 195.000,00 1400 kg 10 | Pasir Pasang m | Rp 100.000,00 11 | Portland Semen zak | Ro 63.000,00 50kg 12 | Tanah Urug m | Rp 62.500,00 UPAH TENAGA KERJA No. | Uraian Satuan | Harga Satuan Keterangan 7 I z 3 z 3 1 | Kepala tukang on | Ro 75.000,00 2 | Mandor Oh | Rp 70,000,00 3 | Tukang on | Rp 70.000,00 4. | Pekeria on | Ro 55,000,00 Cilacap, NIP. 19600406 198711 1 001ay SR Isenils yeusg & or ie But ape alle ws Ted Swe ag ape ztTada, o +— st —+— 08 —_+— st —+ g 3 a S 3 & at ver ueIag e nyeq sed verano Tafaean 5 Tare maven sa, : ; a wen arse 2c old Te ARR ugefeynu yeuey exnu Se ec ee + uesarsaig eater —— Faw s-—t ov |—¢z —wawowonon | a | wins ONAN woe] ema maurs| ses iva anceos™yvurmesal SOR ae BEE ae emia wnans wa TEaSeNINES weno ‘avowin walwaneve ‘oNvM WAV Nv YVAUVA V1aD SYN ti pu i sz + o — OTT e1eyS: Zadhywanvowonon |v | _ wins L "1 Serene i yea SET eIeXS ZadAL ieId [12320 a POT ® ‘ONOMINS & mv wou 00 10 T | wend 108 a — Seegvonvans sto or99 8 st-o1— Ee (cee or +0 —+_ sz + 0» —+— s+ 08 4 b 06 4 ooo cozestSTEDE96r ah. "WW oNOSUvHNNvEd OHNO nen vee "a0 ong viv sno ivr ae RONNIE ‘wout] ema naan Wea wersenvinvse| nM a) =a Nava unas vb Was evra “wowin Nalvanavn : ‘ONY VAL NYG +—0e—+ 06 +—oE—+ VAY 1a SYNC