Continuation Budget
Reductions to Continuation Budget
$10,412,411,746
- $166,594,883
$10,245,816,863
The current year budget like the previous seven was based on
one-time money ($826 million in the current year, fund sweeps and
false assumptions).
The first budget deficit shifted costs from the current year to Fiscal
Year 2016-2017, increasing budget pressures.
3
$10,412,411,746
$10,200,000,000
$10,245,816,863
$10,000,000,000
$9,800,000,000
$9,600,000,000
$9,453,431,621
$9,400,000,000
$9,200,000,000
$9,000,000,000
$8,800,000,000
Continuation Budget
Executive Budget
Recommendation
Executive Budget
Recommendation based
on Available Funds
$10,245,816,863
$9,498,500,000
$747,316,863
Debt Service:
Corrections
HIED - LCTCS
LED Commitments
OFC and Road & Bridge Settlement
General Obligation Debt
GOHSEP - FEMA Debt
Military Department Debt Service
Total Debt
$49,616,627
$3,356,684,470
$2,911,843
$1,720,862
$3,410,933,802
$4,963,192
$40,651,080
$32,867,863
$51,431,112
$404,806,802
$6,900,000
$2,800,000
$544,420,049
$35,774,083
$33,522,000
$1,027,452
$53,716,000
$90,000,000
$214,039,535
$4,169,393,386
9
Constitutional Requirements
$10,245,816,863
($747,316,863)
$9,498,500,000
$4,169,393,386
$5,329,106,614
$9,498,500,000
10
11
Ethics Administration
12
$408.7 million
Higher Education
$46.1 million
Judicial Branch
$15.9 million
TOPS
Total
$183.2 million
$34.1 million
$7.3 million
$2.3 million
$697.8 million
13
Executive Department
Elected Officials
Economic Development
CRT
Juvenile Justice
DEQ
Workforce Development
Special Schools
Department of Education
Total
$14.5 million
$4.7 million
$3.9 million
$5.7 million
$18 million
$437,665
$1.6 million
$1.5 million
$52.4 million
$102.8 million
14
$1.6 million
$842,644
$4.4 million
$1.6 million
$8.4 million
15
Revenue Shortfall
$747,316,863
$39,892,951
$5,175,428
$792,385,242
$792,385,242