TOTAL BIAYA
PEKERJAAN
ITEM PEKERJAAN
PEKERJAAN PERSIAPAN PAKET A1 (NO.1 & NO.2)
Rp
202,063,400
Rp
Rp
923,960,757
248,707,636
Rp
Rp
Rp
Rp
1,934,230,510
2,053,761,450
241,617,400
252,500,000
Rp
5,856,841,153
TOTAL = (A+B+C)
ILDING )
ALL LOADING RAMP )
versi konsultan
BOBOT KONTRAK
BOBOT
PROGRESS
3.45%
1.49%
15.78%
4.25%
3.26%
1.79%
33.03%
35.07%
4.13%
4.31%
3.62%
0.14%
0.00%
0.00%
100.00%
10.31%
NO
1-A
URAIAN
STERILIZER STATION BUILDING
1 Tiang Kolom Bangunan
WF 200X100X5,5X8
2 Rafter bangunan
WF 200X100X5,5X8
3 Rafter Gudang
WF 200X100X5,5X8
4 Rafter Con Main Buiding
WF 200X100X5,5X8
5 Canopy
WF 150X75X5X7
6 Tombak Layar
WF 200X100X5,5X8
7 Gordeng
a CNP 125X50X20X3,2
b Bracing Gordeng
- Plat Strip 5mm
- Besi Round Bar D12 P=12M
- Jarum Gordeng
- Mur 1/2"
- Range 1/2"
8 Joint Rafter Cut Of
WF 200X100X5,5X8
9 Joint Rafter Cut Of
WF 150X75X5X7
10 Tie Beam
WF 150X75X5X7
11 Cremona transfer Carriage
a WF 125 x 60 x 6 x 8
b L 60x 60 x 5
c MS Plate 10 mm
VOLUME TOTAL
HARGA
SATUAN
PEKERJAAN
(Rp.)
JUMLAH HARGA
PEKERJAAN
(Rp.)
5,248.00 kg
16,500
86,592,000
13,054.00 kg
16,500
215,391,000
768.00 kg
16,500
12,672,000
768.00 kg
16,500
12,672,000
1,512.00 kg
16,500
24,948,000
768.00 kg
16,500
12,672,000
22,742.40 kg
16,500
375,249,600
501.60 kg
650.26 kg
635.00 kg
2,552.00 pcs
2,552.00 pcs
16,000
15,500
15,500
750
750
8,025,600
10,079,030
9,842,500
1,914,000
1,914,000
2,688.00 kg
16,500
44,352,000
504.00 kg
16,500
8,316,000
3,696.00 kg
16,500
60,984,000
1,267.20 kg
487.80 kg
51.52 kg
16,500
15,500
15,500
20,908,800
7,560,900
798,560
NO
URAIAN
12 Cremona Tippler Area
a WF 125 x 60 x 6 x 8
b L 60x 60 x 5
c MS Plate 10 mm
13 Jackroof/monitor
a UNP 100 x 50 x 5
b Siku 40X40X4
14 Pekerjaan Gusset & Stifener Plate, MS PL 10mm
15 Pekerjaan Base plate, MS PL 14mm
16 Baut dan Mur
a 5/8" x 2" c/w washer plate
b 3/4" x 2 1/2" c/w washer plate
VOLUME TOTAL
HARGA
SATUAN
PEKERJAAN
(Rp.)
JUMLAH HARGA
PEKERJAAN
(Rp.)
633.60 kg
260.16 kg
25.76 kg
16,500
15,500
16,000
10,454,400
4,032,480
412,160
435.41 kg
756.00 kg
2,224.36 kg
277.58 kg
16,000
16,500
16,000
16,500
6,966,560
12,474,000
35,589,760
4,580,070
6,000
7,500
3,168,000
6,450,000
528.00 pcs
860.00 pcs
BOBOT
ESTIMASI
PEKERJAAN
BOBOT LAP.
(KONTRAK)
ESTIMASI
BOBOT BIAYA
PEKERJAAN
(Rp.)
BOBOT
PEKERJAAN
(LAP.)
1.48%
50%
43,296,000
0.74%
3.68%
50%
107,695,500
1.84%
0.22%
50%
6,336,000
0.11%
0.22%
50%
6,336,000
0.11%
50%
6,336,000
0.11%
50%
22,176,000
0.38%
0.43%
0.22%
6.41%
0.14%
0.17%
0.17%
0.03%
0.03%
0.76%
0.14%
1.04%
0.36%
0.13%
0.01%
BOBOT
ESTIMASI
PEKERJAAN
BOBOT LAP.
(KONTRAK)
ESTIMASI
BOBOT BIAYA
PEKERJAAN
(Rp.)
BOBOT
PEKERJAAN
(LAP.)
0.18%
0.07%
0.01%
0.12%
0.21%
0.61%
0.08%
0.05%
0.11%
50%
50%
17,794,880
2,290,035
0.30%
0.04%