REKAP BIAYA MEKANIKAL DAN ELEKTRIKAL PROYEK RS SARI ASIH

REKAPITALASI BIAYA
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

PROYEK RUMAH SAKIT - SARI ASIH CIPUTAT, TANGERANG
NO.
URAIAN
BIAYA
(Rp)
A.
1
2
3
4
PEKERJAAN PERSIAPAN
Pekerjaan Persiapan
Perizinan PLN (1000 KVA)
Perizinan PT Telkom Indonesia
Perizinan PAL (Pembuangan air limbah)
B.
1
2
3
4
5
6
PEKERJAAN MEKANIKAL
Pekerjaan Sistem Tata Udara (Air Conditioning)
Pekerjaan Sistem Transportasi (Lift)
Pekerjaan Sistem Plumbing
Seawage Treatment Plant (STP)
Pekerjaan Sistem Fire Fighting
Pekerjaan Sistem Gas Medic
2,293,882,000
1,373,000,000
1,997,681,188
456,997,000
2,845,815,864
1,553,439,767
C.
1
2
3
4
5
6
7
8
9
PEKERJAAN ELEKTRIKAL
Pekerjaan Sistem Listrik
Pekerjaan Sistem Genset
Pekerjaan Sistem Penangkal Petir
Pekerjaan Sistem Telepon dan Data
Pekerjaan Sistem Tata Suara
Pekerjaan Fire Alarm
Pekerjaan Sistem MATV
Pekerjaan Sistem CCTV
Pekerjaan Sistem Nurse Call
4,512,322,298
1,914,503,750
41,400,000
294,710,000
141,120,000
372,454,520
112,926,000
288,495,320
1,651,986,275
Total A + B + C
Keuntungan Pemborong 10%
Sub total A + B + C + Keuntungan Pemborong
PPN 10 %
TOTAL
227,600,000
150,000,000
9,600,000
12,000,000
20,249,933,982
2,024,993,398
22,274,927,380
2,227,492,738
24,502,420,119
REKAPITALASI BIAYA
PROYEK RUMAH SAKIT - SARI ASIH CIPUTAT, TANGERANG
NO.
URAIAN
BIAYA
(Rp)
A.
1
2
3
4
PEKERJAAN PERSIAPAN
Pekerjaan Persiapan
Perizinan PLN (1000 KVA)
Perizinan PT Telkom Indonesia
Perizinan PAL (Pembuangan air limbah)
B.
1
2
3
4
5
6
PEKERJAAN MEKANIKAL
Pekerjaan Sistem Tata Udara (Air Conditioning)
Pekerjaan Sistem Transportasi (Lift)
Pekerjaan Sistem Plumbing
Seawage Treatment Plant (STP)
Pekerjaan Sistem Fire Fighting
Pekerjaan Sistem Gas Medic
2,293,882,000
( By Owner )
1,997,681,188
( By Owner )
2,845,815,864
( By Owner )
C.
1
8
2
3
4
5
6
7
9
PEKERJAAN ELEKTRIKAL
Pekerjaan Sistem Listrik
Pekerjaan Sistem Genset
Pekerjaan Sistem Penangkal Petir
Pekerjaan Sistem Telepon dan Data
Pekerjaan Sistem Tata Suara
Pekerjaan Fire Alarm
Pekerjaan Sistem MATV
Pekerjaan Sistem CCTV
Pekerjaan Sistem Nurse Call
4,512,322,298
( By Owner )
41,400,000
294,710,000
141,120,000
372,454,520
112,926,000
288,495,320
1,651,986,275
Total A + B + C
Keuntungan Pemborong 10%
Sub total A + B + C + Keuntungan Pemborong
PPN 10 %
TOTAL
227,600,000
150,000,000
9,600,000
12,000,000
14,951,993,465
1,495,199,347
16,447,192,812
1,644,719,281
18,091,912,093

PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN PERSIAPAN
No
Uraian
Pekerjaan Persiapan
Biaya -biaya pengadaan staf dan peralatan kantor yang akan
mengelola pelaksanaan pekerjaan dan mengurus segala hal
yang berhubungan dengan administrasi proyek (mobilisasi)
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
lot
40,000,000
40,000,000
Biaya - Biaya pemindahan peralatan kantor dan staff yang

telah dipergunakan untuk pelaksanaan proyek (demobilisasi)
lot
25,000,000
25,000,000
Pemborong harus mengadakan peralatan kerja yang cukup,

jumlah kualitas dan kapasitasnya untuk melaksanakan pekerjaan yang dimaksudkan dalam dokumen tender ini.
Termasuk dalam biaya ini adalah pembuatan dan pembong karan serta perampihan kembali tempat penyimpanan barang.
lot
100,000,000
100,000,000
Pembuatan dan penggandaan dokumen kontrak lengkap gambar-gambar kontrak sebanyak lima (5) set, dimana 4(empat)
set diberikan kepada pemberi tugas.
lot
2,000,000
2,000,000
Pembuatan gambar- gambar pelaksanaan /shop drawing, gambar-gambar yang telah dilaksanakan /as built drawing yang harus diberikan kepada pemberi tugas dalam bentuk kalkir 1(satu)
set dan 2(dua) set blue print.
lot
5,000,000
5,000,000
Pengadaan contoh - contoh bahan yang dikehendaki oleh pemberi tugas atau wakilnya sesuai dengan spesifikasi tehnis yang
dipersyaratkan dalam dokumen tender harus segera diadakan
tanpa keterlambatan
lot
Pemborong harus mengangkat keluar lokasi proyek semua

sampah-sampah hasil pekerjaan secara teratur sehingga keadaan lapangan selalu bersih. Termasuk didalamnya pengadaan
tempat sampah sementara dan peralatan kebesihannya.
lot
15,000,000
15,000,000
Pemborong harus penyiapkan kantor proyek untuk wakil pemberi tugas termasuk didalamnya kantor pemborong lengkap
dengan lampu penerangan dan instalasinya.
lot
12,000,000
12,000,000
Pengadaan peralatan pencegahan terhadap bahan kebakaran

berupa APAR dan menyediakan tenaga-tenaga yang terlatih.
lot
600,000
600,000
10
Pemborong bertanggung jawab terhadap penjagaan / perlindungan peralatan kerja dan material kerja terhadap kehilangan
atau kerusakan yang sedang dipergunakan dalam proyek.
lot
4,000,000
4,000,000
11
Pengadaan Sepatu Safety, Handy talky (HT), Helm proyek,

jas hujan, payung untuk pemberi tugas dan pengawas lapangan
lot
9,000,000
9,000,000
12
Semua pekerja pemborong harus mendaftarkan seluruh pegawainya yang terlibat dalam proyek ini kepada asuransi JAMSOSTEK
lot
15,000,000
15,000,000
Sub Total
incl
227,600,000

PEKERJAAN SISTEM TATA UDARA
No
Uraian
SAT
HARGA SATUAN
Rp.
Unit
16,100,000
32,200,000
QTY
JUMLAH HARGA
Rp.
PEKERJAAN PLUMBING
I
1
Peralatan Utama
Transfer Pump
Kapasitas : 475 l/m
Head
: 40 mtr
Speed
: 2900 rpm
Daya
: 7,5 kw/ 3/ 380 V/50 hz/3 ph
Jenis
: Pakaged (1set 2 pompa)
Berikut kabel electroda GWT dan Roof Tank
Booster Pump
Kapasitas : 150 l/m
Head
: 20 mH20
Speed
: 2900 rpm
Daya
: 3 kw/ 3/ 380 V/50 hz/3 ph
Jenis
: Pakaged (1set 2 pompa)
Spesifikasi Pompa :
1 Paket Booster Pump terdiri dari :
- 2 unit Pompa + Motor
- 1 unit Panel Control Automatic/ Alternate
- 1 unit Diagprahma Pressure Tank
- 1 lot Accessories
Unit
48,000,000
48,000,000
Pompa Deep Well

Kapasitas : 150 Lpm
Head
: 20 mH20
Speed
: 2900 rpm
Daya
: 3 kw/ 3/ 380 V/50 hz/3 ph
Unit
262,500,000
262,500,000
Sand Filter
Type
: Automatic Backwash
Kap
: 150 l/min
Unit
42,625,000
42,625,000
Carbon Filter
Type
: Automatic Backwash
Kap
: 150 l/min
Unit
48,625,000
48,625,000
Tanki Air Atas (Roof tank) , Lokasi Atap

Kapasitas : 20 m3
Bahan
: FRP
Lengkap dengan dudukan pondasi, dan pipa over,
flow dan sistem drain. Termasuk tangga pengontrol
set
83,125,000
83,125,000
Sump Pump 1 (Basement)

Kapasitas : 150 Lpm
Head
: 20 m H2O
Speed
: 1450 rpm
Daya
: 1,5 kW, 3, 380 V, 50 Hz
Jenis
: Submersible Pump, lengkap dengan
panel kontrol dan pengkabelannya dan Accessories
18
unit
15,312,000
275,616,000
Material bantu
lot
3,500,000
3,500,000
No
9
Uraian
Testing commissioning
QTY
SAT
lot
HARGA SATUAN
Rp.
7,500,000
Sub. Total I
II
Site Plan dan R. Pompa

- 100 mm ( Header )
- 65 mm
- 32 mm
- 25 mm
- 20 mm
JUMLAH HARGA
Rp.
7,500,000
803,691,000
1
131
70
196
210
lot
mtr
mtr
mtr
mtr
3,500,000
164,260
76,879
61,155
42,881
3,500,000
21,518,060
5,381,513
11,986,380
9,005,063
Water meter dia 65mm

Bak kontrol 40 x 40 x 40 cm
1
8
bh
bh
1,970,250
1,750,000
1,970,250
14,000,000
Gate valve , tekanan kerja 10 bar

- 150 mm
- 80 mm
- 20 mm
5
2
8
bh
bh
bh
3,787,500
1,413,750
156,603
18,937,500
2,827,500
1,252,821
bh
1,970,250
3,940,500
bh
1,833,750
3,667,500
Flexibel joint
- 80 mm
- 65 mm
2
2
bh
bh
993,750
861,250
1,987,500
1,722,500
Foot Valve
- 80 mm
bh
1,613,750
Pressure Gauge
bh
185,000
370,000
- 50 mm
bh
2,500,000
2,500,000
Kran Taman
bh
130,000
1,170,000
48
102
m
m
131,719
51,333
6,322,514
5,236,000
Check Valve, tekanan kerja 10 kg

- 65 mm
Strainer, tekanan kerja 10 bar :
- 80 mm
Floating Valve
Instalasi Air Kotor

(Pipa PVC Class AW, class 10 K) air kotor
dia. 150 mm
dia. 100 mm
Sub Total II
III
117,295,600
INSTALASI AIR HUJAN

Pipa PVC AW Class 10 K
Site Plan
200
150
150
67
m
m
289,200
197,710
43,380,000
13,246,570
Instalasi pipa tegak

50
80
150
28
56
168
m
m
m
33,384
55,650
197,710
934,752
3,116,400
33,215,280
73
197,710
14,432,830
Lantai-dasar
150
No
Uraian
QTY
SAT
HARGA SATUAN
Rp.
Lantai-dua
150
80
95
70
m
m
197,710
55,650
18,782,450
3,895,500
Roof drain
80
10
bh
162,750
1,627,500
Lantai-tiga
150
76
93,780
7,127,280
Lantai-empat
150
76
93,780
7,127,280
Lantai-lima
100
76
93,780
7,127,280
Lantai-atap
100
76
93,780
7,127,280
Roof drain
100
20
bh
187,250
3,745,000
Lantai-atap (ruang mesin)

80
100
41
20
m
m
51,333
93,780
2,104,667
1,875,600
Roof drain
80
100
5
4
bh
bh
162,750
187,250
813,750
749,000
Fitting-fitting
lot
12,500,000
12,500,000
Material bantu
lot
5,000,000
5,000,000
lot
4,500,000
4,500,000
Sub. Total III

IV
JUMLAH HARGA
Rp.
LANTAI BASEMENT
Instalasi Air Bersih
(Pipa Galvanized Iron Medium Class)
dia. 80 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
dia. 20 mm
dia. 15 mm
192,428,419
30
30
55
85
75
120
300
mtr
mtr
mtr
mtr
mtr
mtr
mtr
210,825
119,550
87,345
76,879
61,155
42,881
33,608
6,324,750
3,586,500
4,803,975
6,534,694
4,586,625
5,145,750
10,082,250
Gate Valve
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
1
2
2
8
bh
bh
bh
bh
396,700
256,250
209,450
157,600
396,700
512,500
418,900
1,260,800
Fitting
lot
2,750,000
2,750,000
Material bantu
lot
1,375,000
1,375,000
No
Uraian
Pengetesan
QTY
1
SAT
lot
HARGA SATUAN
Rp.
2,500,000
JUMLAH HARGA
Rp.
2,500,000
47,778,444
INSTALASI AIR KOTOR, BEKAS DAN VENT

Instalasi Air Bekas
dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
8
88
100
72
30
m
m
m
m
m
197,710
93,780
55,650
44,295
33,384
1,581,680
8,252,640
5,565,000
3,189,240
1,001,520
Gate valve dia 80 mm

Check valve dia 80 mm
18
18
bh
bh
1,335,750
1,593,750
24,043,500
28,687,500
Instalasi Air Kotor

(Pipa PVC Class AW, class 10 K) air bekas
dia. 150 mm
dia. 100 mm
48
30
m
m
197,710
93,780
9,490,080
2,813,400
Instalasi Air Vent

dia. 50 mm
dia. 40 mm
dia. 32 mm
71
17
45
m
m
m
32,100
24,825
22,688
2,279,100
422,025
1,020,938
Floor Drain (FD)

dia. 50 mm
bh
147,650
1,328,850
Clean Out lantai (Co)

dia. 100 mm
dia. 50 mm
2
4
bh
bh
164,286
136,905
328,571
547,619
Fitting
lot
2,750,000
2,750,000
Material bantu
lot
1,350,000
1,350,000
Pengetesan
lot
2,500,000
2,500,000
97,151,663
LANTAI SATU
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
dia. 20 mm
dia. 15 mm
6
46
85
66
133
285
m
m
m
m
m
m
119,550
87,345
76,879
61,155
42,881
33,608
717,300
4,017,870
6,534,694
4,036,230
5,703,206
9,574,777
Gate Valve
dia. 50 mm
dia. 32 mm
dia. 25 mm
dia. 20 mm
1
2
2
3
bh
bh
bh
bh
396,700
209,450
157,600
120,000
396,700
418,900
315,200
360,000
Fitting
lot
1,250,000
1,250,000
lot
HARGA SATUAN
Rp.
750,000
25
75
90
115
m
m
m
m
93,780
55,650
44,295
44,295
2,344,500
4,173,750
3,986,550
5,093,925
22
85
12
m
m
m
93,780
55,650
7,971,300
667,800
92
54
120
m
m
m
32,100
24,825
22,688
2,953,200
1,340,550
2,722,500
15
bh
147,650
2,214,750
Clean out lantai (Co)

dia. 80 mm
dia. 65 mm
5
3
bh
bh
164,286
136,905
821,429
410,714
Fitting
lot
2,250,000
2,250,000
Material bantu
lot
1,450,000
1,450,000
Pengetesan
lot
2,500,000
2,500,000
No
Uraian
Material bantu
Instalasi Air Bekas
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
Instalasi Air Kotor
dia. 150 mm
dia. 100 mm
dia. 80 mm
Pipa Vent PVC Class D Class 5 K
dia. 50 mm
dia. 40 mm
dia. 32 mm
Floor Drain (FD)
dia. 50 mm
QTY
SAT
JUMLAH HARGA
Rp.
750,000
74,975,845
VI
LANTAI DUA
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
dia. 20 mm
dia. 15 mm
3
65
36
45
68
265
mtr
mtr
mtr
mtr
mtr
mtr
119,550
87,345
76,879
61,155
42,881
33,608
358,650
5,677,425
2,767,635
2,751,975
2,915,925
8,905,988
Gate Valve
dia. 50 mm
dia. 32 mm
dia. 25 mm
1
2
2
bh
bh
bh
396,700
256,250
209,450
396,700
512,500
418,900
Fitting
lot
1,000,000
1,000,000
Material bantu
lot
650,000
650,000
150
20
25
mtr
m
m
93,780
55,650
44,295
14,067,000
1,113,000
1,107,375
Instalasi Air Bekas

dia. 100 mm
dia. 80 mm
dia. 65 mm
No
Uraian
QTY
SAT
HARGA SATUAN
Rp.
32,100
JUMLAH HARGA
Rp.
802,500
dia. 50 mm
25
Instalasi Air Kotor

dia. 100 mm
dia. 150 mm
14
14
mtr
mtr
93,780
197,750
1,312,920
2,768,500

dia. 50 mm
dia. 40 mm
dia. 32 mm
51
50
80
mtr
mtr
mtr
32,100
24,825
22,688
1,637,100
1,241,250
1,815,000
Floor Drain (FD)

dia. 50 mm
dia. 65 mm
5
2
bh
bh
147,650
175,000
738,250
350,000

dia. 50 mm
dia. 65 mm
dia. 150 mm
3
5
7
bh
bh
bh
32,100
136,905
197,750
96,300
684,524
1,384,250
Fitting
lot
2,738,095
2,738,095
Material bantu
lot
2,190,476
2,190,476
2,190,476
2,190,476
.
Pengetesan
VII
LANTAI TIGA
dia. 65 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
dia. 20 mm
dia. 15 mm
lot
62,592,714
20
65
64
60
60
205
mtr
mtr
mtr
mtr
mtr
mtr
164,260
87,345
76,879
61,155
42,881
33,608
3,285,200
5,677,425
4,920,240
3,669,300
2,572,875
6,889,538
Gate Valve
dia. 65 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
dia. 15 mm
1
2
2
5
3
bh
bh
bh
bh
bh
164,260
465,476
186,174
156,603
33,608
930,952
372,348
783,013
100,823
Fitting
lot
2,738,095
2,738,095
Material bantu
lot
2,190,476
2,190,476
Instalasi Air Bekas

dia. 80 mm
dia. 65 mm
230
230
m
m
55,650
44,295
12,799,500
10,187,850
Instalasi Air Kotor

dia. 100 mm
dia. 150 mm
329
91
m
m
93,780
55,650
30,853,620
5,064,150
45
60
132
m
m
m
HARGA SATUAN
Rp.
32,100
24,825
22,688
Floor Drain (FD)

dia. 50 mm
dia. 65 mm
32
6
bh
bh
147,650
175,000
4,724,800
1,050,000

dia. 100 mm
dia. 65 mm
4
22
bh
bh
164,286
136,905
657,143
3,011,905
Fitting
lot
3,500,000
3,500,000
Material bantu
lot
2,000,000
2,000,000
2,500,000
2,500,000
No
Uraian
dia. 50 mm
dia. 40 mm
dia. 32 mm
QTY
SAT
JUMLAH HARGA
Rp.
1,444,500
1,489,500
2,994,750
.
Pengetesan
lot
116,408,003
VIII
LANTAI EMPAT
dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 25 mm
dia. 20 mm
dia. 15 mm
20
6
65
60
60
205
mtr
mtr
mtr
mtr
mtr
mtr
164,260
119,550
87,345
61,155
42,881
33,608
3,285,200
717,300
5,677,425
3,669,300
2,572,875
6,889,538
1
2
16
3
bh
bh
bh
bh
485,587
465,476
156,603
485,587
930,952
2,505,642
Fitting
lot
2,738,095
2,738,095
Material bantu
lot
2,190,476
2,190,476
Instalasi Air Bekas

dia. 80 mm
dia. 65 mm
230
230
m
m
55,650
44,295
12,799,500
10,187,850
Instalasi Air Kotor

dia. 100 mm
dia. 150 mm
329
75
m
m
93,780
55,650
30,853,620
4,173,750

dia. 50 mm
dia. 40 mm
dia. 32 mm
45
60
132
m
m
m
32,100
24,825
22,688
1,444,500
1,489,500
2,994,750
32
6
bh
bh
147,650
175,000
4,724,800
1,050,000
Gate Valve
dia. 65 mm
dia. 40 mm
dia. 25 mm
dia. 15 mm
Floor Drain (FD)

dia. 50 mm
dia. 65 mm
29
31
bh
bh
HARGA SATUAN
Rp.
164,286
136,905
Fitting
lot
3,500,000
3,500,000
Material bantu
lot
2,000,000
2,000,000
2,500,000
2,500,000
No
Uraian
dia. 100 mm
dia. 65 mm
QTY
SAT
JUMLAH HARGA
Rp.
4,764,294
4,244,048
.
Pengetesan
lot
118,389,002
IX
LANTAI LIMA
dia. 32 mm
dia. 25 mm
dia. 20 mm
dia. 15 mm
60
75
220
245
mtr
mtr
mtr
mtr
76,879
61,155
42,881
33,608
4,612,725
4,586,625
9,433,875
8,233,838
16
bh
186,174
2,978,785
Fitting
lot
2,400,000
2,400,000
Material bantu
lot
1,250,000
1,250,000

dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
6
48
6
6
6
m
m
m
m
m
197,710
93,780
55,650
44,295
33,384
1,186,260
4,501,440
333,900
265,770
200,304

dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
34
25
6
25
20
m
m
m
m
m
197,710
93,780
55,650
44,295
33,384
6,722,140
2,344,500
333,900
1,107,375
667,680

dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 50 mm
6
22
21
6
m
m
m
bh
32,100
24,825
22,688
147,650
192,600
546,150
476,438
885,900

dia. 100 mm
dia. 50 mm
Fitting
2
2
1
bh
bh
lot
164,286
136,905
2,000,000
328,571
273,810
2,000,000
Material bantu
lot
1,500,000
1,500,000
Pengetesan
lot
2,500,000
2,500,000
Gate Valve
dia. 32 mm
Lantai - Atap
dia. 100 mm
dia. 80 mm
59,862,585
12
189
mtr
mtr
279,145
210,825
3,349,740
39,845,925
dia. 65 mm
dia. 50 mm
dia. 40 mm
16
8
3
mtr
mtr
mtr
HARGA SATUAN
Rp.
164,260
119,550
87,345
Gate Valve
dia. 32 mm
dia. 25 mm
1
28
bh
bh
186,174
156,603
186,174
4,384,873
Fitting
lot
1,750,000
1,750,000
Material bantu
lot
1,500,000
1,500,000
Lantai- Atap
dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
6
48
6
6
6
m
m
m
m
m
197,710
93,780
55,650
44,295
33,384
1,186,260
4,501,440
333,900
265,770
200,304
(Pipa PVC Class AW, class 10 K) Air bekas

dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
34
6
6
6
20
m
m
m
m
m
197,710
93,780
55,650
44,295
33,384
6,722,140
562,680
333,900
265,770
667,680

dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
6
6
6
21
m
m
m
m
44,295
32,100
24,825
22,688
265,770
192,600
148,950
476,438
Floor Drain (FD)

dia. 50 mm
bh
147,650
885,900

dia. 100 mm
dia. 50 mm
2
2
bh
bh
164,286
136,905
328,571
273,810
Fitting
lot
1,350,000
1,350,000
Material bantu
lot
750,000
750,000
Pengetesan
lot
2,500,000
2,500,000
No
Uraian
QTY
SAT
JUMLAH HARGA
Rp.
2,628,160
956,400
262,035
77,075,190
dia 80 mm ( supplay ke Roof Tank )
dia 80 mm ( Gravitasi ke lt. B dan lt. 1 )
70
70
mtr
mtr
210,825
210,825
14,757,750
14,757,750
Instalasi Air Kotor & Air Bekas

dia 150 mm
dia 100 mm
50
50
mtr
mtr
197,710
93,780
9,885,500
4,689,000
Instalasi Ventilasi
dia 80 mm
50
mtr
71,888
3,594,375
No
Uraian
QTY
1
SAT
lot
HARGA SATUAN
Rp.
7,500,000
JUMLAH HARGA
Rp.
7,500,000
55,184,375
VI.
Instalasi Air Panas Sistem Water Heater

PERALATAN UTAMA
Pengadaan dan pemasangan matrial utama water
heater system Gas lengkap dengan matrial
Pendukung dan Accesoriesnya sehingga dapat
berpungsi dengan baik
Air Panas Sistem Electrical
GWH (Gas Water Heater) di lantai Basement
Model
: 25V30-7P
ENERGY : LPG/Nat Gas
Heat Input : 30.000 BTUH
Capacity
: 30 USG/114 Liter
Dray Weight : 44 Kg
unit
11,000,000
22,000,000
50
6
mtr
bh
24,900
175,000
1,245,000
1,050,000
unit
1,600,000
3,200,000
50
3
mtr
bh
24,900
175,000
1,245,000
525,000
13
unit
21,000,000
273,000,000
Instalasi pipa air panas dari Water heater solar panel

ke Outlet. Menggunakan pipa PPR Type PN - 20
Lantai Basement
dia 15 mm
Ball Valve dia 15 mm
Instalasi Air Panas Sistem Water Heater
PERALATAN UTAMA
heater system Electrical lengkap dengan matrial
Air Panas Sistem Electrical
EWH (Electric Water Heater) di lantai 2
Kapasitas 50 Liter
Daya1500 Watt
Lantai Dua
dia 15 mm
PERALATAN UTAMA
heater system solar panel lengkap dengan matrial
Air Panas Sistem Solar Panel
SWH (Solar Water Heater) di lantai atap
Kapasitas 300 Liter
Type 300 LXC
Daya 1500 Watt
Lantai 1
dia 20 mm
dia 15 mm
17
33
1
mtr
mtr
bh
HARGA SATUAN
Rp.
38,900
24,900
175,000
Lantai 2
dia 20 mm
dia 15 mm
22
65
2
mtr
mtr
bh
38,900
24,900
175,000
855,800
1,618,500
350,000
Lantai 3
dia 20 mm
dia 15 mm
22
90
3
mtr
mtr
bh
38,900
24,900
175,000
855,800
2,241,000
525,000
Lantai 4
dia 20 mm
dia 15 mm
8
40
2
mtr
mtr
bh
38,900
24,900
175,000
311,200
996,000
350,000
Lantai 5
PPR dia 20 mm
dia 15 mm
136
320
8
mtr
mtr
bh
38,900
24,900
175,000
5,290,400
7,968,000
1,400,000
Lantai Atap
dia 25 mm
120
1
13
mtr
bh
bh
62,600
225,000
175,000
7,512,000
225,000
2,275,000
Material bantu
lot
3,000,000
3,000,000
lot
7,500,000
7,500,000
No
Uraian
QTY
SAT
JUMLAH HARGA
Rp.
661,300
821,700
175,000
317,931,700
TOTAL
1,997,681,188

PEKERJAAN SISTEM TATA UDARA
No
A.
1
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
IU/OU - B.1,B.2,B.3, B.9

Lokasi
:Rekam Medis, R.Dewasa, Lift Lobby
Kapasitas
:12200 BTUH
Air flow
:350 CFM
Daya
:1120 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
6,150,000
66,500,000
IU/OU - B.4,B.7 B.8, B.11, B.12, B.14

Lokasi
:Ruangan I, Work Shop, R.Kebidanan,
R. Anak, Bank
Kapasitas
:8900 BTUH
Air flow
:311 CFM
Daya
:815 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,950,000
29,700,000
IU/OU - B.6, B.15, B.16, B.17

Lokasi
:R.Dewasa,Gudang Apotik, Bank
Kapasitas
:18100 BTUH
Air flow
:572 CFM
Daya
:1650 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
9,200,000
36,800,000
IU/OU - B.13
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
Unit
4,500,000
4,500,000
Unit
2,200,000
2,200,000
Unit
5,000,000
5,000,000
TATA UDARA LANTAI BASEMENT

Pengadaan dan Pemasangan peralatan utama AC & FAN
Lengkap dengan Instalasi pengkabelan, berikut Pipa Refrigran, Isolasi, Thermostat, hanger, suport,
vibration mounting, flexible joint,plenum box dan
accesoriesnya.sehingga dapat berpungsi dengan baik
:KA
:4500 BTUH
:240 CFM
:350 WATT
:Split Wall
:1P/220V/50HZ
Pengadaan dan Pemasangan exhaust fan lengkap

berikut hanger, suport, vibration mounting, plexible joint,
plenum box dan accesoriesnya sehingga dapat berpungsi
dengan baik.
EF - B.1
Lokasi
Air flow
Daya
Type
Power Suplai
:R.pompa
:1000 CFM
:150 WATT
:Wall Industrial
:3P/380V/50HZ
EF - B.2
Lokasi
:Parkir Basement
No
Uraian
Air flow
Daya
Type
Power Suplai
:3000 CFM
:350 WATT
:Wall Industrial
:3P/380V/50HZ
EF - B.3
Lokasi
Air flow
Daya
Type
Power Suplai
Toilet
:1000 CFM
:150 WATT
:Axial
:3P/380V/50HZ
EF - B.4
Lokasi
Air flow
Daya
Type
Power Suplai
:Parkir Basement
:3000 CFM
:350 WATT
:Wall Industrial
:3P/380V/50HZ
EF - B.5
Lokasi
Air flow
Daya
Type
Power Suplai
:Parkir Basement
:3000 CFM
:350 WATT
:Wall Industrial
:3P/380V/50HZ
EF - B.6
Lokasi
Air flow
Daya
Type
Power Suplai
:Loundry
:3000 CFM
:350 WATT
:Axial
:3P/380V/50HZ
EF - B.7
Lokasi
Air flow
Daya
Type
Power Suplai
:Dapur
:200 CFM
:150 WATT
:Axial
:1P/220V/50HZ
EF - B.8
Lokasi
Air flow
Daya
Type
Power Suplai
:Parkir Basement
:3000 CFM
:350 WATT
:Wall Industrial
:3P/380V/50HZ
EF - B.9
Lokasi
Air flow
Daya
Type
Power Suplai
:Gudang Apotik
:100 CFM
:30 WATT
:Ceilling
:1P/220V/50HZ
EF - B.10
Lokasi
Air flow
Daya
Type
Power Suplai
:R Jenazah
:100 CFM
:30 WATT
:Ceilling
:1P/220V/50HZ
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Unit
2,200,000
2,200,000
Unit
5,000,000
5,000,000
Unit
5,000,000
5,000,000
Unit
5,000,000
5,000,000
Unit
700,000
700,000
Unit
5,000,000
5,000,000
Unit
1,100,000
1,100,000
Unit
1,100,000
1,100,000
No
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Unit
2,200,000
2,200,000
Unit
5,000,000
5,000,000
Unit
5,000,000
5,000,000
Unit
2,200,000
2,200,000
Grill Fan R Pompa ( EF=B.1) ukuran

500 x 500
Buah
450,000
450,000
Grill Fan Parkir Basement ( EF=B.2) ukuran

600 x 600
Buah
600,000
600,000
Ducting Exhaust Toilet ukuran

100 x 100
150 x 100
200 x 200
300 x 250
350 x 250
400 x 300
400 x 400
30
8
7
10
10
20
5
Meter
Meter
Meter
Meter
Meter
Meter
Meter
120,000
130,000
160,000
190,000
200,000
220,000
240,000
3,600,000
1,040,000
1,120,000
1,900,000
2,000,000
4,400,000
1,200,000
Exhaust Air Grill Toilet ukuran 250 x 250
Buah
105,000
840,000
Grill Fan Toilet (EF-B.3) ukuran 500 x 500
Buah
450,000
450,000
Ducting Intake Fan Kitchen ukuran 600 x 300
34
Meter
280,000
9,520,000
Grill Kitchen (IF=B.2) Hood ukuran 600 x 300
Buah
600,000
600,000
Suplay Air Grill Kitchen ukuran 500 x 250
Buah
400,000
1,600,000
EF - B.11
Lokasi
Air flow
Daya
Type
Power Suplai
Koridor
:1000 CFM
:150 WATT
:Axial
:3P/380V/50HZ
IF - B.1
Lokasi
Air flow
Daya
Type
Power Suplai
:Loundry
:3000 CFM
:350 WATT
:Axial
:3P/380V/50HZ
IF - B.2
Lokasi
Air flow
Daya
Type
Power Suplai
Kitchen
:3000 CFM
:350 WATT
:Axial
:3P/380V/50HZ
IF - B.3
Lokasi
Air flow
Daya
Type
Power Suplai
Koridor
:1000 CFM
:150 WATT
:Axial
:3P/380V/50HZ
Pengadaan dan Pemasangan Ducting exhaust fan lengkap

dengan baik.
Meter
H.Sat
(Rp)
280,000
Total
(Rp)
16,240,000
Set
6,500,000
13,000,000
Grill Kitchen (EF=B.4) Hood ukuran 600 x 600
Buah
600,000
600,000
Grill Fan Parkir Basement ( EF=B.5) Hood ukuran 600 x 600
Buah
600,000
600,000
Ducting Intake Fan Loundry ukuran
34
Meter
280,000
9,520,000
Grill Loundry (IF=B.1) ukuran 600 x 300
Buah
600,000
600,000
Suplay Air Grill Loundry ukuran 500 x 250
Buah
400,000
1,200,000
Ducting Exhaust Fan Loundry ukuran 600 x 300
58
Meter
280,000
16,240,000
Suplay Air Grill Loundry ukuran 500 x 250
Buah
400,000
1,200,000
Grill Fan Loundry (EF=B.6) Hood ukuran 600 x 600
Buah
600,000
600,000
Ducting Exhaust Dapur ukuran 200 x 200
Meter
160,000
1,120,000
Exhaust Air Grill Dapur ukuran 300 x 300
Buah
105,000
210,000
Grill Fan Dapur (EF-B.7) Hood ukuran 500 x 500
Buah
450,000
450,000
Grill Fan Parkir Basement ( EF=B.8) Hood ukuran 600 x 600
Buah
600,000
600,000
Ducting Exhaust Gudang Apotik ukuran 200 x 200
Meter
160,000
1,440,000
Grill Fan Gudang Apotik (EF-B.9) ukuran 250 x 250
Buah
105,000
105,000
Ducting Exhaust R jenazah ukuran 200 x 200
Meter
160,000
1,440,000
Grill Fan R jenazah (EF-B.10) ukuran 250 x 250
Buah
105,000
105,000
16
16
16
16
16
42
Meter
Meter
Meter
Meter
Meter
Meter
180,000
190,000
200,000
220,000
220,000
240,000
2,880,000
3,040,000
3,200,000
3,520,000
3,520,000
10,080,000
Buah
600,000
600,000
Buah
400,000
2,400,000
Buah
600,000
600,000
Buah
400,000
2,400,000
39
96
16
Meter
Meter
Meter
37,000
40,000
75,000
1,443,000
3,840,000
1,200,000
No
Uraian
Qty
Sat
Ducting Exhaust Fan Kitchen ukuran 600 x 300
58
Stove Hood Ukuran 5000 x 1500
Ducting Intake dan Exhaust Fan Koridor ukuran

250 x 250
300 x 250
300 x 300
350 x 300
350 x 350
400 x 400
Grill Fan Koridor (IF-B.3) ukuran
500 x 500
Suplay Air Grill Koridor ukuran
400 x 400
Grill Fan Koridor (EF-B.3) ukuran
500 x 500
Exhaust Air Grill Koridor ukuran
400 x 400
4
Pengadaan dan Pemasangan Pipa Drain AC, PVC Class AW

lengkap berikut Isolasi Class 1 APDM tebal 1,3mm dan
accesoriesnya sehingga dapat berfungsi dengan baik
Diameter 3/4"
Diameter 1"
Riser Diameter 2"
No
Uraian
Qty
Sat
H.Sat
(Rp)
Sub Total A
B
1
Total
(Rp)
317,513,000
TATA UDARA LANTAI 1 ( SATU )

IU/OU - 1.1,1.5,1.10, 1.11,1.12,1.13,1.14,1.16,1.21, 1.22,
1.23,1.24,1.25, 1.27,1.28,1.29,1.30,1.35,1.36,1.39
Lokasi
:Play room, Nursery, USG, Dokter,
Kapasitas
:6750 BTUH
Air flow
:296 CFM
Daya
:552 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
20
Unit
4,750,000
95,000,000
IU/OU - 1.2,1.3,1.4 1.6, 1.7,1.8, 1.17,1.18,1.3.7, 1.4.4,1.4.5,1.4.6 12

Lokasi
:Alat, KA, Panoramic, Dokter, KA Lab,
:Sperma
Kapasitas
:4500 BTUH
Air flow
:240 CFM
Daya
:350 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,500,000
54,000,000
IU/OU - 1.9,1.15,1.26,1.38, 1.62, 1.63, 1.64

Lokasi
:R.Tunggu Exutive, Locket, Rawat jalan,
:Pendaptaran, Bank
Kapasitas
:8900 BTUH
Air flow
:311 CFM
Daya
:815 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,950,000
34,650,000
IU/OU - 1.19,1.20,1.40,1.41,1.42,1.43, 1.60, 1.61

Lokasi
:Racik, KA, IGD,
Kapasitas
:18100 BTUH
Air flow
:572 CFM
Daya
:1650 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
9,200,000
73,600,000
IU/OU - 1.31,1.32,1.33,1.34,1.47,1.51, 1.65

Lokasi
:Rontgen, CT Scan, Lab, Minimarket
Kapasitas
:12200 BTUH
Air flow
:350 CFM
Daya
:1120 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
6,150,000
43,050,000
IU/OU - 1.52
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
Unit
42,000,000
42,000,000
:Ruang tunggu Poliklinik

:90 000 BTUH
:
CFM
:9650 WATT
:Split Duct
:3P/380V/50HZ
No
Uraian
IU/OU - 1.53
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Ruang tunggu
:18100 BTUH
:572 CFM
:1650 WATT
:Split Wall
:1P/220V/50HZ
IU/OU - 1.54
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Ruang tunggu
:18100 BTUH
:572 CFM
:1650 WATT
:Split Wall
:1P/220V/50HZ
IU/OU - 1.55
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Poli Umum
:6750 BTUH
:296 CFM
:552 WATT
:Split Wall
:1P/220V/50HZ
IU/OU - 1.56
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Ruang tunggu, Koridor

:774 00 BTUH
:
CFM
:6500 WATT
:Split Duct
:3P/380V/50HZ
IU/OU - 1.57
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Koridor, Food Court

:115 000 BTUH
:
CFM
:9 800 WATT
:Split Duct
:3P/380V/50HZ
IU/OU - 1.58
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Lift Lobby
:126 000 BTUH
:
CFM
:10 000 WATT
:Split Duct
:3P/380V/50HZ
IU/OU - 1.59
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
:Ruang tunggu
:116 000 BTUH
:
CFM
:9 800 WATT
:Split Duct
:3P/380V/50HZ

H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Unit
9,200,000
9,200,000
Unit
9,200,000
9,200,000
Unit
4,750,000
4,750,000
Unit
39,000,000
39,000,000
Unit
46,500,000
46,500,000
Unit
48,000,000
48,000,000
Unit
46,500,000
46,500,000
No
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Unit
1,100,000
1,100,000
Unit
1,400,000
1,400,000
Unit
1,100,000
1,100,000
EF - 1.4 dan EF 1.5

Lokasi
:R Racik Apotik
Air flow
:100 CFM
Daya
:30 WATT
Type
:Ceilling
Power Suplai
:1P/220V/50HZ
Unit
1,100,000
2,200,000
EF - 1.6 dan 1.7

Lokasi
Air flow
Daya
Type
Power Suplai
Unit
1,100,000
1,100,000
:Wastafel Lab
:100 CFM
:30 WATT
:Ceilling
:1P/220V/50HZ
EF - 1.8
Lokasi
Air flow
Daya
Type
Power Suplai
Unit
1,300,000
1,300,000
:Micro Biologi
:200 CFM
:30 WATT
:Ceilling
:1P/220V/50HZ
Flexible Duct c/w Isolasi dia 200 mm

200 x 200 bjls 50
250 x 200 bjls 50
250 x 250 bjls 50
300 x 250 bjls 50
300 x 300 bjls 50
350 x 300 bjls 50
35
80
30
40
16
22
7
Meter
Meter
Meter
Meter
Meter
Meter
Meter
95,000
148,000
185,000
231,000
277,000
333,000
388,000
3,325,000
11,840,000
5,550,000
9,240,000
4,432,000
7,326,000
2,716,000
SAD 250 x 250

RAG 250 x 250
FAG 250 x 250
34
15
5
Buah
Buah
Buah
147,500
105,000
165,000
5,015,000
1,575,000
825,000
dengan baik.
EF - 1.1
Lokasi
Air flow
Daya
Type
Power Suplai
:Toilet Poli
:100 CFM
:30 WATT
:Ceilling
:1P/220V/50HZ
EF - 1.2
Lokasi
Air flow
Daya
Type
Power Suplai
:Toilet Publik
:700 CFM
:100 WATT
:Axial
:1P/220V/50HZ
EF - 1.3
Lokasi
Air flow
Daya
Type
Power Suplai
:R Gelap
:100 CFM
:30 WATT
:Ceilling
:1P/220V/50HZ
Pengadaan dan Pemasangan Ducting AC Split Duct fan leng

kap berikut isolasi, hanger, suport, vibration mounting, plexible
joint,plenum box dan accesoriesnya sehingga dapat berpungsi
dengan baik.
H.Sat
(Rp)
200,000
Total
(Rp)
1,000,000
Meter
110,000
1,320,000
51
15
2
3
Meter
Meter
Meter
Meter
110,000
130,000
160,000
200,000
5,610,000
1,950,000
320,000
600,000
Ducting Exhaust R Gelap (EF-1.3) ukuran

100 x 100
Meter
110,000
330,000
Ducting Exhaust R Racik (EF-1.4dan EF-1.5) ukuran

200 x 200
26
Meter
160,000
4,160,000
Ducting Exhaust Wastafel Lab (EF-1.6) ukuran

PVC Type D 100
22
Meter
25,000
550,000
Ducting Exhaust R Lab (EF-1.7) ukuran

PVC Type D 100
20
Meter
25,000
500,000
Ducting Exhaust Micro Biologi (EF-1.7) ukuran

PVC Type D 150
15
Meter
30,000
450,000
11
Buah
105,000
1,155,000
Buah
105,000
105,000
Buah
180,000
180,000
Buah
105,000
105,000
Buah
180,000
180,000
Buah
105,000
105,000
Buah
105,000
105,000
Buah
180,000
180,000
320
112
90
Meter
Meter
Meter
37,000
40,000
75,000
11,840,000
4,480,000
6,750,000
No
Uraian
Qty
Sat
Plenum Box
Set

dengan baik.
Ducting Exhaust Toilet Poli (EF-1.1) ukuran
100 x 100
12
Ducting Exhaust Toilet Publik (EF-1.2) ukuran

100 x 100
150 x 100
200 x 200
300 x 300
Exhaust Air Grill Toilet Publik ukuran

250 x 250
Grill fan Toilet Poli (EF-1.1) ukuran
250 x 250
Grill fan Toilet Publik (EF-1.2) ukuran
300 x 300
Grill fan R Gelap (EF-1.3) ukuran
250 x 250
Grill fan R Racik (EF-1.4 dan EF- 1.5) ukuran
300 x 300
Grill fan Wastafel Lab (EF-1.6) ukuran
250 x 250
Grill fan R Lab (EF-1.7) ukuran
250 x 250
Grill fan Micro Biologi (EF-1.8) ukuran
300 x 300
5

accesoriesnya sehingga dapat berpungsi dengan baik
Diameter 3/4"
Diameter 1"
Diameter 2"
Sub Total B
C
1
TATA UDARA LANTAI 2 ( DUA )

647,469,000
No
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
IU/OU - 2.1, 2.3, 2.6

Lokasi
:OK1, OK2, OK3 (Plasma Cluster)
Kapasitas
:18100 BTUH
Air flow
:572 CFM
Daya
:1650 WATT
Type
:PLASMA CLUSTER
Power Suplai
:1P/220V/50HZ
Unit
9,200,000
27,600,000
IU/OU - 2.7, 2.10, 2.18, 2.19, 2.24, 2.25, 2.32, 2.33, 2.34
2.36
Lokasi
:Resulasi,RR, Keuangan, PT, Hemodialisa,
NS, Meeteng Room 2
Kapasitas
:18100 BTUH
Air flow
:572 CFM
Daya
:1650 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
10
Unit
9,200,000
92,000,000
IU/OU - 2.8,2.9,2.17,2.31,2.32
Lokasi
:Dirut, Fisio terafi, Meeting
:room 1, SPI
Kapasitas
:12200 BTUH
Air flow
:350 CFM
Daya
:1120 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
6,150,000
24,600,000
IU/OU - 2.11,2.12,2.16, 2.21,2.22,2.23,2.28,2.29,2.36

Lokasi
:RR, NS, Meeting, EDP, SDM, Scre
:tary, Dokter, KA, RO
Kapasitas
:6750 BTUH
Air flow
:296 CFM
Daya
:552 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,750,000
42,750,000
IU/OU - 2.13,2.14,2,15, 2.20, 2.26,2.30

Lokasi
:ODC, Dokter,R.Tunggu OK, Keuangan
Kapasitas
:8900 BTUH
Air flow
:311 CFM
Daya
:815 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,950,000
29,700,000
Unit
2,200,000
2,200,000
Unit
1,300,000
1,300,000


dengan baik.
EF - 2.1
Lokasi
Air flow
Daya
Type
Power Suplai
EF - 2.2
:OK1, OK2, OK3

:1000 CFM
:150 WATT
:Axial
:3P/380V/50HZ
No
Uraian
Lokasi
Air flow
Daya
Type
Power Suplai
Toilet
:250 CFM
:100 WATT
:Axial
:1P/220V/50HZ
EF - 2.3
Lokasi
Air flow
Daya
Type
Power Suplai
:Toilet
:100 CFM
:30 WATT
:Axial
:1P/220V/50HZ
EF - 2.4
Lokasi
Air flow
Daya
Type
Power Suplai
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
EF - 2.5
Lokasi
Air flow
Daya
Type
Power Suplai
:Hemodialisa
:100 CFM
:30 WATT
:Axial
:1P/220V/50HZ
EF - 2.6
Lokasi
Air flow
Daya
Type
Power Suplai
:Hempdialisa
:100 CFM
:30 WATT
:Axial
:1P/220V/50HZ
EF - 2.7
Lokasi
Air flow
Daya
Type
Power Suplai
:Alat
:100 CFM
:30 WATT
:Axial
:1P/220V/50HZ
IF - 2.1
Lokasi
Air flow
Daya
Type
Power Suplai
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Unit
1,100,000
1,100,000
Unit
2,200,000
2,200,000
Unit
1,100,000
1,100,000
Unit
1,100,000
1,100,000
Unit
1,100,000
1,100,000
Unit
2,200,000
2,200,000
Buah
400,000
1,200,000
1
3
Buah
Set
400,000
2,000,000
400,000
6,000,000

dengan baik.
Exhaust Air Grill OK1, OK2, OK3 ukuran
400 x 400
Grill fan (EF-2.1) OK1, OK2, OK3) ukuran
400 x 400
Filter
Ducting Exhaust Fan Toilet ukuran
Meter
Meter
Meter
H.Sat
(Rp)
110,000
130,000
160,000
Total
(Rp)
3,960,000
1,950,000
1,920,000
20
10
Meter
Meter
130,000
160,000
2,600,000
1,600,000
Buah
105,000
630,000
Buah
105,000
105,000
Buah
105,000
105,000
Ducting Exhaust (EF-2.5 dan EF-2.6) Hemodialisa ukuran

100 x 100
Meter
110,000
880,000
Grill fan (EF-2.5 dan EF-2.6) Hemodialisa ukuran

250 x 250
Buah
105,000
210,000
20
20
20
20
20
20
40
Meter
Meter
Meter
Meter
Meter
Meter
Meter
180,000
190,000
200,000
210,000
220,000
230,000
240,000
3,600,000
3,800,000
4,000,000
4,200,000
4,400,000
4,600,000
9,600,000
Buah
600,000
600,000
Buah
400,000
2,800,000
Buah
600,000
600,000
Buah
400,000
2,400,000
328
80
Meter
Meter
37,000
75,000
12,136,000
6,000,000
No
Uraian
Qty
Sat
100 x 100
150 x 150
200 x 200
36
15
12
Ducting Exhaust Fan OK ukuran

300 x 200
300 x300
Exhaust Air Grill Toilet Publik ukuran
250 x 250
Grill fan (EF-2.2) Toilet Publik ukuran
300 x 300
Grill fan (EF-2.3) Toilet Hemodilisa ukuran
250 x 250

250 x 250
300 x 250
300 x 300
350 x 300
350 x 350
400 x 350
400 x 400
Grill Fan Koridor (IF=2.1) ukuran
500 x 500
400 x 400
Grill Fan Koridor (EF=2.4) ukuran
500 x 500
Return Air Grill Koridor ukuran
400 x 400
4

Diameter 3/4"
Diameter 2"
Sub Total C
D
1
309,246,000
TATA UDARA LANTAI 3 ( TIGA )

IU/OU - 3.1,3.5,3.13,3.17,3.20,3.21,3.22,3.24,3.26, 3.29,3.30
Lokasi
:Dokter, Isolasi, Karu, menyusui, mandi
:bayi, kala
Kapasitas
:6750 BTUH
Air flow
:296 CFM
Daya
:552 WATT
11
Unit
4,750,000
52,250,000
No
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
IU/OU - 3.2, 3.6, 3.15, 3.16, 3.18,3.25,3.28, 3.31, 3.33

Lokasi
:ICU VIP, R tunggu VK, NICU, Kala,
:Lounge, Preinatologi, Nurse
(OK, VK pakai AC Plasma Cluster)
Kapasitas
:8900 BTUH
Air flow
:311 CFM
Daya
:815 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,950,000
44,550,000
IU/OU - 3.6, 3.7,3.8,3.9,3.10,3.11,3.12, 3.19,

3.27,3.34,3.35,3.36,3.37,3.38
Lokasi
:Kelas I, II, III, VTP, NICU, Primatologi
:Kala, Bayi VIP,
Kapasitas
:12200 BTUH
Air flow
:350 CFM
Daya
:1120 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
13
Unit
4,150,000
53,950,000
IU/OU - 3.14,3.23, 3.32, 3.33, 3.34, 3.39

Lokasi
:High Care, VK, Bayi, TCU
Kapasitas
:18100 BTUH
Air flow
:572 CFM
Daya
:1650 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
9,200,000
55,200,000
Unit
2,200,000
2,200,000
EF - 3.2 s/d EF-3.21

Lokasi
:Toilet
Air flow
:100 CFM
Daya
:30 WATT
Type
:Axial
Power Suplai
:1P/220V/50HZ
20
Unit
1,100,000
22,000,000
IF - 3.1
Lokasi
Air flow
Daya
Type
Power Suplai
Unit
2,200,000
2,200,000
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
CF - 3.1
Lokasi
Air flow
Unit
700,000
700,000
:Mushola
:200 CFM
Type
Power Suplai
:Split Wall
:1P/220V/50HZ
2
dengan baik.
EF -.3.1
Lokasi
Air flow
Daya
Type
Power Suplai
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
No
Uraian
Daya
Type
Power Suplai

dengan baik.
100 x 100
82
Meter
110,000
9,020,000
32
32
32
32
20
Meter
Meter
Meter
Meter
Meter
180,000
190,000
200,000
220,000
240,000
5,760,000
6,080,000
6,400,000
7,040,000
4,800,000
Buah
600,000
600,000
Buah
400,000
3,200,000
Buah
600,000
600,000
Buah
400,000
3,600,000

accesoriesnya sehingga dapat berfungsi dengan baik
Diameter 3/4"
Diameter 1"
Diameter 2"
280
10
80
Meter
Meter
Meter
37,000
40,000
75,000
10,360,000
400,000
6,000,000
Sub Total D
E
1
Total
(Rp)
Sat
:100 WATT
:Ceilling
:1P/220V/50HZ

250 x 250
300 x 250
300 x 300
350 x 300
400 x 400
500 x 500
400 x 400
500 x 500
400 x 400
4
H.Sat
(Rp)
Qty
296,910,000
TATA UDARA LANTAI 4 ( EMPAT )

IU/OU - 4.1,4.2,4.8,4.9,4.25,
Lokasi
:Kelas III, Rtunggu,
Kapasitas
:18100 BTUH
Air flow
:572 CFM
Daya
:1650 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
9,200,000
46,000,000
IU/OU - 4.3,4.4,4.5,4.6,4.7,4.10,4.11,4.12,4.13,4.14,4.15,
4.16,4.17,4.18,4.19,4.23,4.24,4.27,4.28,4.29,4.30
4.31,4.34
Lokasi
:Kelas II, Nurse
Kapasitas
:12200 BTUH
Air flow
:350 CFM
Daya
:1120 WATT
Type
:Split Wall
23
Unit
6,150,000
141,450,000
No
Uraian
IU/OU - 4.20,4.21,4.32,4.33,4.36
Lokasi
:Observasi, Karu, Kelas II, obat, Kon
sultasi
Kapasitas
:6750 BTUH
Air flow
:296 CFM
Daya
:552 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,750,000
23,750,000
IU/OU - 4.22
Lokasi
Kapasitas
Air flow
Daya
Type
Power Suplai
Unit
4,950,000
4,950,000
Unit
2,200,000
2,200,000
EF - 4.2 s/d EF-4.30

Lokasi
:Toilet
Air flow
:100 CFM
Daya
:30 WATT
Type
:Axial
Power Suplai
:1P/220V/50HZ
29
Unit
1,100,000
31,900,000
IF - 4.1
Lokasi
Air flow
Daya
Type
Power Suplai
Unit
2,200,000
2,200,000

dengan baik.
100 x 100
75
Meter
110,000
8,250,000
Ducting Exhaust Toilet (Riser) ukuran

300 x 300
108
Meter
200,000
21,600,000

250 x 250
300 x 250
300 x 300
350 x 300
16
16
16
16
Meter
Meter
Meter
Meter
180,000
190,000
200,000
220,000
2,880,000
3,040,000
3,200,000
3,520,000
:1P/220V/50HZ
:Nurse
:8900 BTUH
:311 CFM
:815 WATT
:Split Wall
:1P/220V/50HZ

dengan baik.
EF -.4.1
Lokasi
Air flow
Daya
Type
Power Suplai
Total
(Rp)
Sat
Power Suplai
H.Sat
(Rp)
Qty
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
No
Uraian
350 x 350
400 x 350
400 x 400
450 x 400
500 x 500
400 x 400
500 x 500
400 x 400

Diameter 3/4"
Diameter 1"
Diameter 2"
Meter
Meter
Meter
Meter
H.Sat
(Rp)
220,000
230,000
240,000
250,000
Total
(Rp)
3,520,000
3,680,000
3,840,000
4,000,000
Buah
600,000
600,000
Buah
400,000
3,600,000
Buah
600,000
600,000
Buah
400,000
3,200,000
260
4
80
Meter
Meter
Meter
37,000
40,000
75,000
9,620,000
160,000
6,000,000
Qty
Sat
16
16
16
16
Sub Total E
F
1
333,760,000
TATA UDARA LANTAI 5 ( LIMA )

IU/OU - 5.1,5.2,5.3,5.4,5.5,5.6,5.7,5.8,5.9,5.10,5.11,5.12,
5.13,5.14,5.15,5.16,5.17,5.18,5.19,5.20,5.21,5.22,
5.23,5.24,5.25,5.26,5.27,5.28,5.29,5.30,5.31,
5.32,5.36
Lokasi
:VIP, R TUNGGU,Kelas I, Obat, NS
Kapasitas
:12200 BTUH
Air flow
:350 CFM
Daya
:1120 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
33
Unit
6,150,000
202,950,000
IU/OU - 5.33,5.34,5.37
Lokasi
:Konsultasi, Karu,
:sultasi
Kapasitas
:6750 BTUH
Air flow
:296 CFM
Daya
:552 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
Unit
4,750,000
14,250,000
Unit
2,200,000
2,200,000

dengan baik.
EF -.5.1
Lokasi
Air flow
Daya
:Koridor
:1000 CFM
:250 WATT
No
Uraian
EF - 5.2 s/d EF-5.33

Lokasi
:Toilet
Air flow
:100 CFM
Daya
:30 WATT
Type
:Axial
Power Suplai
:1P/220V/50HZ
32
Unit
1,100,000
35,200,000
IF - 5.1
Lokasi
Air flow
Daya
Type
Power Suplai
Unit
2,200,000
2,200,000

dengan baik.
100 x 100
92
Meter
110,000
10,120,000
Ducting Exhaust Toilet (Riser) ukuran

300 x 300
120
Meter
200,000
24,000,000
16
16
16
16
16
16
16
16
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
180,000
190,000
200,000
220,000
220,000
230,000
240,000
250,000
2,880,000
3,040,000
3,200,000
3,520,000
3,520,000
3,680,000
3,840,000
4,000,000
Buah
600,000
600,000
Buah
400,000
3,600,000
Buah
600,000
600,000
Buah
400,000
3,200,000
250
8
80
Meter
Meter
Meter
37,000
40,000
75,000
9,250,000
320,000
6,000,000
:Axial
:3P/380V/50HZ
:Koridor
:1000 CFM
:250 WATT
:Axial
:3P/380V/50HZ
Ducting Intake Fan Koridor ukuran

250 x 250
300 x 250
300 x 300
350 x 300
350 x 350
400 x 350
400 x 400
450 x 400
500 x 500
400 x 400
500 x 500
400 x 400
4

Diameter 3/4"
Diameter 1"
Diameter 2"
Sub Total F
G
1
Total
(Rp)
Sat
Type
Power Suplai
H.Sat
(Rp)
Qty
TATA UDARA LANTAI A ( ATAP )

342,170,000
No
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Unit
4,950,000
14,850,000
Unit
14,000,000
14,000,000
Meter
440,000
1,760,000
Buah
480,000
960,000

Diameter 3/4"
12
Meter
37,000
444,000
Grill tangga kebakaran 600 x 300
Buah
400,000
2,400,000

IU/OU - A.01,A.02,A.03
Lokasi
:R mesin Lift
Kapasitas
:8900 BTUH
Air flow
:311 CFM
Daya
:815 WATT
Type
:Split Wall
Power Suplai
:1P/220V/50HZ
2
Pengadaan dan Pemasangan Presh Air fan lengkap

plenum box dan accesoriesnya sehingga dapat berfungsi
dengan baik.(Interpace to Fire Alarm)
PAF - A..1
Lokasi
Air flow
Daya
Type
Power Suplai
:Lantai Tangga kebakaran

:11000 CFM
:3000 WATT
:Axial
:3P/380V/50HZ
Pengadaan dan Pemasangan Ducting/Hood PAF lengkap

berikut hanger, suport, vibration mounting, flexible joint,
plenum box dan accesoriesnya sehingga dapat berfungsi
dengan baik.
Ducting Presh air fan ukuran
800 x 800
Presh air fan grill
800 x 800
Sub Total G
H
1
34,414,000
TATA UDARA R. GENSET DAN TRAFO

Pengadaan dan Pemasangan peralatan utama FAN
Lengkap dengan Instalasi pengkabelan, berikut accesoriesnya.sehingga dapat berpungsi dengan baik
EF - G.1/ EF - G.2
Lokasi
:R. Genset
Air flow
:2000 CFM
Daya
:250 WATT
Type
:Wall Industrial
Power Suplai
:3P/380V/50HZ
Unit
3,800,000
7,600,000
EF - T1
Lokasi
Air flow
Daya
Type
Power Suplai
Unit
4,800,000
4,800,000
:R. Trafo
:7000 CFM
:700 WATT
:Wall Industrial
:3P/380V/50HZ
No
Uraian
Sub Total H
Total A - H
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
12,400,000
2,293,882,000

PEKERJAAN SISTEM PEMADAM KEBAKARAN
QTY
SAT
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
1.1 Pompa Elektrik Hydrant (Ruang pompa lt, B )

- Kapasitas : 500 GPM
- Head
: 100 meter
- Put
: 2900 Rpm
- Type
: splite case
- Operation : start automatik,
stop manual
unit
104,000,000
104,000,000
1.2 Pompa Diesel Hydrant (Ruang pompa lt, B )

- Kapasitas : 500 GPM
- Head
: 100 meter
- Put
: 2900 Rpm
- Type
: splite case
- Operation : start automatik,
unit
200,000,000
200,000,000
1.3 Pompa Jokey

- Kapasitas
- Head
- Put
- Type
- Operation
(Ruang pompa lt, B )

: 25 GPM
: 100 meter
: 2900 Rpm
: Vertikal
: start/stop automatik
unit
25,794,500
25,794,500
1.4 Panel Kontrol Pompa Kebakaran Mengacu ke

Standard NFPA
- Lengkap dengan Pressure tank dan acce
sories Dan dapat interface dengan MCFA
set
lot
12,500,000
12,500,000
set
7,352,500
14,705,000
54
30
m
m
781,128
470,400
42,180,912
14,112,000
No
Uraian
Pekerjaan Pemadam Kebakaran
1
Pekerjaan Equipment Utama
1.5 Assesories instalasi pompa

Material Bantu
Termasuk pondasi pompa, support,hangger,
Vibration mounting , dan tanki solar harian kap200 ltr , berikut instalasinya + pengecatan
INCLUDE
sub total 1
2
Instalasi Pemadam Kebakaran

di Ruang Pompa
2.1 Pengadaan dan pemasangan Pipa Black Steel

Sch 40 (ASTM A53) berikut Support, penge
catan Blind Flange dan Accessories
Header dia. 200 mm termasuk support,
blind flanges fitting weldolet,air realease dia
25 mm2dan pengecatan.
Pipa dia. 150 mm
Pipa dia. 100 mm
Pipa dia. 50 mm
30
HARGA SATUAN
Rp.
185,400
Knalpot pipa dia 80 mm

termasuk isolasi panas (asbes type) dan diberi
metal Jakecting
75
375,000
28,125,000
10
2
bh
bh
10,459,980
824,380
104,599,800
1,648,760
- Check valve
Dia. 150 mm
Dia. 50 mm
2
1
bh
bh
6,940,020
631,060
13,880,040
631,060
- Fleksible joint
Dia. 150 mm
Dia. 50 mm
4
2
bh
bh
1,927,500
533,800
7,710,000
1,067,600
- Strainer
Dia. 150 mm
dia. 50 mm
2
1
bh
bh
6,070,620
639,940
12,141,240
639,940
- Foot Valve ( lihat diimeter pipa

pompa)
Dia. 150 mm
dia. 50 mm
2
1
bh
bh
3,421,140
2,165,740
6,842,280
2,165,740
- Flow meter dia 150 mm
bh
21,156,250
21,156,250
- Pressure Gauge
- Pressure Switch
3
3
bh
bh
211,250
2,131,250
633,750
6,393,750
- Main Control Valve (MCV) dia. 150 mm

c/w Alarm gong, dan acesoriesnya
set
55,875,000
55,875,000
Pressure Reducing Valve (PRV) dia 150 mm

c/w stainer, valve , presurre gauge dan pemi
paan
set
46,815,000
46,815,000
2.4 Safety Valve dia 150 mm
bh
21,156,550
21,156,550
2.5 FE 10 kg (gas)
bh
5,282,000
5,282,000
2.6 Fiting- fitting
lot
16,562,500
16,562,500
2.7 Material bantu termasuk pengecatan
lot
6,625,000
6,625,000
2.8 Pengetesan
lot
9,375,000
9,375,000
No
Uraian
2.2 Assesories
- Gate valve
Dia. 150 mm
Dia. 50 mm
2.3
sub total 2
3
Instalasi Pipa Kebakaran

(Dari R Pompa dan dalam Shaft)
QTY
SAT
JUMLAH HARGA
Rp.
5,562,000
445,886,172
No
Uraian
3.1 Instalasi Pipa Hydrant dan Sprinkler
dalam Shaft s/d Lantai Atap
Pengadaan dan pemasangan Pipa Black Steel
Sch 40 (ASTM A53) berikut Support
dia. 150 mm
air realease valve dia 40mm dan Accessories
QTY
SAT
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
90
2
m
bh
799,120
1,831,250
71,920,764
3,662,500
3.2 Fitting- fiting
lot
16,875,000
16,875,000
3.3 Material bantu

Termasuk suport pipa tegak, klem pipa dan
pengecatan.
lot
6,937,500
6,937,500
3.4 Pengetesan
lot
3,125,000
3,125,000
sub total 3
Instalasi Pipa Kebakaran
di Site Plan
Sprinkler
4.1 Instalasi pemadam kebakaran
Isolasi pipa dalam tanah (Wrapping) &
Primer Coating dan Accessories
dan Accessories
dia. 150 mm
dia. 100 mm
102,520,764
Galian Tanah
4.2 Gate valve
dia. 100 mm
4.3 Check valve
dia. 150 mm
4.5 Siamisse conection
4.6 Outdoor hyhdrant Pilar c/w Box
Pilar Hidrand
4.7 Fitting- fiting
4.8 Material Bantu termasuk bak kontrol
pondasi siamesse dan pilar hydrant
4.9 Pengetesan
437
40
meter
meter
781,128
471,360
341,196,710
18,972,240
477
meter
20,000
9,541,000
bh
6,322,160
31,610,800
1
1
6
6
1
bh
bh
bh
bh
lot
6,940,020
3,073,500
3,242,410
3,024,250
18,125,000
6,940,020
3,073,500
19,454,460
18,145,500
18,125,000
lot
6,750,000
6,750,000
lot
6,250,000
6,250,000
sub total 4
5
480,059,230

Lantai Basement
5.1 Instalasi Sprinkler

1 Head sprinkler
2 Branch Control Valve dia 100 "
lengkap dengan pressure gauge
3 Flow Switch dia. 80 mm
4 Gate valve
dia. 100 mm
291
1
ttk
bh
60,375
9,334,000
17,569,125
9,334,000
bh
1,171,250
1,171,250
bh
6,322,160
6,322,160
3
1
1
bh
bh
bh
HARGA SATUAN
Rp.
308,500
931,250
241,250
69
178
46
20
66
288
242
522
m
m
m
m
m
m
m
m
799,128
470,400
343,704
258,240
186,000
132,138
117,030
88,728
55,139,832
83,543,040
15,810,384
5,164,800
12,276,000
38,055,744
28,262,745
46,316,016
bh
3,770,410
7,540,820
bh
1,218,750
2,437,500
72
125
33
m
m
m
799,128
471,360
343,704
57,137,652
58,920,000
11,342,232
dia. 100 mm
dia. 65 mm
1
5
bh
bh
6,322,160
4,399,590
6,322,160
21,997,950
Fitting- fiting
lot
21,087,500
21,087,500
Material Bantu
lot
7,237,500
7,237,500
No
Uraian
5
7
6
dia. 25 mm
Sight Glass dia. 25 mm
Pressure Gauge
dan Accessories
dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
5.2 Instalasi Hydrant

1 Indoor hydrant box lenkap dengan
2
Pemadam Api Ringan (PAR)

FE 2 KG (Klas ABC)
dan Accessories + pengecatan
dia. 150 mm
dia. 100 mm
dia. 80 mm
QTY
SAT
Gate valve
sub total 5
JUMLAH HARGA
Rp.
925,500
931,250
241,250
515,086,410

Lantai Satu

1 Head sprinkler
2 Branch Control Valve dia 100mm
4 Gate valve
dia. 150 mm
dia. 100 mm
dia. 25 mm
5 Sight Glass dia. 25 mm
Pressure Gauge
165
1
ttk
bh
60,375
9,334,000
9,961,875
9,334,000
bh
1,171,250
1,171,250
1
1
3
2
1
bh
bh
bh
bh
bh
10,459,980
6,322,160
308,500
931,250
241,250
10,459,980
6,322,160
925,500
1,862,500
241,250
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
m
m
m
m
m
m
m
470,400
341,904
258,240
186,000
132,138
117,030
88,728
7,526,400
9,573,312
11,879,040
10,230,000
11,892,420
14,043,600
52,172,064
bh
3,770,410
7,540,820
bh
1,218,750
3,656,250
dia. 100 mm
dia. 80 mm
dia. 65 mm
16
55
8
m
m
m
471,360
343,704
258,240
7,541,760
18,903,720
2,065,920
Gate valve
dia. 100 mm
dia. 65 mm
1
2
bh
bh
6,322,160
4,399,590
6,322,160
8,799,180
Fitting- fiting
lot
23,912,500
23,912,500
Material Bantu
lot
9,937,500
9,937,500
No
Uraian
QTY
SAT
16
28
46
55
90
120
588

dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm
1 Indoor hidran box
2

FE 2 KG (Klas ABC)
sub total 8( lantai Satu )

11

Lantai 2 ( dua )

1 Head sprinkler
Pressure Gauge
4
246,275,161
Gate valve
dia. 100 mm
dia. 25 mm
125
1
ttk
bh
60,375
9,334,000
7,546,875
9,334,000
1
1
1
bh
bh
bh
1,171,250
931,250
241,250
1,171,250
931,250
241,250
1
4
bh
bh
6,322,160
308,500
6,322,160
1,234,000
18
12
42
78
mtr
mtr
mtr
mtr
471,360
343,704
258,240
185,400
8,484,480
4,124,448
10,846,080
14,461,200

dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
mtr
mtr
mtr
HARGA SATUAN
Rp.
139,338
117,030
88,728
JUMLAH HARGA
Rp.
11,425,716
15,916,080
52,810,906
bh
3,770,410
7,540,820
3
1
bh
bh
1,218,750
5,521,850
3,656,250
5,521,850
14
45
8
m
m
m
470,400
343,704
258,240
6,585,600
15,466,680
2,065,920
Gate valve
dia. 100 mm
dia. 65 mm
1
2
bh
bh
6,322,160
4,399,590
6,322,160
8,799,180
Fitting- fiting
lot
22,923,500
22,923,500
Material Bantu
lot
23,328,000
23,328,000
No
Uraian
dia. 40 mm
dia. 32 mm
dia. 25 mm
1 Indoor hidrant box
2

FE 5 KG (Klas ABC)
FE 10 KG (Gas)
dia. 100 mm
dia. 80 mm
dia. 65 mm
QTY
SAT
82
136
595
sub total 11 (lantai tiga )

12

Lantai 3 ( tiga )

1 Head sprinkler
4 Pressure Gauge
Gate valve
dia. 100 mm
dia. 25 mm
247,059,655
94
1
ttk
bh
60,375
9,334,000
5,675,250
9,334,000
1
1
1
bh
bh
bh
1,171,250
931,250
241,250
1,171,250
931,250
241,250
1
4
bh
bh
6,322,160
553,500
6,322,160
2,214,000
18
10
38
55
55
20
538
mtr
mtr
mtr
mtr
mtr
mtr
mtr
471,360
343,704
258,240
185,400
139,338
117,030
88,728
8,484,480
3,437,040
9,813,120
10,197,000
7,663,590
2,340,600
47,700,173
bh
3,770,410
7,540,820

dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm

1 Indoor hidran box
No
Uraian
2

FE 5 KG (Klas ABC)
QTY
SAT
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
bh
1,218,750
3,656,250
dia. 100 mm
dia. 80 mm
dia. 65 mm
16
55
8
mtr
mtr
mtr
471,360
343,704
258,240
7,541,760
18,903,720
2,065,920
Gate valve
dia. 100 mm
dia. 65 mm
1
2
bh
bh
6,322,160
4,399,590
6,322,160
8,799,180
Fitting- fiting
lot
17,748,125
17,748,125
Material Bantu
lot
9,802,500
9,802,500
sub total 12 (lantai tiga )

13

Lantai 4 ( empat )

1 Head sprinkler
Pressure Gauge
4
Gate valve
dia. 100 mm
dia. 25 mm
dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm

1 Indoor hidran box
2
3
197,905,598

FE 5 KG (Klas ABC)
dia. 100 mm
dia. 80 mm
98
1
ttk
bh
60,375
9,334,000
5,916,750
9,334,000
1
1
1
bh
bh
bh
1,171,250
241,250
931,250
1,171,250
241,250
931,250
1
4
bh
bh
6,322,160
308,500
6,322,160
1,234,000
20
32
44
39
78
42
598
mtr
mtr
mtr
mtr
mtr
mtr
mtr
471,360
343,704
258,240
185,400
139,338
117,030
88,728
9,427,200
10,998,528
11,362,560
7,230,600
10,868,364
4,915,260
53,023,853
bh
3,770,410
7,540,820
bh
1,218,750
3,656,250
14
48
m
m
471,360
343,704
6,599,040
16,497,792
dia. 65 mm
HARGA SATUAN
Rp.
258,240
Gate valve
dia. 100 mm
dia. 65 mm
1
4
bh
bh
6,322,160
4,399,590
6,322,160
17,598,360
Fitting- fiting
lot
19,632,500
19,632,500
Material Bantu
lot
9,847,500
9,847,500
No
Uraian
QTY
SAT
sub total 13 (lantai empat )

14
Gate valve
dia. 65 mm
dia. 25 mm
dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
dia. 50 mm
dia. 40 mm
dia. 32 mm
dia. 25 mm

1 Indoor hidran box
- Hose rack , selang 30 m + Nozzle
- Vander hydarnt dia 2 1/2 & 1 1/2
2
FE 5 KG (Klas ABC)
3 Pengadaan dan pemasangan Pipa Black Steel
dia. 150 mm
dia. 100 mm
dia. 80 mm
dia. 65 mm
4 Gate valve
dia. 100 mm
dia. 65 mm
5
222,737,367

Lantai 5 ( lima )

1 Head sprinkler
Pressure Gauge
4
JUMLAH HARGA
Rp.
2,065,920
Fitting- fiting
110
1
ttk
bh
60,375
9,334,000
6,641,250
9,334,000
1
1
1
bh
bh
bh
1,171,250
241,250
931,250
1,171,250
241,250
931,250
2
4
bh
bh
4,399,590
308,500
8,799,180
1,234,000
6
25
32
44
36
77
35
504
mtr
m
m
m
m
m
m
m
471,360
471,360
343,704
258,240
185,400
139,338
117,030
88,728
2,828,160
11,784,000
11,136,010
11,362,560
6,674,400
10,729,026
4,096,050
44,718,912
bh
3,770,410
7,540,820
bh
2,700,000
8,100,000
6
14
45
8
mtr
m
m
m
471,360
471,360
343,704
258,240
2,828,160
6,599,040
15,466,680
2,065,920
1
2
bh
bh
6,322,160
4,399,590
6,322,160
8,799,180
lot
18,490,000
18,490,000
No
Uraian
6
Material Bantu
sub total 14 (lantai lima )
TOTAL PEKERJAAN PEMADAM
QTY
1
SAT
lot
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
9,245,000
9,245,000
217,138,258
2,845,815,864

PROYEK RS. SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM LISTRIK
No
Uraian
PEKERJAAN SYSTEM TEGANGAN MENENGAH

Pengadaan Panel Tegangan Menengah lengkap dengan komponen
busbar, metering, kontrol dan pemasangan (komponen
dan accessories) dipasang/ diadakan oleh kontraktor tidak terbatas
pada jumlah yang tercantum di bawah ini).
MVMDB (20 kV )
Spesifikasi Panel:
Free Standing- metal enclosed cubicle, fixed type,
Galvanized metal sheet.
Rated voltage
: 24 kV
Serviced voltage
: 20 kV
Short time wistand current : 26 kA
Insulation voltage level
:
a. 50 Hz- 1 minute : 50 kVrms
b. Impulse 1,2/50 mS
: 125 kVpeak
Elektrodynamic withstand current : 36,5 kA
Phase: 3
Arc extinguishing media : SF6
Cubicle thickness
: min 2.0 mm
In/out cable entry
: bottom
Busbar rated current
: 630 A
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
Incoming Cubicle
Pengadaan dan pemasangan harus sesuai gambar rencana
dan spesifikasi teknis sehingga berfungsi dengan baik
Incoming cubicle SM 6, Type : IM 630A
Rated Voltage 20 kV, 14.5A / 1 sec.
LBS 3P 400 A, 16 kA/1s, internal Erthing switch, manual, Arrester
3 Phase Busbar 630 A
Voltage Indicator, Earthing Switch, Heater, Shunt Trip
Unit
51,600,000
51,600,000
Out Going cubicle SM 6, Type : QM 630A

Rated Voltage 20 kV, 16kA / 1 sec.
LBS 3P 400A, 16 kA/1s, internal Erthing switch, manual
3 Phase Busbar 630 A
Voltage Indicator, Earthing Switch, Heater, Shunt Trip
Solfiuse 630A / 1000 kVA
Unit
80,606,250
80,606,250
Trafo 1000 kVA,20 kV/400 V, 3 ph, 50 Hz

5,5 % lengkap dengan peralatan kontrol yang dihubungkan
ke MVMDP
Type : Indoor, Oil Immersed, Total Filled
Hermetically Sealed, IEC Std, SPLN
Primery Voltage
: 20kV
Secondary Voltage
: 400 V
Impedance Voltage
: 5.5%
Perlengkapan Standar : Wheel, Earth
Terminal, Lifting Eye, Oil Filiing Hole, Drain
Plug Rating Plate dan Sertifikat Test Pabrik
Perlengkapan Tambahan : Elastimold MV
Bushing, DCMR
Unit
180,000,000
180,000,000
Grounding Cubicle
Grounding Body Trafo
Grounding Titik Netral Trafo
Bak kontrol
1
1
1
3
ttk
ttk
ttk
bh
2,500,000
2,500,000
3,500,000
300,000
2,500,000
2,500,000
3,500,000
900,000
No
Uraian
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
Grounding PUTR/LVMDP
Bak kontrol
1
1
ttk
bh
2,500,000
300,000
2,500,000
300,000
Material Bantu
Ls
3,000,000
3,000,000
Testing & Commissioning
Ls
6,000,000
6,000,000
SUB TOTAL I
333,406,250
II
PEKERJAAN PANEL DAYA

Pengadaan, pemasangan dan pengetesan Panel Daya
lengkap dengan Accesoriesnya, Sehingga dapat
berpungsi dengan baik.
1
2
PUTR/LVMDP
PANEL KAPASITOR BANK 350 KVAR
1
1
Unit
Unit
536,970,000
297,810,000
536,970,000
297,810,000
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
LP BS - A
LP BS - B
P - AC.BS
LP BNK BS
PP - LOUNDRY
PP - HYDRANT
PP - POMPA AB
PP - SP (AIR KOTOR/ HUJAN)
CP - SP1 (PARKIR BASEMENT)
CP - SP4 (PARKIR SITE)
CP - SP5 (PARKIR SITE)
CP - GREASE TRAP (KITCHEN)
CP - SUMPIT (LOUNDRY)
CP - SEAWAGE
CP - GREASE TRAP (DAPUR)
PP - KITCHEN
PP - STP
LP - OL
LP - G
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
5,530,000
9,850,000
12,510,000
5,260,000
7,800,000
14,420,000
20,750,000
9,600,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
8,000,000
11,160,000
8,630,000
3,610,000
5,530,000
9,850,000
12,510,000
5,260,000
7,800,000
14,420,000
20,750,000
9,600,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
8,000,000
11,160,000
8,630,000
3,610,000
24
25
26
27
28
29
30
31
32
33
LP 1A
LP 1B
PP - AC.1
PP - LAB
LP BNK 1
LP FC
PP - ATM
PP - PRI
PP - SCAN
PP - RONTGEN
1
1
1
1
1
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
9,550,000
8,610,000
24,190,000
3,350,000
4,290,000
3,610,000
3,830,000
20,740,000
5,010,000
4,270,000
9,550,000
8,610,000
24,190,000
3,350,000
4,290,000
3,610,000
3,830,000
20,740,000
5,010,000
4,270,000
34
35
36
37
38
PP - OK
LP - 2A
LP - 2B
PP - AC.2
PP - HD
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
6,960,000
7,460,000
8,400,000
14,850,000
6,710,000
6,960,000
7,460,000
8,400,000
14,850,000
6,710,000
39
40
41
42
43
44
LP - 3A
LP - 3B
PP - AC.3
PP - PR.3
PP - ICU
PP - NICU
1
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
Unit
10,140,000
13,950,000
14,850,000
20,160,000
8,200,000
6,680,000
10,140,000
13,950,000
14,850,000
20,160,000
8,200,000
6,680,000
45 PP - PN
46 PP - HC
1
1
Unit
Unit
H.Sat
(Rp)
5,700,000
6,690,000
47 LP - 4A
48 LP - 4B
49 PP - AC.4
1
1
1
Unit
Unit
Unit
9,850,000
10,790,000
14,250,000
9,850,000
10,790,000
14,250,000
50 LP - 5A
51 LP - 5B
52 PP - AC.5
1
1
1
Unit
Unit
Unit
7,550,000
9,680,000
13,520,000
7,550,000
9,680,000
13,520,000
53
54
56
57
1
1
1
1
Unit
Unit
Unit
Unit
6,920,000
6,920,000
6,180,000
7,030,000
6,920,000
6,920,000
6,180,000
7,030,000
44 Grounding Panel OK, ICU, NICU, PR-3, PN, HC dan HD.

Bak kontrol
1
1
ttk
bh
2,500,000
300,000
2,500,000
300,000
45 Material Bantu
Ls
3,000,000
3,000,000
46 Testing & Commissioning
Ls
5,000,000
5,000,000
No
Uraian
P - LIFT 1
P - LIFT 2
PP - FAN / ATAP
LP - ATAP
Qty
Sat
SUB TOTAL II
Total
(Rp)
5,700,000
6,690,000
1,291,590,000
III KABEL FEEDER

1
KABEL TEGANGAN MENENGAH

Pengadaan, pemasangan dan pengetesan Kabel TM
lengkap dengan Ceilling End, Elastimold dan
Accesoriesnya, sehingga dapat berpungsi dengan baik.
Kabel dari Gardu PLN ke Incomonig Cubicle NXSEFGBY 3 x 120 mm2
110
600,000
66,000,000
15
500,000
7,500,000
Kabel Feeder Dari Trafo ke PUTR NYY 3 x 4 x (1 x 300 mm2)
16
3,750,000
60,000,000
Kabel Feeder Dari PKG ke PUTR NYY 3 x 4 x (1 x 300 mm2)

Kabel Sensing Dari PKG ke PUTR NYY 4 x 2.5 mm2
Kabel Kontrol Dari Trafo (DGPT-2) ke PUTR NYY 3 x 2.5 mm2
Kabel Kontrol Dari Trafo (DGPT-2) ke Cubicle (Shunt Trip)
NYY 3 x 2,5 mm2
15
15
15
15
m
m
m
m
3,750,000
20,000
15,000
15,000
56,250,000
300,000
225,000
225,000
54
54
54
99
96
96
96
78
80
60
60
m
m
m
m
m
m
m
m
m
m
m
86,000
106,000
106,000
47,000
86,000
425,000
143,000
86,000
47,000
47,000
47,000
4,644,000
5,724,000
5,724,000
4,653,000
8,256,000
40,800,000
13,728,000
6,708,000
3,760,000
2,820,000
2,820,000
Kabel dari Outgoing Cubicle ke Trafo N2XSY 3 x 1x 95 mm2

2
KABEL TEGANGAN RENDAH

Pengadaan, pemasangan dan pengetesan Kabel Feeder
lengkap dengan Cable Gland, Suport dan Accesoriesnya,
sehingga dapat berpungsi dengan baik.
Kabel Feeder Dari PUTR ke :

Lantai Basement
LP BS - A. NYY 4 x 16 mm2 + BC 10 mm2
LP BS - B. NYY 4 x 25 mm2 + BC 16 mm2
P - AC.BS. NYY 4 x 25 mm2 + BC 16 mm2
LP BNK BS NYY 4 x 6 mm2 + BC 4 mm2
PP - LOUNDRY. NYY 4 x 16 mm2 + BC 10 mm2
PP - HYDRANT. FRC 4 x 1 x 120 mm2 + BC 50 mm2
PP - POMPA AB. NYY 4 x 35 mm2 + BC 25 mm2
PP - KITCHEN. NYY 4 x 16 mm2 + BC 10 mm2
PP - STP. NYY 4 x 6 mm2 + BC 4 mm2
LP - OL. NYY 4 x 6 mm2 + BC 4 mm2
LP - G. NYY 4 x 6 mm2 + BC 4 mm2
No
Uraian
Lantai 1
LP 1A. NYY 4 x 35 mm2 + BC 25 mm2
LP 1B. NYY 4 x 25 mm2 + BC 16 mm2
PP - AC.1. NYY 4 x 120 mm2 + BC 50 mm2
PP - LAB. NYY 4 x 10 mm2 + BC 6 mm2
LP BNK 1. NYY 4 x 6 mm2 + BC 4 mm2
LP FC. NYY 4 x 6 mm2 + BC 4 mm2
PP - ATM. NYY 4 x 6 mm2 + BC 4 mm2
PP - PRI. NYY 4 x 16 mm2 + BC 10 mm2
Kabel Dari PP - PRI Ke :
PP - SCAN. NYY 4 x 10 mm2 +BC 6 mm2
PP - RONTGEN. NYY 4 x 10 mm2 + BC 6 mm2
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
58
58
58
70
95
102
113
58
m
m
m
m
m
m
m
m
143,000
106,000
468,000
74,000
47,000
47,000
47,000
86,000
8,294,000
6,148,000
27,144,000
5,180,000
4,465,000
4,794,000
5,311,000
4,988,000
18
35
m
m
74,000
74,000
1,332,000
2,590,000
110
72
72
72
118
m
m
m
m
m
106,000
106,000
106,000
190,000
86,000
11,660,000
7,632,000
7,632,000
13,680,000
10,148,000
66
66
66
16
m
m
m
m
106,000
106,000
190,000
143,000
6,996,000
6,996,000
12,540,000
2,288,000
32
67
61
79
m
m
m
m
74,000
74,000
74,000
74,000
2,368,000
4,958,000
4,514,000
5,846,000
Lantai 4
LP - 4A. NYY 4 x 25 mm2 + BC 16 mm2
PP - AC.3. NYY 4 x 50 mm2 +BC 35 mm2
PP - AC.4. NYY 4 x 50 mm2 + BC 35 mm2
70
70
70
m
m
m
106,000
190,000
190,000
7,420,000
13,300,000
13,300,000
Lantai 5
LP - 5A. NYY 4 x 25 mm2 + BC 16 mm2
LP - 5B. NYY 4 x 25 mm2 + BC 16 mm2
PP - AC.5. NYY 4 x 50 mm2 + BC 35 mm2
74
74
74
m
m
m
106,000
106,000
190,000
7,844,000
7,844,000
14,060,000
90
136
106
100
100
m
m
m
m
m
150,000
150,000
74,000
86,000
86,000
13,500,000
20,400,000
7,844,000
8,600,000
8,600,000
20
17,000
340,000
20
13,000
260,000
40
13,000
520,000
16
16
m
m
30,000
360,000
480,000
5,760,000
7
7
16
m
m
m
220,000
200,000
50,000
1,540,000
1,400,000
800,000
Lantai 2
PP - OK. NYY 4 x 25 mm2 + BC 16 mm2
LP - 2A. NYY 4 x 25 mm2 + BC 16 mm2
LP - 2B. NYY 4 x 25 mm2 + BC 16 mm2
PP - AC.2. NYY 4 x 50 mm2 + BC 35 mm2
PP - HD. NYY 4 x 16 mm2 + BC 10 mm2
Lantai 3
LP - 3A. NYY 4 x 25 mm2 + BC 16 mm2
LP - 3B. NYY4 x 25mm2 + BC 16 mm2
PP - AC.3. NYY 4 x 50 mm2 +BC 35 mm2
PP - PR.3. NYY 4 x 35 mm2 + BC 25 mm2
Kabel Dari PP - PR3 Ke :
PP - ICU. NYY 4 x 10 mm2 + BC 6 mm2
PP - NICU. NYY 4 x 10 mm2 + BC 6 mm2
PP - PN. NYY 4 x 10 mm2 + BC 6 mm2
PP - HC. NYY 4 x 10 mm2 + BC 6 mm2
Lantai Atap
P - LIFT 1. FRC 4 x 35 mm2 + BC 25 mm2
P - LIFT 2. FRC 4 x 35 mm2 + BC 25 mm2
PP - P. BOOSTER. NYY 4 x 10 mm2 + BC 6 mm2
PP - FAN / ATAP. NYY 4 x 16 mm2 + BC 10 mm2
LP - ATAP. NYY 4 x 16 mm2 + BC 10mm2
Kabel Dari PP - Loundry Ke Water Heater 300 L (Loundry)
NYM 4 x 2,5 mm2
Kabel Dari PP - Kitchen Ke Water Heater 100 L (Kitchen)
NYM 3 x 2,5 mm2
Kabel Dari PP - Kitchen Ke Water Heater 100 L (Dapur)
NYM 3 x 2,5 mm2
Kabel Dari PP - Hydrant Ke :
CP - Diesel Pump FRC 5 x 1 x 2,5 mm2
CP - Electric Pump FRC 4 x 1 x 95 mm2 + BC 50 mm2
Kabel Dari CP - Electric Pump Ke Motor Pump
FRC 3 x 1 x 50 mm2 + BC 50
FRC 3 x 1 x 50 mm2
CP - Electric Jokey FRC 4 x 1 x 6 mm2 + BC 4 mm2
No
Uraian
Kabel Dari CP - Jokey Pump Ke Motor Pump
FRC 4 x 1 x 2,5 mm2
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
30,000
210,000
47
64
110
82
74
82
104
150
190
m
m
m
m
m
m
m
m
m
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
1,645,000
2,240,000
3,850,000
2,870,000
2,590,000
2,870,000
3,640,000
5,250,000
6,650,000
Kabel Dari PP - A.B Ke :

Pompa Transfer 1 dan 2 NYY 4 x 4 mm2
Pompa Transfer 1 dan 2 NYY 3 x 4 mm2
CP - Deep Wheel NYFGBY 4 x 4 mm2 + BC 4mm2
PP - SP (AIR KOTOR/HUJAN) NYY 4 x 16 mm2 + BC 10 mm2
15
15
80
50
m
m
m
m
35,000
23,000
35,000
86,000
525,000
345,000
2,800,000
4,300,000
Kabel dari LP - 2 Ke Auto Cluv NYY 3 x 6 mm2
84
32,000
2,688,000
Material Bantu
Ls
10,000,000
10,000,000
Ls
5,000,000
5,000,000
Kabel Dari PP - SP (AIR KOTOR/HUJAN) Ke :

CP - PS-1 NYY 4 x 4 mm2 + BC 4 mm2
SUB TOTAL III
648,926,000
IV LIGHTING & SOCKET OUTLET INSTALLATION

Instalasi Penerangan dan Stop Kontak menggunakan kabel
NYM 3 x 2.5 mm2, Inconduit PVC High Impact 20 mm2
beserta assesorisnya sehingga dapat berfungsi dengan baik.
1
LANTAI BASEMENT & SITE

Down Light 1 x 13 W
Down Light 1 x 13 W c/w Battery
Down Light 2 x 13 W
TL 1 x 36 W TKO
TL 1 x 36 W TKO + Battery
TL 2 x 36 W TKI + Battery
TL 2 x 18 W TKI
Exit 2 x 10 W + Battery
Stop Kontak 1Phase 10 A 200 Watt
60
5
19
117
9
16
1
66
10
2
118
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
195,750
907,000
260,000
235,550
899,450
515,313
1,159,375
515,313
515,313
949,375
45,625
11,745,000
4,535,000
4,940,000
27,559,350
8,095,050
8,245,000
1,159,375
34,010,625
5,153,125
1,898,750
5,383,750
Instalasi Penerangan, NYM 3x2,5 mm2 (In Conduit PVC dia. 20)
Instalasi Stop Kontak, NYM 3x2,5 mm2 (In Conduit PVC dia. 20)
305
118
ttk
ttk
211,250
241,250
64,431,250
28,467,500
77
16
4
77
bh
bh
bh
ttk
663,750
5,714,280
1,083,750
350,000
51,108,750
91,428,480
4,335,000
26,950,000
175
13
2
131
16
3
185
bh
bh
bh
bh
bh
bh
bh
187,000
875,000
223,050
296,190
947,910
897,750
45,625
32,725,000
11,375,000
446,100
38,800,890
15,166,560
2,693,250
8,440,625
Lampu Taman Mercury 1 x 80 W

Lampu Jalan SON 1 x 150 W
Lampu Sorot
Instalasi Penerangan Luar, NYYGBY 4x4 mm2
2
LANTAI SATU
Down Light 1 x 13 W
TL 1 x 36 W TKI
TL 2 x 18 W TKI
No
Uraian
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
Instalasi Penerangan, NYM 3x2,5 mm2 (Inconduit PVC dia. 20)

Instalasi Stop Kontak, NYM 3x2,5 mm2 (Inconduit PVC dia. 20)
340
185
ttk
ttk
211,250
241,250
71,825,000
44,631,250
LANTAI DUA
Down Light 1 x 13 W
TL 1 x 36 W TKI
TL 4 x 18 W TKI (Acrillic)
TL 2 x 18 W TKI
Wall Lamp 13 Watt
120
8
2
12
64
21
21
4
2
151
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
187,000
907,000
223,050
916,000
296,190
572,000
947,910
150,000
897,750
45,625
22,440,000
7,256,000
446,100
10,992,000
18,956,160
12,012,000
19,906,110
600,000
1,795,500
6,889,375

250
151
ttk
ttk
211,250
241,250
52,812,500
36,428,750
LANTAI TIGA
Down Light 1 x 13 W
Down Light 2 x 13 W
TL 1 x 36 W TKI
TL 2 x 18 W TKI
TL 2 x 18 W TKI Acrillic + Battery.
Wall Lamp PL C 1 x 13 w
Receptacle 1Phase 3000 Watt (ICU dan NICU)
112
8
27
3
44
47
11
4
4
2
286
2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
20,944,000
7,256,000
7,020,000
669,150
13,032,360
26,884,000
10,427,010
4,982,000
600,000
1,795,500
13,048,750
280,000

Instalasi Receptacle 1Phase 3000 Watt
258
286
2
ttk
ttk
ttk
187,000
907,000
260,000
223,050
296,190
572,000
947,910
1,245,500
150,000
897,750
45,625
140,000
3
211,250
241,250
241,250
LANTAI EMPAT
Down Light 1 x 13 W
Down Light 2 x 13 W
TL 1 x 36 W TKI
TL 2 x 18 W TKI
134
7
83
2
28
2
2
220
bh
bh
bh
bh
bh
bh
bh
bh
187,000
907,000
260,000
223,050
296,190
947,910
897,750
45,625
25,058,000
6,349,000
21,580,000
446,100
8,293,320
1,895,820
1,795,500
10,037,500

262
220
ttk
ttk
211,250
241,250
55,347,500
53,075,000
Down Light 1 x 13 W
Down Light 2 x 13 W
TL 1 x 36 W TKI
TL 2 x 18 W TKI
Wall Lamp PL C 1 x 13 w
158
6
60
1
11
1
38
2
194
bh
bh
bh
bh
bh
bh
bh
bh
bh
187,000
907,000
260,000
223,050
296,190
947,910
150,000
897,750
45,625
29,546,000
5,442,000
15,600,000
223,050
3,258,090
947,910
5,700,000
1,795,500
8,851,250
266
ttk
211,250
56,192,500
54,502,500
68,997,500
482,500
LANTAI LIMA
194
ttk
H.Sat
(Rp)
241,250
Lampu Sorot
Wall Lamp 13 Watt
TL 1 x 36 W TKO
TL 1 x 36 W TKO + Battery
12
17
27
4
13
bh
bh
bh
bh
bh
1,083,750
150,000
235,550
899,450
45,625
13,005,000
Instalasi Penerangan, NYM 3x2,5 mm2 (In Conduit PVC dia. 20)
Instalasi Stop Kontak, NYM 3x2,5 mm2 (In Conduit PVC dia. 20)
60
13
ttk
bh
211,250
241,250
12,675,000
3,136,250
Material Bantu
lot
12,500,000
12,500,000
lot
7,500,000
7,500,000
No
Uraian
Qty
Sat
LANTAI ATAP
SUB TOTAL IV
Total
(Rp)
46,802,500
UPS
Pengadaan, pemasangan dan pengetesan UPS 12000 VA
lengkap dengan Battry, Instalasi pengkabelan dan Accesoriesnya,
sehingga dapat berpungsi dengan baik.
1,444,609,010
Unit
Material Bantu
80,700,000
242,100,000
lot
500,000
500,000
lot
500,000
500,000
SUB TOTAL V
VI KABEL TRAY
Pengadaan dan pemasangan Rak Kabel lengkap dengan jointing
Suport, Hanger rood, dan Accesoriesnya sehingga dapat berpungsi
dengan baik.
1 LANTAI BASEMENT & SITE
a. Straight
W = 600
W = 500
W = 300
W = 200
b. Elbow
200 x 300
300 x 300
c Tee
600 x 600 x 300
300 x 600 x 300
300 x 200 x 200
300 x 300 x 200
2 LANTAI 1
a. Straight
W = 400
W = 300
W = 200
b. Elbow
300 x 300
300 x 200
200 x 200
c Tee
300 x 400 x 300
300 x 300 x 200
300 x 200 x 200
6,359,850
3,597,800
593,125
243,100,000
Unit
80,700,000
242,100,000
20
30
200
65
m
m
m
m
578,125
495,625
330,625
247,500
11,562,500
14,868,750
66,125,000
16,087,500
1
1
bh
bh
431,250
431,250
431,250
431,250
2
1
1
1
bh
bh
bh
bh
1,111,875
1,111,875
583,125
583,125
2,223,750
1,111,875
583,125
583,125
4
67
75
m
m
m
413,125
330,625
247,500
1,652,500
22,151,875
18,562,500
2
1
4
bh
bh
bh
431,250
431,250
303,750
862,500
431,250
1,215,000
1
1
1
bh
bh
bh
731,250
583,125
583,125
731,250
583,125
583,125
No
3 LANTAI 2
a. Straight
W = 400
W = 300
W = 200
b. Elbow
400 x 400
c Tee
300 x 400 x 200
4 LANTAI 3
a. Straight
W = 300
W = 200
b. Elbow
400 x 400
300 x 300
300 x 200
200 x 200
c Tee
Uraian
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
14
40
35
m
m
m
413,125
330,625
247,500
5,783,750
13,225,000
8,662,500
bh
555,000
555,000
bh
731,250
731,250
46
45
m
m
330,625
247,500
15,208,750
11,137,500
2
1
1
1
bh
bh
bh
bh
555,000
431,250
431,250
303,750
1,110,000
431,250
431,250
303,750
No
Uraian
300 x 400 x 300
300 x 200 x 200
5 LANTAI 4
a. Straight
W = 400
W = 300
b. Elbow
400 x 400
c Tee
300 x 400 x 300
6 LANTAI 5
a. Straight
W = 400
W = 300
b. Elbow
400 x 400
c Tee
300 x 400 x 300
d
Cable Tray Vertikal

Straight
w = 600
Material Bantu
1
1
bh
bh
H.Sat
(Rp)
731,250
583,125
15
75
m
m
449,721
283,461
6,745,819
21,259,594
bh
555,000
555,000
bh
731,250
731,250
15
75
m
m
413,125
330,625
6,196,875
24,796,875
bh
555,000
555,000
bh
731,250
731,250
30
578,125
17,343,750
lot
10,000,000
10,000,000
Qty
Sat
Total
(Rp)
731,250
583,125
SUB TOTAL VI
550,691,038
TOTAL I s.d VI
4,512,322,298

PEKERJAAN SISTEM GENSET
No
Uraian
Qty
Sat
H.Sat
Total
(Rp)
(Rp)
PERALATAN UTAMA
Pengadaan Generator-set dengan kapasitas 1050 KVA

dengan putaran 1500 rpm, 220 volt / 380 volt - 400 volt
3 phase, lengkap dengan panel control, vibration
mounting dan industrial silincer
Unit
1,475,000,000
1,475,000,000
Pengadaan dan pemasangan panel genset lengkap

dengan AMF
Unit
115,000,000
115,000,000
Instalasi Genset
- Pekerjaan persiapan
- Mobilisasi matrial dan alat-alat kerja
- Dokumentasi shop drawing
- Kebersihan tempat kerja
Lot
15,000,000
15,000,000
Setting dan Levelling Genset dan PKG diatas pondasi
Lot
18,000,000
18,000,000
rator ke PKG, NYY 4 x 3 x 1 x 300mm2

4 Kabel Ladder 400 x 100
15
15
Meter
Meter
4,275,000
325,000
64,125,000
4,875,000
5 Pengadaan dan pemasangan sound attenuator dan

louvre grill
- Intake attenuator ukuran 2500 x 2000 x 1500 mm
- Exhaust attenuator ukuran 3500 x 1500 x 1500 mm
- Intake grill ukuran 2500 x 2000 mm
- Exhaust grill ukuran 2500 x 1500 mm
1
1
1
1
Unit
Unit
Unit
Unit
21,562,500
19,406,250
7,500,000
6,750,000
21,562,500
19,406,250
7,500,000
6,750,000
6 Pengadaan dan pemasangan ducting radiator lengkap

dengan seng dengan ketebalan BJLS 100
Unit
4,500,000
4,500,000
7 Pompa bahan bakar dengan kapasitas 30 Lpm Ebara
Unit
18,250,000
18,250,000
8 Pengdaan dan pemasangan instalasi bahan bakar

lengkap dengan pipa black steel valve dan stainer
Lot
18,875,000
18,875,000
9 Pengdaan dan pemasangan piompa tangan (hand pump)
Unit
1,500,000
1,500,000
10 Pengdaan dan pemasangan tangki harian 1000 liter
Unit
9,500,000
9,500,000
11 Pengdaan dan pemasangan tangki bulanan 10000 liter
Unit
45,000,000
45,000,000
188
Meter
195,000
36,660,000
13 Grounding sytem dengan BC 50mm2
Lot
10,000,000
10,000,000
14 Pengdaan dan pemasangan kabel kontrol
Lot
4,500,000
4,500,000
15 Testing dan Commisioning
Lot
15,000,000
15,000,000
16 Izin Depnaker
Unit
3,500,000
3,500,000
B
1
3 Pengadaan dan pemasangan kabel power dari Gene -
12 Pengdaan dan pemasangan Rock wool density 80 kg/cm

tebal 2" lengkap dengan waremesh
TOTAL
1,914,503,750

PEKERJAAN SISTEM ELEKTRIKAL
No
1
Uraian
H.Sat
(Rp)
Total
(Rp)
Qty
Sat
Pengadaan dan pemasangan batang penangkal petir

menggunakan pipa galvanis diameter 2" dan 3 " dilengkapi
Head protector merk EF dengan radius pengamanan
100 m 2.
set
18,000,000
18,000,000
Pengadaan dan pemasangan batang pentanahan meng gunakan elektroda tembaga dengan diameter 3/4", pipa
galvanis dengan BC 50 mm2 dengan minimal keda laman 12 meter
unit
3,000,000
3,000,000
Pembuatan bak kontrol 40 x 40 x 40 cm komplit dengan

cover
unit
400,000
400,000
Pengadaan dan pemasangan kabel Coaxial Diameter

2x 35 mm2 didalampipa PVC diameter 1 "
pada kolom terpasang rapi.
40
meter
450,000
18,000,000
Testing & Commisioning
lot
2,000,000
2,000,000
Total
41,400,000

PEKERJAAN SISTEM TELEPON DAN DATA
No
A
Uraian
Qty
Sat
H.Sat
(Rp)
Total
(Rp)
PERALATAN UTAMA
Pengadaan dan Pemasangan peralatan, sehingga dapat
berfungsi dengan baik, termasuk pengadaan support suport yang dibutuhkan
Pengurusan Perizinan pemasangan line telepon
16
Pengadaan dan Pemasangan MDF150 Pair,

Attenden Console.
PABX Kapasitas 24/120 Extention, Billing System Battery + Charger
Komputer Pentium 4, Hard disc 20 GB, Ram 128.
Material Bantu
600,000
9,600,000
set
135,000,000
135,000,000
Ls
3,000,000
3,000,000
Testing & Comissioning
lot
2,000,000
2,000,000
PANEL DISTRIBUSI ( TB - TP )
Lantai Basement ( B) 10 pair
Lantai Satu ( 1 ) 40 pair
Lantai Dua ( 2 ) 30 pair
Lantai Tiga ( 3 ) 20 pair
Lantai Empat ( 4 ) 20 pair
Lantai Lima ( 5 ) 30 pair
1
1
1
1
1
1
unit
unit
unit
unit
unit
unit
1,400,000
3,800,000
2,600,000
2,600,000
2,600,000
2,600,000
1,400,000
3,800,000
2,600,000
2,600,000
2,600,000
2,600,000
57
67
77
87
97
107
mtr
mtr
mtr
mtr
mtr
mtr
25,000
100,000
75,000
50,000
50,000
75,000
1,425,000
6,700,000
5,775,000
4,350,000
4,850,000
8,025,000
Kabel distribusi ITC 3 x 0.8 mm dari MDF menuju lantai

Lantai Basement ( B ) 10 pair
Lantai Satu ( 1 ) 40 pair
Lantai Dua ( 2 ), 30 pair
Lantai Tiga ( 3 ), 20 pair
Lantai Empat ( 4 ), 20 pair
Lantai Lima ( 5 ), 30 pair
Sub Total I
196,325,000
PEKERJAAN INSTALASI TELEPON

Pemasangan isntalasi kabel telepon menggunakan kabel ITC 3 x 0.6 mm didalam conduit PVC high impact
diameter 20 mm komplit dengan sok, clamp, T- Dos
dan Outlet Telepon, merk Clipsal, MK, Legrand,
5.1. Lantai Basement

1
Pengadaan dan pemasangan instalasi Extention telephone
buah
290,000
1,740,000
5.2. Lantai Satu

1
Pengadaan dan pemasangan instalasi line telephone
2
6
31
buah
buah
290,000
290,000
1,740,000
8,990,000
5.3
1
2
3
4
Lantai Dua
Pengadaan dan pemasangan instalasi line telephone
Pengadaan dan pemasangan instalasi Public telepon Card
Pengadaan dan pemasangan instalasi Faximile
1
19
1
2
buah
buah
buah
buah
290,000
290,000
290,000
290,000
290,000
5,510,000
290,000
580,000
5.4
Lantai Tiga
1
2
3
Pengadaan dan pemasangan instalasi Public telephone coin

1
11
1
buah
buah
buah
H.Sat
(Rp)
290,000
290,000
290,000
5.5
1
2
3
Lantai Empat
1
4
1
buah
buah
buah
290,000
290,000
290,000
290,000
1,160,000
290,000
5.6
1
2
3
Lantai Lima
1
21
1
buah
buah
buah
290,000
290,000
290,000
290,000
6,090,000
290,000
5.7
1
Lantai Atap ( R. Mesin Lift )

buah
290,000
290,000
5.8
1
2
HANDSET
Hand set telepon digital
Hand set telepon digital dan display
90
1
unit
unit
250,000
1,440,000
22,500,000
1,440,000
5.9
lot
6,000,000
6,000,000
No
Uraian
Qty
Sat
Sub Total II
61,550,000
Total I-II
Total
(Rp)
290,000
3,190,000
290,000
257,875,000
PEKERJAAN SISTEM DATA

PERALATAN UTAMA
Pengadaan dan Pemasangan peralatan, Utama sehingga

dapat berfungsi dengan baik, termasuk pengadaan support suport yang dibutuhkan
Pengadaan dan Pemasangan SERVER lengkap

dengan software dan Accesoriesnya sehingga dapat ber
pungsi dengan baik
set
125,000,000
125,000,000
Hub Switch 60 port
unit
23,000,000
23,000,000
PEKERJAAN INSTALASI
5.1. Lantai Basement

1
Pengadaan dan pemasangan instalasi Data
Titik
430,000
860,000
5.2. Lantai Satu

1
22
Titik
430,000
9,460,000
5.3
1
Lantai Dua
20
Titik
430,000
8,600,000
5.4
1
Lantai Tiga
Titik
430,000
1,720,000
5.5
1
Lantai Empat
Titik
430,000
1,720,000
Pemasangan instalasi kabel telepon menggunakan kabel

Data CAT 5 didalam conduit PVC high impact
diameter 20 mm komplit dengan sok, clamp, T- Dos
dan Outlet Telepon, merk Clipsal, MK, Legrand,
No
Uraian
5.6
1
Lantai Lima
5.6
Grounding Arus Lemah (semua panel arus lemah)

Bak kontrol
Qty
Sat
Titik
H.Sat
(Rp)
Total
(Rp)
430,000
2,150,000
1
1
ttk
bh
2,500,000
300,000
2,500,000
300,000
BC 1 x 25mm2
35
mtr
15,000
525,000
Material Bantu
Ls
3,000,000
3,000,000
lot
6,000,000
6,000,000

Sub Total I
36,835,000
294,710,000

PEKERJAAN SISTEM TATA SUARA
No
A.
1
2
3
4
5
6
7
8
9
10
11
12
Uraian
PERALATAN UTAMA
Pengadaan dan Pemasangan peralatan utama
pada ruang control sehingga berfungsi dengan
baik, sbb:
Tape cassette player
CD Player
Paging Mikrophone
Mixer
Power Amplifier 240 Watt
Cabinet Rack
Pengadaan dan pemasangan terminal box TB-B
Pengadaan dan pemasangan terminal box TB-1
Qty
Sat
1
1
1
1
2
1
1
1
1
1
1
1
buah
buah
buah
buah
buah
set
unit
unit
unit
unit
unit
unit
H.Sat
Total
(Rp)
(Rp)
5,400,000
4,560,000
1,800,000
14,400,000
9,600,000
7,800,000
960,000
960,000
960,000
960,000
960,000
960,000
Sub Total I
B.
1
2
3
4
5
6
PERALATAN CAR CALL

Pengadaan dan Pemasangan peralatan Car Call
pada ruang reception sehingga berfungsi dengan
baik, sbb:
Paging Mikrophone
Premixer
Power Amplifier 240 Watt
Cabinet Rack
Pengadaan dan pemasangan terminal box TB-B
Pengadaan dan pemasangan Horn speaker 30 Watt
lengkap dengan tiang dan fondasi serta pengkabelan
nya dan berfungsi dengan baik. ( Site )
Pengadaan dan pemasangan Coloumn speaker leng
kap dengan pengkabelannya dan berfungsi dengan
baik.( Lantai Basement ).
Instalasi Horn speaker dan Coloumn speaker
58,920,000
1
1
1
1
1
unit
unit
unit
unit
unit
1,800,000
6,000,000
9,600,000
12,000,000
960,000
1,800,000
6,000,000
9,600,000
12,000,000
960,000
set
240,000
960,000
3
7
buah
titik
240,000
192,000
720,000
1,344,000
Sub Total II
C.
PEKERJAAN INSTALASI
Pemasangan Instalasi Sound System dengan meng
gunakan kabel NYMHY 2x1,5 mm2 di dalam conduit
PVC high impact diameter 20 mm2 komplit dengan
sok, clamp, Tee dos, dan matrial bantu lainnya, se
sehingga dapat berfungsi dengan baik.
C.1
1
2
Lantai Basement ( B )
Pengadaan dan pemasangan ceilling speaker
Instalasi ceilling speaker
C.2
1
2
Lantai Satu ( 1 )
Pengadaan dan pemasangan wall speaker pada
tangga kebakaran
5,400,000
4,560,000
1,800,000
14,400,000
19,200,000
7,800,000
960,000
960,000
960,000
960,000
960,000
960,000
33,384,000
15
15
buah
buah
180,000
192,000
2,700,000
2,880,000
31
buah
180,000
5,580,000
buah
240,000
480,000
No
3
4
C.3
1
2
3
4
C.4
1
2
3
4
C.5
1
2
3
4
C.6
1
2
3
4
C.7
1
2
3
4
C.8
Uraian
Instalasi wall speaker pada tangga kebakaran
Lantai dua ( 2 )
tangga kebakaran
Lantai Tiga ( 3 )
tangga kebakaran
Lantai Empat ( 4 )
tangga kebakaran
Lantai Lima ( 5 )
tangga kebakaran
Lantai Atap ( A )
Ruang mesin lift
tangga kebakaran
Instalasi wall speaker pada Ruang mesin Lift
Sub Total III
Total I-III
H.Sat
Total
titik
titik
(Rp)
192,000
192,000
(Rp)
5,952,000
384,000
14
buah
180,000
2,520,000
2
14
2
buah
titik
titik
240,000
192,000
192,000
480,000
2,688,000
384,000
16
buah
180,000
2,880,000
2
16
2
buah
titik
titik
240,000
192,000
192,000
480,000
3,072,000
384,000
12
buah
180,000
2,160,000
2
12
2
buah
titik
titik
240,000
192,000
192,000
480,000
2,304,000
384,000
12
buah
180,000
2,160,000
2
12
2
buah
titik
titik
240,000
192,000
192,000
480,000
2,304,000
384,000
buah
240,000
480,000
1
2
1
buah
titik
titik
240,000
192,000
192,000
240,000
384,000
192,000
lot
6,000,000
6,000,000
Qty
Sat
31
2
48,816,000
141,120,000

PEKERJAAN SISTEM CCTV
No
H.Sat
Total
(Rp)
(Rp)
Qty
Sat
unit
87,550,000
87,550,000
unit
14,875,000
14,875,000
unit
6,375,000.00
6,375,000
Ruang Kontrol Lt 2
Pengkabelan untuk peralatan utama CCTV
lot
1,487,500
1,487,500
Pekerjaan grounding sistem untuk peralatan utama CCT
lot
3,612,375
3,612,375
Unit
4,462,500
22,312,500
Unit
4,462,500
22,312,500
Unit
7,225,000
21,675,000
Uraian
PERALATAN UTAMA
V.1 PERALATAN UTAMA DAN KABEL UTAMA

Peralatan Utama
Ruang Kontrol Basement
1
2
4
Digital Multiplexer Recorder hard disk 320 Gb, 16

Canel lengkap dengan controler eternet.
LCD monitor 21"
UPS 1KVA lengkap dengan back up battery, rectifier
dan line arester
V.2 KABEL UTAMA
V.3 PERALATAN
1 LT. BASEMENT
2
3
Camera Fix Dome

LT.SATU
Camera Fix Dome
SITE PLAN
Camera Fix Dome Night Day + Housing
Camera Fix Dome Night Day
LT.DUA
Unit
4,462,500
13,387,500
Camera Fix Dome

LT.TIGA
Unit
4,462,500
13,387,500
Camera Fix Dome

LT.EMPAT
Camera Fix Dome
Unit
4,462,500
22,312,500
Unit
4,462,500
13,387,500
Unit
4,462,500
13,387,500
6
7
LT.LIMA
Camera Fix Dome
V.4 INSTALASI
1
LT. BASEMENT
Kabel Power NYM 3x1.5mm + conduit untuk camera
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera
LT. SATU
100
21,038
2,103,800
91
17,531
1,595,321
100
21,038
2,103,800

LT. SITE PLAN
127
17,531
2,229,943

100
225
m
m
21,038
17,531
2,103,800
3,944,475
No
4
Uraian
H.Sat
Total
(Rp)
(Rp)
Qty
Sat

100
95
m
m
21,038
17,531
2,103,800
1,665,445
LT. TIGA
LT. DUA
105
21,038
2,208,990

LT. EMPAT
167
17,531
2,927,677

119
119
m
m
21,038
17,531
2,503,522
2,086,189
LT. LIMA
120
133
m
m
21,038
2,524,560
17,531
2,331,623
TOTAL
288,495,320

PEKERJAAN SISTEM MATV
No
Uraian
A.
PERALATAN UTAMA
1
2
Pengadaan dan pemasangan head end amplifier

Pengadaan dan pemasangan antene YAGI -UHF
untuk program lokal
Pengadaan dan pemasangan antene YAGI -VHF
untuk program lokal
Instalasi peralatan utama
Pengadaan dan pemasangan line amplifier
Pengadaan dan pemasangan Box panel TB - TV
Pengadaan dan pemasangan TV Monitor 14", digital
merk Toshiba, Sony
Kabel dari antena UHF dan VHF ke ruang kontrol lt 2
3
4
5
6
7
8
H.Sat
Total
(Rp)
(Rp)
Qty
Sat
unit
4,560,000
4,560,000
21
unit
600,000
12,600,000
1
1
2
6
unit
lot
unit
buah
480,000
5,400,000
7,200,000
960,000
480,000
5,400,000
14,400,000
5,760,000
1
40
unit
meter
1,500,000
30,000
1,500,000
1,200,000
Sub Total I
B.
45,900,000
PEKERJAAN INSTALASI
Pekerjaan ini termasuk pemasangan kabel coaxial didalam pipa conduit dengan diameter 20 mm, high impact
lengkap dengan accesoriesnya.
B.1. Lantai Basement

1 Pengadaan dan pemasangan kabel coaxial type 7-C
atau RG -11, merk Juri, Belden, Hansen
3 Pengadaan dan pemasangan outlet TV, termasuk T-Dos
merk MK, Clipsal
B.2. Lantai Satu
3 Pengadaan dan pemasangan splitter 4 way
merk MK, Clipsal
5 Pengadaan dan pemasangan kabel RCA
merk Juri, Belden, Hansen
6 Pengadaan dan pemasangan outlet RCA, termasuk
T-Dos merk MK, Clipsal
B.3. Lantai Dua
merk MK, Clipsal
B.4. Lantai Tiga
55
meter
30,000
1,650,000
63
meter
18,000
1,134,000
buah
126,000
126,000
65
meter
30,000
1,950,000
240
5
meter
buah
18,000
228,000
4,320,000
1,140,000
14
16
buah
meter
126,000
30,000
1,764,000
480,000
buah
126,000
252,000
75
meter
30,000
2,250,000
160
6
meter
buah
18,000
228,000
2,880,000
1,368,000
13
buah
126,000
1,638,000
No
2
3
4
Uraian
Pengadaan dan pemasangan kabel coaxial type 5-C
Pengadaan dan pemasangan splitter 4 way
Pengadaan dan pemasangan outlet TV, termasuk T-Dos
merk MK, Clipsal
B.5. Lantai Empat

merk MK, Clipsal
B.6. Lantai Lima
merk MK, Clipsal
B.7 Testing & Comissioning
Sub Total II
Total I-II
H.Sat
Total
meter
(Rp)
30,000
(Rp)
2,850,000
102
2
meter
buah
18,000
1,428,000
1,836,000
2,856,000
buah
126,000
756,000
95
meter
30,000
2,850,000
368
7
meter
buah
18,000
228,000
6,624,000
1,596,000
26
buah
126,000
3,276,000
105
meter
30,000
3,150,000
437
11
meter
buah
18,000
228,000
7,866,000
2,508,000
31
buah
126,000
3,906,000
lot
6,000,000
6,000,000
Qty
Sat
95
67,026,000
112,926,000

PEKERJAAN SISTEM FIRE ALARM
No
Uraian
Qty
Sat
H.Sat
Total
(Rp)
(Rp)
A.
PERALATAN UTAMA
1.
Pengadaan dan Pemasangan Master Control

fire alarm (MCFA) type conventional dengan kapasitas 16 zone komplit dengan batteray ditem patkan pada ruang Kontrol
unit
81,000,000
81,000,000
Pengadaan dan Pemasangan MDF
unit
2,160,000
2,160,000
Pengadaan dan pemasangan kabel distribusi dari

MDF ke MCFA, Annunciator dan TB - FA perlantai
terpasang pada kabel tray dengan lebar 40 cm
lot
15,552,000
15,552,000
Pengadaan panel Terminal box (TB - FA)
unit
1,620,000
9,720,000
5.
Pengadaan dan pemasangan Annunciator yang

ditempatkan pada ruang keamanan
unit
43,200,000
43,200,000
Sub Total I
B.
151,632,000
PEKERJAAN INSTALASI
Pemasangan isntalasi detektor, menggunakan ka
bel NYA diameter 1 x 1,5mm2 didalam conduit high
impact diameter 20 mm2 lengkap dengan acceso
riesnya.
B.1
B.2
1
2
3
4
5
B.3
1
2
3
4
5
6
B.4.
Interface
Pengadaan dan Pemasangan Instalasi Interface ke :
Sound System, Dial DPK, Flow Switch, Tampre
Switch, Panel AC, Panel Penerangan, Panel Lift,
Presh Air fan, MATV, Hydrant/ Sprinkler dll.
lot
5,175,000
5,175,000
Pengadaan dan Pemasangan Rate OF Rise (ROR)

Pengadaan dan Pemasangan heat detektor
Instalasi detektor
87
10
97
buah
buah
titik
174,960
216,000
270,000
15,221,520
2,160,000
26,190,000
Pengadaan dan Pemasangan alarm bell, lampu

indicator, break glass, jack telepon dan instalasinya
set
432,000
864,000
Pengadaan dan pemasangan instalasi flow switch
titik
270,000
270,000

Pengadaan dan Pemasangan Smoke detektor
102
1
buah
buah
216,000
378,000
22,032,000
378,000

Instalasi detektor
1
104
buah
titik
216,000
270,000
216,000
28,080,000
2
1
set
titik
480,000
270,000
960,000
270,000
Lantai Basement ( B )
Lantai Satu ( 1 )

Lantai Dua ( 2 )
No
1
2
3
4
5
6
B.5.
1
2
3
4
5
6
B.6.
1
2
3
4
5
B.7.
1
2
3
4
5
6
B.8
1
2
3
4
B.9.
Uraian
H.Sat
Total
Qty
Sat

61
4
buah
buah
216,000
278,000
13,176,000
1,112,000

Instalasi detektor
4
69
buah
titik
216,000
270,000
864,000
18,630,000

set
432,000
864,000
titik
270,000
270,000

69
3
buah
buah
216,000
378,000
14,904,000
1,134,000

Instalasi detektor
2
74
buah
titik
216,000
27,000
432,000
1,998,000

set
432,000
864,000
titik
270,000
270,000

52
5
buah
buah
216,000
240,000
11,232,000
1,200,000
Instalasi detektor
57
titik
270,000
15,390,000

2
1
set
titik
432,000
270,000
864,000
270,000
Lantai Lima ( 5 )
50
buah
216,000
10,800,000

1
3
buah
buah
378,000
216,000
378,000
648,000
Instalasi detektor
54
titik
270,000
14,580,000
set
432,000
864,000
titik
270,000
270,000
Lantai Atap ( A )
3
1
buah
buah
216,000
378,000
648,000
378,000

Instalasi detektor
1
5
buah
titik
216,000
270,000
216,000
1,350,000
lot
5,400,000
5,400,000
(Rp)
(Rp)
Lantai Tiga ( 3 )
Lantai Empat ( 4 )
Sub Total II
220,822,520
Total I-II
372,454,520

PEKERJAAN SISTEM NURSE CALL
No
A.
Uraian
H.Sat
Total
(Rp)
(Rp)
Qty
Sat
unit
40,837,600
40,837,600
Batery Back up for IP8000 to operate file boat

Mode when mains power is off ( typical 4 hour )
buah
7,150,000
7,150,000
Pengadaan dan pemasangan 1 gang (94x54x43mm)

Australian Std Range, flush mounting box (inbow)
lot
3,600,000
3,600,000
13
buah
1,210,000
15,730,000
13
3
buah
buah
715,000
935,000
9,295,000
2,805,000
buah
1,430,000
4,290,000
buah
121,000
363,000
buah
4,537,600
13,612,800
Unit
12,375,000
12,375,000
PERALATAN UTAMA
CENTRAL PROCESSOR UNIT
Pengadaan dan Pemasangan peralatan utama nurse call
dan Accesoriesnya sehingga dapat berpungsi dengan baik.
3.
B.
AE4000 System Suport Hardware with interface to Dim;

stor up 250 vigil rooms
AE402
157/1
PEKERJAAN INSTALASI
Pengadaan dan pemasangan Nurse call push button,
lampu indicator, Pull cord, Reset push button.Mikropho
ne, dan instalasi pengkabelannya di dalam conduit PVC
high impact diameter 20 mm2 lengkap dengan acceso
riesnya sehingga dapat berfungsi dengan baik.
B.1 Lantai Basement ( B )

1 Ruang Kebidanan @ 3 Tempat tidur 1 kamar mandi
1 Ruang Anak @ 3 Tempat tidur 1 kamar mandi
1 Ruang Dewasa @ 7 Tempat tidur 1 kamar mandi
1 ACQ 121 Call cancel station with Assurance LED
(with pendan socket) Vertical Mounting
2 AP3301 3 Metre Single button PendanT Cord for ACQ
Series Call Station
3 ALL402 Over door light with green and yelow globe
4 ASQ01P Ceilling pull switch slave wet area station with
LED assurance light (with 3 metre heavy duty
detachable pull cord and anchors)
5 ACQ023 Presence/Cancel station with assurance LED
(No Pendant Socket/Splashproof) vertical
mounting
6 ANQ401 Data interface Moduler - 16 inputs
RJ Connected (Configurable)
7 ADIC13 12 Character 50 mm single sided 3 Colour
Full Alpha Annunciator with ding sound
Central and Multiple Address Capability
Total I
B.2 Lantai 3 ( Tiga )
2 Ruang VIP @ 1 Tempat tidur 1 kamar mandi
2 Ruang Kls I @ 2 Tempat tidur 1 kamar mandi
4 Ruang Kls II @ 3 Tempat tidur 1 kamar mandi
1 Ruang Kls III @ 7 Tempat tidur 1 kamar mandi
1 Ruang ICU, @ 5 Tempat Tidur.
1 Ruang High Care, @ 4 Tempat Tidur
1 Ruang VK, @ 4 Tempat Tidur 2 Kamar Mandi
1 Ruang VK, @ 1 Tempat Tidur 1 Kamar Mandi
58,470,800
No
1
2
Uraian
ACQ 121 Call cancel station with Assurance LED
(with pendan socket) Vertical Mounting
AP3301 3 Metre Single button PendanT Cord for ACQ
Qty
Sat
39
buah
H.Sat
Total
(Rp)
(Rp)
1,210,000
47,190,000
No
3
4
6
7
Uraian
Series Call Station
ALL402 Over door light with green and yelow globe
ASQ01P Ceilling pull switch slave wet area station with
ACQ023 Presence/Cancel station with assurance LED
mounting
ANQ401 Data interface Moduler - 16 inputs
ADIC13 12 Character 50 mm single sided 3 Colour
B.3 Lantai 4 ( Empat )

3 Ruang Kls III @ 13 Tempat tidur 2 kamar mandi
21 Ruang Kls I I @ 6 Tempat tidur 2 kamar mandi
2 Ruang observasi @ 4 Tempat tidur @ 2 kamar mandi
(with pendan socket)Vertical Mounting
Series Call Station
mounting
B.4 Lantai 5 ( Lima )
19 Ruang VIP @ 1 Tempat tidur @ 1 kamar mandi
11 Ruang Kls I @ 2 Tempat tidur @ 1 kamar mandi
(withpendan socket) Vertical Mounting
Series Call Station
mounting
H.Sat
Total
Qty
Sat
39
17
buah
buah
(Rp)
715,000
935,000
(Rp)
27,885,000
15,895,000
17
buah
1,430,000
24,310,000
17
buah
121,000
2,057,000
buah
4,537,600
9,075,200
Unit
12,375,000
12,375,000
88
buah
1,210,000
106,480,000
88
26
buah
buah
715,000
935,000
62,920,000
24,310,000
26
buah
1,430,000
37,180,000
26
buah
121,000
3,146,000
buah
4,537,600
36,300,800
Unit
12,375,000
12,375,000
41
buah
1,210,000
49,610,000
41
30
buah
buah
715,000
935,000
29,315,000
28,050,000
30
buah
1,430,000
42,900,000
30
buah
121,000
3,630,000
buah
4,537,600
27,225,600
Unit
12,375,000
12,375,000
No
H.Sat
Total
(Rp)
(Rp)
Qty
Sat
Instalasi Nurse Call
lot
103,175,000
103,175,000
B.6 Testing & Commissioning
lot
10,000,000
10,000,000
B5
1
a.
b.
c
2
a.
b.
3
a.
b.
c
4
a.
b.
Uraian
Total II
727,779,600
Total I-II
786,250,400
KABEL TRAY ARUS LEMAH

Pengadaan dan pemasangan Rak Kabel lengkap dengan Jointing, Suport, Hanger rood, dan Accesoriesnya sehingga
dapat berpungsi dengan baik.
LANTAI BASEMENT
Straight
W = 300
W = 200
Elbow
300 x 300
Tee
300 x 300 x 300
300 x 200 x 200
LANTAI 1
Straight
W = 400
W = 300
W = 200
Elbow
300 x 300
200 x 200
Tee
400 x 300 x 200
300 x 200 x 200
LANTAI 2
Straight
W = 400
W = 300
W = 200
Elbow
400 x 400
Tee
400 x 400 x 300
300 x 400 x 200
300 x 200 x 200
LANTAI 3
Straight
W = 300
W = 200
Elbow
300 x 300
200 x 200
Tee
300 x 200 x 200
3 Unit
80,700,000
242,100,000
72
48
m
m
330,625
247,500
23,805,000
11,880,000
bh
431,250
431,250
1
1
bh
bh
583,125
583,125
583,125
583,125
4
16
96
m
m
m
413,125
330,625
247,500
1,652,500
5,290,000
23,760,000
1
2
bh
bh
431,250
303,750
431,250
607,500
1
1
bh
bh
731,250
583,125
731,250
583,125
20
2
72
m
m
m
413,125
330,625
247,500
8,262,500
661,250
17,820,000
bh
555,000
555,000
1
1
1
bh
bh
bh
731,250
731,250
583,125
731,250
731,250
583,125
16
75
m
m
330,625
247,500
5,290,000
18,562,500
1
2
bh
bh
431,250
303,750
431,250
607,500
bh
583,125
583,125
No
5
a.
b.
c
6
a.
b.
c
Uraian
LANTAI 4
Straight
W = 300
W = 200
Elbow
300 x 300
Tee
300 x 200 x 200
LANTAI 5
Straight
W = 300
W = 200
Elbow
300 x 300
Tee
300 x 200 x 200
Cable Tray Vertikal
Straight
w = 600
Material Bantu
Qty
Sat
H.Sat
Total
(Rp)
(Rp)
22
72
m
m
330,625
247,500
7,273,750
17,820,000
bh
431,250
431,250
bh
583,125
583,125
22
72
m
m
330,625
247,500
7,273,750
17,820,000
bh
431,250
431,250
bh
583,125
583,125
30
578,125
17,343,750
lot
10,000,000
10,000,000
SUB TOTAL VI
446,816,875
TOTAL I s.d VI
1,651,986,275
No
Uraian
Qty
Sat
H.Sat
Total
(Rp)
(Rp)

REKAP BIAYA MEKANIKAL DAN ELEKTRIKAL PROYEK RS SARI ASIH

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

REKAP BIAYA MEKANIKAL DAN ELEKTRIKAL PROYEK RS SARI ASIH

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITALASI BIAYA

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

Biaya - Biaya pemindahan peralatan kantor dan staff yang

Pemborong harus mengadakan peralatan kerja yang cukup,

Pemborong harus mengangkat keluar lokasi proyek semua

Pengadaan peralatan pencegahan terhadap bahan kebakaran

Pengadaan Sepatu Safety, Handy talky (HT), Helm proyek,

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

Pompa Deep Well

Tanki Air Atas (Roof tank) , Lokasi Atap

Sump Pump 1 (Basement)

Site Plan dan R. Pompa

Water meter dia 65mm

Gate valve , tekanan kerja 10 bar

Check Valve, tekanan kerja 10 kg

Instalasi Air Kotor

INSTALASI AIR HUJAN

Instalasi pipa tegak

Lantai-atap (ruang mesin)

Sub. Total III

INSTALASI AIR KOTOR, BEKAS DAN VENT

Gate valve dia 80 mm

Instalasi Air Kotor

Instalasi Air Vent

Floor Drain (FD)

Clean Out lantai (Co)

Clean out lantai (Co)

Instalasi Air Bekas

Instalasi Air Kotor

Pipa Vent PVC Class D Class 5 K

Floor Drain (FD)

Clean out lantai (Co)

Instalasi Air Bekas

Instalasi Air Kotor

Pipa Vent PVC Class D Class 5 K

Floor Drain (FD)

Clean out lantai (Co)

Instalasi Air Bekas

Instalasi Air Kotor

Pipa Vent PVC Class D Class 5 K

Floor Drain (FD)

INSTALASI AIR KOTOR, BEKAS DAN VENT

(Pipa PVC Class AW, class 10 K) air bekas

Pipa Vent PVC Class D Class 5 K

Clean out lantai (Co)

(Pipa PVC Class AW, class 10 K) Air bekas

Pipa Vent PVC Class D Class 5 K

Floor Drain (FD)

Clean out lantai (Co)

INSTALASI AIR KOTOR, BEKAS DAN VENT

Instalasi Air Kotor & Air Bekas

Instalasi Air Panas Sistem Water Heater

Instalasi pipa air panas dari Water heater solar panel

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

IU/OU - B.1,B.2,B.3, B.9

IU/OU - B.4,B.7 B.8, B.11, B.12, B.14

IU/OU - B.6, B.15, B.16, B.17

TATA UDARA LANTAI BASEMENT

Pengadaan dan Pemasangan exhaust fan lengkap

Grill Fan R Pompa ( EF=B.1) ukuran

Grill Fan Parkir Basement ( EF=B.2) ukuran

Ducting Exhaust Toilet ukuran