Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
PERALATAN
SATUAN
HARGA SEWA
ALAT
(Rp)
Dump Truck
3 ton
Jam
71,500
Jam
82,500
hr
250,000
Bulldozer
Jam
236,500
Motor Grader
Jam
236,500
Wheel Loader
Jam
192,500
Excavator
Jam
275,000
Handle Crane 2 T
hr
210,000
Trailler
Jam
225,000
10
Jam
44,000
11
Jam
57,700
12
Vibratory Roller
Jam
170,500
13
Jam
30,200
14
Water Pump
Jam
20,000
15
Asphalt Sprayer
Jam
50,000
16
Pick Up
Jam
50,000
17
Asphalt Finisher
Jam
550,000
18
Concrete Vibrator
Jam
50,000
19
Compressor
Jam
125,000
20
Concrete Mixer
Jam
75,000
21
Stamper
Jam
40,000
22
Genset
Jam
180,000
23
Jam
80,000
24
Molen
hr
250,000
KET.
JENIS
BAHAN
SATUAN
HARGA SATUAN
(Rp)
1 Pekerja
Hr
60,000
2 Mandor
Hr
80,000
3 Tukang listrik
Hr
75,000
4 Tukang kayu
Hr
75,000
Hr
80,000
6 Tukang batu
Hr
75,000
Hr
80,000
8 Tukang besi
Hr
75,000
Hr
80,000
10 T u k a n g c a t
Hr
75,000
11 K e p . t k . c a t
Hr
80,000
12 T u k a n g p l i t u r
Hr
75,000
13 T u k a n g g a l i
Hr
75,000
14 Tukang aspal
Hr
75,000
15 Operator terlatih
Hr
70,000
Hr
60,000
Hr
40,000
Hr
55,000
19 Buruh terlatih
Hr
60,000
20 M a n d o r P i p a
Hr
70,000
21 T k . P i p a
Hr
60,000
22 P e k e r j a . P i p a
Hr
50,000
23 T k . l e i d e n g
Hr
70,000
24 Site manager
Hr
75,000
25 Geologist
Hr
60,000
26 Administrasi
Hr
50,000
27 Logistik
Hr
50,000
28 Operator pemboran
Hr
50,000
29 Mekanik
Hr
60,000
30 C r e w
Hr
50,000
31 Buruh lokal
Hr
40,000
32 P e n j a g a m a l a m
Hr
40,000
33 Pengemudi
Hr
40,000
KET.
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
KETERANGAN
(Rp)
I. B A H A N
DASAR
Harga belum
termasuk PPN 10%
1 BATU KALI
2 KERIKIL
Pecah
15/20
m3
143,000
Pecah
5/7
m3
191,900
Pecah
3/5
m3
191,900
m3
82,500
Timbun/Sirtu
3 BATU BATA
4 PASIR
5 TANAH
6 KAPUR
Beton/Ciping
0,5/1
m3
189,400
Beton
,1/2
m3
217,100
Beton
,2/3
m3
215,900
Abu batu
m3
172,700
Kudus
bh
760
Kalipucang/Clering
bh
530
Urug
m3
82,000
Pasang lokal
m3
142,800
Beton/Muntilan
m3
270,300
Padas
m3
56,500
Liat/tanah merah
m3
41,700
Pasang
m3
402,800
Semen Merah
m3
172,500
Semen PC
kg
1,410
Semen Putih
kg
2,120
Semen warna
kg
11,790
bh
6,000
bh
13,500
bh
3,000
bh
6,000
bh
1,200
bh
13,500
bh
5,000
bh
72,000
7 PORTLAND CEMENT
II. B A H A N
PE N U T U P ATAP
1 GENTENG BETON
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
. 225 cm X 102 cm X 5 mm
bh
78,000
. 250 cm X 102 cm X 5 mm
bh
87,000
. 200 cm X 102 cm X 6 mm
bh
85,000
. 225 cm X 102 cm X 6 mm
bh
93,000
. 250 cm X 102 cm X 6 mm
bh
100,000
. 150 cm X 105 cm X 4 mm
bh
45,000
. 180 cm X 105 cm X 4 mm
bh
52,000
. 210 cm X 105 cm X 4 mm
bh
62,000
. 240 cm X 105 cm X 4 mm
bh
70,000
. 270 cm X 105 cm X 4 mm
bh
80,000
. 300 cm X 105 cm X 4 mm
bh
88,000
. Kerpus Genteng
bh
30,000
. Stel Besar
bh
60,000
. 100cm X 100 cm X 4 mm
bh
25,700
bh
29,800
bh
35,800
m'
31,300
m'
72,500
lbr
80,000
1 JATI
m3
16,875,000
2 KAMPER
m3
8,116,300
3 KRUING
m3
6,582,500
4 MERANTI
m3
4,500,000
5 HUTAN
m3
2,750,000
6 BENGKIRAI
m3
8,648,600
Kayu cetakan/Randu
m3
897,700
Kayu bakar
m3
160,000
Bambu
bt
13,500
NOK
Jabes nok
4 ASBES PLAT
6 SENG PLAT
7 SENG GELOMBANG
III . B A H A N K A Y U
7 DOLKEN
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
PC polos
PC warna
Teraso
2 KERAMIK
30 X 30 cm
bh
2,900
20 X 20 cm
bh
1,500
30 X 30 cm
bh
3,000
20 X 20 cm
bh
1,900
30 X 30 cm
bh
3,800
40 X 40 cm warna
bh
8,300
40 X 40 cm putih
bh
7,800
30 X 30 cm warna
bh
4,100
30 X 30 cm putih
bh
3,800
20 X 20 cm
bh
2,000
2,500
3 Parquet Jati
m2
210,000
4 Batu Paras/alam
m2
105,000
m2
105,000
bh
32,800
6 GRANITO
40 x 40 cm
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
V . BAHAN C E TAK
1 BUIS BETON
20 cm - 100 cm
bh
53,000
30 cm - 100 cm
bh
79,000
60 cm - 100 cm
bh
169,100
80 cm - 100 cm
bh
248,000
100 cm - 100 cm
bh
340,000
U 15 cm - 100 cm
bh
36,500
U 20 cm - 100 cm
bh
46,200
U 30 cm - 100 cm
bh
58,700
225,000
bh
3,300
Roster Beton
bh
9,500
Roster Kayu
bh
17,700
kg
9,180
kg
16,000
2 BESI PLAT
Besi Strip
kg
20,200
3 BESI PROFIL
Besi Profil
kg
16,100
Kawat Bronjong/wiremesh
kg
17,000
m'
35,800
kg
15,300
- Kawat Kasa
m2
18,300
- Saringan pasir
m2
15,000
- Kawat bronjong
kg
17,000
m'
5,100
m'
6,600
m'
8,500
m'
10,000
m'
17,000
m'
32,300
VI . B A H A N B E S I
1 BESI BETON
L
L 50 X 50 X 5
VII . B A H A N P I P A
1 Pipa PVC AW
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
m'
50,800
m'
93,500
m'
151,500
m'
287,500
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
VIII . B A H A N L A N G I T - L A N G I T
1 List Kayu Profil
m'
15,000
lbr
64,300
X 4 mm
lbr
72,200
. 120 X 240
X 3 mm
lbr
47,500
. 120 X 240
X 4 mm
lbr
55,000
. 120 X 240
X 6 mm
lbr
69,700
X 9 mm
lbr
102,000
lbr
58,000
Menie
kg
29,000
Dempul plamur
kg
28,700
Ambril/amplas
lbr
13,100
Cat dasar
kg
33,000
cat kayu
kg
51,700
Kuas
bh
11,500
Sirlak
ons
20,000
Spiritus
ltr
11,600
Vernish
ltr
40,000
Kalkarium
kg
5,500
Kapur sirih
kg
5,200
Plamur
kg
17,500
Undercoat/cat dasar
kg
45,000
kg
18,000
kg
52,600
kg
80,000
Menie
kg
29,000
Cat besi
kg
57,600
Minyak cat/Afduner
ltr
18,000
Residu (teer/aspal)
drum
68,000
2 SOFT BOARD-uk:
4'X 8'
Gypsum tebal 9 mm
3 PLY WOOD
Teak wood
. 90 X 210
Tripleks
Multipleks
. 120 X 240
Formika ukuran pintu
IX . B A H A N F I N I S H I N G
1 KAYU
2 TEMBOK
3 BESI
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
bh
780,000
bh
1,350,000
kg
35,000
3 mm
m2
71,200
5 mm
m2
85,000
8 mm
m3
140,000
bh
15,200
bh
14,200
bh
17,000
X . BAHAN KACA
1 POLOS
2 X slag
bh
60,800
Kamar mandi
1 X slag
bh
36,600
Engsel Angin
bh
19,800
Engsel Jendela
bh
14,100
bh
20,500
Espagnoled -
bh
32,000
Grendel biasa
bh
8,900
Kait Angin
bh
5,500
Door Stop
bh
35,000
Door Closer
bh
93,300
1 KLOSET DUDUK
bh
1,192,800
2 KLOSET JONGKOK
bh
134,700
bh
292,700
bh
36,100
5 URINOIR
bh
367,500
bh
280,000
bh
176,100
bh
36,000
LAIN - LAIN
Kran Air
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
Seal tape
bh
2,300
Floor drain
bh
23,100
Water drain
bh
60,000
kg
12,800
2 PAKU - sekrup
kg
13,000
bh
1,600
kg
25,000
kg
16,000
6 ANGKUR BAUT
bh
14,000
7 LEM KAYU
bh
12,800
8 Tali Ijuk
kg
23,600
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
KETERANGAN
(Rp)
X V . PAVING BLOCK
1 Blok pafing tebal 6 cm lokal
m2
55,300
m2
75,000
m2
51,000
m2
57,500
m2
60,000
m2
94,000
m2
108,000
8 KANSTEEN
m'
13,500
9 BATACO
bh
3,700
10 Glass blox
bh
20,600
bh
183,000
bh
11,000
m2
350,000
m2
415,000
5 Awning Almunium
m2
190,000
6 Profil Alumunium
m'
103,200
7 Alumunium strip
m'
34,300
m'
11,300
kg
13,500
m2
230,000
Pagar BRC 90 A2
/lb
178,000
/lb
220,000
ltr
10,000
m2
434,000
Sealent
tube
22,500
Soda api
kg
20,000
Sabun
kg
15,000
Air
ltr
20
Kuas
bh
11,500
Premium
ltr
6,600
Minyak Tanah
ltr
13,500
Vynil 30x30 cm
bh
6,500
XVI. L A I N - L A I N
9 ASPAL.
Aspal Ex Pertamina
10 K A C A
Cermin tebal 5 mm
11 PAGAR BRC.
12 LAIN-LAIN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
m'
3,400
m'
5,000
m'
8,450
m'
19,100
m'
24,350
m'
50,900
m'
73,900
m'
19,900
m'
26,000
m'
40,000
m'
60,100
m'
80,100
m'
130,200
m'
190,300
m'
310,500
m'
20,400
m'
31,650
m'
50,050
m'
69,900
m'
101,300
Bh
35,100
Bh
58,500
Bh
101,600
Bh
171,900
Bh
445,400
Bh
570,400
Bh
1,015,100
Bh
164,200
Bh
76,200
Diameter nominal 63 x 50 mm
Bh
26,050
Diameter nominal 50 x 40 mm
Bh
10,850
Diameter nominal 40 x 25 mm
Bh
8,150
Diameter nominal 25 x 20 mm
Bh
3,050
Bh
179,100
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
10
11
12
13
14
15
Diameter nominal 75 x 75 mm
Bh
110,800
Diameter nominal 50 x 50 mm
Bh
18,050
Diameter nominal 40 x 40 mm
Bh
10,500
Diameter nominal 25 x 25 mm
Bh
3,850
Bh
36,500
Bh
27,000
Diameter nominal 40 mm
Bh
5,400
Diameter nominal 25 mm
Bh
3,400
Diameter nominal 20 mm
Bh
2,100
Bh
10,400
Bh
8,300
Bh
5,400
Bh
3,100
Bh
23,400
Bh
15,600
Bh
12,400
Bh
12,400
Diameter nominal 50 mm
Bh
23,550
Diameter nominal 40 mm
Bh
13,400
Diameter nominal 25 mm
Bh
8,700
Diameter nominal 20 mm
Bh
8,050
Diameter nominal 50 mm
Bh
143,200
Diameter nominal 63 mm
Bh
179,400
Bh
448,400
Bh
691,200
Diameter nominal 50 mm
Bh
47,850
Diameter nominal 40 mm
Bh
35,750
Diameter nominal 25 mm
Bh
20,050
Diameter nominal 20 mm
Bh
15,900
Bh
24,300
Diameter nominal 75 mm
Bh
14,200
Diameter nominal 50 mm
Bh
12,250
Diameter nominal 40 mm
Bh
8,050
Diameter nominal 25 mm
Bh
4,050
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
(Rp)
Diameter nominal 20 mm
16
17
18
19
20
Bh
3,050
Bh
1,218,500
Bh
927,800
Bh
345,300
Bh
108,100
Bh
473,300
Bh
609,300
Bh
1,048,800
Bh
89,700
Bh
124,100
Bh
199,900
Bh
115,100
Bh
108,100
Bh
25,200
Bh
30,600
Bh
1,800
Bh
4,600
Bh
2,600
Bh
18,600
Bh
8,300
Bh
3,300
Bh
2,600
Bh
5,400
Bh
3,400
Unit
29,508,000
Unit
53,655,900
Unit
2,864,600
Unit
4,688,400
Unit
22,325,600
Unit
2,232,600
Bh
21,400
Bh
17,900
Bh
198,500
Unit
297,700
Speed Kran DN 20 mm
Bh
18,600
21 "Accessories"
KETERANGAN
NO.
J E N I S
B A H A N
SATUAN
HARGA
BAHAN
KETERANGAN
(Rp)
Gate Valev DN 50 mm
Bh
168,700
Bh
99,200
set
36,000
set
509,300
Filter Grevel
m3
180,000
Grouting
480,300
m'
3,959,100
m'
4,688,400
Solar
ltr
6,400
Olie
ltr
33,600
Bentonite
kg
11,400
Veet/grease
kg
33,100
Gravel pack
m3
173,900
Kawat las
btg
900
m'
578,400
m'
323,200
m'
310,000
m'
283,500
m'
1,719,900
m'
1,181,300
SWAKELOLA
(Ket : Harga belum termasuk PPN 10%)
URAIAN PEKERJAAN
NO.
2
3
SAT
KODE
HARGA
SATUAN
(Rp)
A. 2.2.1
m'
A.2.2.1.2
386,130.42
m'
A.2.2.1.4
55,595.90
m2
A.2.2.1.9
10,250.00
m3
A.2.2.1.13
874,653.00
m3
A.2.2.1.14
437,326.50
m3
A.2.2.1.17
128,945.00
m2
A.2.2.1.18
101,039.38
m2
A.2.2.1.19
5,365.88
II
A.2.3.1
m3
A.2.3.1.1
48,175.00
m3
A.2.3.1.2
59,040.00
m3
A.2.3.1.3
70,069.00
m3
A.2.3.1.4
64,124.00
m3
A.2.3.1.5
97,170.00
m3
A.2.3.1.6
77,490.00
m2
A.2.3.1.7
3,485.00
m3
A.2.3.1.8
21,115.00
Pengurugan Kembali
m3
A.2.3.1.9
11,616.67
10
m3
A.2.3.1.10
34,850.00
11
m3
A.2.3.1.11
120,130.00
12
m2
A.2.3.1.13
155,595.00
13
m3
A.2.3.1.14
118,900.00
15
m3
A.2.3.1.15
81,347.08
16
m3
A.2.3.1.16
99,551.08
17
ttk
A.2.3.1.17
23,476.73
III
m3
A.3.2.1.1
701,026.20
m3
A.3.2.1.1.1
764,409.64
m3
A.3.2.1.2
649,784.40
m3
A.3.2.1.2.1
717,741.90
m3
A.3.2.1.3
614,275.53
m3
A.3.2.1.3.1
685,369.53
m3
A.3.2.1.4
589,304.07
m3
A.3.2.1.4.1
662,619.76
A.3.2.1.
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
m3
A.3.2.1.5
555,094.08
10
m3
A.3.2.1.5.1
631,415.58
11
m3
A.3.2.1.9
296,546.85
12
m3
A.3.2.1.11
723,480.67
17
m3
A.3.2.1.12
1,011,325.48
18
Pasang suling-suling
m'
A.3.2.1.13
7,212.93
URAIAN PEKERJAAN
NO.
IV
SAT
KODE
HARGA
SATUAN
(Rp)
A.4.4.1
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 3PP Muntilan
m2
A.4.4.1.2
238,268.22
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 4PP Muntilan
m2
A.4.4.1.3
229,572.74
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 5PP Muntilan
m2
A.4.4.1.4
225,779.42
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 6PP Muntilan
m2
A.4.4.1.5
225,973.14
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 3PP Muntilan
m2
A.4.4.1.8
114,568.04
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 4PP Muntilan
m2
A.4.4.1.9
111,251.35
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 5PP Muntilan
m2
A.4.4.1.10
109,175.11
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 6PP Muntilan
m2
A.4.4.1.11
108,317.80
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 8PP Muntilan
m2
A.4.4.1.12
105,964.50
10
Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP Muntilan
m2
A.4.4.1.23
155,257.26
11
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 3PP Lokal
m2
A.4.4.1.2.1
226,375.66
12
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 4PP Lokal
m2
A.4.4.1.3.1
217,418.80
13
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 5PP Lokal
m2
A.4.4.1.4.1
212,449.29
14
Pemasangan Dinding Bata Merah Kudus Tebal 1 Bata Camp. 1SP : 6PP Lokal
m2
A.4.4.1.5.1
210,029.27
15
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 3PP Lokal
m2
A.4.4.1.8.1
109,340.54
16
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 4PP Lokal
m2
A.4.4.1.9.1
105,631.79
17
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 5PP Lokal
m2
A.4.4.1.10.1
103,294.17
18
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 6PP Lokal
m2
A.4.4.1.11.1
101,914.11
19
Pemasangan Dinding Bata Merah Kudus Tebal 1/2 Bata Camp. 1SP : 8PP Lokal
m2
A.4.4.1.12.1
99,430.13
Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP Lokal
m2
A.4.4.1.23.1
150,683.20
20
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 3PP Muntilan
m2
A.4.4.1.2.2
210,695.72
22
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 4PP Muntilan
m2
A.4.4.1.3.2
202,000.24
23
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 5PP Muntilan
m2
A.4.4.1.4.2
229,372.60
24
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 6PP Muntilan
m2
A.4.4.1.5.2
198,400.64
25
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 3PP Muntilan
m2
A.4.4.1.8.2
100,781.79
26
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 4PP Muntilan
m2
A.4.4.1.9.2
97,465.10
27
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 5PP Muntilan
m2
A.4.4.1.10.2
95,388.86
28
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 6PP Muntilan
m2
A.4.4.1.11.2
94,531.55
29
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 8PP Muntilan
m2
A.4.4.1.12.2
92,178.25
30
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 3PP Lokal
m2
A.4.4.1.3.3
198,803.16
31
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 4PP Lokal
m2
A.4.4.1.3.3
189,846.30
32
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 5PP Lokal
m2
A.4.4.1.4.3
216,367.60
33
Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 6PP Lokal
m2
A.4.4.1.5.3
182,456.77
34
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 3PP Lokal
m2
A.4.4.1.8.3
95,554.29
35
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 4PP Lokal
m2
A.4.4.1.9.3
91,845.54
36
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 5PP Lokal
m2
A.4.4.1.10.3
89,507.92
37
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 6PP Lokal
m2
A.4.4.1.11.3
88,127.86
38
Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 8PP Lokal
m2
A.4.4.1.12.3
85,643.88
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
A.4.4.2
m2
A.4.4.2.3
50,051.84
m2
A.4.4.2.3.1
47,046.02
m2
A.4.4.2.4
48,108.99
m2
A.4.4.2.4.1
44,972.49
m2
A.4.4.2.5
47,136.92
m2
A.4.4.2.5.1
43,739.05
m2
A.4.4.2.6
46,304.03
m2
A.4.4.2.6.1
42,775.46
m2
A.4.4.2.7
45,887.36
10
m2
A.4.4.2.7.1
42,228.11
11
m2
A.4.4.2.8
45,470.70
12
m2
A.4.4.2.8.1
41,680.76
13
m2
A.4.4.2.19
30,998.30
14
m2
A.4.4.2.19.1
27,600.42
15
m2
A.4.4.2.20
43,602.37
16
m2
A.4.4.2.20.1
41,903.44
17
m2
A.4.4.2.23
36,093.33
18
m2
A.4.4.2.23.1
35,309.20
19
m2
A.4.4.2.24
20,794.46
20
m2
A.4.4.2.26
44,928.83
21
m2
A.4.4.2.26.1
43,360.58
22
Pemasangan Acian
m2
A.4.4.2.27
26,324.56
VI
m3
A.4.6.1.1
12,026,591.50
m3
A.4.6.1.2
11,937,519.00
m2
A.4.6.1.5
1,013,356.00
m2
A.4.6.1.5.1
654,249.30
m2
A.4.6.1.6
675,721.00
m2
A.4.6.1.6.1
460,256.98
m2
A.4.6.1.8
513,516.29
m2
A.4.6.1.9
550,590.31
m2
A.4.6.1.10
772,681.90
10
Pembuatan & Pemasangan 1 m2 Pintu Teakwood Rangkap, Rangka Expose Kayu Bengkirai
m2
A.4.6.1.11
556,614.98
K A Y U
A.4.6.1
11
m2
A.4.6.1.12
585,895.64
12
m3
A.4.6.1.13
11,418,643.50
13
m3
A.4.6.1.13.1
9,089,115.75
14
m3
A.4.6.1.15
12,250,759.00
15
m3
A.4.6.1.15.1
9,921,231.25
16
m2
A.4.6.1.16
174,368.24
17
m2
A.4.6.1.17
206,281.58
18
m2
A.4.6.1.19
147,426.26
19
m2
A.4.6.1.20
151,899.62
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
20
m'
A.4.6.1.21
120,627.00
21
m'
A.4.6.1.22
121,743.97
22
m2
A.4.6.1.23
239,050.50
23
m2
A.4.6.1.24
310,042.00
24
m2
A.4.6.1.25
314,972.25
25
m2
A.4.6.1.26
316,883.88
26
m2
A.4.6.1.29
123,413.28
27
m2
A.4.6.1.30
98,000.25
28
m'
A.4.6.1.31
53,148.81
URAIAN PEKERJAAN
NO.
SAT
BETON
KODE
HARGA
SATUAN
(Rp)
A.4.1.1
m3
A.4.1.1.1
828,835.57
m3
A.4.1.1.2
864,765.01
m3
A.4.1.1.3
893,086.33
m3
A.4.1.1.4
777,315.63
m3
A.4.1.1.5
926,357.14
m3
A.4.1.1.6
958,522.44
m3
A.4.1.1.7
982,074.33
m3
A.4.1.1.8
998,363.80
m3
A.4.1.1.9
1,026,445.10
10
m3
A.4.1.1.10
1,035,148.54
11
1 kg
A.4.1.1.17
11,174.04
12
1 kg
A.4.1.1.19
18,222.45
13
m2
A.4.1.1.20
97,998.20
14
m2
A.4.1.1.21
102,598.91
15
m2
A.4.1.1.22
193,544.09
16
m2
A.4.1.1.23
196,304.52
17
m2
A.4.1.1.24
248,894.09
18
m2
A.4.1.1.26
183,830.16
19
m'
A.4.1.1.35
57,253.22
20
m'
A.4.1.1.36
79,369.13
21
m2
A.4.1.1.37
81,148.64
A.4.5.2
m2
A.4.5.2.1
93,136.63
m2
A.4.5.2.2
47,052.63
m2
A.4.5.2.3
127,002.63
m'
A.4.5.2.4
127,212.34
m'
A.4.5.2.5
83,649.84
m'
A.4.5.2.6
113,374.84
m2
A.4.5.2.9
66,732.63
m2
A.4.5.2.10
62,494.25
m2
A.4.5.2.12
49,784.25
10
m2
A.4.5.2.15
50,624.75
11
m'
A.4.5.2.22
99,809.38
12
m2
A.4.5.2.30
89,671.10
13
m'
A.4.5.2.34
124,719.54
14
m2
A.4.5.2.38
70,889.00
15
m'
A.4.5.2.39
40,797.05
IX
m2
A.4.5.1.1
37,236.20
m2
A.4.5.1.5
36,601.73
A.4.5.1
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
m2
A.4.5.1.6
380,124.33
m2
A.4.5.1.7
36,269.83
m1
A.4.5.1.10
23,849.70
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
A.5.1.1
Unit
A.5.1.1.1
1,597,429.70
Unit
A.5.1.1.2
350,435.20
Memasang Urinoir
Unit
A.5.1.1.4
650,503.95
Memasang Wastafel
Unit
A.5.1.1.5
448,321.68
Unit
A.5.1.1.7
929,777.50
Unit
A.5.1.1.8
1,260,934.50
buah
A.5.1.1.12
270,600.00
buah
A.5.1.1.14
33,210.00
bh
A.5.1.1.15
347,162.38
10
bh
A.5.1.1.16
526,088.43
11
bh
A.5.1.1.17
661,113.62
12
m'
A.5.1.1.18
44,807.88
13
bh
A.5.1.1.19
72,013.94
14
m'
A.5.1.1.20
54,499.25
15
m'
A.5.1.1.21
76,741.75
16
m'
A.5.1.1.22
117,849.38
17
m'
A.5.1.1.23
234,914.63
18
m'
A.5.1.1.24
330,398.50
19
m'
A.5.1.1.25
15,585.13
20
m'
A.5.1.1.26
17,968.25
21
m'
A.5.1.1.27
20,986.88
22
m'
A.5.1.1.28
27,111.25
23
m'
A.5.1.1.29
38,232.50
24
m'
A.5.1.1.31
68,111.25
25
m'
A.5.1.1.32
97,503.13
26
m'
A.5.1.1.33
310,920.63
27
m'
A.5.1.1.34
172,483.31
28
m'
A.5.1.1.35
106,550.80
29
m'
A.5.1.1.36
645,731.35
XI
Kg
A.4.2.1.1
29,801.88
kg
A.4.2.1.2
28,018.38
m2
A.4.2.1.7
535,132.00
m2
A.4.2.1.8
511,147.00
m2
A.4.2.1.10
576,050.00
m'
A.4.2.1.11
127,496.68
m2
A.4.2.1.12
991,534.78
m2
A.4.2.1.13
876,631.25
m'
A.4.2.1.18
150,917.93
10
m'
A.4.2.1.19
79,573.83
11
m2
A.4.2.1.21
213,189.75
A.4.2.1
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
A.4.6.2
Buah
A.4.6.2.2
105,882.50
Buah
A.4.6.2.3
80,565.00
Buah
A.4.6.2.4
105,370.00
Buah
A.4.6.2.5
34,761.85
Buah
A.4.6.2.6
23,616.00
Buah
A.4.6.2.7
43,501.00
Buah
A.4.6.2.9
19,977.25
Buah
A.4.6.2.10
141,450.00
Buah
A.4.6.2.11
27,449.50
10
Buah
A.4.6.2.13
45,038.50
11
Buah
A.4.6.2.14
242,556.00
12
m2
A.4.6.2.16
94,023.25
13
m2
A.4.6.2.17
109,582.75
14
m2
A.4.6.2.18
273,070.25
A.4.4.3
m2
A.4.4.3.2
83,439.10
m2
A.4.4.3.3
91,640.13
m2
A.4.4.3.5
103,782.28
m2
A.4.4.3.6
122,082.42
m2
A.4.4.3.9
286,477.25
m2
A.4.4.3.35
164,746.20
m2
A.4.4.3.35.1
161,096.18
m2
A.4.4.3.35.2
119,981.38
m2
A.4.4.3.35.3
116,583.50
10
m2
A.4.4.3.36
171,215.80
11
m2
A.4.4.3.46
323,233.75
12
m2
A.4.4.3.53
200,957.30
11
m2
A.4.4.3.54
191,168.65
14
m2
A.4.4.3.58
216,188.39
15
m'
A.4.4.3.63
38,988.44
14
m2
A.4.4.3.64
103,629.04
15
m2
A.4.4.3.65
108,446.54
16
m2
A.4.4.3.66
143,296.54
17
m2
A.4.4.3.67
99,221.54
18
m2
A.4.4.3.68
105,884.04
19
m'
A.4.4.3.69
263,054.21
20
m'
A.4.4.3.70
275,866.71
URAIAN PEKERJAAN
NO.
SAT
KODE
HARGA
SATUAN
(Rp)
A.4.7.1
m2
A.4.7.1.1
10,496.00
m2
A.4.7.1.2
10,239.75
m2
A.4.7.1.3
10,649.75
m2
A.4.7.1.4
38,977.68
m2
A.4.7.1.5
50,963.00
m2
A.4.7.1.6
28,213.13
m2
A.4.7.1.7
42,983.58
m2
A.4.7.1.8
7,861.75
m2
A.4.7.1.9
32,661.63
10
m2
A.4.7.1.10
18,038.98
11
m2
A.4.7.1.10.1
27,259.88
12
m2
A.4.7.1.10.2
34,561.98
13
m2
A.4.7.1.11
14,397.15
14
m2
A.4.7.1.11.1
20,780.85
15
m2
A.4.7.1.11.2
25,836.15
16
m2
A.4.7.1.16
21,781.25
17
m2
A.4.7.1.22
33,136.20
18
m2
A.4.7.1.23
40,029.33
A.8.4.1
m'
A.8.4.1.1
32,205.50
m'
A.8.4.1.1.1
14,650.30
m'
A.8.4.1.1.2
26,165.45
m'
A.8.4.1.2
60,526.25
m'
A.8.4.1.3
85,177.50
m'
A.8.4.1.17
54,355.75
m'
A.8.4.1.17.1
75,007.45
m'
A.8.4.1.17.2
107,399.50
m'
A.8.4.1.80
20,425.83
10
m'
A.8.4.1.81
33,929.49
11
m'
A.8.4.1.82
41,958.03
12
m'
A.8.4.1.83
72,172.30
13
Biaya 1 m' pemasangan pipa PVC 100 mm (galian 0,30m x 1,00m + Bahan)
m'
A.8.4.1.84
108,232.14
14
m'
A.8.4.1.85
64,108.28
15
m'
A.8.4.1.86
86,653.50
16
m'
A.8.4.1.87
120,986.56
A.8.4.5
Pengetesan 1 m pipa 50 mm
m'
A.8.4.5.1
979.08
Pengetesan 1 m pipa 75 mm
m'
A.8.4.5.2
1,020.08
m'
A.8.4.5.3
1,102.08
m'
A.8.4.5.4
1,307.08
m'
A.8.4.5.5
1,573.58
NO.
URAIAN PEKERJAAN
SAT
KODE
HARGA
SATUAN
(Rp)
PROPINSI :
JAWA TENGAH
KODE KABUPATEN :
33
JEPARA
URAIAN :
1.
Semprotkan aspal tack coat
0,8 liter/m2
2.
Hamparkan agregat pokok 3-5
25 m2/m3 dan padatkan
3.
Haparkan split 2-3 45 m2/m3
dan padatkan
4.
Semprotkan aspal (2,5 kg/m2)
5.
Hamparkan agregat pengunci
split 1-2 90 m2/m3 & padatkan
6.
Semprotkan aspal 1,5 kg/m2
dan gilas
7.
Taburkan pasir rata-rata 400m2
per m3
Jumlah
Orang
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Buruh terlatih ( Tenaga Aspal )
Alat bantu
Material batu pecah :
-Batu pecah 3-5 cm
- Batu pecah 2-3 cm
- Batu pecah 1-2 cm
- Batu ciping 0,5 cm
- Abu batu
Aspal
Minyak bakar
P
E
R
A
L
A
T
A
N
Jumlah
0.04
0.02
0.01
0.01
0.00
4.48
0.32
PERALATAN
Hari
2.00
2.00
1.00
66.00
2.00
MATERIAL
M
A
T
E
R
I
A
L
DISIAPKAN OLEH :
CIPTAKARYA
Kode
3
3
3
3
3
Volume
Satuan
Jumlah
Hari-Org
6.00
6.00
3.00
198.00
6.00
Kode
Upah
(Rp./Org/Hari)
80,000.00
70,000.00
40,000.00
40,000.00
60,000.00
1,400.00
Biaya
(Rp.)
Sub Total
(Rp.)
480,000.00
420,000.00
120,000.00
7,920,000.00
360,000.00
Harga Satuan
(Rp.)
9,300,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
3.10
Set
465,000.00
1,441,500.00
56.00
31.00
15.50
7.13
3.50
6,270.00
450.00
m3
m3
m3
m3
m3
kg
liter
191,900.00
215,900.00
217,100.00
189,400.00
172,700.00
13,500.00
13,500.00
10,746,400.00
6,692,900.00
3,365,050.00
1,350,422.00
604,450.00
84,645,000.00
6,075,000.00
Jumlah
Alat
Hari
Kerja
1.00
1.00
1.00
Kode
3
3
3
Jam
Kerja
15.00
15.00
15.00
Harga
(Rp./jam)
44,000.00
50,000.00
71,500.00
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga buruh
2. Harga material ( agregat dan aspal) adalah harga di lokasi proyek
3. Volume aspal cair untuk tack coat/prime coat 0,8 liter/m2
4. Tebal lapisan penetrasi 5 cm
5. Agregat dikirim ke lokasi oleh leveransir
PEKERJA
P
E
K
E
R
J
A
KODE:
20
KODE
K 618
SATUAN:
m2
114,920,722.00
Sub Total
(Rp.)
Biaya
(Rp.)
660,000.00
750,000.00
1,072,500.00
Rp.
2.5%
2,482,500.00
126,703,222.00
3,167,580.55
129,870,802.55
92,764.86 Per m2
PROPINSI :
JAWA TENGAH
KODE KABUPATEN :
33
JEPARA
URAIAN :
1.
Supplier mengirim material
sampai ke bin spreader
2.
Material dihampar dengan mesin
spreader, dipadatkan dengan
mesin gilas roda baja
PEKERJA
P
E
K
E
R
J
A
Mandor
Operator terlatih
Buruh tak terlatih
Buruh semi terlatih
Jumlah
3.4285
0.0172
0.0039
0.2514
0.5575
PERALATAN
P
E
R
A
L
A
T
A
N
Hari
1.00
1.00
25.00
10.00
DISIAPKAN OLEH :
CIPTAKARYA
3
3
3
3
L 061
L 085
L 092
L 091
Volume
Satuan
Kode
kg
m3
m3
kg
Ltr
M061
M041
M027
M061
M065
Hari
Kerja
Kode
1,371.40
6.86
1.57
100.57
223.00
Jumlah
Alat
Kode
1.00
1.00
1 E 080
1 E 154
Jumlah
Hari-Org
3.00
3.00
75.00
30.00
Upah
(Rp./Org/Hari)
80,000.00
70,000.00
40,000.00
55,000.00
400.00
SATUAN:
m2
Biaya
(Rp.)
13,500.00
270,300.00
172,700.00
13,500.00
13,500.00
Jam
Kerja
5.00
5.00
5,100,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
18,513,900.00
1,854,258.00
271,139.00
1,357,695.00
3,010,500.00
Harga
(Rp./jam)
25,007,492.00
Sub Total
(Rp.)
Biaya
(Rp.)
44,000.00
50,000.00
Sub Total
(Rp.)
240,000.00
210,000.00
3,000,000.00
1,650,000.00
Harga Satuan
(Rp.)
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga buruh 400 m2/hari
2. Pasir aspal dikirim oleh levelansier ketempat pekerjaan
3. Rata - rata tebal lapisan padat 2 cm
Jumlah
Orang
MATERIAL
M
A
T
E
R
I
A
L
KODE:
20
KODE
K 621.a
220,000.00
250,000.00
Rp.
2.5%
470,000.00
30,577,492.00
764,437.30
31,341,929.30
78,354.82 Per m2
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Buruh terlatih ( Tenaga Aspal )
Alat bantu
Material batu pecah :
-Batu pecah 3-5 cm
- Batu pecah 2-3 cm
- Batu pecah 1-2 cm
- Batu ciping 0,5 cm
- Abu batu
Aspal
Minyak bakar
Mesin gilas 3 roda 6 - 10 ton
Sprayer aspal 200 L
Flatbed truck 3,5 T /115 HP
Mandor
Operator terlatih
Buruh tak terlatih
Buruh semi terlatih
Aspal untuk campuran
Pasir beton
Abu batu (filler)
Aspal untuk prime coat
Minyak bakar
0
Roller 3 Wheled 8-10 T 51 HP
Aspal Sprayer Towed 350 L 7 H
1.19571429
1.19571429
0.59785714
39.4585714
1.20
0.62
0.00
11.16
6.18
3.09
1.42
0.70
1249.52
89.68
2.99
2.99
2.99
6.98
6.98
174.38
19.93
3188.505
15.9495
3.65025
233.82525
518.475
11.63
11.63
80000 95657.1429
70000
83700
40000 23914.2857
40000 1578342.86
60,000
71,743
465,000
287,270
191,900
2,141,604
215,900
1,333,799
217,100
670,606
189,400
269,120
172,700
120,458
13,500 16,868,539
13,500
1,210,661
44,000
131,529
50,000
149,464
71,500
213,734
- 25,250,142
80000
558,000
70000
488,250
40000
6,975,000
55000
1,096,071
13500 43,044,818
270300
4,311,150
172700
630,398
13500
3,156,641
13500
6,999,413
44000
511,500
50000
581,250
93,602,632
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Buruh terlatih ( Tenaga Aspal )
Buruh semi terlatih
Alat bantu
-Batu pecah 3-5 cm
- Batu pecah 2-3 cm
- Batu pecah 1-2 cm
- Batu ciping 0,5 cm
- Abu batu
Aspal
Minyak bakar
Pasir beton
Mesin gilas 3 roda 6 - 10 ton
mobilisasi
8.17
8.17
0.597857
213.83
1.20
19.93
0.62
11.16
6.18
3.09
1.42
4.35
4671.85
608.15
15.95
80,000
70,000
40,000
40,000
60,000
55,000
465,000
191,900
215,900
217,100
189,400
172,700
13,500
13,500
270,300
653,657
571,950
23,914
8,553,343
71,743
1,096,071
287,270
2,141,604
1,333,799
670,606
269,120
750,856
63,069,998
8,210,073
2,549,605
1,587,477
750,000
92,591,087
945000
259050
759850
0.4290322581
PEKERJAAN
LOKASI
TAHUN ANGGARAN
: 2015
VOLUME
NO
URAIAN PEKERJAAN
VOLUME
ANALISA
Rp
Rp
PEKERJAAN PERSIAPAN
Pekerjaan Pembersihan
B
I
PEKERJAAN REHAB
PEKERJAAN PENGASPALAN
279
m2
K 618
92,764.86
25,881,395.65
930
m2
K 621.a
78,354.82
72,869,985.62
LS
420,000.00
JUMLAH
420,000.00
420,000.00
98,751,381.27
99,171,381.27
9,917,138.13
TOTAL
PPN 10 %
JUMLAH TOTAL
TERBILANG
Jepara,
MENYETUJUI :
2015
PETINGGI SLAGI
MASTUR SUHARTOYO
DAMAM
Konsultan
RETNO KUSUMAWATI, ST
109,088,519.40
109,080,000.00
DIBULATKAN
URAIAN PEKERJAAN
No.
AHSP
A. 2.2.1
A.2.2.1.2
KODE SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
TENAGA
Pekerja
L.01
OH
0.2
60,000.00
12,000.00
Tukang Kayu
L.02
OH
0.4
75,000.00
30,000.00
Kepala Tukang
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.02
80,000.00
1,600.00
45,200.00
BAHAN
Bambu
Btg
1.25
13,500.00
16,875.00
Portalnd Semen
Kg
2.5
1,410.00
3,525.00
Lbr
1.2
80,000.00
96,000.00
Pasir Beton
m3
0.005
270,300.00
1,351.50
Koral Beton
m3
0.009
215,900.00
1,943.10
m3
0.072
2,750,000.00
198,000.00
Kg
0.06
12,800.00
768.00
Meni Besi
Kg
0.45
29,000.00
13,050.00
331,512.60
PERALATAN
Jumlah A + B + C
Overhead
376,712.60
2.5%
9,417.82
386,130.42
A.2.2.1.4
A
L.01
OH
0.1
60,000.00
6,000.00
Tukang Kayu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
Mandor
L.04
800.00
OH
0.005
80,000.00
400.00
14,700.00
Bahan
Kayu 5/7x 4m Kayu Hutan
m3
0.012
2,750,000.00
Kg
0.02
12,800.00
33,000.00
256.00
m3
0.007
897,700.00
6,283.90
39,539.90
PERALATAN
Jumlah A + B + C
Overhead
A.2.2.1.9
A
54,239.90
2.5%
1,356.00
55,595.90
No.
AHSP
URAIAN PEKERJAAN
KODE SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Pekerja
L.01
OH
0.1
60,000.00
6,000.00
Mandor
L.04
OH
0.05
80,000.00
4,000.00
10,000.00
Bahan
PERALATAN
Jumlah A + B + C
Overhead
10,000.00
2.5%
250.00
10,250.00
No.
AHSP
A.2.2.1.13
A
URAIAN PEKERJAAN
KODE SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
13.334
60,000.00
800,040.00
Mandor
L.04
OH
0.666
80,000.00
53,280.00
853,320.00
Bahan
PERALATAN
Jumlah A + B + C
Overhead
A.2.2.1.14
A
853,320.00
2.5%
21,333.00
874,653.00
L.01
OH
6.667
60,000.00
400,020.00
Mandor
L.04
OH
0.333
80,000.00
26,640.00
426,660.00
Bahan
PERALATAN
Jumlah A + B + C
Overhead
A.2.2.1.17
A
AHSP-SDA
426,660.00
2.5%
10,666.50
437,326.50
L.01
OH
1.850
60,000.00
Mandor
L.04
OH
0.185
80,000.00
111,000.00
14,800.00
125,800.00
Bahan
PERALATAN
Jumlah A + B + C
Overhead
A.2.2.1.18
A
AHSP-SDA
125,800.00
2.5%
3,145.00
128,945.00
L.01
OH
0.33
60,000.00
19,800.00
Tukang Kayu
L.02
Kepala Tukang
L.03
OH
0.66
75,000.00
49,500.00
OH
0.066
80,000.00
Mandor
L.04
5,280.00
OH
0.0330
80,000.00
2,640.00
77,220.00
Bahan
Bambu diameter 6 - 8 / 600 cm
Btg
1.250
13,500.00
Paku 5 - 7 cm
Kg
0.350
12,800.00
16,875.00
4,480.00
21,355.00
PERALATAN
Jumlah A + B + C
Overhead
98,575.00
2.5%
2,464.38
101,039.38
No.
AHSP
A.2.2.1.19
A
AHSP-SDA
URAIAN PEKERJAAN
KODE SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
1m2 tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/
tumbuhan diameter < 15cm
Tenaga
Pekerja
L.01
OH
0.0750
60,000.00
4,500.00
Mandor
L.04
OH
0.0075
80,000.00
600.00
5,100.00
Bahan
Minyak tanah
ltr
0.010
13,500.00
135.00
135.00
PERALATAN
Jumlah A + B + C
Overhead
5,235.00
2.5%
130.88
5,365.88
No.
URAIAN PEKERJAAN
AHSP
II
A.2.3.1
A.2.3.1.1
A
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.7500
60,000.00
Mandor
L.04
OH
0.0250
80,000.00
45,000.00
2,000.00
47,000.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
47,000.00
2.5%
1,175.00
48,175.00
A.2.3.1.2
A
L.01
OH
0.9000
60,000.00
Mandor
L.04
OH
0.0450
80,000.00
54,000.00
3,600.00
57,600.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.3
A
57,600.00
2.5%
1,440.00
59,040.00
L.01
OH
1.0500
60,000.00
Mandor
L.04
OH
0.0670
80,000.00
63,000.00
5,360.00
68,360.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.4
A
68,360.00
2.5%
1,709.00
70,069.00
L.01
OH
1.0000
60,000.00
Mandor
L.04
OH
0.0320
80,000.00
60,000.00
2,560.00
62,560.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.5
A
62,560.00
2.5%
1,564.00
64,124.00
L.01
OH
1.5000
60,000.00
90,000.00
No.
URAIAN PEKERJAAN
AHSP
Mandor
KODE
SAT.
KOEF
L.04
OH
0.0600
HARGA
SATUAN
Rp
80,000.00
JUMLAH HARGA
Rp
4,800.00
94,800.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
94,800.00
2.5%
2,370.00
97,170.00
No.
AHSP
A.2.3.1.6
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
1.2000
60,000.00
Mandor
L.04
OH
0.0450
80,000.00
72,000.00
3,600.00
75,600.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.7
A
75,600.00
2.5%
1,890.00
77,490.00
L.01
OH
0.0500
60,000.00
Mandor
L.04
OH
0.0050
80,000.00
3,000.00
400.00
3,400.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.8
3,400.00
2.5%
85.00
3,485.00
TENAGA
Pekerja
L.01
OH
0.3300
60,000.00
Mandor
L.04
OH
0.0100
80,000.00
19,800.00
800.00
20,600.00
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.9
20,600.00
2.5%
515.00
21,115.00
Pengurugan Kembali
Pengurugan Kembali di hitung dari 1/3 kali koefisien Pekerjaan galian
TENAGA
Pekerja
L.01
OH
0.5000
60,000.00
Mandor
L.04
OH
0.0500
80,000.00
30,000.00
4,000.00
34,000.00
10
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.10
34,000.00
2.5%
850.00
11,616.67
TENAGA
Pekerja
L.01
OH
0.5000
60,000.00
Mandor
L.04
OH
0.0500
80,000.00
30,000.00
4,000.00
34,000.00
No.
URAIAN PEKERJAAN
AHSP
B
BAHAN
PERALATAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
34,000.00
2.5%
850.00
34,850.00
No.
AHSP
11
A.2.3.1.11
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Urugan Pasir
TENAGA
Pekerja
L.01
OH
0.3000
60,000.00
Mandor
L.04
OH
0.0100
80,000.00
18,000.00
800.00
18,800.00
BAHAN
Pasir Urug
m3
1.2000
82,000.00
98,400.00
98,400.00
12
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.13
A
117,200.00
2.5%
2,930.00
120,130.00
L.01
OH
0.1500
60,000.00
9,000.00
Mandor
L.04
OH
0.0150
80,000.00
1,200.00
10,200.00
BAHAN
Ijuk
kg
6.0000
23,600.00
141,600.00
141,600.00
13
PERALATAN
Jumlah A + B + C
Overhead
A.2.3.1.14
A
151,800.00
2.5%
3,795.00
155,595.00
L.01
OH
0.2500
60,000.00
15,000.00
Mandor
L.04
OH
0.0250
80,000.00
2,000.00
17,000.00
BAHAN
Sirtu
m3
1.2000
82,500.00
99,000.00
99,000.00
PERALATAN
Jumlah A + B + C
Overhead
14
A.2.3.1.15
SNI
116,000.00
2.5%
2,900.00
118,900.00
L.01
OH
0.0714
60,000.00
4,284.00
Mandor
L.04
OH
0.0178
80,000.00
1,424.00
5,708.00
BAHAN
Tanah biasa
m3
1.2000
41,700.00
50,040.00
50,040.00
PERALATAN
whell loader
jam
0.0178
192,500.00
3,426.50
No.
URAIAN PEKERJAAN
AHSP
HARGA
SATUAN
Rp
JUMLAH HARGA
SAT.
KOEF
dump truck
jam
0.2289
71,500.00
16,366.35
motor grader
jam
0.0061
236,500.00
1,442.65
vibro roller
jam
0.0100
30,200.00
302.00
water tangker
jam
0.0070
82,500.00
577.50
ls
1.0000
1,500.00
1,500.00
alat bantu
KODE
Rp
23,615.00
D
Jumlah A + B + C
Overhead
79,363.00
2.5%
1,984.08
81,347.08
No.
URAIAN PEKERJAAN
AHSP
15
A.2.3.1.16
SNI
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0714
60,000.00
4,284.00
Mandor
L.04
OH
0.0178
80,000.00
1,424.00
5,708.00
BAHAN
Tanah padas
m3
1.2000
56,500.00
67,800.00
67,800.00
PERALATAN
whell loader
jam
0.0178
dump truck
jam
motor grader
jam
vibro roller
water tangker
alat bantu
192,500.00
3,426.50
0.2289
71,500.00
16,366.35
0.0061
236,500.00
1,442.65
jam
0.0100
30,200.00
302.00
jam
0.0070
82,500.00
577.50
ls
1.0000
1,500.00
1,500.00
23,615.00
Jumlah A + B + C
Overhead
16
A.2.3.1.17
SNI
97,123.00
2.5%
2,428.08
99,551.08
L.01
OH
0.1250
60,000.00
7,500.00
Mandor
L.04
OH
0.0125
80,000.00
1,000.00
8,500.00
BAHAN
Bambu
btg
1.0000
13,500.00
13,500.00
alat pancang
jam
0.1000
9,000.00
900.00
alat bantu
jam
0.0165
250.00
4.13
14,404.13
PERALATAN
Jumlah A + B + C
Overhead
22,904.13
2.5%
572.60
23,476.73
No.
AHSP
III
A.3.2.1.
A.3.2.1.1
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
TENAGA
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
202
1,410.00
284,820.00
Pasir Pasang
m3
0.485
142,800.00
69,258.00
525,678.00
PERALATAN
Jumlah A + B + C
Overhead
683,928.00
2.5%
17,098.20
701,026.20
TENAGA
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
202
1,410.00
284,820.00
Pasir muntilan
m3
0.485
270,300.00
131,095.50
587,515.50
PERALATAN
Jumlah A + B + C
Overhead
745,765.50
2.5%
18,644.14
764,409.64
A.3.2.1.2
A
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
163
1,410.00
229,830.00
Pasir Pasang
m3
0.52
142,800.00
74,256.00
475,686.00
PERALATAN
Jumlah A + B + C
633,936.00
No.
AHSP
URAIAN PEKERJAAN
Overhead
2.5%
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
15,848.40
649,784.40
No.
4
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
TENAGA
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
163
1,410.00
229,830.00
Pasir Muntilan
m3
0.52
270,300.00
140,556.00
541,986.00
PERALATAN
Jumlah A + B + C
700,236.00
E
F
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
17,505.90
717,741.90
A.3.2.1.3
A
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
136
1,410.00
191,760.00
Pasir Pasang
m3
0.544
142,800.00
77,683.20
441,043.20
PERALATAN
Jumlah A + B + C
Overhead
599,293.20
2.5%
14,982.33
614,275.53
TENAGA
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
136
1,410.00
191,760.00
Pasir muntilan
m3
0.544
270,300.00
147,043.20
510,403.20
PERALATAN
Jumlah A + B + C
Overhead
668,653.20
2.5%
16,716.33
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
685,369.53
No.
AHSP
URAIAN PEKERJAAN
A.3.2.1.4
KODE
SAT.
HARGA
SATUAN
Rp
KOEF
JUMLAH HARGA
Rp
TENAGA
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
164,970.00
Portland Sement
Kg
117
1,410.00
Pasir Pasang
m3
0.561
142,800.00
80,110.80
416,680.80
PERALATAN
Jumlah A + B + C
Overhead
574,930.80
2.5%
14,373.27
589,304.07
TENAGA
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
BAHAN
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
117
1,410.00
164,970.00
Pasir Muntilan
m3
0.561
270,300.00
151,638.30
488,208.30
PERALATAN
Jumlah A + B + C
Overhead
A.3.2.1.5
A
646,458.30
2.5%
16,161.46
662,619.76
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
Bahan
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
91
1,410.00
128,310.00
Pasir Pasang
m3
0.584
142,800.00
83,395.20
383,305.20
PERALATAN
Jumlah A + B + C
Overhead
541,555.20
2.5%
13,538.88
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
555,094.08
No.
10
AHSP
URAIAN PEKERJAAN
KODE
SAT.
HARGA
SATUAN
Rp
KOEF
JUMLAH HARGA
Rp
Tenaga
Pekerja
L.01
OH
1.5
60,000.00
90,000.00
Tukang Batu
L.02
OH
0.750
75,000.00
56,250.00
Kepala Tukang
L.03
OH
0.075
80,000.00
6,000.00
Mandor
L.04
OH
0.075
80,000.00
6,000.00
158,250.00
Bahan
Batu Belah 15/20
m3
1.2
143,000.00
171,600.00
Portland Sement
Kg
91
1,410.00
128,310.00
Pasir muntilan
m3
0.584
270,300.00
157,855.20
457,765.20
11
PERALATAN
Jumlah A + B + C
Overhead
A.3.2.1.9
A
616,015.20
2.5%
15,400.38
631,415.58
L.01
OH
0.78
60,000.00
46,800.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.39
75,000.00
29,250.00
OH
0.039
80,000.00
3,120.00
Mandor
L.04
OH
0.039
80,000.00
3,120.00
82,290.00
Bahan
Batu Belah 15/20
m3
1.2
143,000.00
Pasir Urug
m3
0.432
82,000.00
171,600.00
35,424.00
207,024.00
12
PERALATAN
Jumlah A + B + C
Overhead
289,314.00
2.5%
7,232.85
296,546.85
Tenaga
Pekerja
L.01
OH
2.40
60,000.00
144,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.8
75,000.00
60,000.00
OH
0.08
80,000.00
6,400.00
Mandor
L.04
OH
0.119
80,000.00
9,520.00
219,920.00
Bahan
Batu Belah 15/20 cm
m3
0.45
60,000.00
27,000.00
Portland Semen
Kg
194
1,410.00
273,540.00
Pasir Beton
m3
0.312
270,300.00
84,333.60
Koral Beton
m3
0.468
215,900.00
101,041.20
485,914.80
PERALATAN
Jumlah A + B + C
Overhead
705,834.80
2.5%
17,645.87
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
723,480.67
No.
13
SNI
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Tenaga
Pekerja
L.01
OH
4.50
60,000.00
270,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
1.5
75,000.00
112,500.00
OH
0.15
80,000.00
12,000.00
Mandor
L.04
OH
0.225
80,000.00
18,000.00
412,500.00
Bahan
bata merah
m3
500.00
530.00
265,000.00
semen / PC
Kg
156
1,410.00
219,960.00
pasir beton
m3
0.330
270,300.00
89,199.00
574,159.00
14
SDA
PERALATAN
Jumlah A + B + C
Overhead
986,659.00
2.5%
24,666.48
1,011,325.48
Tenaga
Pekerja
L.01
OH
0.018
60,000.00
1,080.00
Mandor
L.04
OH
0.002
80,000.00
160.00
1,240.00
Bahan
Pipa PVC 2"
m'
0.341
17,000.00
5,797.00
5,797.00
PERALATAN
Jumlah A + B + C
Overhead
7,037.00
2.5%
175.93
7,212.93
No.
AHSP
IV
A.4.4.1
1
A.4.4.1.2
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
Kg
32.95
1,410.00
46,459.50
Pasir Muntilan
m3
0.091
270,300.00
24,597.30
177,456.80
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.1.3
A
232,456.80
2.5%
5,811.42
238,268.22
Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 4PP
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
37,435.50
Kg
26.55
1,410.00
Pasir Muntilan
m3
0.093
270,300.00
25,137.90
168,973.40
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.1.4
A
223,973.40
5,599.34
2.5%
229,572.74
Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 5PP
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Kg
22.2
1,410.00
31,302.00
Pasir Muntilan
m3
0.102
270,300.00
27,570.60
165,272.60
PERALATAN
Jumlah A + B + C
Overhead
220,272.60
2.5%
5,506.82
225,779.42
No.
4
URAIAN PEKERJAAN
AHSP
A.4.4.1.5
A
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 6PP
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
Kg
18.5
1,410.00
26,085.00
Pasir Muntilan
m3
0.122
270,300.00
32,976.60
165,461.60
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.1.8
A
220,461.60
5,511.54
2.5%
225,973.14
Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3PP
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
14.37
1,410.00
20,261.70
Pasir Muntilan
m3
0.04
270,300.00
10,812.00
84,273.70
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.1.9
A
111,773.70
2,794.34
2.5%
114,568.04
Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4PP
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Portland Semen
Buah
Kg
70
760.00
53,200.00
11.50
1,410.00
16,215.00
No.
URAIAN PEKERJAAN
AHSP
Pasir Muntilan
KODE
SAT.
m3
KOEF
0.043
HARGA
SATUAN
270,300.00
JUMLAH HARGA
11,622.90
81,037.90
PERALATAN
Jumlah A + B + C
Overhead
108,537.90
2.5%
2,713.45
111,251.35
No.
7
URAIAN PEKERJAAN
AHSP
A.4.4.1.10
A
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 5PP
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
9.68
1,410.00
13,648.80
Pasir Muntilan
m3
0.045
270,300.00
12,163.50
79,012.30
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.1.11
A
106,512.30
2,662.81
2.5%
109,175.11
Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
8.32
1,410.00
11,731.20
Pasir Muntilan
m3
0.049
270,300.00
13,244.70
78,175.90
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.1.12
A
105,675.90
2,641.90
2.5%
108,317.80
Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 8PP
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
6.50
1,410.00
9,165.00
Pasir Muntilan
m3
0.05
270,300.00
13,515.00
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
75,880.00
PERALATAN
Jumlah A + B + C
Overhead
103,380.00
2.5%
2,584.50
105,964.50
No.
10
URAIAN PEKERJAAN
AHSP
A.4.4.1.23
A
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
L.01
OH
Tukang Batu
L.02
0.30
60,000.00
18,000.00
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Terawang / Roster
Buah
30
3,300.00
99,000.00
Portland Semen
kg
11
1,410.00
15,510.00
Pasir Muntilan
m3
0.035
270,300.00
9,460.50
123,970.50
PERALATAN
Jumlah A + B + C
Overhead
151,470.50
3,786.76
2.5%
155,257.26
11 A.4.4.1.2.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 3PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
Kg
32.95
1,410.00
46,459.50
m3
0.091
142,800.00
12,994.80
165,854.30
PERALATAN
Jumlah A + B + C
Overhead
220,854.30
5,521.36
2.5%
226,375.66
12 A.4.4.1.3.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
Kg
26.55
1,410.00
37,435.50
m3
0.093
142,800.00
13,280.40
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
157,115.90
PERALATAN
Jumlah A + B + C
Overhead
212,115.90
2.5%
5,302.90
217,418.80
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
13 A.4.4.1.4.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 5PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
Kg
22.2
1,410.00
31,302.00
m3
0.102
142,800.00
14,565.60
152,267.60
PERALATAN
Jumlah A + B + C
Overhead
207,267.60
5,181.69
2.5%
212,449.29
14 A.4.4.1.5.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 6PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
140
760.00
106,400.00
Kg
18.5
1,410.00
26,085.00
m3
0.122
142,800.00
17,421.60
149,906.60
PERALATAN
Jumlah A + B + C
Overhead
204,906.60
5,122.67
2.5%
210,029.27
15 A.4.4.1.8.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
14.37
1,410.00
20,261.70
m3
0.04
142,800.00
5,712.00
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
79,173.70
PERALATAN
Jumlah A + B + C
Overhead
106,673.70
2.5%
2,666.84
109,340.54
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
16 A.4.4.1.9.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
11.50
1,410.00
16,215.00
m3
0.043
142,800.00
6,140.40
75,555.40
PERALATAN
Jumlah A + B + C
Overhead
103,055.40
2,576.39
2.5%
105,631.79
17 A.4.4.1.10.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 5PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
9.68
1,410.00
13,648.80
m3
0.045
142,800.00
6,426.00
73,274.80
PERALATAN
Jumlah A + B + C
Overhead
100,774.80
2,519.37
2.5%
103,294.17
18 A.4.4.1.11.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
8.32
1,410.00
11,731.20
m3
0.049
142,800.00
6,997.20
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
71,928.40
PERALATAN
Jumlah A + B + C
Overhead
99,428.40
2.5%
2,485.71
101,914.11
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
19 A.4.4.1.12.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 8PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah 5 x 11 x 22
Buah
70
760.00
53,200.00
Portland Semen
Kg
6.50
1,410.00
9,165.00
m3
0.05
142,800.00
7,140.00
69,505.00
PERALATAN
Jumlah A + B + C
Overhead
97,005.00
2,425.13
2.5%
99,430.13
20 A.4.4.1.23.1 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Terawang / Roster
Buah
30
3,300.00
99,000.00
Portland Semen
kg
11
1,410.00
15,510.00
m3
0.035
142,800.00
4,998.00
119,508.00
PERALATAN
Jumlah A + B + C
Overhead
147,008.00
3,675.20
2.5%
150,683.20
21 A.4.4.1.2.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 3PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
150
530.00
79,500.00
Kg
32.95
1,410.00
46,459.50
Pasir Muntilan
m3
0.091
270,300.00
24,597.30
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
150,556.80
PERALATAN
Jumlah A + B + C
Overhead
205,556.80
2.5%
5,138.92
210,695.72
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
22 A.4.4.1.3.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
150
530.00
79,500.00
Kg
26.55
1,410.00
37,435.50
Pasir Muntilan
m3
0.093
270,300.00
25,137.90
142,073.40
PERALATAN
Jumlah A + B + C
Overhead
197,073.40
4,926.84
2.5%
202,000.24
23 A.4.4.1.4.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 5PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
150
530.00
79,500.00
Kg
22.2
1,410.00
31,302.00
Pasir Muntilan
m3
0.102
270,300.00
27,570.60
138,372.60
PERALATAN
Jumlah A + B + C
Overhead
193,372.60
4,834.32
2.5%
229,372.60
24 A.4.4.1.5.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 6PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
L.03
OH
0.2
75,000.00
15,000.00
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
150
530.00
79,500.00
Kg
18.5
1,410.00
26,085.00
Pasir Muntilan
m3
0.122
270,300.00
32,976.60
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
138,561.60
PERALATAN
Jumlah A + B + C
Overhead
193,561.60
2.5%
4,839.04
198,400.64
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
25 A.4.4.1.8.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 3PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
14.37
1,410.00
20,261.70
Pasir Muntilan
m3
0.04
270,300.00
10,812.00
70,823.70
PERALATAN
Jumlah A + B + C
Overhead
98,323.70
2,458.09
2.5%
100,781.79
26 A.4.4.1.9.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
11.50
1,410.00
16,215.00
Pasir Muntilan
m3
0.043
270,300.00
11,622.90
67,587.90
PERALATAN
Jumlah A + B + C
Overhead
95,087.90
2,377.20
2.5%
97,465.10
27 A.4.4.1.10.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 5PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
Kepala Tukang
L.03
OH
0.1
75,000.00
7,500.00
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
9.68
1,410.00
13,648.80
Pasir Muntilan
m3
0.045
270,300.00
12,163.50
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
65,562.30
PERALATAN
Jumlah A + B + C
Overhead
93,062.30
2.5%
2,326.56
95,388.86
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
28 A.4.4.1.11.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 6PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
8.32
1,410.00
11,731.20
Pasir Muntilan
m3
0.049
270,300.00
13,244.70
64,725.90
PERALATAN
Jumlah A + B + C
Overhead
92,225.90
2,305.65
2.5%
94,531.55
29 A.4.4.1.12.2 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 8PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
6.50
1,410.00
9,165.00
Pasir Muntilan
m3
0.05
270,300.00
13,515.00
62,430.00
PERALATAN
Jumlah A + B + C
Overhead
89,930.00
2,248.25
2.5%
92,178.25
30 A.4.4.1.2.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 3PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Portland Semen (PC)
Buah
Kg
150
530.00
79,500.00
32.95
1,410.00
46,459.50
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
m3
KOEF
0.091
HARGA
SATUAN
142,800.00
JUMLAH HARGA
12,994.80
138,954.30
PERALATAN
Jumlah A + B + C
Overhead
193,954.30
2.5%
4,848.86
198,803.16
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
31 A.4.4.1.3.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
150
530.00
79,500.00
37,435.50
Kg
26.55
1,410.00
m3
0.093
142,800.00
13,280.40
130,215.90
PERALATAN
Jumlah A + B + C
Overhead
185,215.90
4,630.40
2.5%
189,846.30
32 A.4.4.1.4.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 5PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Buah
150
530.00
79,500.00
Kg
22.2
1,410.00
31,302.00
m3
0.102
142,800.00
14,565.60
125,367.60
PERALATAN
Jumlah A + B + C
Overhead
180,367.60
4,509.19
2.5%
216,367.60
33 A.4.4.1.5.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1 Bata Camp. 1SP : 6PP
A
Tenaga
Pekerja
L.01
OH
0.6
60,000.00
36,000.00
Tukang Batu
L.02
OH
0.2
75,000.00
15,000.00
L.03
OH
0.02
80,000.00
1,600.00
Mandor
L.04
OH
0.03
80,000.00
2,400.00
55,000.00
Bahan
Bata Merah
Portland Semen (PC)
Buah
150
530.00
79,500.00
Kg
18.5
1,410.00
26,085.00
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
m3
KOEF
0.122
HARGA
SATUAN
142,800.00
JUMLAH HARGA
17,421.60
123,006.60
PERALATAN
Jumlah A + B + C
Overhead
178,006.60
2.5%
4,450.17
182,456.77
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
34 A.4.4.1.8.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 3PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
20,261.70
Portland Semen
Kg
14.37
1,410.00
m3
0.04
142,800.00
5,712.00
65,723.70
PERALATAN
Jumlah A + B + C
Overhead
93,223.70
2,330.59
2.5%
95,554.29
35 A.4.4.1.9.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 4PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
11.50
1,410.00
16,215.00
m3
0.043
142,800.00
6,140.40
62,105.40
PERALATAN
Jumlah A + B + C
Overhead
89,605.40
2,240.14
2.5%
91,845.54
36 A.4.4.1.10.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 5PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Portland Semen
Buah
Kg
75
530.00
39,750.00
9.68
1,410.00
13,648.80
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
m3
KOEF
0.045
HARGA
SATUAN
142,800.00
JUMLAH HARGA
6,426.00
59,824.80
PERALATAN
Jumlah A + B + C
Overhead
87,324.80
2.5%
2,183.12
89,507.92
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
HARGA
SATUAN
KOEF
JUMLAH HARGA
37 A.4.4.1.11.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 6PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
11,731.20
Portland Semen
Kg
8.32
1,410.00
m3
0.049
142,800.00
6,997.20
58,478.40
PERALATAN
Jumlah A + B + C
Overhead
85,978.40
2,149.46
2.5%
88,127.86
38 A.4.4.1.12.3 Pemasangan Dinding Bata Merah Kalipucang Tebal 1/2 Bata Camp. 1SP : 8PP
A
Tenaga
Pekerja
L.01
OH
0.30
60,000.00
18,000.00
Tukang Batu
L.02
OH
0.1
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.01
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,500.00
Bahan
Bata Merah
Buah
75
530.00
39,750.00
Portland Semen
Kg
6.50
1,410.00
9,165.00
m3
0.05
142,800.00
7,140.00
56,055.00
PERALATAN
Jumlah A + B + C
Overhead
83,555.00
2.5%
2,088.88
85,643.88
No.
AHSP
A.4.4.2
A.4.4.2.3
A
C
D
E
F
URAIAN PEKERJAAN
KODE
C
D
E
F
3
A.4.4.2.4
A
C
D
E
F
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
7.7760
0.0230
1,410.00
270,300.00
10,964.16
6,216.90
17,181.06
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
SAT.
Bahan
Portland Semen
Pasir lokal
48,831.06
1,220.78
50,051.84
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Kg
m3
7.7760
0.0230
1,410.00
142,800.00
10,964.16
3,284.40
14,248.56
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
45,898.56
1,147.46
47,046.02
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
6.2400
0.0240
1,410.00
270,300.00
8,798.40
6,487.20
15,285.60
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
46,935.60
1,173.39
48,108.99
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
No.
AHSP
B
C
D
E
F
URAIAN PEKERJAAN
Bahan
Portland Semen
Pasir lokal
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
Kg
m3
KOEF
6.2400
0.0240
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
1,410.00
142,800.00
8,798.40
3,427.20
12,225.60
43,875.60
1,096.89
44,972.49
No.
5
URAIAN PEKERJAAN
AHSP
A.4.4.2.5
A
C
D
E
F
KODE
C
D
E
F
7
A.4.4.2.6
A
C
D
E
F
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
5.1840
0.0260
1,410.00
270,300.00
7,309.44
7,027.80
14,337.24
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
Bahan
Portland Semen
Pasir lokal
45,987.24
1,149.68
47,136.92
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Kg
m3
5.1840
0.0260
1,410.00
142,800.00
7,309.44
3,712.80
11,022.24
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
42,672.24
1,066.81
43,739.05
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
4.4160
0.0270
1,410.00
270,300.00
6,226.56
7,298.10
13,524.66
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KOEF
SAT.
Bahan
45,174.66
1,129.37
46,304.03
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
No.
AHSP
URAIAN PEKERJAAN
Portland Semen
Pasir lokal
C
D
E
F
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
Kg
m3
KOEF
4.4160
0.0270
HARGA
SATUAN
Rp
1,410.00
142,800.00
JUMLAH HARGA
Rp
6,226.56
3,855.60
10,082.16
41,732.16
1,043.30
42,775.46
No.
9
URAIAN PEKERJAAN
AHSP
A.4.4.2.7
A
C
D
E
F
KODE
C
D
E
F
11
A.4.4.2.8
A
C
D
E
F
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
3.9360
0.0280
1,410.00
270,300.00
5,549.76
7,568.40
13,118.16
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
Bahan
Portland Semen
Pasir lokal
44,768.16
1,119.20
45,887.36
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Kg
m3
3.9360
0.0280
1,410.00
142,800.00
5,549.76
3,998.40
9,548.16
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
41,198.16
1,029.95
42,228.11
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
3.4560
0.0290
1,410.00
270,300.00
4,872.96
7,838.70
12,711.66
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KOEF
SAT.
Bahan
44,361.66
1,109.04
45,470.70
OH
OH
OH
OH
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
No.
AHSP
URAIAN PEKERJAAN
Portland Semen
Pasir lokal
C
D
E
F
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
Kg
m3
KOEF
3.4560
0.0290
HARGA
SATUAN
Rp
1,410.00
142,800.00
JUMLAH HARGA
Rp
4,872.96
4,141.20
9,014.16
40,664.16
1,016.60
41,680.76
No.
URAIAN PEKERJAAN
AHSP
13 A.4.4.2.19
A
C
D
E
F
KODE
C
D
E
F
15 A.4.4.2.20
A
C
D
E
F
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
OH
OH
OH
OH
0.1500
0.0750
0.0080
0.0080
60,000.00
75,000.00
80,000.00
80,000.00
9,000.00
5,625.00
640.00
640.00
15,905.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
5.1840
0.0260
1,410.00
270,300.00
7,309.44
7,027.80
14,337.24
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
Bahan
Portland Semen
Pasir lokal
30,242.24
756.06
30,998.30
OH
OH
OH
OH
0.1500
0.0750
0.0080
0.0080
60,000.00
75,000.00
80,000.00
80,000.00
9,000.00
5,625.00
640.00
640.00
15,905.00
Kg
m3
5.1840
0.0260
1,410.00
142,800.00
7,309.44
3,712.80
11,022.24
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
26,927.24
673.18
27,600.42
OH
OH
OH
OH
0.0800
0.4000
0.0400
0.0040
60,000.00
75,000.00
80,000.00
80,000.00
4,800.00
30,000.00
3,200.00
320.00
38,320.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
0.5000
0.0130
1,410.00
270,300.00
705.00
3,513.90
4,218.90
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KOEF
SAT.
Bahan
42,538.90
1,063.47
43,602.37
OH
OH
OH
OH
0.0800
0.4000
0.0400
0.0040
60,000.00
75,000.00
80,000.00
80,000.00
4,800.00
30,000.00
3,200.00
320.00
38,320.00
No.
AHSP
URAIAN PEKERJAAN
Portland Semen
Pasir lokal
C
D
E
F
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
Kg
m3
KOEF
0.5000
0.0130
HARGA
SATUAN
Rp
1,410.00
142,800.00
JUMLAH HARGA
Rp
705.00
1,856.40
2,561.40
40,881.40
1,022.04
41,903.44
No.
URAIAN PEKERJAAN
AHSP
17 A.4.4.2.23
A
C
D
E
F
C
D
E
F
19 A.4.4.2.24
A
C
D
E
F
20 A.4.4.2.26
A
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
OH
OH
OH
OH
0.3000
0.1000
0.0100
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
7,500.00
800.00
1,200.00
27,500.00
Bahan
Portland Semen
Pasir Muntilan
Kg
m3
4.3200
0.0060
1,410.00
270,300.00
6,091.20
1,621.80
7,713.00
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KODE
Bahan
Portland Semen
Pasir Lokal
35,213.00
880.33
36,093.33
L.01
L.02
L.03
L.04
OH
OH
OH
OH
0.3000
0.1000
0.0100
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
7,500.00
800.00
1,200.00
27,500.00
Kg
m3
4.3200
0.0060
1,410.00
142,800.00
6,091.20
856.80
6,948.00
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
34,448.00
861.20
35,309.20
0.1500
0.0750
0.0080
0.0080
60,000.00
75,000.00
80,000.00
80,000.00
9,000.00
5,625.00
640.00
640.00
15,905.00
Bahan
Portland Semen
3.1080
1,410.00
4,382.28
4,382.28
Kg
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
20,287.28
507.18
20,794.46
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
Bahan
Pc
6.3400
1,410.00
8,939.40
Kg
No.
AHSP
URAIAN PEKERJAAN
PP Muntilan
C
D
E
F
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
m3
KOEF
0.0120
HARGA
SATUAN
Rp
270,300.00
JUMLAH HARGA
Rp
3,243.60
12,183.00
43,833.00
1,095.83
44,928.83
No.
URAIAN PEKERJAAN
AHSP
KODE
SAT.
21 A.4.4.2.26.1 Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc : 2PP Lokal
A
Tenaga
Pekerja
L.01
OH
Tukang batu
L.02
OH
Kepala Tukang
L.03
OH
Mandor
L.04
OH
B
C
D
E
F
22 A.4.4.2.27
A
C
D
E
F
Bahan
Pc
PP Lokal
Kg
m3
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
0.3000
0.1500
0.0150
0.0150
60,000.00
75,000.00
80,000.00
80,000.00
18,000.00
11,250.00
1,200.00
1,200.00
31,650.00
6.3400
0.0120
1,410.00
142,800.00
8,939.40
1,713.60
10,653.00
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
Pemasangan Acian
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
Portland Semen
PERALATAN
Jumlah A + B + C
2.5%
Overhead
Harga Satuan Pekerjaan (D+E)
42,303.00
1,057.58
43,360.58
L.01
L.02
L.03
L.04
OH
OH
OH
OH
0.2000
0.1000
0.0100
0.0100
60,000.00
75,000.00
80,000.00
80,000.00
12,000.00
7,500.00
800.00
800.00
21,100.00
Kg
3.2500
1,410.00
4,582.50
4,582.50
25,682.50
642.06
26,324.56
No.
AHSP
VI
A.4.6.1
A.4.6.1.1
A
URAIAN PEKERJAAN
HARGA SATUAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
K A Y U
L.01
OH
7.0000
60,000.00
420,000.00
Tukang Kayu
L.02
OH
21.0000
75,000.00
1,575,000.00
Kepala Tukang
L.03
OH
2.1000
80,000.00
168,000.00
Mandor
L.04
OH
0.3500
80,000.00
28,000.00
2,191,000.00
Bahan
m3
1.1000
8,648,600.00
9,513,460.00
kg
1.2500
12,800.00
16,000.00
Lem Kayu
kg
1.0000
12,800.00
12,800.00
9,542,260.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.2
A
11,733,260.00
2.5%
293,331.50
12,026,591.50
L.01
OH
6.0000
60,000.00
360,000.00
Tukang Kayu
L.02
OH
18.0000
75,000.00
1,350,000.00
Kepala Tukang
L.03
OH
1.8000
80,000.00
144,000.00
Mandor
L.04
OH
0.3000
80,000.00
24,000.00
1,878,000.00
Bahan
Kayu Klas II (kamfer)
m3
1.2000
8,116,300.00
9,739,560.00
kg
1.2500
12,800.00
16,000.00
Lem Kayu
kg
1.0000
12,800.00
12,800.00
9,768,360.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.5
A
11,646,360.00
2.5%
291,159.00
11,937,519.00
L.01
OH
1.0000
60,000.00
60,000.00
Tukang Kayu
L.02
OH
3.0000
75,000.00
225,000.00
Kepala Tukang
L.03
OH
0.3000
80,000.00
24,000.00
Mandor
L.04
OH
0.0500
80,000.00
4,000.00
313,000.00
Bahan
Kayu jati
m3
0.0400
16,875,000.00
Lem Kayu
kg
0.0500
12,800.00
675,000.00
640.00
675,640.00
PERALATAN
Jumlah A + B + C
988,640.00
No.
AHSP
URAIAN PEKERJAAN
Overhead
2.5%
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
24,716.00
1,013,356.00
No.
4
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Tenaga
Pekerja
L.01
OH
1.0000
60,000.00
60,000.00
Tukang Kayu
L.02
OH
3.0000
75,000.00
225,000.00
Kepala Tukang
L.03
OH
0.3000
80,000.00
24,000.00
Mandor
L.04
OH
0.0500
80,000.00
4,000.00
313,000.00
Bahan
Kayu kamfer
m3
0.0400
8,116,300.00
324,652.00
Lem Kayu
kg
0.0500
12,800.00
640.00
325,292.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.6
A
638,292.00
2.5%
15,957.30
654,249.30
L.01
OH
0.8000
60,000.00
48,000.00
Tukang Kayu
L.02
OH
2.4000
75,000.00
180,000.00
Kepala Tukang
L.03
OH
0.2400
80,000.00
19,200.00
Mandor
L.04
OH
0.0400
80,000.00
3,200.00
250,400.00
Bahan
Kayu jati, papan
m3
0.0240
16,875,000.00
405,000.00
Lem Kayu
kg
0.3000
12,800.00
3,840.00
408,840.00
PERALATAN
Jumlah A + B + C
Overhead
659,240.00
2.5%
16,481.00
675,721.00
A.4.6.1.6.1 Pembuatan & Pemasangan 1 m2 Pintu & Jendela Kaca Kayu kamfer
A
Tenaga
Pekerja
L.01
OH
0.8000
60,000.00
48,000.00
Tukang Kayu
L.02
OH
2.4000
75,000.00
180,000.00
Kepala Tukang
L.03
OH
0.2400
80,000.00
19,200.00
Mandor
L.04
OH
0.0400
80,000.00
3,200.00
250,400.00
Bahan
Kayu kamfer
m3
0.0240
8,116,300.00
194,791.20
Lem Kayu
kg
0.3000
12,800.00
3,840.00
198,631.20
PERALATAN
Jumlah A + B + C
Overhead
449,031.20
2.5%
11,225.78
460,256.98
No.
AHSP
A.4.6.1.8
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Pembuatan&Pemasangan 1 m2 Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas II (lbr s/d 90 cm)
Tenaga
Pekerja
L.01
OH
0.7000
60,000.00
42,000.00
Tukang Kayu
L.02
OH
2.1000
75,000.00
157,500.00
Kepala Tukang
L.03
OH
0.2100
80,000.00
16,800.00
Mandor
L.04
OH
0.0350
80,000.00
2,800.00
219,100.00
Bahan
Kayu Klas II (Kamfer)
m3
0.0250
8,116,300.00
202,907.50
Kg
0.0300
12,800.00
384.00
Lem Kayu
Ltr
0.5000
12,800.00
6,400.00
Lbr
1.0000
72,200.00
72,200.00
281,891.50
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.9
A
500,991.50
2.5%
12,524.79
513,516.29
L.01
OH
0.8000
60,000.00
48,000.00
Tukang Kayu
L.02
OH
2.4000
75,000.00
180,000.00
Kepala Tukang
L.03
OH
0.2400
80,000.00
19,200.00
Mandor
L.04
OH
0.0400
80,000.00
3,200.00
250,400.00
Bahan
Kayu Klas II (Kamfer)
m3
0.0256
8,116,300.00
207,777.28
Kg
0.0300
12,800.00
384.00
Lem Kayu
Ltr
0.5000
12,800.00
6,400.00
Lbr
1.0000
72,200.00
72,200.00
286,761.28
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.10
A
537,161.28
2.5%
13,429.03
550,590.31
L.01
OH
0.6700
60,000.00
40,200.00
Tukang Kayu
L.02
OH
2.0000
75,000.00
150,000.00
Kepala Tukang
L.03
OH
0.2000
80,000.00
16,000.00
Mandor
L.04
OH
0.3350
80,000.00
26,800.00
233,000.00
Bahan
Kayu Klas I Bengkirai)
m3
0.0600
8,648,600.00
Kg
0.1500
12,800.00
518,916.00
1,920.00
520,836.00
PERALATAN
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
Jumlah A + B + C
Overhead
JUMLAH HARGA
Rp
753,836.00
2.5%
18,845.90
772,681.90
No.
10
AHSP
A.4.6.1.11
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Pembuatan & Pemasangan 1 m2 Pintu Teakwood Rangkap, Rangka Expose Kayu Klas I
Tenaga
Pekerja
L.01
OH
0.8000
60,000.00
48,000.00
Tukang Kayu
L.02
OH
2.4000
75,000.00
180,000.00
Kepala Tukang
L.03
OH
0.2400
80,000.00
19,200.00
Mandor
L.04
OH
0.0400
80,000.00
3,200.00
250,400.00
Bahan
Kayu Klas I (Bengkirai)
m3
0.0250
8,648,600.00
216,215.00
Kg
0.0300
12,800.00
384.00
Lem Kayu
kg
0.3000
12,800.00
3,840.00
Lbr
1.0000
72,200.00
72,200.00
292,639.00
11
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.12
A
543,039.00
2.5%
13,575.98
556,614.98
L.01
OH
0.8500
60,000.00
51,000.00
Tukang Kayu
L.02
OH
2.5500
75,000.00
191,250.00
Kepala Tukang
L.03
OH
0.2550
80,000.00
20,400.00
Mandor
L.04
OH
0.0430
80,000.00
3,440.00
266,090.00
Bahan
Kayu Klas II (Kamfer)
m3
0.0250
8,116,300.00
202,907.50
Kg
0.0300
12,800.00
384.00
Lem Kayu
kg
0.0800
12,800.00
1,024.00
Lbr
1.0000
72,200.00
72,200.00
Formika
Lbr
0.5000
58,000.00
29,000.00
305,515.50
12
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.13
A
571,605.50
2.5%
14,290.14
585,895.64
L.01
OH
4.0000
60,000.00
240,000.00
Tukang Kayu
L.02
OH
12.0000
75,000.00
900,000.00
Kepala Tukang
L.03
OH
1.2000
80,000.00
96,000.00
Mandor
L.04
OH
0.2000
80,000.00
16,000.00
1,252,000.00
Bahan
Kayu Bengkirai
m3
1.1000
8,648,600.00
9,513,460.00
Besi Strip
Kg
15.0000
20,200.00
303,000.00
No.
AHSP
URAIAN PEKERJAAN
Paku Biasa 2" - 5"
KODE
SAT.
Kg
KOEF
5.6000
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
12,800.00
71,680.00
9,888,140.00
PERALATAN
Jumlah A + B + C
Overhead
11,140,140.00
2.5%
278,503.50
11,418,643.50
No.
13
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Tenaga
Pekerja
L.01
OH
4.0000
60,000.00
240,000.00
Tukang Kayu
L.02
OH
12.0000
75,000.00
900,000.00
Kepala Tukang
L.03
OH
1.2000
80,000.00
96,000.00
Mandor
L.04
OH
0.2000
80,000.00
16,000.00
1,252,000.00
Bahan
Kayu Kruing
m3
1.1000
6,582,500.00
7,240,750.00
Besi Strip
Kg
15.0000
20,200.00
303,000.00
Kg
5.6000
12,800.00
71,680.00
7,615,430.00
14
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.15
A
8,867,430.00
2.5%
221,685.75
9,089,115.75
L.01
OH
6.7000
60,000.00
402,000.00
Tukang Kayu
L.02
OH
20.1000
75,000.00
1,507,500.00
Kepala Tukang
L.03
OH
2.0100
80,000.00
160,800.00
Mandor
L.04
OH
0.3350
80,000.00
26,800.00
2,097,100.00
Bahan
Kayu Klas I (Bengkirai)
m3
1.1000
8,648,600.00
9,513,460.00
Besi Strip
Kg
15.0000
20,200.00
303,000.00
Kg
3.0000
12,800.00
38,400.00
9,854,860.00
15
PERALATAN
Jumlah A + B + C
Overhead
11,951,960.00
2.5%
298,799.00
12,250,759.00
Tenaga
Pekerja
L.01
OH
6.7000
60,000.00
402,000.00
Tukang Kayu
L.02
OH
20.1000
75,000.00
1,507,500.00
Kepala Tukang
L.03
OH
2.0100
80,000.00
160,800.00
Mandor
L.04
OH
0.3350
80,000.00
26,800.00
2,097,100.00
Bahan
Kayu Klas Kruing
m3
1.1000
6,582,500.00
7,240,750.00
Besi Strip
Kg
15.0000
20,200.00
303,000.00
Kg
3.0000
12,800.00
38,400.00
7,582,150.00
PERALATAN
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
Jumlah A + B + C
Overhead
JUMLAH HARGA
Rp
9,679,250.00
2.5%
241,981.25
9,921,231.25
No.
AHSP
16
A.4.6.1.16
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
14,700.00
Bahan
Kayu Klas II (Bengkirai), Kaso-kaso (5x7) cm
m3
0.0140
8,648,600.00
121,080.40
m3
0.0036
8,648,600.00
31,134.96
Kg
0.2500
12,800.00
3,200.00
155,415.36
17
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.17
A
170,115.36
2.5%
4,252.88
174,368.24
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
14,700.00
Bahan
Kayu Klas II (Bengkirai), Kaso-kaso (5x7) cm
m3
0.0140
8,648,600.00
121,080.40
m3
0.0072
8,648,600.00
62,269.92
Kg
0.2500
12,800.00
3,200.00
186,550.32
18
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.19
A
201,250.32
2.5%
5,031.26
206,281.58
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.3000
75,000.00
22,500.00
Kepala Tukang
L.03
OH
0.0300
80,000.00
2,400.00
Mandor
L.04
OH
0.0750
80,000.00
6,000.00
39,900.00
Bahan
Kayu Klas II (Kruing)
m3
0.0154
6,582,500.00
101,370.50
Kg
0.2000
12,800.00
2,560.00
103,930.50
PERALATAN
Jumlah A + B + C
Overhead
143,830.50
2.5%
3,595.76
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
147,426.26
No.
19
AHSP
A.4.6.1.20
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.2000
60,000.00
12,000.00
Tukang Kayu
L.02
OH
0.3000
75,000.00
22,500.00
Kepala Tukang
L.03
OH
0.0300
80,000.00
2,400.00
Mandor
L.04
OH
0.0100
80,000.00
800.00
37,700.00
Bahan
Kayu Klas II (Kruing)
m3
0.0163
6,582,500.00
Kg
0.2500
12,800.00
107,294.75
3,200.00
110,494.75
20
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.21
A
148,194.75
2.5%
3,704.87
151,899.62
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
23,000.00
Bahan
Kayu klas I Bengkirai)
m3
0.0108
8,648,600.00
Kg
0.1000
12,800.00
93,404.88
1,280.00
94,684.88
21
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.22
A
117,684.88
2.5%
2,942.12
120,627.00
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
23,000.00
Bahan
Kayu klas I Bengkirai)
m3
0.0110
8,648,600.00
Kg
0.0500
12,800.00
95,134.60
640.00
95,774.60
PERALATAN
Jumlah A + B + C
Overhead
118,774.60
2.5%
2,969.37
121,743.97
No.
22
AHSP
A.4.6.1.23
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.4500
75,000.00
33,750.00
Kepala Tukang
L.03
OH
0.0450
80,000.00
3,600.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
46,990.00
Bahan
Kayu klas II (Kruing)
m3
0.0280
6,582,500.00
Kg
0.1500
12,800.00
184,310.00
1,920.00
186,230.00
23
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.24
A
233,220.00
2.5%
5,830.50
239,050.50
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.4500
75,000.00
33,750.00
Kepala Tukang
L.03
OH
0.0450
80,000.00
3,600.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
46,990.00
Bahan
Kayu klas II (Kruing)
m3
0.0280
6,582,500.00
184,310.00
Kg
0.1500
12,800.00
1,920.00
Lbr
0.8600
72,200.00
62,092.00
Lem
Ltr
0.5600
12,800.00
7,168.00
255,490.00
24
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.25
A
302,480.00
2.5%
7,562.00
310,042.00
L.01
OH
0.0200
60,000.00
1,200.00
Tukang Kayu
L.02
OH
0.6000
75,000.00
45,000.00
Kepala Tukang
L.03
OH
0.0600
80,000.00
4,800.00
Mandor
L.04
OH
0.0100
80,000.00
800.00
51,800.00
Bahan
Kayu klas II (Kruing)
m3
0.0280
6,582,500.00
184,310.00
Kg
0.1500
12,800.00
1,920.00
Lbr
0.8600
72,200.00
62,092.00
Lem
Ltr
0.5600
12,800.00
7,168.00
255,490.00
No.
AHSP
URAIAN PEKERJAAN
PERALATAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
307,290.00
2.5%
7,682.25
314,972.25
No.
25
AHSP
A.4.6.1.26
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.6000
60,000.00
36,000.00
Tukang Kayu
L.02
OH
1.8000
75,000.00
135,000.00
Kepala Tukang
L.03
OH
0.1800
80,000.00
14,400.00
Mandor
L.04
OH
0.0300
80,000.00
2,400.00
187,800.00
Bahan
Kayu klas I (Jati)
m3
0.0070
16,875,000.00
118,125.00
Kg
0.1000
12,800.00
1,280.00
Kg
0.1500
13,000.00
1,950.00
121,355.00
26
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.29
A
SNI
309,155.00
2.5%
7,728.88
316,883.88
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
14,700.00
Bahan
Kayu Bengkirai
m3
0.0120
8,648,600.00
103,783.20
Kg
0.1500
12,800.00
1,920.00
105,703.20
27
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.1.30
A
SNI
120,403.20
2.5%
3,010.08
123,413.28
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
14,700.00
Bahan
Kayu Kruing
m3
0.0120
6,582,500.00
78,990.00
Kg
0.1500
12,800.00
1,920.00
80,910.00
PERALATAN
Jumlah A + B + C
Overhead
95,610.00
2.5%
2,390.25
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
98,000.25
No.
AHSP
28
A.4.6.1.31
A
SNI
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0500
80,000.00
4,000.00
18,300.00
Bahan
Kayu Kruing
m3
0.0050
6,582,500.00
32,912.50
Kg
0.0500
12,800.00
640.00
33,552.50
PERALATAN
Jumlah A + B + C
Overhead
51,852.50
2.5%
1,296.31
53,148.81
No.
AHSP
VII
A.4.1.1
A.4.1.1.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
BETON
Membuat Beton mutu f'c=7,4 Mpa (K100), slum (122)cm, w/c = 0,87
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
247.000
1,410.00
348,270.00
Pasir Beton
Kg
869.000
193.07
167,779.07
Kg
999.000
159.93
159,766.00
Air
ltr
215.000
20.00
4,300.00
680,115.07
PERALATAN
Jumlah A + B + C
Overhead
808,620.07
2.5%
A.4.1.1.2
A
828,835.57
12.5%
20,215.50
Membuat Beton mutu f'c=9,8 Mpa (K125), slum (122)cm, w/c = 0,78
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
276.000
1,410.00
389,160.00
Pasir Beton
kg
828.000
193.07
159,863.14
kg
1012.000
159.93
161,845.04
Air
ltr
215.000
20.00
4,300.00
715,168.18
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.3
A
843,673.18
2.5%
21,091.83
864,765.01
Membuat Beton mutu f'c=12,2 Mpa (K150), slum (122)cm, w/c = 0,72
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
299.000
1,410.00
421,590.00
Pasir Beton
kg
799.000
193.07
154,264.07
kg
1017.000
159.93
162,644.67
Air
ltr
215.000
20.00
4,300.00
742,798.74
PERALATAN
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
Jumlah A + B + C
Overhead
2.5%
JUMLAH HARGA
Rp
871,303.74
21,782.59
893,086.33
No.
AHSP
A.4.1.1.4
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
Membuat 1 m3 lantai kerja beton mutu fc = 7,4 MPa (K 100), slump (3-6) cm,
Tenaga
HARGA
SATUAN
Rp
w/c = 0,87
JUMLAH HARGA
Rp
Pekerja
L.01
OH
1.200
60,000.00
72,000.00
Tukang Batu
L.02
OH
0.200
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.020
80,000.00
1,600.00
Mandor
L.04
OH
0.060
80,000.00
4,800.00
93,400.00
Bahan
Portland Semen
Kg
230.000
1,410.00
324,300.00
Pasir Beton
Kerikil (maksimum 30 mm)
Kg
893.000
193.07
172,412.79
Kg
1027.000
159.93
Air
164,243.93
ltr
200.000
20.00
4,000.00
664,956.71
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.5
A
758,356.71
2.5%
18,958.92
777,315.63
Membuat Beton mutu f'c=14,5 MPa (K175), slum (122)cm, w/c = 0,66
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
326.000
1,410.00
459,660.00
Pasir Beton
Kg
760.000
193.07
146,734.29
Kg
1029.000
159.93
164,563.78
Air
ltr
215.000
20.00
4,300.00
775,258.06
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.6
A
903,763.06
2.5%
22,594.08
926,357.14
Membuat Beton mutu f'c=16,9 MPa (K200), slum (122)cm, w/c = 0,61
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
352.000
1,410.00
496,320.00
Pasir Beton
Kg
731.000
193.07
141,135.21
Kg
1031.000
159.93
164,883.63
Air
ltr
215.000
20.00
4,300.00
806,638.84
PERALATAN
Jumlah A + B + C
935,143.84
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
Overhead
2.5%
JUMLAH HARGA
Rp
23,378.60
958,522.44
No.
AHSP
A.4.1.1.7
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Membuat Beton mutu f'c=19,3 MPa (K225), slum (122)cm, w/c = 0,58
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
371.000
1,410.00
523,110.00
Pasir Beton
Kg
698.000
193.07
134,763.86
Kg
1047.000
159.93
167,442.44
Air
ltr
215.000
20.00
4,300.00
829,616.30
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.8
A
958,121.30
2.5%
23,953.03
982,074.33
Membuat Beton mutu f'c=21,7 MPa (K250), slum (122)cm, w/c = 0,56
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
384.000
1,410.00
541,440.00
Pasir Beton
Kg
692.000
193.07
133,605.43
Kg
1039.000
159.93
166,163.04
Air
ltr
215.000
20.00
4,300.00
845,508.47
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.9
A
974,013.47
2.5%
24,350.34
998,363.80
Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (122)cm, w/c = 0,53
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
406.000
1,410.00
572,460.00
Pasir Beton
Kerikil (maksimum 30 mm)
kg
684.000
193.07
132,060.86
kg
1026.000
159.93
Air
164,084.00
ltr
215.000
20.00
4,300.00
872,904.86
PERALATAN
Jumlah A + B + C
Overhead
1,001,409.86
2.5%
25,035.25
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
1,026,445.10
No.
AHSP
10
A.4.1.1.10
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Membuat Beton mutu f'c=26,4 MPa (K300), slum (122)cm, w/c = 0,52
Tenaga
Pekerja
L.01
OH
1.650
60,000.00
99,000.00
Tukang Batu
L.02
OH
0.275
75,000.00
20,625.00
Kepala Tukang
L.03
OH
0.028
80,000.00
2,240.00
Mandor
L.04
OH
0.083
80,000.00
6,640.00
128,505.00
Bahan
Portland Semen
Kg
413.000
1,410.00
582,330.00
Pasir Beton
Kerikil (maksimum 30 mm)
Kg
681.000
193.07
131,481.64
Kg
1021.000
159.93
Air
163,284.37
ltr
215.000
20.00
4,300.00
881,396.01
11
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.17
A
1,009,901.01
2.5%
25,247.53
1,035,148.54
L.01
OH
0.070
60,000.00
4,200.00
Tukang Besi
L.02
OH
0.070
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.007
80,000.00
560.00
Mandor
L.04
OH
0.004
80,000.00
320.00
10,330.00
Bahan
Besi Beton (polos/ulir)
Kg
10.500
9,180.00
96,390.00
Kawat Beton
Kg
0.150
15,300.00
2,295.00
98,685.00
PERALATAN
Jumlah A + B + C
Overhead
109,015.00
2.5%
2,725.38
111,740.38
A.4.1.1.19
A
11,174.04
L.01
OH
0.025
60,000.00
1,500.00
Tukang Besi
L.02
OH
0.025
75,000.00
1,875.00
Kepala Tukang
L.03
OH
0.002
80,000.00
160.00
Mandor
L.04
OH
0.001
80,000.00
80.00
3,615.00
Bahan
Jaring Kawat Baja dilas/wiremesh
Kg
10.200
17,000.00
Kawat Beton
Kg
0.050
15,300.00
173,400.00
765.00
174,165.00
PERALATAN
Jumlah A + B + C
Overhead
177,780.00
2.5%
4,444.50
182,224.50
18,222.45
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
No.
AHSP
13
A.4.1.1.20
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.520
60,000.00
31,200.00
Tukang Kayu
L.02
OH
0.260
75,000.00
19,500.00
Kepala Tukang
L.03
OH
0.026
80,000.00
2,080.00
Mandor
L.04
OH
0.026
80,000.00
2,080.00
54,860.00
Bahan
Kayu Klas III (Randu)
m3
0.040
897,700.00
35,908.00
Kg
0.300
12,800.00
3,840.00
Minyak Bekisting
Ltr
0.100
10,000.00
1,000.00
40,748.00
14
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.21
A
95,608.00
2.5%
2,390.20
97,998.20
L.01
OH
0.520
60,000.00
31,200.00
Tukang Kayu
L.02
OH
0.260
75,000.00
19,500.00
Kepala Tukang
L.03
OH
0.026
80,000.00
2,080.00
Mandor
L.04
OH
0.026
80,000.00
2,080.00
54,860.00
Bahan
Kayu Klas III (Randu)
m3
0.045
897,700.00
40,396.50
Kg
0.300
12,800.00
3,840.00
Minyak Bekisting
Ltr
0.100
10,000.00
1,000.00
45,236.50
15
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.22
A
100,096.50
2.5%
2,502.41
102,598.91
L.01
OH
0.660
60,000.00
39,600.00
Tukang Kayu
L.02
OH
0.330
75,000.00
24,750.00
Kepala Tukang
L.03
OH
0.033
80,000.00
2,640.00
Mandor
L.04
OH
0.033
80,000.00
2,640.00
69,630.00
Bahan
Kayu Klas III (Randu)
m3
0.040
897,700.00
35,908.00
Kg
0.400
12,800.00
5,120.00
Minyak Bekisting
Ltr
0.200
10,000.00
2,000.00
Balok Kayu
m3
0.015
897,700.00
13,465.50
Lbr
0.350
102,000.00
35,700.00
Bambu
Btg
2.000
13,500.00
27,000.00
119,193.50
PERALATAN
Jumlah A + B + C
188,823.50
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
Overhead
2.5%
JUMLAH HARGA
Rp
4,720.59
193,544.09
No.
AHSP
16
A.4.1.1.23
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.660
60,000.00
39,600.00
Tukang Kayu
L.02
OH
0.330
75,000.00
24,750.00
Kepala Tukang
L.03
OH
0.033
80,000.00
2,640.00
Mandor
L.04
OH
0.033
80,000.00
2,640.00
69,630.00
Bahan
Kayu Klas III (Randu)
m3
0.040
897,700.00
35,908.00
Kg
0.400
12,800.00
5,120.00
Minyak Bekisting
Ltr
0.200
10,000.00
2,000.00
Balok Kayu
m3
0.018
897,700.00
16,158.60
Lbr
0.350
102,000.00
35,700.00
Bambu
Btg
2.000
13,500.00
27,000.00
121,886.60
17
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.24
A
191,516.60
2.5%
4,787.92
196,304.52
L.01
OH
0.660
60,000.00
39,600.00
Tukang Kayu
L.02
OH
0.330
75,000.00
24,750.00
Kepala Tukang
L.03
OH
0.033
80,000.00
2,640.00
Mandor
L.04
OH
0.033
80,000.00
2,640.00
69,630.00
Bahan
Kayu Klas III (Randu)
m3
0.040
897,700.00
35,908.00
Kg
0.400
12,800.00
5,120.00
Minyak Bekisting
Ltr
0.200
10,000.00
2,000.00
Balok Kayu
m3
0.015
897,700.00
13,465.50
Lbr
0.350
102,000.00
35,700.00
Bambu
Btg
6.000
13,500.00
81,000.00
173,193.50
18
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.26
A
242,823.50
2.5%
6,070.59
248,894.09
L.01
OH
0.660
60,000.00
39,600.00
Tukang Kayu
L.02
OH
0.330
75,000.00
24,750.00
Kepala Tukang
L.03
OH
0.033
80,000.00
2,640.00
Mandor
L.04
OH
0.033
80,000.00
2,640.00
69,630.00
Bahan
Kayu Klas III (Randu)
m3
0.030
897,700.00
26,931.00
Kg
0.400
12,800.00
5,120.00
Minyak Bekisting
Ltr
0.150
10,000.00
1,500.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Balok Kayu
m3
0.015
Rp
897,700.00
Rp
13,465.50
Lbr
0.350
102,000.00
35,700.00
Bambu
Btg
2.000
13,500.00
27,000.00
109,716.50
PERALATAN
Jumlah A + B + C
Overhead
179,346.50
2.5%
4,483.66
183,830.16
No.
AHSP
19
A.4.1.1.35
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.180
60,000.00
10,800.00
Tukang batu
L.02
OH
0.020
75,000.00
1,500.00
Tukang Kayu
L.02
OH
0.020
75,000.00
1,500.00
Tukang Besi
L.02
OH
0.020
75,000.00
1,500.00
Kepala Tukang
L.03
OH
0.006
80,000.00
480.00
Mandor
L.04
OH
0.009
80,000.00
720.00
16,500.00
Bahan
Kayu Klas III (Randu)
m3
0.002
897,700.00
Kg
0.010
12,800.00
1,795.40
128.00
Kg
3.000
9,180.00
27,540.00
Kawat Beton
Kg
0.045
15,300.00
688.50
Portland Semen
Kg
4.000
1,410.00
5,640.00
Pasir Beton
m3
0.006
270,300.00
1,621.80
Kerikil Beton
m3
0.009
215,900.00
1,943.10
39,356.80
20
PERALATAN
Jumlah A + B + C
Overhead
A.4.1.1.36
A
55,856.80
2.5%
1,396.42
57,253.22
L.01
OH
0.297
60,000.00
17,820.00
Tukang batu
L.02
OH
0.033
75,000.00
2,475.00
Tukang Kayu
L.02
OH
0.033
75,000.00
2,475.00
Tukang Besi
L.02
OH
0.033
75,000.00
2,475.00
Kepala Tukang
L.03
OH
0.010
80,000.00
800.00
Mandor
L.04
OH
0.015
80,000.00
1,200.00
27,245.00
C
D
E
F
21
A.4.1.1.37
A
Bahan
Kayu Klas III (Randu)
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Portland Semen
Pasir Beton
Kerikil Beton
m3
Kg
Kg
Kg
Kg
m3
m3
0.003
0.020
3.600
0.050
5.500
0.009
0.015
897,700.00
12,800.00
9,180.00
15,300.00
1,410.00
270,300.00
215,900.00
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
77,433.30
1,935.83
79,369.13
2,693.10
256.00
33,048.00
765.00
7,755.00
2,432.70
3,238.50
50,188.30
m3
Kg
0.022
0.400
60,000.00
75,000.00
80,000.00
80,000.00
12,000.00
37,500.00
4,000.00
800.00
54,300.00
897,700.00
12,800.00
19,749.40
5,120.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
C
D
E
F
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
JUMLAH HARGA
Rp
24,869.40
79,169.40
1,979.24
81,148.64
No.
AHSP
VIII
A.4.5.2
A.4.5.2.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.0750
75,000.00
5,625.00
Kepala Tukang
L.03
OH
0.0075
80,000.00
600.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
15,865.00
Bahan
Genteng Plentong
Buah
25.0000
3,000.00
75,000.00
75,000.00
PERALATAN
Jumlah A + B + C
Overhead
90,865.00
2,271.63
2.5%
93,136.63
A.4.5.2.2
A
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.0750
75,000.00
5,625.00
Kepala Tukang
L.03
OH
0.0080
80,000.00
640.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
15,905.00
Bahan
Genteng Kodok / Glasur
Buah
25.0000
1,200.00
30,000.00
30,000.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.5.2.3
A
45,905.00
1,147.63
2.5%
47,052.63
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.0750
75,000.00
5,625.00
Kepala Tukang
L.03
OH
0.0080
80,000.00
640.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
15,905.00
Bahan
Genteng Plentong Super / Besar
Buah
18.0000
6,000.00
108,000.00
108,000.00
No.
AHSP
URAIAN PEKERJAAN
PERALATAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
123,905.00
2.5%
3,097.63
127,002.63
No.
AHSP
A.4.5.2.4
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.4000
60,000.00
24,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0020
80,000.00
160.00
40,760.00
Bahan
Genteng Bubung Plentong
Buah
5.0000
13,500.00
67,500.00
Portland Semen
Kg
8.0000
1,410.00
11,280.00
Pasir Pasang
m3
0.0320
142,800.00
4,569.60
83,349.60
PERALATAN
Jumlah A + B + C
Overhead
A.4.5.2.5
A
124,109.60
3,102.74
2.5%
127,212.34
L.01
OH
0.4000
60,000.00
24,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0020
80,000.00
160.00
40,760.00
Bahan
Genteng Bubung Kodok / Glasur
Buah
5.0000
5,000.00
25,000.00
Portland Semen
Kg
8.0000
1,410.00
11,280.00
Pasir Pasang
m3
0.0320
142,800.00
4,569.60
40,849.60
PERALATAN
Jumlah A + B + C
Overhead
A.4.5.2.6
A
81,609.60
2,040.24
2.5%
83,649.84
L.01
OH
0.4000
60,000.00
24,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0020
80,000.00
160.00
40,760.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
13,500.00
54,000.00
Buah
4.0000
Portland Semen
Kg
8.0000
1,410.00
11,280.00
Pasir Pasang
m3
0.0320
142,800.00
4,569.60
69,849.60
PERALATAN
Jumlah A + B + C
Overhead
110,609.60
2.5%
2,765.24
113,374.84
No.
AHSP
A.4.5.2.9
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.1400
60,000.00
8,400.00
Tukang Kayu
L.02
OH
0.0750
75,000.00
5,625.00
Kepala Tukang
L.03
OH
0.0080
80,000.00
640.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
15,305.00
Bahan
Asbes Gelombang
Lbr
0.6000
78,000.00
46,800.00
Kg
0.1200
25,000.00
3,000.00
49,800.00
PERALATAN
Jumlah A + B + C
Overhead
65,105.00
1,627.63
2.5%
66,732.63
Tenaga
Pekerja
L.01
OH
0.1400
60,000.00
8,400.00
Tukang Kayu
L.02
OH
0.0700
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.0070
80,000.00
560.00
Mandor
L.04
OH
0.0070
80,000.00
560.00
14,770.00
Bahan
Asbes Gelombang
Lbr
0.6000
72,000.00
43,200.00
Kg
0.1200
25,000.00
3,000.00
46,200.00
PERALATAN
Jumlah A + B + C
Overhead
60,970.00
1,524.25
2.5%
62,494.25
Tenaga
Pekerja
L.01
OH
0.1400
60,000.00
8,400.00
Tukang Kayu
L.02
OH
0.0700
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.0070
80,000.00
560.00
Mandor
L.04
OH
0.0070
80,000.00
560.00
14,770.00
Bahan
Asbes Gelombang
Lbr
0.3500
88,000.00
30,800.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
Kg
KOEF
0.1200
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
25,000.00
3,000.00
33,800.00
PERALATAN
Jumlah A + B + C
Overhead
48,570.00
2.5%
1,214.25
49,784.25
No.
10
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Tenaga
Pekerja
L.01
OH
0.1400
60,000.00
8,400.00
Tukang Kayu
L.02
OH
0.0700
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.0070
80,000.00
560.00
Mandor
L.04
OH
0.0070
80,000.00
560.00
14,770.00
Bahan
Asbes Gelombang
Lbr
0.5100
62,000.00
31,620.00
Kg
0.1200
25,000.00
3,000.00
34,620.00
11
PERALATAN
Jumlah A + B + C
Overhead
49,390.00
1,234.75
2.5%
50,624.75
Tenaga
Pekerja
L.01
OH
0.0840
60,000.00
5,040.00
Tukang Kayu
L.02
OH
0.1250
75,000.00
9,375.00
Kepala Tukang
L.03
OH
0.0130
80,000.00
1,040.00
Mandor
L.04
OH
0.0040
80,000.00
320.00
15,775.00
Bahan
Bubung stel gelombang
Paku skrup 3,5
Lbr
2.4000
30,000.00
72,000.00
bj
6.0000
1,600.00
9,600.00
81,600.00
12
PERALATAN
Jumlah A + B + C
Overhead
97,375.00
2,434.38
2.5%
99,809.38
Tenaga
Pekerja
L.01
OH
0.2000
60,000.00
12,000.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0100
80,000.00
800.00
21,100.00
Bahan
Genteng Beton Standrad
Lbr
11.0000
6,000.00
66,000.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
Kg
KOEF
0.0300
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
12,800.00
384.00
66,384.00
PERALATAN
Jumlah A + B + C
Overhead
87,484.00
2.5%
2,187.10
89,671.10
No.
13
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Tenaga
Pekerja
L.01
OH
0.4000
60,000.00
24,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0200
80,000.00
1,600.00
42,200.00
Bahan
Nok Genteng Beton
Buah
3.5000
13,500.00
47,250.00
Kg
0.0500
12,800.00
640.00
Portland Semen
Kg
10.8000
1,410.00
15,228.00
Pasir Pasang
m3
0.0320
142,800.00
4,569.60
Semen Warna
Kg
1.0000
11,790.00
11,790.00
79,477.60
14
PERALATAN
Jumlah A + B + C
Overhead
121,677.60
3,041.94
2.5%
124,719.54
Tenaga
Pekerja
L.01
OH
0.1200
60,000.00
7,200.00
Tukang Kayu
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0060
80,000.00
480.00
12,660.00
Bahan
Seng Gelombang 3" x 6" BJLS 28
Lbr
0.7000
80,000.00
56,000.00
Paku Pancing
Kg
0.0200
25,000.00
500.00
56,500.00
15
PERALATAN
Jumlah A + B + C
Overhead
69,160.00
1,729.00
2.5%
70,889.00
Tenaga
Pekerja
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.0700
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.0070
80,000.00
560.00
Mandor
L.04
OH
0.0060
80,000.00
480.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
15,290.00
Bahan
Seng Plaat 3" x 6" BJLS 28
Lbr
0.3000
80,000.00
24,000.00
Kg
0.0400
12,800.00
512.00
24,512.00
PERALATAN
Jumlah A + B + C
Overhead
39,802.00
2.5%
995.05
40,797.05
No.
IX
AHSP
A.4.5.1
1
A.4.5.1.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.030
60,000.00
1,800.00
Tukang Kayu
L.02
OH
0.070
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.007
80,000.00
560.00
Mandor
L.04
OH
0.004
80,000.00
320.00
7,930.00
Bahan
Plat Asbes
Lbr
1.100
25,700.00
28,270.00
Paku
Kg
0.010
12,800.00
128.00
28,398.00
PERALATAN
Jumlah A + B + C
Overhead
36,328.00
908.20
2.5%
37,236.20
A.4.5.1.5
A
L.01
OH
0.100
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.100
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.010
80,000.00
800.00
Mandor
L.04
OH
0.005
80,000.00
400.00
14,700.00
Bahan
Tripleks (4 mm)
Lbr
0.375
55,000.00
20,625.00
Paku Tripleks
Kg
0.030
12,800.00
384.00
21,009.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.5.1.6
A
35,709.00
892.73
2.5%
36,601.73
L.01
OH
0.800
60,000.00
48,000.00
Tukang Kayu
L.02
OH
0.800
75,000.00
60,000.00
Kepala Tukang
L.03
OH
0.080
80,000.00
6,400.00
Mandor
L.04
OH
0.040
80,000.00
3,200.00
117,600.00
No.
AHSP
B
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
Bahan
Kayu Jati,Papan
m3
0.015
16,875,000.00
253,125.00
Paku
Kg
0.010
12,800.00
128.00
253,253.00
PERALATAN
Jumlah A + B + C
Overhead
370,853.00
2.5%
9,271.33
380,124.33
No.
AHSP
A.4.5.1.7
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
JUMLAH HARGA
Rp
Rp
L.01
OH
0.100
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.050
75,000.00
3,750.00
Kepala Tukang
L.03
OH
0.005
80,000.00
400.00
Mandor
L.04
OH
0.005
80,000.00
400.00
10,550.00
Bahan
Gypsum Board
Lbr
0.364
64,300.00
23,405.20
Paku Sekrup
Kg
0.110
13,000.00
1,430.00
24,835.20
PERALATAN
Jumlah A + B + C
Overhead
A.4.5.1.10
35,385.20
884.63
2.5%
36,269.83
Tenaga
Pekerja
L.01
OH
0.050
60,000.00
3,000.00
Tukang Kayu
L.02
OH
0.050
75,000.00
3,750.00
Kepala Tukang
L.03
OH
0.005
80,000.00
400.00
Mandor
L.04
OH
0.003
80,000.00
240.00
7,390.00
Bahan
List Kayu Profil
m1
1.050
15,000.00
15,750.00
Paku
Kg
0.010
12,800.00
128.00
15,878.00
PERALATAN
Jumlah A + B + C
Overhead
23,268.00
2.5%
581.70
23,849.70
No.
AHSP
A.5.1.1
1
A.5.1.1.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
3.3000
60,000.00
198,000.00
Tukang Batu
L.02
OH
1.1000
75,000.00
82,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.1600
80,000.00
12,800.00
294,100.00
Bahan
Kloset Duduk / Monoblok
Buah
1.0000
1,192,800.00
1,192,800.00
0.0600
1,192,800.00
71,568.00
1,264,368.00
PERALATAN
Jumlah A + B + C
Overhead
1,558,468.00
2.5%
38,961.70
1,597,429.70
A.5.1.1.2
A
L.01
OH
1.0000
60,000.00
60,000.00
Tukang Batu
L.02
OH
1.5000
75,000.00
112,500.00
Kepala Tukang
L.03
OH
0.1500
80,000.00
12,000.00
Mandor
L.04
OH
0.1600
80,000.00
12,800.00
197,300.00
Bahan
Kloset Jongkok
Buah
1.0000
134,700.00
134,700.00
Portland Semen
Kg
6.0000
1,410.00
8,460.00
Pasir Pasang
m3
0.0100
142,800.00
1,428.00
144,588.00
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.4
A
341,888.00
2.5%
8,547.20
350,435.20
Memasang Urinoir
Tenaga
Pekerja
L.01
OH
1.0000
60,000.00
60,000.00
Tukang Batu
L.02
OH
1.0000
75,000.00
75,000.00
Kepala Tukang
L.03
OH
0.1000
80,000.00
8,000.00
Mandor
L.04
OH
0.0500
80,000.00
4,000.00
147,000.00
Bahan
Urinoir
Buah
1.0000
367,500.00
367,500.00
Ls
0.3000
367,500.00
110,250.00
Portland Semen
Kg
6.0000
1,410.00
8,460.00
Pasir Pasang
m3
0.0100
142,800.00
1,428.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
487,638.00
PERALATAN
Jumlah A + B + C
Overhead
634,638.00
2.5%
15,865.95
650,503.95
No.
AHSP
A.5.1.1.5
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Memasang Wastafel
Tenaga
Pekerja
L.01
OH
1.2000
60,000.00
72,000.00
Tukang Batu
L.02
OH
0.1450
75,000.00
10,875.00
Kepala Tukang
L.03
OH
0.1500
80,000.00
12,000.00
Mandor
L.04
OH
0.0600
80,000.00
4,800.00
99,675.00
Bahan
Wastafel
Buah
1.0000
292,700.00
292,700.00
Ls
0.1200
292,700.00
35,124.00
Portland Semen
Kg
6.0000
1,410.00
8,460.00
Pasir Pasang
m3
0.0100
142,800.00
1,428.00
337,712.00
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.7
A
437,387.00
2.5%
10,934.68
448,321.68
L.01
OH
3.0000
60,000.00
180,000.00
Tukang Batu
L.02
OH
4.5000
75,000.00
337,500.00
Kepala Tukang
L.03
OH
0.0500
80,000.00
4,000.00
Mandor
L.04
OH
0.9000
80,000.00
72,000.00
593,500.00
Bahan
Bak Fibreglass
Perlengkapan 12% Bak Fibreglass
Buah
1.0000
280,000.00
280,000.00
Ls
0.1200
280,000.00
33,600.00
313,600.00
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.8
A
907,100.00
2.5%
22,677.50
929,777.50
L.01
OH
6.0000
60,000.00
360,000.00
Tukang Batu
L.02
OH
3.0000
75,000.00
225,000.00
Kepala Tukang
L.03
OH
0.3000
80,000.00
24,000.00
Mandor
L.04
OH
0.0300
80,000.00
2,400.00
611,400.00
Bahan
Batu Bata
bh
150.00
Portland Semen
Kg
Pasir Pasang
m3
buah
Keramik 20 x 20
760.00
114,000.00
120.00
1,410.00
169,200.00
0.3000
142,800.00
42,840.00
111.00
2,000.00
222,000.00
No.
AHSP
URAIAN PEKERJAAN
Semen Nat
KODE
SAT.
Kg
KOEF
6.0000
HARGA
SATUAN
Rp
11,790.00
JUMLAH HARGA
Rp
70,740.00
618,780.00
PERALATAN
Jumlah A + B + C
Overhead
1,230,180.00
2.5%
30,754.50
1,260,934.50
No.
AHSP
A.5.1.1.12
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0300
60,000.00
1,800.00
Tukang Batu
L.02
OH
0.3000
75,000.00
22,500.00
Kepala Tukang
L.03
OH
0.0300
80,000.00
2,400.00
Mandor
L.04
OH
0.0150
80,000.00
1,200.00
27,900.00
Bahan
Bak Cuci Piring
unit
1.0000
176,100.00
Water drain
bh
1.0000
60,000.00
176,100.00
60,000.00
236,100.00
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.14
A
264,000.00
2.5%
6,600.00
270,600.00
L.01
OH
0.0100
60,000.00
600.00
Tukang Batu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
9,300.00
Bahan
Floor Drain
bh
1.0000
23,100.00
23,100.00
23,100.00
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.15
A
32,400.00
2.5%
810.00
33,210.00
L.01
OH
2.1600
60,000.00
129,600.00
Tukang Batu
L.02
OH
0.7200
75,000.00
54,000.00
Kepala Tukang
L.03
OH
0.0720
80,000.00
5,760.00
Mandor
L.04
OH
0.0110
80,000.00
880.00
190,240.00
Bahan
Batu Bata
bh
40.0000
760.00
30,400.00
Semen Portland
kg
44.0000
1,410.00
62,040.00
Pasir Pasang
m3
0.0700
142,800.00
9,996.00
Pasir Beton
m3
0.0600
270,300.00
16,218.00
Kerikil
m3
0.0700
215,900.00
15,113.00
Baja Tulangan
kg
1.6000
9,180.00
14,688.00
148,455.00
No.
AHSP
URAIAN PEKERJAAN
PERALATAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
338,695.00
2.5%
8,467.38
347,162.38
No.
10
AHSP
A.5.1.1.16
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
3.2000
60,000.00
192,000.00
Tukang Batu
L.02
OH
1.1500
75,000.00
86,250.00
Kepala Tukang
L.03
OH
0.0110
80,000.00
880.00
Mandor
L.04
OH
0.0160
80,000.00
1,280.00
280,410.00
Bahan
Batu Bata
bh
70.0000
760.00
53,200.00
Semen Portland
kg
Pasir Pasang
m3
77.0000
1,410.00
108,570.00
0.1300
142,800.00
18,564.00
Pasir Beton
m3
0.0900
270,300.00
24,327.00
Kerikil
m3
0.0200
215,900.00
4,318.00
Baja Tulangan
kg
2.6000
9,180.00
23,868.00
232,847.00
11
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.17
A
513,257.00
2.5%
12,831.43
526,088.43
L.01
OH
3.2000
60,000.00
192,000.00
Tukang Batu
L.02
OH
1.1500
75,000.00
86,250.00
Kepala Tukang
L.03
OH
0.0110
80,000.00
880.00
Mandor
L.04
OH
0.0160
80,000.00
1,280.00
280,410.00
Bahan
Batu Bata
bh
123.0000
760.00
93,480.00
Semen Portland
kg
114.0000
1,410.00
160,740.00
Pasir Pasang
m3
0.1840
142,800.00
26,275.20
Pasir Beton
m3
0.1200
270,300.00
32,436.00
Kerikil
m3
0.0330
215,900.00
7,124.70
Baja Tulangan
kg
4.8500
9,180.00
44,523.00
364,578.90
12
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.18
A
644,988.90
2.5%
16,124.72
661,113.62
L.01
OH
0.0540
60,000.00
3,240.00
Tukang Batu
L.02
OH
0.0900
75,000.00
6,750.00
Kepala Tukang
L.03
OH
0.0090
80,000.00
720.00
Mandor
L.04
OH
0.0270
80,000.00
2,160.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
12,870.00
Bahan
Pipa Galvanis "
m'
1.2000
19,900.00
23,880.00
Ls
0.3500
19,900.00
6,965.00
30,845.00
PERALATAN
Jumlah A + B + C
Overhead
43,715.00
2.5%
1,092.88
44,807.88
No.
13
AHSP
A.5.1.1.19
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0100
60,000.00
600.00
Tukang Batu
L.02
OH
0.4000
75,000.00
30,000.00
Kepala Tukang
L.03
OH
0.0400
80,000.00
3,200.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
34,200.00
Bahan
Kran Air
bh
1.0000
36,000.00
Sealtape
bh
0.0250
2,300.00
36,000.00
57.50
36,057.50
14
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.20
A
70,257.50
1,756.44
2.5%
72,013.94
L.01
OH
0.0540
60,000.00
3,240.00
Tukang Batu
L.02
OH
0.0900
75,000.00
6,750.00
Kepala Tukang
L.03
OH
0.0090
80,000.00
720.00
Mandor
L.04
OH
0.0270
80,000.00
2,160.00
12,870.00
Bahan
Pipa Galvanis "
m'
1.2000
26,000.00
31,200.00
Ls
0.3500
26,000.00
9,100.00
40,300.00
15
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.21
A
53,170.00
1,329.25
2.5%
54,499.25
L.01
OH
0.0540
60,000.00
3,240.00
Tukang Batu
L.02
OH
0.0900
75,000.00
6,750.00
Kepala Tukang
L.03
OH
0.0090
80,000.00
720.00
Mandor
L.04
OH
0.0270
80,000.00
2,160.00
12,870.00
Bahan
Pipa Galvanis 1"
m'
1.2000
40,000.00
48,000.00
Ls
0.3500
40,000.00
14,000.00
62,000.00
PERALATAN
Jumlah A + B + C
Overhead
74,870.00
2.5%
1,871.75
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
76,741.75
No.
16
AHSP
A.5.1.1.22
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.1080
60,000.00
6,480.00
Tukang Batu
L.02
OH
0.1800
75,000.00
13,500.00
Kepala Tukang
L.03
OH
0.0180
80,000.00
1,440.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
21,820.00
Bahan
Pipa Galvanis 1"
m'
1.2000
60,100.00
72,120.00
Ls
0.3500
60,100.00
21,035.00
93,155.00
17
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.23
A
114,975.00
2,874.38
2.5%
117,849.38
L.01
OH
0.1350
60,000.00
8,100.00
Tukang Batu
L.02
OH
0.2250
75,000.00
16,875.00
Kepala Tukang
L.03
OH
0.0230
80,000.00
1,840.00
Mandor
L.04
OH
0.0070
80,000.00
560.00
27,375.00
Bahan
Pipa Galvanis 3"
m'
1.2000
130,200.00
156,240.00
Ls
0.3500
130,200.00
45,570.00
201,810.00
18
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.24
A
229,185.00
5,729.63
2.5%
234,914.63
L.01
OH
0.1350
60,000.00
8,100.00
Tukang Batu
L.02
OH
0.2250
75,000.00
16,875.00
Kepala Tukang
L.03
OH
0.0230
80,000.00
1,840.00
Mandor
L.04
OH
0.0070
80,000.00
560.00
27,375.00
Bahan
Pipa Galvanis 4"
m'
1.2000
190,300.00
228,360.00
Ls
0.3500
190,300.00
66,605.00
294,965.00
PERALATAN
Jumlah A + B + C
Overhead
322,340.00
2.5%
8,058.50
330,398.50
No.
19
AHSP
A.5.1.1.25
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0360
60,000.00
2,160.00
Tukang Batu
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0020
80,000.00
160.00
7,300.00
Bahan
Pipa PVC "
m'
1.2000
5,100.00
6,120.00
Ls
0.3500
5,100.00
1,785.00
7,905.00
20
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.26
A
15,205.00
380.13
2.5%
15,585.13
L.01
OH
0.0360
60,000.00
2,160.00
Tukang Batu
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0020
80,000.00
160.00
7,300.00
Bahan
Pipa PVC "
m'
1.2000
6,600.00
7,920.00
Ls
0.3500
6,600.00
2,310.00
10,230.00
21
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.27
A
17,530.00
438.25
2.5%
17,968.25
L.01
OH
0.0360
60,000.00
2,160.00
Tukang Batu
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0020
80,000.00
160.00
7,300.00
Bahan
Pipa PVC 1"
m'
1.2000
8,500.00
10,200.00
Ls
0.3500
8,500.00
2,975.00
13,175.00
PERALATAN
Jumlah A + B + C
Overhead
20,475.00
2.5%
511.88
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
20,986.88
No.
22
AHSP
A.5.1.1.28
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0540
60,000.00
3,240.00
Tukang Batu
L.02
OH
0.0900
75,000.00
6,750.00
Kepala Tukang
L.03
OH
0.0090
80,000.00
720.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
10,950.00
Bahan
Pipa PVC 1"
m'
1.2000
10,000.00
12,000.00
Ls
0.3500
10,000.00
3,500.00
15,500.00
23
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.29
A
26,450.00
661.25
2.5%
27,111.25
L.01
OH
0.0540
60,000.00
3,240.00
Tukang Batu
L.02
OH
0.0900
75,000.00
6,750.00
Kepala Tukang
L.03
OH
0.0090
80,000.00
720.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
10,950.00
Bahan
Pipa PVC 2"
m'
1.2000
17,000.00
20,400.00
Ls
0.3500
17,000.00
5,950.00
26,350.00
24
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.31
A
37,300.00
932.50
2.5%
38,232.50
L.01
OH
0.0810
60,000.00
4,860.00
Tukang Batu
L.02
OH
0.1350
75,000.00
10,125.00
Kepala Tukang
L.03
OH
0.0135
80,000.00
1,080.00
Mandor
L.04
OH
0.0040
80,000.00
320.00
16,385.00
Bahan
Pipa PVC 3"
m'
1.2000
32,300.00
38,760.00
Ls
0.3500
32,300.00
11,305.00
50,065.00
PERALATAN
Jumlah A + B + C
Overhead
66,450.00
2.5%
1,661.25
68,111.25
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
No.
25
AHSP
A.5.1.1.32
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0810
60,000.00
4,860.00
Tukang Batu
L.02
OH
0.1350
75,000.00
10,125.00
Kepala Tukang
L.03
OH
0.0135
80,000.00
1,080.00
Mandor
L.04
OH
0.0040
80,000.00
320.00
16,385.00
Bahan
Pipa PVC 4"
m'
1.2000
50,800.00
60,960.00
Ls
0.3500
50,800.00
17,780.00
78,740.00
26
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.33
A
95,125.00
2,378.13
2.5%
97,503.13
L.01
OH
0.0800
60,000.00
4,800.00
Tukang Batu
L.02
OH
0.0400
75,000.00
3,000.00
Kepala Tukang
L.03
OH
0.0040
80,000.00
320.00
Mandor
L.04
OH
0.0040
80,000.00
320.00
8,440.00
Bahan
pipa tanah
bh
1.6000
151,500.00
242,400.00
Semen Portlan
kg
35.0000
1,410.00
49,350.00
Pasir Pasang
m3
0.0140
142,800.00
1,999.20
Pasir Urug
m3
0.0140
82,000.00
1,148.00
294,897.20
27
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.34
A
303,337.20
2.5%
7,583.43
310,920.63
L.01
OH
0.0600
60,000.00
3,600.00
Tukang Batu
L.02
OH
0.0300
75,000.00
2,250.00
Kepala Tukang
L.03
OH
0.0030
80,000.00
240.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
6,330.00
Bahan
pipa tanah
bh
1.6000
93,500.00
149,600.00
Semen Portlan
kg
6.8000
1,410.00
9,588.00
Pasir Pasang
m3
0.0130
142,800.00
1,856.40
Pasir Urug
m3
0.0110
82,000.00
902.00
161,946.40
No.
AHSP
URAIAN PEKERJAAN
PERALATAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
168,276.40
2.5%
4,206.91
172,483.31
No.
AHSP
28
A.5.1.1.35
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.1400
60,000.00
8,400.00
Tukang Batu
L.02
OH
0.0700
75,000.00
5,250.00
Kepala Tukang
L.03
OH
0.0070
80,000.00
560.00
Mandor
L.04
OH
0.0070
80,000.00
560.00
14,770.00
Bahan
pipa beton
bh
1.1000
53,000.00
58,300.00
Batu Bata
m3
0.0270
570,000.00
15,390.00
Semen Portlan
kg
3.9200
1,410.00
5,527.20
Pasir Pasang
m3
0.0560
142,800.00
7,996.80
Pasir Urug
m3
0.0240
82,000.00
1,968.00
89,182.00
29
PERALATAN
Jumlah A + B + C
Overhead
A.5.1.1.36
A
103,952.00
2,598.80
2.5%
106,550.80
L.01
OH
0.3800
60,000.00
22,800.00
Tukang Batu
L.02
OH
0.1900
75,000.00
14,250.00
Kepala Tukang
L.03
OH
0.0190
80,000.00
1,520.00
Mandor
L.04
OH
0.0190
80,000.00
1,520.00
40,090.00
Bahan
pipa beton
bh
1.1000
225,000.00
247,500.00
Batu Bata
m3
0.5500
570,000.00
313,500.00
Semen Portlan
kg
10.3000
1,410.00
14,523.00
Pasir Pasang
m3
0.0610
142,800.00
8,710.80
Pasir Urug
m3
0.0690
82,000.00
5,658.00
589,891.80
PERALATAN
Jumlah A + B + C
Overhead
629,981.80
2.5%
15,749.55
645,731.35
No.
XI
AHSP
A.4.2.1
1
A.4.2.1.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0600
60,000.00
3,600.00
Tukang Besi
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
8,820.00
Bahan
Besi Profil
Kg
1.1500
16,100.00
18,515.00
Meni Besi
Kg
0.0600
29,000.00
1,740.00
20,255.00
PERALATAN
Jumlah A + B + C
Overhead
29,075.00
2.5%
726.88
29,801.88
A.4.2.1.2
A
L.01
OH
0.0600
60,000.00
3,600.00
Tukang Besi
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
8,820.00
Bahan
Besi Baja IWF
kg
1.1500
16,100.00
18,515.00
18,515.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.2.1.7
A
27,335.00
2.5%
683.38
28,018.38
L.01
OH
1.2000
60,000.00
72,000.00
Tukang Besi
L.02
OH
1.2000
75,000.00
90,000.00
Kepala Tukang
L.03
OH
0.1200
80,000.00
9,600.00
Mandor
L.04
OH
0.0060
80,000.00
480.00
172,080.00
Bahan
Pintu Gulung Besi
m2
1.0000
350,000.00
350,000.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
350,000.00
PERALATAN
Jumlah A + B + C
Overhead
522,080.00
2.5%
13,052.00
535,132.00
No.
AHSP
A.4.2.1.8
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.4400
60,000.00
26,400.00
Tukang Besi
L.02
OH
0.4400
75,000.00
33,000.00
Kepala Tukang
L.03
OH
0.0440
80,000.00
3,520.00
Mandor
L.04
OH
0.0220
80,000.00
1,760.00
64,680.00
Bahan
Pintu Lipat
m2
1.0000
434,000.00
434,000.00
434,000.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.2.1.10
A
498,680.00
2.5%
12,467.00
511,147.00
L.01
OH
1.0000
60,000.00
60,000.00
Tukang Besi
L.02
OH
1.0000
75,000.00
75,000.00
Kepala Tukang
L.03
OH
0.1000
80,000.00
8,000.00
Mandor
L.04
OH
0.0500
80,000.00
4,000.00
147,000.00
Bahan
Rolling Allumunium
m2
1.0000
415,000.00
415,000.00
415,000.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.2.1.11
A
562,000.00
2.5%
14,050.00
576,050.00
L.01
OH
0.0430
60,000.00
2,580.00
Tukang Besi
L.02
OH
0.0430
75,000.00
3,225.00
Kepala Tukang
L.03
OH
0.0043
80,000.00
344.00
Mandor
L.04
OH
0.0021
80,000.00
168.00
6,317.00
Bahan
Profil Allumunium
m'
1.1000
103,200.00
113,520.00
Skrup Fixer
buah
2.0000
1,600.00
3,200.00
Sealant
Tube
0.0600
22,500.00
1,350.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
118,070.00
PERALATAN
Jumlah A + B + C
Overhead
124,387.00
2.5%
3,109.68
127,496.68
No.
AHSP
A.4.2.1.12
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0850
60,000.00
5,100.00
Tukang Besi
L.02
OH
0.0850
75,000.00
6,375.00
Kepala Tukang
L.03
OH
0.0085
80,000.00
680.00
Mandor
L.04
OH
0.0042
80,000.00
336.00
12,491.00
Bahan
Profil Allumunium
m'
4.4000
103,200.00
454,080.00
Allumunium Strip
m'
14.6000
34,300.00
500,780.00
954,860.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.2.1.13
A
967,351.00
2.5%
24,183.78
991,534.78
L.01
OH
0.0850
60,000.00
5,100.00
Tukang Besi
L.02
OH
0.0850
75,000.00
6,375.00
Kepala Tukang
L.03
OH
0.0090
80,000.00
720.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
12,595.00
Bahan
Pintu Allumunium
m'
4.4000
103,200.00
454,080.00
Profil Kaca
m'
4.5000
85,000.00
382,500.00
tube
0.2700
22,500.00
6,075.00
Sealant
842,655.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.2.1.18
A
855,250.00
2.5%
21,381.25
876,631.25
L.01
OH
0.2000
60,000.00
12,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0010
80,000.00
80.00
28,680.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Seng Plaat
Lbr
1.0500
31,300.00
32,865.00
Kg
0.0150
12,800.00
192.00
m3
0.0190
4,500,000.00
85,500.00
118,557.00
PERALATAN
Jumlah A + B + C
Overhead
147,237.00
2.5%
3,680.93
150,917.93
No.
10
AHSP
A.4.2.1.19
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.1500
60,000.00
9,000.00
Tukang Kayu
L.02
OH
0.3000
75,000.00
22,500.00
Kepala Tukang
L.03
OH
0.0300
80,000.00
2,400.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
34,540.00
Bahan
Seng Plaat
Lbr
1.0500
31,300.00
32,865.00
Kg
0.0100
12,800.00
128.00
Besi strip
Kg
0.5000
20,200.00
10,100.00
43,093.00
11
PERALATAN
Jumlah A + B + C
Overhead
A.4.2.1.21
A
77,633.00
2.5%
1,940.83
79,573.83
L.01
OH
0.3500
60,000.00
21,000.00
Tukang Kayu
L.02
OH
0.3500
75,000.00
26,250.00
Kepala Tukang
L.03
OH
0.0350
80,000.00
2,800.00
Mandor
L.04
OH
0.0180
80,000.00
1,440.00
51,490.00
Bahan
Rangka metal hollow 40.40.2 mm
M1
4.0000
31,300.00
125,200.00
Ls
1.0000
31,300.00
31,300.00
156,500.00
PERALATAN
Jumlah A + B + C
Overhead
207,990.00
2.5%
5,199.75
213,189.75
No.
XII
AHSP
A.4.6.2
1
A.4.6.2.2
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0100
60,000.00
600.00
Tukang Kayu
L.02
OH
0.5000
75,000.00
37,500.00
Kepala Tukang
L.03
OH
0.0500
80,000.00
4,000.00
Mandor
L.04
OH
0.0050
80,000.00
400.00
42,500.00
Bahan
Kunci Tanam Biasa
Buah
1.0000
60,800.00
60,800.00
60,800.00
PERALATAN
Jumlah A + B + C
Overhead
103,300.00
2.5%
2,582.50
105,882.50
A.4.6.2.3
A
L.01
OH
0.0050
60,000.00
300.00
Tukang Kayu
L.02
OH
0.5000
75,000.00
37,500.00
Kepala Tukang
L.03
OH
0.0500
80,000.00
4,000.00
Mandor
L.04
OH
0.0025
80,000.00
200.00
42,000.00
Bahan
Kunci Tanam Kamar Mandi
Buah
1.0000
36,600.00
36,600.00
36,600.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.2.4
A
78,600.00
2.5%
1,965.00
80,565.00
L.01
OH
0.0050
60,000.00
300.00
Tukang Kayu
L.02
OH
0.5000
75,000.00
37,500.00
Kepala Tukang
L.03
OH
0.0500
80,000.00
4,000.00
Mandor
L.04
OH
0.0025
80,000.00
200.00
42,000.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
Kunci Selinder
KODE
SAT.
Buah
KOEF
1.0000
HARGA
SATUAN
Rp
60,800.00
JUMLAH HARGA
Rp
60,800.00
60,800.00
PERALATAN
Jumlah A + B + C
Overhead
102,800.00
2.5%
2,570.00
105,370.00
No.
4
AHSP
A.4.6.2.5
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0150
60,000.00
900.00
Tukang Kayu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0008
80,000.00
64.00
13,414.00
Bahan
Engsel pintu
Buah
1.0000
20,500.00
20,500.00
20,500.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.2.6
A
33,914.00
2.5%
847.85
34,761.85
L.01
OH
0.0100
60,000.00
600.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0005
80,000.00
40.00
8,940.00
Bahan
Engsel Jendela
Buah
1.0000
14,100.00
14,100.00
14,100.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.6.2.7
A
23,040.00
2.5%
576.00
23,616.00
L.01
OH
0.1000
60,000.00
6,000.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0005
80,000.00
40.00
22,640.00
Bahan
Engsel Angin
Buah
1.0000
19,800.00
19,800.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
19,800.00
PERALATAN
Jumlah A + B + C
Overhead
42,440.00
2.5%
1,061.00
43,501.00
No.
7
AHSP
A.4.6.2.9
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0150
60,000.00
900.00
Tukang Kayu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0080
80,000.00
640.00
13,990.00
Bahan
Kait Angin
Buah
1.0000
5,500.00
5,500.00
5,500.00
PERALATAN
Jumlah A + B + C
Overhead
19,490.00
2.5%
487.25
19,977.25
Tenaga
Pekerja
L.01
OH
0.0500
60,000.00
3,000.00
Tukang Kayu
L.02
OH
0.5000
75,000.00
37,500.00
Kepala Tukang
L.03
OH
0.0500
80,000.00
4,000.00
Mandor
L.04
OH
0.0025
80,000.00
200.00
44,700.00
Bahan
Door Closer
Buah
1.0000
93,300.00
93,300.00
93,300.00
PERALATAN
Jumlah A + B + C
Overhead
138,000.00
2.5%
3,450.00
141,450.00
Tenaga
Pekerja
L.01
OH
0.0200
60,000.00
1,200.00
Tukang Kayu
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0010
80,000.00
80.00
17,880.00
Bahan
Kunci Selot
Buah
1.0000
8,900.00
8,900.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
8,900.00
PERALATAN
Jumlah A + B + C
Overhead
26,780.00
2.5%
669.50
27,449.50
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Tenaga
Pekerja
L.01
OH
0.0100
60,000.00
600.00
Tukang Kayu
L.02
OH
0.1000
75,000.00
7,500.00
Kepala Tukang
L.03
OH
0.0100
80,000.00
800.00
Mandor
L.04
OH
0.0005
80,000.00
40.00
8,940.00
Bahan
Door Stop
Buah
1.0000
35,000.00
35,000.00
35,000.00
PERALATAN
Jumlah A + B + C
Overhead
43,940.00
2.5%
1,098.50
45,038.50
Tenaga
Pekerja
L.01
OH
0.0600
60,000.00
3,600.00
Tukang Kayu
L.02
OH
0.6000
75,000.00
45,000.00
Kepala Tukang
L.03
OH
0.0600
80,000.00
4,800.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
53,640.00
Bahan
Rel Pintu Dorong
Buah
1.0000
183,000.00
183,000.00
183,000.00
PERALATAN
Jumlah A + B + C
Overhead
236,640.00
2.5%
5,916.00
242,556.00
Tenaga
Pekerja
L.01
OH
0.0150
60,000.00
900.00
Tukang Kayu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0008
80,000.00
60.00
13,410.00
Bahan
Kaca tebal 3mm
m2
1.1000
71,200.00
78,320.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
78,320.00
PERALATAN
Jumlah A + B + C
Overhead
91,730.00
2.5%
2,293.25
94,023.25
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Tenaga
Pekerja
L.01
OH
0.0150
60,000.00
900.00
Tukang Kayu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0008
80,000.00
60.00
13,410.00
Bahan
Kaca tebal 5mm
m2
1.1000
85,000.00
93,500.00
93,500.00
PERALATAN
Jumlah A + B + C
Overhead
106,910.00
2.5%
2,672.75
109,582.75
Tenaga
Pekerja
L.01
OH
0.0150
60,000.00
900.00
Tukang Kayu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0008
80,000.00
60.00
13,410.00
Bahan
Kaca Cermin
m2
1.1000
230,000.00
253,000.00
253,000.00
PERALATAN
Jumlah A + B + C
Overhead
266,410.00
2.5%
6,660.25
273,070.25
No.
XIII
1
AHSP
A.4.4.3
A.4.4.3.2
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.2500
60,000.00
15,000.00
Tukang Batu
L.02
OH
0.1250
75,000.00
9,375.00
Kepala Tukang
L.03
OH
0.0130
80,000.00
1,040.00
Mandor
L.04
OH
0.0130
80,000.00
1,040.00
26,455.00
Bahan
Ubin Abu-abu 30x30 cm
Buah
11.8700
2,900.00
34,423.00
Portland Semen
Kg
Pasir Pasang
m3
10.0000
1,410.00
14,100.00
0.0450
142,800.00
6,426.00
54,949.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.3
A
81,404.00
2,035.10
2.5%
83,439.10
L.01
OH
0.2700
60,000.00
16,200.00
Tukang Batu
L.02
OH
0.1350
75,000.00
10,125.00
Kepala Tukang
L.03
OH
0.0140
80,000.00
1,120.00
Mandor
L.04
OH
0.0140
80,000.00
1,120.00
28,565.00
Bahan
Ubin Abu-abu 20x20 cm
Buah
26.5000
1,500.00
39,750.00
Portland Semen
Kg
Pasir Pasang
m3
10.4000
1,410.00
14,664.00
0.0450
142,800.00
6,426.00
60,840.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.5
A
89,405.00
2,235.13
2.5%
91,640.13
L.01
OH
0.2600
60,000.00
15,600.00
Tukang Batu
L.02
OH
0.1300
75,000.00
9,750.00
Kepala Tukang
L.03
OH
0.0130
80,000.00
1,040.00
Mandor
L.04
OH
0.0130
80,000.00
1,040.00
27,430.00
Bahan
Ubin Warna 30x30 cm
Buah
11.8700
3,000.00
35,610.00
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Portland Semen
Kg
10.0000
1,410.00
14,100.00
Semen warna
Kg
1.5000
11,790.00
17,685.00
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
73,821.00
PERALATAN
Jumlah A + B + C
Overhead
101,251.00
2.5%
2,531.28
103,782.28
No.
AHSP
A.4.4.3.6
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.2700
60,000.00
16,200.00
Tukang Batu
L.02
OH
0.1350
75,000.00
10,125.00
Kepala Tukang
L.03
OH
0.0140
80,000.00
1,120.00
Mandor
L.04
OH
0.0140
80,000.00
1,120.00
28,565.00
Bahan
Ubin Warna 20x20 cm
Buah
26.5000
1,900.00
50,350.00
Kg
10.4000
1,410.00
14,664.00
Semen warna
Kg
1.6200
11,790.00
19,099.80
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
Portland Semen
90,539.80
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.9
A
119,104.80
2.5%
2,977.62
122,082.42
L.01
OH
0.2500
60,000.00
15,000.00
Tukang Batu
L.02
OH
0.1250
75,000.00
9,375.00
Kepala Tukang
L.03
OH
0.0130
80,000.00
1,040.00
Mandor
L.04
OH
0.0130
80,000.00
1,040.00
26,455.00
Bahan
Ubin Granito 40x40 cm
Buah
6.6300
32,800.00
217,464.00
Portland Semen
Kg
Semen warna
Kg
9.8000
1,410.00
13,818.00
1.3000
11,790.00
15,327.00
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
253,035.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.35
A
279,490.00
2.5%
6,987.25
286,477.25
L.01
OH
0.7000
60,000.00
42,000.00
Tukang Batu
L.02
OH
0.3500
75,000.00
26,250.00
Kepala Tukang
L.03
OH
0.0350
80,000.00
2,800.00
Mandor
L.04
OH
0.0350
80,000.00
2,800.00
73,850.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
Ubin Keramik 30 x 30 cm warna
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Buah
11.8700
4,100.00
48,667.00
Portland Semen
Kg
10.0000
1,410.00
14,100.00
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
Semen Warna
Kg
1.5000
11,790.00
17,685.00
86,878.00
PERALATAN
Jumlah A + B + C
Overhead
160,728.00
2.5%
4,018.20
164,746.20
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Tenaga
Pekerja
L.01
OH
0.7000
60,000.00
42,000.00
Tukang Batu
L.02
OH
0.3500
75,000.00
26,250.00
Kepala Tukang
L.03
OH
0.0350
80,000.00
2,800.00
Mandor
L.04
OH
0.0350
80,000.00
2,800.00
73,850.00
Bahan
Ubin Keramik 30 x 30 cm putih
Buah
11.8700
3,800.00
45,106.00
Portland Semen
Kg
10.0000
1,410.00
14,100.00
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
Semen Warna
Kg
1.5000
11,790.00
17,685.00
83,317.00
8
SNI
PERALATAN
Jumlah A + B + C
Overhead
157,167.00
2.5%
3,929.18
161,096.18
Tenaga
Pekerja
L.01
OH
0.2500
60,000.00
15,000.00
Tukang Batu
L.02
OH
0.1250
75,000.00
9,375.00
Kepala Tukang
L.03
OH
0.0130
80,000.00
1,040.00
Mandor
L.04
OH
0.0130
80,000.00
1,040.00
26,455.00
Bahan
Ubin Keramik 40 x 40 cm
Buah
6.6300
8,300.00
55,029.00
Portland Semen
Kg
Semen Warna
Kg
9.8000
1,410.00
13,818.00
1.3000
11,790.00
15,327.00
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
90,600.00
PERALATAN
Jumlah A + B + C
Overhead
117,055.00
2.5%
2,926.38
119,981.38
No.
9
SNI
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Tenaga
Pekerja
L.01
OH
0.2500
60,000.00
15,000.00
Tukang Batu
L.02
OH
0.1250
75,000.00
9,375.00
Kepala Tukang
L.03
OH
0.0130
80,000.00
1,040.00
Mandor
L.04
OH
0.0130
80,000.00
1,040.00
26,455.00
Bahan
Ubin Keramik 40 x 40 cm putih
Buah
6.6300
7,800.00
51,714.00
Kg
9.8000
1,410.00
13,818.00
Semen Warna
Kg
1.3000
11,790.00
15,327.00
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
Portland Semen
87,285.00
10
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.36
A
113,740.00
2.5%
2,843.50
116,583.50
L.01
OH
0.7000
60,000.00
42,000.00
Tukang Batu
L.02
OH
0.3500
75,000.00
26,250.00
Kepala Tukang
L.03
OH
0.0350
80,000.00
2,800.00
Mandor
L.04
OH
0.0350
80,000.00
2,800.00
73,850.00
Bahan
Ubin Keramik 20 x 20 cm
Buah
26.5000
2,000.00
53,000.00
Portland Semen
Kg
Semen Warna
Kg
10.4000
1,410.00
14,664.00
1.6200
11,790.00
19,099.80
Pasir Pasang
m3
0.0450
142,800.00
6,426.00
93,189.80
11
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.46
A
167,039.80
2.5%
4,176.00
171,215.80
L.01
OH
0.7000
60,000.00
42,000.00
Tukang Batu
L.02
OH
0.3500
75,000.00
26,250.00
Kepala Tukang
L.03
OH
0.0350
80,000.00
2,800.00
Mandor
L.04
OH
0.0350
80,000.00
2,800.00
73,850.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Parquet Jati
m2
1.0500
210,000.00
220,500.00
Lem Vynil
Kg
0.6000
35,000.00
21,000.00
241,500.00
PERALATAN
Jumlah A + B + C
Overhead
315,350.00
2.5%
7,883.75
323,233.75
No.
12
AHSP
A.4.4.3.53
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.9000
60,000.00
54,000.00
Tukang Batu
L.02
OH
0.4500
75,000.00
33,750.00
Kepala Tukang
L.03
OH
0.0450
80,000.00
3,600.00
Mandor
L.04
OH
0.0450
80,000.00
3,600.00
94,950.00
Bahan
Keramik
Buah
53.0000
1,000.00
53,000.00
Portland Semen
Kg
9.3000
1,410.00
13,113.00
Pasir Pasang
m3
0.0180
142,800.00
2,570.40
Semen Warna
Kg
2.7500
11,790.00
32,422.50
101,105.90
13
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.54
A
196,055.90
2.5%
4,901.40
200,957.30
L.01
OH
0.9000
60,000.00
54,000.00
Tukang Batu
L.02
OH
0.4500
75,000.00
33,750.00
Kepala Tukang
L.03
OH
0.0450
80,000.00
3,600.00
Mandor
L.04
OH
0.0450
80,000.00
3,600.00
94,950.00
Bahan
Keramik
Buah
26.5000
2,000.00
53,000.00
Portland Semen
Kg
Pasir Pasang
m3
9.3000
1,410.00
13,113.00
0.0180
142,800.00
2,570.40
Semen Warna
Kg
1.9400
11,790.00
22,872.60
91,556.00
14
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.58
A
186,506.00
2.5%
4,662.65
191,168.65
L.01
OH
0.7000
60,000.00
42,000.00
Tukang Batu
L.02
OH
0.3500
75,000.00
26,250.00
Kepala Tukang
L.03
OH
0.0350
80,000.00
2,800.00
Mandor
L.04
OH
0.0350
80,000.00
2,800.00
73,850.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
m2
1.1000
105,000.00
115,500.00
Portland Semen
Kg
11.7500
1,410.00
16,567.50
Pasir Pasang
m3
0.0350
142,800.00
4,998.00
137,065.50
PERALATAN
Jumlah A + B + C
Overhead
210,915.50
2.5%
5,272.89
216,188.39
No.
15
AHSP
A.4.4.3.63
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.1200
60,000.00
7,200.00
Tukang Batu
L.02
OH
0.1200
75,000.00
9,000.00
Kepala Tukang
L.03
OH
0.0120
80,000.00
960.00
Mandor
L.04
OH
0.0060
80,000.00
480.00
17,640.00
Bahan
Papan Kayu Klas II
m3
0.0030
6,582,500.00
19,747.50
Paku Sekrup 5 cm
kg
0.0500
13,000.00
650.00
20,397.50
16
SNI
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.64
A
38,037.50
2.5%
950.94
38,988.44
L.01
OH
0.5000
60,000.00
30,000.00
Tukang Batu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0250
80,000.00
2,000.00
44,450.00
Bahan
pasir muntilan utk nat
m3
0.0050
270,300.00
1,351.50
paving
m2
1.0000
55,300.00
55,300.00
56,651.50
17
SNI
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.65
A
101,101.50
2.5%
2,527.54
103,629.04
L.01
OH
0.5000
60,000.00
30,000.00
Tukang Batu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0250
80,000.00
2,000.00
44,450.00
Bahan
pasir muntilan utk nat
m3
0.0050
270,300.00
1,351.50
paving
m2
1.0000
60,000.00
60,000.00
61,351.50
PERALATAN
No.
AHSP
URAIAN PEKERJAAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
105,801.50
2.5%
2,645.04
108,446.54
No.
18
SNI
AHSP
A.4.4.3.66
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.5000
60,000.00
30,000.00
Tukang Batu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0250
80,000.00
2,000.00
44,450.00
Bahan
pasir muntilan utk nat
m3
0.0050
270,300.00
1,351.50
paving
m2
1.0000
94,000.00
94,000.00
95,351.50
19
SNI
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.67
A
139,801.50
2.5%
3,495.04
143,296.54
L.01
OH
0.5000
60,000.00
30,000.00
Tukang Batu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0250
80,000.00
2,000.00
44,450.00
Bahan
pasir muntilan utk nat
m3
0.0050
270,300.00
1,351.50
paving
m2
1.0000
51,000.00
51,000.00
52,351.50
20
SNI
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.68
A
96,801.50
2.5%
2,420.04
99,221.54
L.01
OH
0.5000
60,000.00
30,000.00
Tukang Batu
L.02
OH
0.1500
75,000.00
11,250.00
Kepala Tukang
L.03
OH
0.0150
80,000.00
1,200.00
Mandor
L.04
OH
0.0250
80,000.00
2,000.00
44,450.00
Bahan
pasir muntilan utk nat
m3
0.0050
270,300.00
1,351.50
paving
m2
1.0000
57,500.00
57,500.00
58,851.50
PERALATAN
No.
AHSP
URAIAN PEKERJAAN
Jumlah A + B + C
Overhead
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
103,301.50
2.5%
2,582.54
105,884.04
No.
21
SNI
AHSP
A.4.4.3.69
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Tenaga
Bahan
Buis beton U-20 cm
m'
1.0000
46,200.00
46,200.00
m2
0.8000
223,973.40
179,178.72
Plesteran 1:3
m2
0.5000
48,831.06
24,415.53
Hurugan pasir
m3
0.0200
117,200.00
2,344.00
1.0000
4,500.00
4,500.00
256,638.25
22
SNI
PERALATAN
Jumlah A + B + C
Overhead
A.4.4.3.70
256,638.25
2.5%
6,415.96
263,054.21
Tenaga
Bahan
Buis beton U-30 cm
m'
1.0000
58,700.00
58,700.00
m2
0.8000
223,973.40
179,178.72
Plesteran 1:3
m2
0.5000
48,831.06
24,415.53
Hurugan pasir
m3
0.0200
117,200.00
2,344.00
1.0000
4,500.00
4,500.00
269,138.25
C
PERALATAN
Jumlah A + B + C
Overhead
269,138.25
2.5%
6,728.46
275,866.71
No.
AHSP
XIV
A.4.7.1
A.4.7.1.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
Mandor
L.04
OH
0.1500
0.0030
60,000.00
9,000.00
80,000.00
240.00
9,240.00
Bahan
Soda Api
Kg
0.0500
20,000.00
1,000.00
1,000.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.2
A
10,240.00
256.00
2.5%
10,496.00
L.01
OH
Mandor
L.04
OH
0.1500
0.0030
60,000.00
9,000.00
80,000.00
240.00
9,240.00
Bahan
Sabun
Kg
0.0500
15,000.00
750.00
750.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.3
A
9,990.00
249.75
2.5%
10,239.75
L.01
OH
Mandor
L.04
OH
0.1500
0.0080
60,000.00
9,000.00
80,000.00
640.00
9,640.00
Bahan
Sabun
Kg
0.0500
15,000.00
750.00
750.00
PERALATAN
Jumlah A + B + C
Overhead
10,390.00
2.5%
259.75
10,649.75
No.
4
AHSP
A.4.7.1.4
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0700
60,000.00
4,200.00
Tukang Cat
L.02
OH
0.0090
75,000.00
675.00
Kepala Tukang
L.03
OH
0.0060
80,000.00
480.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
5,595.00
Bahan
Cat Menie
kg
0.2000
29,000.00
5,800.00
Plamuur
kg
0.1500
28,700.00
4,305.00
Cat Dasar
kg
0.1700
33,000.00
5,610.00
Cat Penutup
kg
0.2600
51,700.00
13,442.00
Kuas
bh
0.0100
11,500.00
115.00
Pengencer
kg
0.0300
18,000.00
540.00
Amplas
lbr
0.2000
13,100.00
2,620.00
32,432.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.5
A
38,027.00
950.68
2.5%
38,977.68
L.01
OH
0.0700
60,000.00
4,200.00
Tukang Cat
L.02
OH
0.1050
75,000.00
7,875.00
Kepala Tukang
L.03
OH
0.0040
80,000.00
320.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
12,635.00
Bahan
Cat Menie
kg
0.2000
29,000.00
5,800.00
Plamuur
kg
0.1500
28,700.00
4,305.00
Cat Dasar
kg
0.1700
33,000.00
5,610.00
Cat Penutup
kg
0.3500
51,700.00
18,095.00
Kuas
bh
0.0100
11,500.00
115.00
Pengencer
kg
0.0300
18,000.00
540.00
Amplas
lbr
0.2000
13,100.00
2,620.00
37,085.00
PERALATAN
Jumlah A + B + C
Overhead
49,720.00
2.5%
1,243.00
50,963.00
No.
AHSP
A.4.7.1.6
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.0400
60,000.00
2,400.00
Tukang Cat
L.02
OH
0.0630
75,000.00
4,725.00
Kepala Tukang
L.03
OH
0.0630
80,000.00
5,040.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
12,405.00
Bahan
Teak Oil
Ltr
0.3600
42,000.00
15,120.00
15,120.00
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.7
A
27,525.00
2.5%
688.13
28,213.13
L.01
OH
0.0400
60,000.00
2,400.00
Tukang Cat
L.02
OH
0.0600
75,000.00
4,500.00
Kepala Tukang
L.03
OH
0.0160
80,000.00
1,280.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
8,420.00
Bahan
Politur
Ltr
0.1500
20,000.00
3,000.00
Spiritus
Ltr
0.3720
11,600.00
4,315.20
Ampelas
Lbr
2.0000
13,100.00
26,200.00
33,515.20
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.8
A
41,935.20
1,048.38
2.5%
42,983.58
L.01
OH
Mandor
L.04
OH
0.1000
0.0060
60,000.00
6,000.00
80,000.00
480.00
6,480.00
Bahan
Residu atau Ter
Ltr
0.3500
3,400.00
1,190.00
1,190.00
PERALATAN
Jumlah A + B + C
7,670.00
No.
AHSP
URAIAN PEKERJAAN
Overhead
2.5%
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
191.75
7,861.75
No.
9
AHSP
A.4.7.1.9
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.1600
60,000.00
9,600.00
Tukang Cat
L.02
OH
0.1600
75,000.00
12,000.00
Kepala Tukang
L.03
OH
0.0160
80,000.00
1,280.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
23,120.00
Bahan
Vernis
Ltr
0.1500
40,000.00
6,000.00
Dempul
Ltr
0.0500
28,700.00
1,435.00
Ampelas
Lbr
0.1000
13,100.00
1,310.00
8,745.00
10
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.10
A
31,865.00
796.63
2.5%
32,661.63
Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2 lap. Cat Penutup) Decolite
Tenaga
Pekerja
L.01
OH
0.0200
60,000.00
1,200.00
Tukang Cat
L.02
OH
0.0630
75,000.00
4,725.00
Kepala Tukang
L.03
OH
0.0063
80,000.00
504.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
6,669.00
Bahan
Plamir
Kg
0.1000
17,500.00
1,750.00
Cat Dasar
Kg
0.1000
45,000.00
4,500.00
Kg
0.2600
18,000.00
4,680.00
10,930.00
11
PERALATAN
Jumlah A + B + C
Overhead
17,599.00
439.98
2.5%
18,038.98
A.4.7.1.10.1 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2 lap. Cat Penutup) Mowilex dalam ruangan
A
Tenaga
Pekerja
L.01
OH
0.0200
60,000.00
1,200.00
Tukang Cat
L.02
OH
0.0630
75,000.00
4,725.00
Kepala Tukang
L.03
OH
0.0063
80,000.00
504.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
6,669.00
Bahan
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Plamir
Kg
0.1000
17,500.00
1,750.00
Cat Dasar
Kg
0.1000
45,000.00
4,500.00
Kg
0.2600
52,600.00
13,676.00
19,926.00
PERALATAN
Jumlah A + B + C
Overhead
26,595.00
2.5%
664.88
27,259.88
No.
12
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
A.4.7.1.10.2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2 lap. Cat Penutup) Mowilex luar ruangan
A
Tenaga
Pekerja
L.01
OH
0.0200
60,000.00
1,200.00
Tukang Cat
L.02
OH
0.0630
75,000.00
4,725.00
Kepala Tukang
L.03
OH
0.0063
80,000.00
504.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
6,669.00
Bahan
Plamir
Kg
0.1000
17,500.00
1,750.00
Cat Dasar
Kg
0.1000
45,000.00
4,500.00
Kg
0.2600
80,000.00
20,800.00
27,050.00
13
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.11
A
33,719.00
842.98
2.5%
34,561.98
L.01
OH
0.0280
60,000.00
1,680.00
Tukang Cat
L.02
OH
0.0420
75,000.00
3,150.00
Kepala Tukang
L.03
OH
0.0042
80,000.00
336.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
5,406.00
Bahan
Cat Dasar
Kg
0.1200
45,000.00
5,400.00
Kg
0.1800
18,000.00
3,240.00
8,640.00
PERALATAN
Jumlah A + B + C
Overhead
14,046.00
2.5%
351.15
14,397.15
14 A.4.7.1.11.1 Pengecatan Tembok Lama (1lap.Plamir, 2lap Cat Penutup)Mowilex dalam ruangan
A
Tenaga
Pekerja
L.01
OH
0.0280
60,000.00
1,680.00
Tukang Cat
L.02
OH
0.0420
75,000.00
3,150.00
Kepala Tukang
L.03
OH
0.0042
80,000.00
336.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
5,406.00
Bahan
Cat Dasar
Kg
0.1200
45,000.00
5,400.00
No.
AHSP
URAIAN PEKERJAAN
Cat Penutup 2 kali
KODE
SAT.
Kg
KOEF
0.1800
HARGA
SATUAN
Rp
52,600.00
JUMLAH HARGA
Rp
9,468.00
14,868.00
PERALATAN
Jumlah A + B + C
Overhead
20,274.00
2.5%
506.85
20,780.85
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
15 A.4.7.1.11.2 Pengecatan Tembok Lama (1lap.Plamir, 2lap Cat Penutup)Mowilex luar ruangan
A
Tenaga
Pekerja
L.01
OH
0.0280
60,000.00
1,680.00
Tukang Cat
L.02
OH
0.0420
75,000.00
3,150.00
Kepala Tukang
L.03
OH
0.0042
80,000.00
336.00
Mandor
L.04
OH
0.0030
80,000.00
240.00
5,406.00
Bahan
Cat Dasar
Kg
0.1200
45,000.00
5,400.00
Kg
0.1800
80,000.00
14,400.00
19,800.00
16
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.16
A
25,206.00
2.5%
630.15
25,836.15
L.01
OH
0.0200
60,000.00
1,200.00
Tukang Cat
L.02
OH
0.2000
75,000.00
15,000.00
Kepala Tukang
L.03
OH
0.0200
80,000.00
1,600.00
Mandor
L.04
OH
0.0025
80,000.00
200.00
18,000.00
Bahan
Meni Besi
Kg
0.1000
29,000.00
2,900.00
Perekat / Lem
Kg
0.0100
35,000.00
350.00
3,250.00
17
SNI
PERALATAN
Jumlah A + B + C
Overhead
A.4.7.1.22
A
21,250.00
2.5%
531.25
21,781.25
L.01
OH
0.0500
60,000.00
3,000.00
Tukang Cat
L.02
OH
0.0750
75,000.00
5,625.00
Kepala Tukang
L.03
OH
0.0075
80,000.00
600.00
Mandor
L.04
OH
0.0025
80,000.00
200.00
9,425.00
Bahan
Cat
Pengencer
Meni
Amplas
Kg
L
Kg
Bh
0.2600
0.1740
0.0750
0.2000
57,600.00
18,000.00
29,000.00
13,100.00
14,976.00
3,132.00
2,175.00
2,620.00
No.
AHSP
C
D
E
F
URAIAN PEKERJAAN
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
22,903.00
32,328.00
808.20
33,136.20
No.
AHSP
URAIAN PEKERJAAN
18
SNI
A.4.7.1.23
A
C
D
E
F
Bahan
Cat
Pengencer
Amplas
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
KODE
L.01
L.02
L.03
L.04
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
OH
OH
OH
OH
0.0500
0.0750
0.0075
0.0025
60,000.00
75,000.00
80,000.00
80,000.00
3,000.00
5,625.00
600.00
200.00
9,425.00
Kg
L
Bh
0.2600
0.1740
0.2000
57,600.00
18,000.00
57,600.00
14,976.00
3,132.00
11,520.00
29,628.00
39,053.00
976.33
40,029.33
No.
AHSP
XV
A.8.4.1
A.8.4.1.1
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.081
50,000.00
4,050.00
Tukang pipa
L.02
OH
0.041
60,000.00
2,460.00
Mandor
L.04
OH
0.008
70,000.00
560.00
7,070.00
BAHAN
Pipa PVC 50 mm
1.000
24,350.00
24,350.00
24,350.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.006
Jumlah A + B + C
31,420.00
Overhead
2.5%
785.50
32,205.50
TENAGA
Pekerja
L.01
OH
0.067
50,000.00
3,347.11
Tukang pipa
L.02
OH
0.034
60,000.00
2,033.06
Mandor
L.04
OH
0.007
70,000.00
462.81
5,842.98
BAHAN
Pipa PVC 25 mm
1.000
8,450.00
8,450.00
8,450.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.006
Jumlah A + B + C
Overhead
14,292.98
2.5%
357.32
14,650.30
TENAGA
Pekerja
L.01
OH
0.074
50,000.00
3,681.82
Tukang pipa
L.02
OH
0.037
60,000.00
2,236.36
Mandor
L.04
OH
0.007
70,000.00
509.09
6,427.27
BAHAN
Pipa PVC 40 mm
1.000
19,100.00
19,100.00
19,100.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.006
Jumlah A + B + C
25,527.27
No.
AHSP
URAIAN PEKERJAAN
Overhead
2.5%
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
638.18
26,165.45
No.
AHSP
A.8.4.1.2
A
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
L.01
OH
0.094
50,000.00
4,700.00
Tukang pipa
L.02
OH
0.047
60,000.00
2,820.00
Mandor
L.04
OH
0.009
70,000.00
630.00
8,150.00
BAHAN
Pipa PVC 75 mm
1.000
50,900.00
50,900.00
50,900.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.009
Jumlah A + B + C
Overhead
A.8.4.1.3
A
59,050.00
2.5%
1,476.25
60,526.25
L.01
OH
0.105
50,000.00
5,250.00
Tukang pipa
L.02
OH
0.053
60,000.00
3,180.00
Mandor
L.04
OH
0.011
70,000.00
770.00
9,200.00
BAHAN
Pipa PVC 90 mm
1.000
73,900.00
73,900.00
73,900.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.009
Jumlah A + B + C
Overhead
A.8.4.1.17
A
83,100.00
2.5%
2,077.50
85,177.50
L.01
OH
0.035
50,000.00
1,750.00
Tukang pipa
L.02
OH
0.017
60,000.00
1,020.00
Mandor
L.04
OH
0.003
70,000.00
210.00
2,980.00
BAHAN
Pipa HDPE OD 63 mm
1.000
50,050.00
50,050.00
50,050.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.019
Jumlah A + B + C
Overhead
53,030.00
2.5%
1,325.75
No.
AHSP
F
URAIAN PEKERJAAN
Harga Satuan Pekerjaan (D+E)
Overhead & Profit
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
54,355.75
No.
7
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
TENAGA
Pekerja
L.01
OH
0.039
50,000.00
1,925.00
Tukang pipa
L.02
OH
0.019
60,000.00
1,122.00
Mandor
L.04
OH
0.003
70,000.00
231.00
3,278.00
BAHAN
Pipa HDPE OD 75 mm
1.000
69,900.00
69,900.00
69,900.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.019
Jumlah A + B + C
73,178.00
Overhead
2.5%
1,829.45
75,007.45
TENAGA
Pekerja
L.01
OH
0.040
50,000.00
2,000.00
Tukang pipa
L.02
OH
0.020
60,000.00
1,200.00
Mandor
L.04
OH
0.004
70,000.00
280.00
3,480.00
BAHAN
Pipa HDPE OD 90 mm
1.000
101,300.00
101,300.00
101,300.00
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari
0.019
D
E
F
9
10
11
A.8.4.1.80
A.8.4.1.81
A.8.4.1.82
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
104,780.00
2,619.50
107,399.50
64,124.00
11,616.67
21,115.00
14,650.30
4,809.30
755.08
211.15
14,650.30
20,425.83
64,124.00
11,616.67
21,115.00
26,165.45
6,412.40
929.33
422.30
26,165.45
33,929.49
64,124.00
11,616.67
21,115.00
8,015.50
1,103.58
633.45
No.
AHSP
URAIAN PEKERJAAN
Pemasangan Pipa
Harga Satuan Pekerjaan
12
A.8.4.1.83
KODE
SAT.
KOEF
1.000
HARGA
JUMLAH HARGA
SATUAN
Rp
Rp
32,205.50
32,205.50
41,958.03
64,124.00
11,616.67
21,115.00
60,526.25
9,618.60
1,394.00
633.45
60,526.25
72,172.30
No.
13
14
15
16
AHSP
A.8.4.1.84
A.8.4.1.85
A.8.4.1.86
A.8.4.1.87
XVI
A.8.4.5
A.8.4.5.1
A
URAIAN PEKERJAAN
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
Biaya 1 m' pemasangan pipa PVC 100 mm (galian 0,30m x 1,00m + Bahan)
Galian tanah keras
m3
0.300
Urugan tanah kembali
m3
0.265
Buangan sisa galian
m3
0.035
Pemasangan Pipa
1.000
Harga Satuan Pekerjaan
64,124.00
11,616.67
21,115.00
85,177.50
19,237.20
3,078.42
739.03
85,177.50
108,232.14
64,124.00
11,616.67
21,115.00
54,355.75
8,015.50
1,103.58
633.45
54,355.75
64,108.28
64,124.00
11,616.67
21,115.00
75,007.45
9,618.60
1,394.00
633.45
75,007.45
86,653.50
11,221.70
1,626.33
739.03
107,399.50
120,986.56
L.01
L.04
BAHAN
Air test (air bersih)
Bahan bakar
Oli
C
D
E
F
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
A.8.4.5.2
A
Pengetesan 1 m pipa 75 mm
TENAGA
Pekerja
Mandor
KODE
BAHAN
Air test (air bersih)
Bahan bakar
Oli
OH
OH
m3
liter
liter
0.0080
0.0008
0.002
0.060
0.002
50,000.00
80,000.00
400.00
64.00
464.00
20,000.00
6,400.00
33,600.00
40.00
384.00
67.20
491.20
955.20
23.88
979.08
L.01
L.04
OH
OH
m3
liter
liter
0.0080
0.0008
0.004
0.060
0.002
50,000.00
80,000.00
400.00
64.00
464.00
20,000.00
6,400.00
33,600.00
80.00
384.00
67.20
No.
AHSP
URAIAN PEKERJAAN
KODE
SAT.
KOEF
HARGA
SATUAN
Rp
JUMLAH HARGA
Rp
531.20
C
D
E
F
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
995.20
24.88
1,020.08
No.
AHSP
A.8.4.5.3
A
C
D
E
F
4
A.8.4.5.4
A
C
D
E
F
5
A.8.4.5.5
A
C
D
E
F
URAIAN PEKERJAAN
Pengetesan 1 m pipa 100 mm
TENAGA
Pekerja
Mandor
KODE
L.01
L.04
BAHAN
Air test (air bersih)
Bahan bakar
Oli
SAT.
OH
OH
m3
liter
liter
KOEF
0.0080
0.0008
0.008
0.060
0.002
HARGA
SATUAN
Rp
400.00
64.00
464.00
20,000.00
6,400.00
33,600.00
160.00
384.00
67.20
611.20
1,075.20
26.88
1,102.08
L.01
L.04
BAHAN
Air test (air bersih)
Bahan bakar
Oli
OH
OH
m3
liter
liter
0.0080
0.0008
0.018
0.060
0.002
50,000.00
80,000.00
400.00
64.00
464.00
20,000.00
6,400.00
33,600.00
360.00
384.00
67.20
811.20
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
Pengetesan 1 m pipa 200 mm
TENAGA
Pekerja
Mandor
BAHAN
Air test (air bersih)
Bahan bakar
Oli
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
Rp
50,000.00
80,000.00
PERALATAN
Jumlah A + B + C
Overhead
2.5%
Harga Satuan Pekerjaan (D+E)
Pengetesan 1 m pipa 150 mm
TENAGA
Pekerja
Mandor
JUMLAH HARGA
1,275.20
31.88
1,307.08
L.01
L.04
OH
OH
m3
liter
liter
0.0080
0.0008
0.031
0.060
0.002
50,000.00
80,000.00
400.00
64.00
464.00
20,000.00
6,400.00
33,600.00
620.00
384.00
67.20
1,071.20
1,535.20
38.38
1,573.58
Jenis pekerjaan
NO
URAIAN
UPAH
Site manager
Operator pemboran
Crew pengeboran
Pengemudi
II.
PERALATAN
1 Sewa kendaraan
angkut ( truk )
SATUAN
KUANTITAS
HARGA SAT.
JUML. HARGA
1
2
3
4
Hari
Hari
Hari
Hari
1.00
1.00
4.00
2.00
x
x
x
x
1.00
1.00
1.00
2.00
75,000.00
50,000.00
50,000.00
40,000.00
75,000.00
50,000.00
200,000.00
160,000.00
Hari
2.00
2.00
250,000.00
1,000,000.00
JUMLAH
An.2
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
6
7
8
II.
1
2
3
4
III.
UPAH
Site manager
Geologist
Keuangan
Logistik
Operator pemboran
Mekanik
Crew pengeboran
Buruh lokal
PERALATAN
Solar
Olie mesin
Veet
Bentonite
PERALATAN
Peralatan pemboran
1,485,000.00
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
x
x
x
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
100,000.00
80,000.00
Ltr
Ltr
Kg
Kg
70.00
5.00
2.00
40.00
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
11,400.00
448,000.00
168,000.00
66,200.00
456,000.00
Unit
1.00
1.00
400,000.00
400,000.00
JUMLAH
1 HARI RATA-RATA 10 M' ----> JADI PER METER
Overhead
2.5%
2,063,200.00
206,320.00
5,158.00
211,478.00
An.3
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
6
7
8
II.
1
2
3
4
III.
UPAH
Site manager
Geologist
Keuangan
Logistik
Operator pemboran
Mekanik
Crew pengeboran
Buruh lokal
PERALATAN
Solar
Olie mesin
Veet
Bentonite
PERALATAN
Peralatan pemboran
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
x
x
x
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
100,000.00
80,000.00
Ltr
Ltr
Kg
Kg
75.00
5.00
2.00
50.00
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
11,400.00
480,000.00
168,000.00
66,200.00
570,000.00
Unit
1.00
1.00
375,000.00
375,000.00
JUMLAH
1 HARI RATA-RATA 10 M' ----> JADI PER METER
Overhead
2.5%
2,184,200.00
218,420.00
5,460.50
223,880.50
An.4
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
6
7
8
II.
1
2
3
4
III.
UPAH
Site manager
Geologist
Keuangan
Logistik
Operator pemboran
Mekanik
Crew pengeboran
Buruh lokal
PERALATAN
Solar
Olie mesin
Veet
Bentonite
PERALATAN
Peralatan pemboran
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
x
x
x
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
100,000.00
80,000.00
Ltr
Ltr
Kg
Kg
85.00
6.00
3.00
60.00
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
11,400.00
544,000.00
201,600.00
99,300.00
684,000.00
Unit
1.00
1.00
375,000.00
375,000.00
JUMLAH
1 HARI RATA-RATA 10 M' ----> JADI PER METER
Overhead
2.5%
2,428,900.00
242,890.00
6,072.25
248,962.25
An.5
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
6
7
8
II.
1
2
3
4
III.
UPAH
Site manager
Geologist
Keuangan
Logistik
Operator pemboran
Mekanik
Crew pengeboran
Buruh lokal
PERALATAN
Solar
Olie mesin
Veet
Bentonite
PERALATAN
Peralatan pemboran
: Pekerjaan reaming, 0 -- 65 m
SATUAN
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
x
x
x
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
100,000.00
80,000.00
Ltr
Ltr
Kg
Kg
60.00
4.00
2.00
40.00
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
11,400.00
384,000.00
134,400.00
66,200.00
456,000.00
Unit
1.00
1.00
375,000.00
375,000.00
JUMLAH
1 HARI RATA-RATA 10 M' ----> JADI PER METER
Overhead
2.5%
1,940,600.00
194,060.00
4,851.50
198,911.50
An.6
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
6
7
8
II.
1
2
3
4
III.
UPAH
Site manager
Geologist
Keuangan
Logistik
Operator pemboran
Mekanik
Crew pengeboran
Buruh lokal
PERALATAN
Solar
Olie mesin
Veet
Bentonite
PERALATAN
Peralatan pemboran
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
x
x
x
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
60,000.00
50,000.00
50,000.00
50,000.00
60,000.00
100,000.00
80,000.00
Ltr
Ltr
Kg
Kg
75.00
6.00
3.00
55.00
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
11,400.00
480,000.00
201,600.00
99,300.00
627,000.00
Unit
1.00
1.00
375,000.00
375,000.00
JUMLAH
1 HARI RATA-RATA 10 M' ----> JADI PER METER
Overhead
2.5%
2,307,900.00
230,790.00
5,769.75
236,559.75
An.7
Jenis pekerjaan
NO
URAIAN
UPAH
Site manager
Geologist
Operator pemboran
Crew pengeboran
II.
PERALATAN
1 Recorder paper
2 Alat tulis
III.
PERALATAN
Mesin peralatan logging
Tranportasi peralatan logging
: Electric logging
SATUAN
KUANTITAS
HARGA SAT.
JUML. HARGA
1
2
3
4
Hari
Hari
Hari
Hari
1.00
1.00
1.00
2.00
x
x
x
x
1.00
1.00
1.00
1.00
75,000.00
60,000.00
50,000.00
50,000.00
75,000.00
60,000.00
50,000.00
100,000.00
Unit
Unit
1.00
1.00
x
x
1.00
1.00
20,000.00
15,000.00
20,000.00
15,000.00
Unit
Unit
1.00
1.00
x
x
1.00
1.00
700,000.00
150,000.00
700,000.00
150,000.00
JUMLAH
1 HARI RATA-RATA 50 M' ----> JADI PER METER
Overhead
2.5%
1,170,000.00
23,400.00
585.00
23,985.00
An.8
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
II.
1
2
3
4
III.
UPAH
Site manager
Operator pemboran
Mekanik
Crew pengeboran
Penjaga malam
PERALATAN
Solar
Olie mesin
Veet
Kawat las
Pipa jambang diameter 8"
PERALATAN
Peralatan pemboran
Sewa mesin las
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
3.00
2.00
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
75,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
50,000.00
60,000.00
150,000.00
80,000.00
Ltr
Ltr
Kg
Btg
Mtr
120.00
3.00
2.00
120.00
60.00
x
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
900.00
578,400.00
768,000.00
100,800.00
66,200.00
108,000.00
34,704,000.00
Unit
Unit
1.00
1.00
x
x
1.00
1.00
375,000.00
50,000.00
375,000.00
50,000.00
JUMLAH
1 HARI RATA-RATA 60 M' ----> JADI PER METER
Overhead
2.5%
36,587,000.00
609,783.33
15,244.58
625,027.92
DIBULATKAN
625,000.00
An.9
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
II.
1
2
3
4
5
III.
UPAH
Site manager
Operator pemboran
Mekanik
Crew pengeboran
Penjaga malam
PERALATAN
Solar
Olie mesin
Veet
Kawat las
Pipa buta diameter 6"
PERALATAN
Peralatan pemboran
Sewa mesin las
KUANTITAS
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
3.00
2.00
x
x
x
x
x
Ltr
Ltr
Kg
Btg
Mtr
40.00
1.00
0.60
60.00
30.00
x
x
x
x
x
Unit
Unit
1.00
1.00
x
x
HARGA SAT.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
JUML. HARGA
75,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
50,000.00
60,000.00
150,000.00
80,000.00
6,400.00
33,600.00
33,100.00
900.00
310,000.00
256,000.00
33,600.00
19,860.00
54,000.00
9,300,000.00
375,000.00
50,000.00
375,000.00
50,000.00
JUMLAH
1 HARI RATA-RATA 30 M' ----> JADI PER METER
Overhead
2.5%
10,503,460.00
350,115.33
8,752.88
358,868.22
DIBULATKAN
358,000.00
An.10
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
II.
1
2
3
4
5
III.
UPAH
Site manager
Operator pemboran
Mekanik
Crew pengeboran
Penjaga malam
PERALATAN
Solar
Olie mesin
Veet
Kawat las
Screen stainless steel dia 6 :
PERALATAN
Peralatan pemboran
Sewa mesin las
KUANTITAS
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
3.00
2.00
x
x
x
x
x
Ltr
Ltr
Kg
Btg
Mtr
40.00
1.00
0.60
60.00
30.00
x
x
x
x
x
Unit
Unit
1.00
1.00
x
x
JUMLAH
1 HARI RATA-RATA 30 M' ----> JADI PER METER
Overhead
2.5%
HARGA SAT.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
JUML. HARGA
75,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
50,000.00
60,000.00
150,000.00
80,000.00
6,400.00
33,600.00
33,100.00
900.00
1,719,900.00
256,000.00
33,600.00
19,860.00
54,000.00
51,597,000.00
375,000.00
50,000.00
375,000.00
50,000.00
52,800,460.00
1,760,015.33
44,000.38
1,804,015.72
DIBULATKAN
1,804,000.00
An.8'
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
II.
1
2
3
4
5
III.
UPAH
Site manager
Operator pemboran
Mekanik
Crew pengeboran
Penjaga malam
PERALATAN
Solar
Olie mesin
Veet
Kawat las
Pipa jambang diameter 6"
PERALATAN
Peralatan pemboran
Sewa mesin las
KUANTITAS
HARGA SAT.
JUML. HARGA
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
3.00
2.00
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
75,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
50,000.00
60,000.00
150,000.00
80,000.00
Ltr
Ltr
Kg
Btg
Mtr
120.00
3.00
2.00
120.00
60.00
x
x
x
x
x
1.00
1.00
1.00
1.00
6,400.00
33,600.00
33,100.00
900.00
323,200.00
768,000.00
100,800.00
66,200.00
108,000.00
19,392,000.00
Unit
Unit
1.00
1.00
x
x
1.00
1.00
375,000.00
50,000.00
375,000.00
50,000.00
JUMLAH
1 HARI RATA-RATA 60 M' ----> JADI PER METER
Overhead
2.5%
21,275,000.00
354,583.33
8,864.58
363,447.92
DIBULATKAN
363,000.00
An.9'
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
II.
1
2
3
4
5
III.
UPAH
Site manager
Operator pemboran
Mekanik
Crew pengeboran
Penjaga malam
PERALATAN
Solar
Olie mesin
Veet
Kawat las
Pipa buta diameter 4"
PERALATAN
Peralatan pemboran
Sewa mesin las
KUANTITAS
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
3.00
2.00
x
x
x
x
x
Ltr
Ltr
Kg
Btg
Mtr
40.00
1.00
0.60
60.00
30.00
x
x
x
x
x
Unit
Unit
1.00
1.00
x
x
JUMLAH
1 HARI RATA-RATA 30 M' ----> JADI PER METER
Overhead
2.5%
HARGA SAT.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
JUML. HARGA
75,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
50,000.00
60,000.00
150,000.00
80,000.00
6,400.00
33,600.00
33,100.00
900.00
283,500.00
256,000.00
33,600.00
19,860.00
54,000.00
8,505,000.00
375,000.00
50,000.00
375,000.00
50,000.00
9,708,460.00
323,615.33
8,090.38
331,705.72
DIBULATKAN
331,000.00
An.10'
Jenis pekerjaan
NO
URAIAN
I
1
2
3
4
5
II.
1
2
3
4
5
III.
UPAH
Site manager
Operator pemboran
Mekanik
Crew pengeboran
Penjaga malam
PERALATAN
Solar
Olie mesin
Veet
Kawat las
Screen stainless steel dia 4" :
PERALATAN
Peralatan pemboran
Sewa mesin las
KUANTITAS
Hari
Hari
Hari
Hari
Hari
1.00
1.00
1.00
3.00
2.00
x
x
x
x
x
Ltr
Ltr
Kg
Btg
Mtr
40.00
1.00
0.60
60.00
30.00
x
x
x
x
x
Unit
Unit
1.00
1.00
x
x
JUMLAH
1 HARI RATA-RATA 30 M' ----> JADI PER METER
Overhead
2.5%
HARGA SAT.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
JUML. HARGA
75,000.00
50,000.00
60,000.00
50,000.00
40,000.00
75,000.00
50,000.00
60,000.00
150,000.00
80,000.00
6,400.00
33,600.00
33,100.00
900.00
1,181,300.00
256,000.00
33,600.00
19,860.00
54,000.00
35,439,000.00
375,000.00
50,000.00
375,000.00
50,000.00
36,642,460.00
1,221,415.33
30,535.38
1,251,950.72
DIBULATKAN
1,251,000.00
PROPINSI :
JAWA TENGAH
KODE
33
URAIAN :
1.
Semprotkan aspal tack coat
0,8 liter/m2
2.
Hamparkan agregat pokok 3-5
25 m2/m3 dan padatkan
3.
Haparkan split 2-3 45 m2/m3
dan padatkan
4.
Semprotkan aspal (2,5 kg/m2)
5.
Hamparkan agregat pengunci
split 1-2 90 m2/m3 & padatkan
6.
Semprotkan aspal 1,5 kg/m2
dan gilas
7.
Taburkan pasir rata-rata 400m2
per m3
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Buruh terlatih ( Tenaga Aspal )
Jumlah
Orang
0.004
0.004
0.002
0.141
0.004
MATERIAL
M
A
T
E
R
I
A
L
Alat bantu
Material batu pecah :
-Batu pecah 3-5 cm
- Batu pecah 2-3 cm
- Batu pecah 1-2 cm
- Batu ciping 0,5 cm
- Abu batu
Aspal
Minyak bakar
P
E
R
A
L
A
T
A
N
Hari
2.00
2.00
1.00
66.00
2.00
Jumlah
0.0400
0.0221
0.0111
0.0051
0.0025
4.4786
0.3214
PERALATAN
KODE:
20
DISIAPKAN OLEH :
CIPTAKARYA
Kode
3
3
3
3
3
Volume
Satuan
Jumlah
Hari-Org
6.00
6.00
3.00
198.00
6.00
Kode
Upah
(Rp./Org/Hari)
80,000.00
70,000.00
40,000.00
40,000.00
60,000.00
1,400.00
Biaya
(Rp.)
Sub Total
(Rp.)
480,000.00
420,000.00
120,000.00
7,920,000.00
360,000.00
Harga Satuan
(Rp.)
9,300,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
3.10
Set
465,000.00
1,441,500.00
56.00
31.00
15.50
7.13
3.50
6,270.00
450.00
m3
m3
m3
m3
m3
kg
liter
191,900.00
215,900.00
217,100.00
189,400.00
172,700.00
13,500.00
13,500.00
10,746,400.00
6,692,900.00
3,365,050.00
1,350,422.00
604,450.00
84,645,000.00
6,075,000.00
Jumlah
Alat
Hari
Kerja
1.00
1.00
1.00
Kode
3
3
3
Jam
Kerja
15.00
15.00
15.00
Harga
(Rp./jam)
44,000.00
50,000.00
71,500.00
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga buruh
2. Harga material ( agregat dan aspal) adalah harga di lokasi proyek
3. Volume aspal cair untuk tack coat/prime coat 0,8 liter/m2
4. Tebal lapisan penetrasi 5 cm
5. Agregat dikirim ke lokasi oleh leveransir
PEKERJA
P
E
K
E
R
J
A
KABUPATEN :
JEPARA
KODE
K 618
SATUAN:
m2
114,920,722.00
Sub Total
(Rp.)
Biaya
(Rp.)
660,000.00
750,000.00
1,072,500.00
Rp.
2.5%
2,482,500.00
126,703,222.00
3,167,580.55
129,870,802.55
92,764.86 Per m2
PROPINSI :
JAWA TENGAH
KODE
33
URAIAN :
1.
Supplier mengirim material
sampai ke bin spreader
2.
Material dihampar dengan mesin
spreader, dipadatkan dengan
mesin gilas roda baja
Jumlah
Orang
Mandor
Operator terlatih
Buruh tak terlatih
Buruh semi terlatih
0.0075
0.0075
0.19
0.08
MATERIAL
M
A
T
E
R
I
A
L
3.4285
0.01715
0.003925
0.251425
0.5575
Hari
1.00
1.00
25.00
10.00
Jumlah
PERALATAN
P
E
R
A
L
A
T
A
N
KODE:
20
DISIAPKAN OLEH :
CIPTAKARYA
3
3
3
3
L 061
L 085
L 092
L 091
Volume
Satuan
Kode
kg
m3
m3
kg
Ltr
M061
M041
M027
M061
M065
Hari
Kerja
Kode
1,371.40
6.86
1.57
100.57
223.00
Jumlah
Alat
Kode
1.00
1.00
1 E 080
1 E 154
Jumlah
Hari-Org
3.00
3.00
75.00
30.00
Upah
(Rp./Org/Hari)
80,000.00
70,000.00
40,000.00
55,000.00
400.00
SATUAN:
m2
Biaya
(Rp.)
13,500.00
270,300.00
172,700.00
13,500.00
13,500.00
Jam
Kerja
5.00
5.00
5,100,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
18,513,900.00
1,854,258.00
271,139.00
1,357,695.00
3,010,500.00
Harga
(Rp./jam)
25,007,492.00
Sub Total
(Rp.)
Biaya
(Rp.)
44,000.00
50,000.00
Sub Total
(Rp.)
240,000.00
210,000.00
3,000,000.00
1,650,000.00
Harga Satuan
(Rp.)
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga buruh 400 m2/hari
2. Pasir aspal dikirim oleh levelansier ketempat pekerjaan
3. Rata - rata tebal lapisan padat 2 cm
PEKERJA
P
E
K
E
R
J
A
KABUPATEN :
JEPARA
KODE
K 621.a
220,000.00
250,000.00
Rp.
2.5%
470,000.00
30,577,492.00
764,437.30
31,341,929.30
78,354.82 Per m2
PROPINSI :
JAWA TENGAH
KODE KABUPATEN :
33
JEPARA
URAIAN :
1.
Kerikil ditimbun sepanjang jalan
oleh leveransir
2.
Menghampar agregat dengan
tenaga manusia
3.
Pemadatan dalam 2 lapis dg
truk air dan mesin gilas
4.
Perapihan dengan tangan
PEKERJA
P
E
K
E
R
J
A
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Alat bantu
Sirtu
P
E
R
A
L
A
T
A
N
Jumlah
Orang
Hari
Jumlah
Jumlah
Alat
Kode
1
1
1
1
L 061
L 081
L 091
L 101
Volume
Satuan
Kode
Set
m3
M 170
M 029
Hari
Kerja
Kode
2.50
75.00
PERALATAN
DISIAPKAN OLEH :
CIPTAKARYA
1.00
1.00
1 E 080
1 E 182
Jumlah
Hari-Org
3.00
1.00
1.00
60.00
Upah
(Rp./Org/Hari)
60.00
SATUAN:
m3
Biaya
(Rp.)
80,000.00
70,000.00
40,000.00
40,000.00
5.00
5.00
343,750.00
6,187,500.00
Harga
(Rp./jam)
6,531,250.00
Sub Total
(Rp.)
Biaya
(Rp.)
44,000.00
82,500.00
2,750,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
137,500.00
82,500.00
Jam
Kerja
Sub Total
(Rp.)
240,000.00
70,000.00
40,000.00
2,400,000.00
Harga Satuan
(Rp.)
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga manusia setempat
2. Kerikil ditimbuan disepanjang jalan oleh leveransir
3. Kerikil dg ukuran lebih yang tersingkir saat penghamparan dg orang dihitung 6 %
4. Dihampar dalam 2 lapis & dipadatkan tebal 10 cm padat
5. Penggunaan alat bantu 1 bulan-orang
6. Hasil kerja menghampar & memadatkan 600 m2/hari ( 4 m x 150 m)
7. Kerikil kali tanpa disaring dikirim leveransir samapi tempat pekerjaan
3.00
1.00
1.00
60.00
MATERIAL
M
A
T
E
R
I
A
L
KODE:
20
KODE
K 515
220,000.00
412,500.00
Rp.
2.5%
632,500.00
9,913,750.00
247,843.75
10,161,593.75
169,359.90 Per m3
PROPINSI :
JAWA TENGAH
KODE KABUPATEN :
33
JEPARA
URAIAN :
1.
Agregat ditempatkan sepanjang
oleh leveransir
2.
Menghampar agregat dengan
grader
3.
Pemadatan dilakukan dengan
mesin gilas getar disertai dg
truk air
PEKERJA
P
E
K
E
R
J
A
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Pasir hurug
Batu pecah
Batu pecah
Batu pecah
Batu pecah
Alat bantu
PERALATAN
P
E
R
A
L
A
T
A
N
Jumlah
Orang
Hari
Jumlah
Grader 110 HP
Mesin gilas getar 1 ton
Truck tangki air 68 HP
Jumlah
Alat
Kode
1
1
1
1
L 061
L 081
L 091
L 101
Volume
Satuan
Kode
m3
m3
m3
m3
m3
Set
M 040
M 023
M 024
M 025
M 026
M 170
Hari
Kerja
Kode
72.00
45.00
23.00
13.00
27.00
1.00
3 - 5 cm
2 - 3 cm
1 - 2 cm
0,5 - 1 cm
DISIAPKAN OLEH :
CIPTAKARYA
1.00
1.00
1.00
1 E 010
1 E 087
1 E 182
Jumlah
Hari-Org
1.00
2.00
1.00
4.00
Upah
(Rp./Org/Hari)
150.00
SATUAN:
m3
Biaya
(Rp.)
80,000.00
70,000.00
40,000.00
40,000.00
5.00
5.00
4.00
5,904,000.00
8,635,500.00
4,965,700.00
2,822,300.00
5,113,800.00
21,000.00
Harga
(Rp./jam)
27,462,300.00
Sub Total
(Rp.)
Biaya
(Rp.)
236,500.00
30,200.00
82,500.00
420,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
82,000.00
191,900.00
215,900.00
217,100.00
189,400.00
21,000.00
Jam
Kerja
Sub Total
(Rp.)
80,000.00
140,000.00
40,000.00
160,000.00
Harga Satuan
(Rp.)
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan peralatan berat
2. Material dikirim dan ditimbun oleh leveransir
3. Penghamparan & pemadatan sampai tebal 10 cm
4. Menggunakan : 135 m3 batu pecah, mesin dg binder 24 m3 atau 140 m3 kerikil
pecah mesin dengan binder 15 m3
5. Tambahkan binder untuk mengisi rongga
6. Dicampur dan dipadatkan 1200 m2 per-hari
1.00
2.00
1.00
4.00
MATERIAL
M
A
T
E
R
I
A
L
KODE:
20
KODE
K 520
1,182,500.00
151,000.00
330,000.00
Rp.
2.5%
1,663,500.00
29,545,800.00
738,645.00
30,284,445.00
201,896.30 Per m3
PROPINSI :
JAWA TENGAH
KODE KABUPATEN :
33
JEPARA
URAIAN :
1.
Agregat ditempatkan sepanjang
oleh leveransir
2.
Menghampar agregat dengan
Tenaga manusia
3.
Pemadatan dilakukan dengan
mesin gilas roda baja disertai dg
tangki air
PEKERJA
P
E
K
E
R
J
A
Mandor
Operator terlatih
Sopir
Buruh tak terlatih
Pasir hurug
Alat bantu
Kerikil pecah tersaring:
Batu pecah 3 - 5 cm
Batu pecah 2 - 3 cm
Batu pecah 1 - 2 cm
Batu pecah 0,5 - 1 cm
PERALATAN
P
E
R
A
L
A
T
A
N
DISIAPKAN OLEH :
CIPTAKARYA
Jumlah
Orang
Hari
Jumlah
Kode
1
2
2
2
L 061
L 085
L 087
L 092
Jumlah
Hari-Org
1.00
2.00
2.00
66.00
Upah
(Rp./Org/Hari)
Sub Total
(Rp.)
80,000.00
140,000.00
80,000.00
2,640,000.00
Kode
29.00
2.00
m3
Set
M 023
82,000.00
147,000.00
2,378,000.00
294,000.00
18.00
9.00
6.00
10.00
m3
m3
m3
m3
M 004
M 005
M 006
M 007
191,900.00
215,900.00
217,100.00
189,400.00
3,454,200.00
1,943,100.00
1,302,600.00
1,894,000.00
Hari
Kerja
Kode
Jumlah
Alat
1 E 080
1 E 182
Harga Satuan
(Rp.)
2,940,000.00
Sub Total
(Rp.)
Volume
Satuan
1.00
1.00
60.00
Biaya
(Rp.)
80,000.00
70,000.00
40,000.00
40,000.00
Jam
Kerja
5.00
4.00
SATUAN:
m3
Biaya
(Rp.)
Harga
(Rp./jam)
11,265,900.00
Sub Total
(Rp.)
Biaya
(Rp.)
44,000.00
82,500.00
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga manusia
2. Material dikirim dan ditimbun oleh leveransir
3. Buruh menghampar batu pecah diatas ( kurang lebih 15 cm)
4. Menggunakan : 135 m3 batu pecah, mesin dg binder 24 m3 atau 140 m3 kerikil
pecah mesin dengan binder 15 m3
5. Tambahkan binder untuk mengisi rongga
6. Dipadatkan sampai 10 cm padat
7. Hasil kerja menghampar dan memadatkan 600 m2/hari
1.00
1.00
1.00
66.00
MATERIAL
M
A
T
E
R
I
A
L
KODE:
20
KODE
K 521
220,000.00
330,000.00
Rp.
2.5%
550,000.00
14,755,900.00
368,897.50
15,124,797.50
252,079.96 Per m3
PROPINSI :
JAWA TENGAH
KODE KABUPATEN :
33
JEPARA
URAIAN :
1.
Material disiapkan dilokasi pekerjaan
2.
Menghampar pasir tebal 5 cm
3.
Batu pecah berukuran besar
10-15 cm disusun berdiri
4.
Batu pecah yang lebih kecil
mengisi rongga diatasnya sehungga rata & dipadatkan dg
mesin gilas
PEKERJA
P
E
K
E
R
J
A
Mandor
Operator terlatih
Buruh tak terlatih
Alat bantu
Batu belah 15 - 20 cm
Batu pecah 5 - 7 cm
Pasir hurug
P
E
R
A
L
A
T
A
N
Jumlah
Orang
Hari
Jumlah
Jumlah
Alat
Kode
1 L 061
1 L 081
1 L 101
Volume
Satuan
Kode
Set
m3
m3
m3
M 170
M 020
M 022
M 040
Hari
Kerja
Kode
4.00
50.00
20.00
30.00
PERALATAN
DISIAPKAN OLEH :
CIPTAKARYA
1.00
1 E 080
Jumlah
Hari-Org
3.00
1.00
99.00
Upah
(Rp./Org/Hari)
80.00
SATUAN:
m3
Biaya
(Rp.)
80,000.00
70,000.00
40,000.00
5.00
854,000.00
7,150,000.00
3,838,000.00
2,460,000.00
Harga
(Rp./jam)
14,302,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
44,000.00
4,270,000.00
Sub Total
(Rp.)
Biaya
(Rp.)
213,500.00
143,000.00
191,900.00
82,000.00
Jam
Kerja
Sub Total
(Rp.)
240,000.00
70,000.00
3,960,000.00
Harga Satuan
(Rp.)
TOTAL
Overhead
TOTAL BIAYA
VOLUME/
QUANTITY
TANGGAL:
Jepara, Februari 2015
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga manusia 400 m2 perhari
2. Kerikil ditimbuan disepanjang jalan oleh leveransir
3. Batu sudah dipecah
4. Tanah dasar sudah disiapkan
5. Dipadatkan sampai tebal 20 cm
3.00
1.00
99.00
MATERIAL
M
A
T
E
R
I
A
L
KODE:
20
KODE
K 516
220,000.00
Rp.
2.5%
220,000.00
18,792,000.00
469,800.00
19,261,800.00
240,772.50 Per m3
: PEMBANGUNAN DRAINASE
LOKASI
TAHUN ANGGARAN
: 2015
VOLUME
NO
URAIAN PEKERJAAN
KOEFISIEN
VOLUME
HARGA SATUAN
JUMLAH HARGA
JUMLAH
Rp
Rp
Rp
232.54 m3
TENAGA
- Pekerja
- Mandor
0.7500
0.0250
Overhead ( 2.5% )
0.0250
174.405
5.8135
HOK
HOK
60,000
80,000
10,464,300
465,080
10,929,380
273,235
Urugan Pasir
TENAGA
Pekerja
Mandor
11,202,615
16.61 m3
0.3000
0.0100
4.983
0.1661
HOK
HOK
60,000
80,000
298,980
13,288
312,268
BAHAN
Pasir Urug
Overhead ( 2.5% )
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.2000
19.932
m3
82,000
1,634,424
Jumlah 1 + 2
1,634,424
1,946,692
48,667
1,995,359
0.0250
123.82
m3
1.5000
185.73
HOK
60,000
11,143,800
0.7500
0.0750
92.87
9.29
HOK
HOK
75,000
80,000
6,964,875
742,920
0.0750
9.29
HOK
80,000
742,920
19,594,515
BAHAN
Batu Belah 15/20
Portland Sement
Pasir Pasang
Overhead ( 2.5% )
D
1
1.2
136
148.58
16839.52
m3
Kg
143,000
1,410
21,247,512
23,743,723
0.544
67.36
m3
142,800
9,618,734
Jumlah 1 + 2
54,609,969
74,204,484
1,855,112
76,059,596
0.0250
694.60
m2
0.3000
0.1500
208.38
104.19
HOK
HOK
60,000
75,000
12,502,800
7,814,250
0.0150
0.0150
10.42
10.42
HOK
HOK
80,000
80,000
833,520
833,520
21,984,090.00
Bahan
Portland Semen
5.1840
3600.81
Kg
1,410
5,077,137
Pasir Muntilan
0.0260
18.06
m3
270,300
4,881,510
Overhead ( 2.5% )
Jumlah 1 + 2
9,958,646.90
31,942,736.90
798,568.42
32,741,305.33
TOTAL
121,998,875.25
14,029,870.65
136,028,745.91
136,020,000.00
0.0250
TERBILANG
Err:511
Jepara, 25 April 2015
PANITIA PEMBANGUNAN
RT. 01 RW. 03
NO
URAIAN PEKERJAAN
KOEFISIEN
VOLUME
Ketua
HARGA SATUAN
JUMLAH HARGA
JUMLAH
Rp
Rp
Rp
Sekretaris
ASYHADI, S.Ag
ACHMAD MUNIF
Mengetahui
Ketua RT. 02 RW. 02
MUSTA'IN
: PEMBANGUNAN DRAINASE
LOKASI
TAHUN ANGGARAN
: 2015
VOLUME
NO
URAIAN PEKERJAAN
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
KOEFISIEN
VOLUME
HARGA SATUAN
JUMLAH HARGA
JUMLAH
Rp
Rp
Rp
49 m2
0.2500
0.1250
0.0130
0.0130
12.25
6.125
0.637
0.637
HOK
HOK
HOK
HOK
60,000
75,000
80,000
80,000
735,000
459,375
50,960
50,960
Bahan
Ubin Keramik 40 x 40 cm putih
Portland Semen
Semen Warna
Pasir Pasang
6.6300
9.8000
1.3000
0.0450
49.00
324.87
480.2
63.7
2.205
m2
Buah
Kg
Kg
m3
7,800
1,410
11,790
142,800
2,533,986
677,082
751,023
314,874
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1,296,295
123.82
m3
1.5000
185.73
HOK
60,000
11,143,800
0.7500
0.0750
92.87
9.29
HOK
HOK
75,000
80,000
6,964,875
742,920
0.0750
9.29
HOK
80,000
742,920
4,276,965
19,594,515
2
BAHAN
Batu Belah 15/20
Portland Sement
Pasir Pasang
Overhead ( 2.5% )
D
1
1.2
136
148.58
16839.52
m3
Kg
143,000
1,410
21,247,512
23,743,723
0.544
67.36
m3
142,800
9,618,734
Jumlah 1 + 2
54,609,969
74,204,484
1,855,112
76,059,596
0.0250
694.60
m2
0.3000
0.1500
208.38
104.19
HOK
HOK
60,000
75,000
12,502,800
7,814,250
0.0150
0.0150
10.42
10.42
HOK
HOK
80,000
80,000
833,520
833,520
21,984,090.00
Bahan
Portland Semen
5.1840
3600.81
Kg
1,410
5,077,137
Pasir Muntilan
0.0260
18.06
m3
270,300
4,881,510
Overhead ( 2.5% )
Jumlah 1 + 2
9,958,646.90
31,942,736.90
798,568.42
32,741,305.33
TOTAL
114,374,161.45
13,153,028.57
127,527,190.02
127,520,000.00
0.0250
TERBILANG
Err:511
Jepara, 25 April 2015
PANITIA PEMBANGUNAN
RT. 01 RW. 03
NO
URAIAN PEKERJAAN
KOEFISIEN
VOLUME
Ketua
HARGA SATUAN
JUMLAH HARGA
JUMLAH
Rp
Rp
Rp
Sekretaris
ASYHADI, S.Ag
ACHMAD MUNIF
Mengetahui
Ketua RT. 02 RW. 02
MUSTA'IN