Daftar Volume Pekerjaan dan Harga

Pekerjaan : Bangunan Gudang Induk ( 840 m2 )

Harga / m2 :
URAIAN

NO
I

II

II

III

IV

HARGA SATUAN (IDR)

2,714,590.81

SAT

VOLUME OWNER

TOTAL HARGA (IDR)

Pekerjaan Persiapan
- Pasang Bowplank
- Perataan Tapak
- Air Kerja
- Listrik Kerja

m1
m2
lot
lot

158.00
1,071.00
1.00
1.00

39,348.63
11,500.00
5,000,000.00
7,500,000.00

6,217,083.54
12,316,500.00
5,000,000.00
7,500,000.00

Pekerjaan Pancang
- Mobilisasi Tiang Pancang dan Peralatan Pancang
- Pengadaan Tiang Pancang Mini Pile 28x28x28 cm
- Pemacangan mini pile dengan Drop Hammer
- Bobok Tiang Pancang

btg
m1
m1
btg

90.00
540.00
540.00
90.00

75,000.00
889,000.00
128,000.00
216,000.00

6,750,000.00
480,060,000.00
69,120,000.00
19,440,000.00

Pekerjaan Pondasi
- Galian Tanah Pondasi
- Lantai Kerja 1:5
- Beton Pondasi Tapak dari Beton Bertulang 1:2:3
- Beton Pondasi menerus Pas.Batu Cadas spesi 1:4
- Timbunan tanah kembali
- Blok Sloof 1:2:3
- Pondasi Trassram

m3
m3
m3
m3
m3
m3
m2

71.13
1.96
15.43
22.80
30.94
7.82
19.70

50,025.00
975,012.23
1,280,907.72
889,000.00
16,640.50
1,280,907.72
1,280,907.72

3,558,328.28
1,908,098.93
19,769,529.83
20,271,422.50
514,815.47
10,014,136.59
25,231,320.36

Pekerjaan Dinding
- Pasangan Dinding Batako Spesi 1:4
- Beton Kolom praktis & R. Balk 1:2:3
- Plesteran Dinding Batako

m2
m3
m2

859.66
6.67
1,719.32

98,198.50
1,280,907.72
50,014.88

84,417,126.11
8,549,290.52
85,991,383.42

Pekerjaan Konstruksi Bangunan

- Besi WF 300x150x6,5x9
- Besi WF 200x100x3.2x4.5
- Besi UNP 100
- Besi UNP 120
- CNP 125x50x20x2.3
- Tie rod dari besi dia 12 mm
- Wind Braching
- Plat buhul dan plat perkuatan besi WF
- Besi siku L50.50.5
- Besi dia 12 mm
- Plat strip 1/8x2"
- Siku L40.40.3 untuk Rangka Lysplank
- Anker 3/4'x400
- Baut 5/8"
- Baut 1/2"

kg
kg
kg
kg
kg
set
set
kg
kg
kg
kg
kg
set
set
set

10,672.36
724.53
206.07
241.20
7,523.15
172.00
16.00
879.60
960.00
116.16
490.00
1,337.60
88.00
480.00
1,000.00

10,500.00
10,500.00
12,000.00
12,000.00
9,923.87
97,000.00
225,000.00
7,500.00
10,389.04
24,000.00
11,000.00
10,560.15
2,500.00
2,500.00
1,700.00

112,059,780.00
7,607,600.00
2,472,800.00
2,894,400.00
74,658,742.07
16,684,000.00
3,600,000.00
6,597,000.00
9,973,474.80
2,787,840.00
5,390,000.00
14,125,252.53
220,000.00
1,200,000.00
1,700,000.00

Pekerjaan Pintu dan Jendela

- Pintu Sorong Besi
- Pintu Type P1
- Pintu type P2
- Pintu type P3
- Jendela type J1
- Jendela type J2
- Ventilasi V1
- Ventilasi V2
- Ventilasi V3
- Ventilasi V4
- Alat pengunci dan penggantung

set
set
set
set
set
set
set
set
set
set
lot

1.00
1.00
1.00
2.00
1.00
1.00
2.00
2.00
2.00
2.00
1.00

7,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
1,125,000.00
1,125,000.00
750,000.00
750,000.00
750,000.00
750,000.00
1,500,000.00

7,500,000.00
2,500,000.00
2,500,000.00
5,000,000.00
1,125,000.00
1,125,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00

VI

VII

VIII

IX

XI

XII

Pekerjaan Atap
- Atap megadeck type M650 tebal 0.3 mm
- Rabung atap megadeck 0.3 mm
- Flashing
- Lysplank Atap Megadeck tebal 0.3 mm
- Plat penutup lysplank 0.3 mm

m2
m1
m1
m1
m1

1,244.35
48.90
68.60
204.80
204.80

45,000.00
165,000.00
110,000.00
60,000.00
35,000.00

55,995,750.00
8,068,500.00
7,546,000.00
12,288,000.00
7,168,000.00

Pekerjaan Lantai
- Timbunan tanah dibawah lantai
- Timbunan Laterit dan dipadat dengan Compactor
- Timbunan pasir bawah lantai
- Beton lantai K-225 untuk Lantai
- Beton lantai Camp. 1:2:3 untuk Selasar
- Besi Beton
- Pemasangan Fallet dari kayu 190x200 cm

m3
m3
m3
m3
m3
kg
bh

103.50
28.80
44.85
159.99
8.85
17,061.37
120.00

16,640.50
124,000.00
158,010.00
1,258,243.29
1,280,907.72
34,614.43
145,000.00

1,722,291.75
3,571,200.00
7,086,748.50
201,302,569.82
11,336,033.37
590,569,373.80
17,400,000.00

Pekerjaan Plafon
- Pekerjaan Plafon Gypsum 9 mm
- List Profil

m2
lot

72.00
1.00

42,571.85
2,500,000.00

3,065,173.20
2,500,000.00

Pekerjaan Kamar Mandi dan Keramik R.Administrasi

- Keramik Lantai R.Administrasi 40x40cm Platinum
- Klosed jongkok Amstad
- Kran dinding 1/2" FIO
- Kran wastafel 1/2" Onda
- Wastafel ( Amstad )
- Floor drain dari stainles steel
- Keramik Lantai 20x20 merek Ikad ( Doft )
- Keramik Dinding 20x25 merek Platinum
- Keramik tempat sabun TOTO
- Bak Fibre
- Shower Tray ( Wasser )

m2
bh
bh
bh
bh
bh
m2
m2
bh
bh
set

18.00
2.00
2.00
1.00
1.00
1.00
6.00
26.00
2.00
2.00
2.00

455,441.02
350,000.00
135,000.00
105,000.00
3,750,000.00
115,000.00
161,211.60
180,467.20
175,000.00
2,500,000.00
475,000.00

8,197,938.30
700,000.00
270,000.00
105,000.00
3,750,000.00
115,000.00
967,269.60
4,692,147.20
350,000.00
5,000,000.00
950,000.00

Finishing
- Cat tembok
- Cat Meni besi
- Cat Kilat

m2
m2
m2

1,767.32
958.39
990.99

18,035.45
22,855.10
18,035.45

31,874,339.35
21,904,081.00
17,872,936.17

ttk
set
set
bh
bh
bh
bh

25.00
9.00
12.00
5.00
3.00
4.00
1.00

150,000.00
95,000.00
189,000.00
105,000.00
55,000.00
65,000.00
750,000.00

3,750,000.00
855,000.00
2,268,000.00
525,000.00
165,000.00
260,000.00
750,000.00

ttk
ttk

1.00
4.00

3,500,000.00
2,500,000.00

3,500,000.00
10,000,000.00

bh
bh
mtr

1.00
1.00
130.00

15,000,000.00
465,000.00
350,000.00

15,000,000.00
465,000.00
45,500,000.00

1.00
1.00
1.00

2,500,000.00
5,000,000.00
7,500,000.00

2,500,000.00
5,000,000.00
7,500,000.00

Pekerjaan Instalasi Listrik, Air dan Sanitasi

Instalasi Listrik
- Pasangan titik api
- Lampu mercuri model gantung c/w cup 250 watt
- Lampu SL 18 Watt c/w fiiting
- Saklar ganda Brocco
- Saklar tunggal Brocco
- Stop kontak Brocco
- Box MCB
Instalasi Air
- Instalasi air kotor dari PVC dia 4" merek LG Class D
- Instalasi air bersih dari PVC dia 1/2" Class AW
Pekerjaan sanitasi
- Septick tank dan peresapan capasitas basaah 9 m3
- Pipa T dia 1.5 inchi
- Parit keliling bangunan 30x20 cm dari Cor Beton
diteruskan ke daerah rendahan.
Lain-lain
- Pembersihan akhir
- Pengujian mutu beton
- Mobilisasi dan demobilisasi Tenaga Kerja & Peralatan
GRAND TOTAL

ls
ls
ls

2,280,256,277.01