Anda di halaman 1dari 4

R$ 1,916.

52 Valor da Parcela
60000 valor do finaciamento
1.90% Taxa
48 Periodos
PER

PRESTAO
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

Juros
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52
1,916.52

1140
1125.246
1110.212
1094.892
1079.281
1063.374
1047.164
1030.646
1013.814
996.6631
979.1858
961.3765
943.2288
924.7362
905.8924
886.6904
867.1237
847.1852
826.8678
806.1644
785.0677
763.5701
741.664
719.3418
696.5954
673.4168
649.7979
625.7302
601.2052
576.2142
550.7484
524.7987
498.3561
471.4109
443.9539
415.9751
387.4648
358.4127

amort.
R$ 776.52
R$ 791.27
R$ 806.31
R$ 821.63
R$ 837.24
R$ 853.15
R$ 869.36
R$ 885.87
R$ 902.71
R$ 919.86
R$ 937.33
R$ 955.14
R$ 973.29
R$ 991.78
R$ 1,010.63
R$ 1,029.83
R$ 1,049.40
R$ 1,069.33
R$ 1,089.65
R$ 1,110.36
R$ 1,131.45
R$ 1,152.95
R$ 1,174.86
R$ 1,197.18
R$ 1,219.92
R$ 1,243.10
R$ 1,266.72
R$ 1,290.79
R$ 1,315.31
R$ 1,340.31
R$ 1,365.77
R$ 1,391.72
R$ 1,418.16
R$ 1,445.11
R$ 1,472.57
R$ 1,500.54
R$ 1,529.05
R$ 1,558.11

SD
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

60,000.00
59,223.48
58,432.21
57,625.90
56,804.27
55,967.03
55,113.89
54,244.53
53,358.66
52,455.95
51,536.10
50,598.76
49,643.62
48,670.33
47,678.54
46,667.92
45,638.09
44,588.69
43,519.36
42,429.71
41,319.35
40,187.90
39,034.95
37,860.09
36,662.92
35,442.99
34,199.89
32,933.17
31,642.38
30,327.06
28,986.76
27,620.99
26,229.27
24,811.10
23,365.99
21,893.43
20,392.88
18,863.83
17,305.72

39
40
41
42
43
44
45
46
47
48

R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 1,916.52
R$ 91,992.94

328.8087
298.6422
267.9025
236.5788
204.6599
172.1346
138.9913
105.2182
70.80352
35.73491

R$ 1,587.71
R$ 1,617.88
R$ 1,648.62
R$ 1,679.94
R$ 1,711.86
R$ 1,744.39
R$ 1,777.53
R$ 1,811.30
R$ 1,845.72
R$ 1,880.78
R$ 60,000.00

R$ 15,718.01
R$ 14,100.13
R$ 12,451.52
R$ 10,771.58
R$ 9,059.72
R$ 7,315.33
R$ 5,537.80
R$ 3,726.50
R$ 1,880.78
-R$ 0.00

R$ 1,250.00 Valor da Prestao


60,000.00 valor do finaciamento
1.90% Taxa
48 Periodos

PERIODO

PRESTAO
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

Juros
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

2,390.00
2,366.25
2,342.50
2,318.75
2,295.00
2,271.25
2,247.50
2,223.75
2,200.00
2,176.25
2,152.50
2,128.75
2,105.00
2,081.25
2,057.50
2,033.75
2,010.00
1,986.25
1,962.50
1,938.75
1,915.00
1,891.25
1,867.50
1,843.75
1,820.00
1,796.25
1,772.50
1,748.75
1,725.00
1,701.25
1,677.50
1,653.75
1,630.00
1,606.25
1,582.50
1,558.75
1,535.00

1,140.00
1,116.25
1,092.50
1,068.75
1,045.00
1,021.25
997.50
973.75
950.00
926.25
902.50
878.75
855.00
831.25
807.50
783.75
760.00
736.25
712.50
688.75
665.00
641.25
617.50
593.75
570.00
546.25
522.50
498.75
475.00
451.25
427.50
403.75
380.00
356.25
332.50
308.75
285.00

amort.
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00

SD
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

60,000.00
58,750.00
57,500.00
56,250.00
55,000.00
53,750.00
52,500.00
51,250.00
50,000.00
48,750.00
47,500.00
46,250.00
45,000.00
43,750.00
42,500.00
41,250.00
40,000.00
38,750.00
37,500.00
36,250.00
35,000.00
33,750.00
32,500.00
31,250.00
30,000.00
28,750.00
27,500.00
26,250.00
25,000.00
23,750.00
22,500.00
21,250.00
20,000.00
18,750.00
17,500.00
16,250.00
15,000.00
13,750.00

38
39
40
41
42
43
44
45
46
47
48

R$ 1,511.25
261.25 R$ 1,250.00 R$ 12,500.00
R$ 1,487.50
237.50 R$ 1,250.00 R$ 11,250.00
R$ 1,463.75
213.75 R$ 1,250.00 R$ 10,000.00
R$ 1,440.00
190.00 R$ 1,250.00 R$ 8,750.00
R$ 1,416.25
166.25 R$ 1,250.00 R$ 7,500.00
R$ 1,392.50
142.50 R$ 1,250.00 R$ 6,250.00
R$ 1,368.75
118.75 R$ 1,250.00 R$ 5,000.00
R$ 1,345.00
95.00 R$ 1,250.00 R$ 3,750.00
R$ 1,321.25
71.25 R$ 1,250.00 R$ 2,500.00
R$ 1,297.50
47.50 R$ 1,250.00 R$ 1,250.00
R$ 1,273.75
23.75 R$ 1,250.00
R$ 0.00
R$ 87,930.00 27,930.00 R$ 60,000.00

Anda mungkin juga menyukai