Hank Itzek manufactures and sells homemade wine, and he wants to develop a standard cost
per gallon. The following are required for production of a 50-gallon batch.
3,000 ounces of grape concentrate at $0.06 per ounce
54 pounds of granulated sugar at $0.30 per pound
60 lemons at $0.60 each
50 yeast tablets at $0.25 each
50 nutrient tablets at $0.20 each
2,600 ounces of water at $0.005 per ounce
Hank estimates that 4% of the grape concentrate is wasted, 10% of the sugar is lost, and 25%
of the lemons cannot be used.
Instructions
Compute the standard cost of the ingredients for one gallon of wine. (Carry computations to
two decimal places.)
NOTE: Enter a number in cells requesting a value; enter either a number or a form
Ingredient
Amount per
gallon
Standard
Waste
Grape concentrate
Sugar
Value
Value
4%
10%
Lemons
Value
25%
Yeasst
Value
0%
Nutrient
Value
0%
Water
Value
0%
After you have completed the requirements of E25-2, consider this additional question.
1.
Assume the standard waste for grape concentrate, sugar and lemons changed to 5%,
How will these changes impact the standard cost of one gallon of wine?
Standard
Usage
Standard
Price
Standard Cost
per Gallon
?
?
$0.06
0.30
?
?
0.60
0.25
0.20
0.005
question.
Instructions
(a) Compute the total materials variance and the price and quantity variances.
(b) Repeat (a), assuming the purchase price is $5.15 and the quantity purchased and used is
NOTE: Enter a number in cells requesting a value; enter either a number or a form
(a)
AP
Value
?
)
)
=
minus
(
minus
(
Value
SQ
Value
X
X
)
)
=
minus
(
minus
(
Value
AQ
Value
X
X
)
)
=
minus
(
minus
(
Value
SQ
Value
X
X
)
)
=
minus
(
minus
(
Value
SQ
Value
X
X
)
)
=
minus
(
minus
(
Value
AQ
Value
X
X
(b)
AQ
Value
?
X
X
minus
(
(
=
AQ
Value
?
X
X
minus
SP
Value
?
)
)
=
minus
(
minus
(
Value
SQ
Value
X
X
After you have completed the requirements of E25-5, consider this additional question.
Assume the purchase price of direct materials changed to $4.80 and the quantity purc
1.
and used also changed to 30,000 units. Recalculate total materials variance and pric
quantity variances.
ty variances.
tity purchased and used is 28,000 units
her a number or a formula in cells with a "?" .
SP
Value
)
)
SP
Value
)
)
SP
Value
)
)
SP
Value
)
)
SP
Value
)
)
SP
Value
)
)
additional question.
$4.80 and the quantity purchased
materials variance and price and
$20
$36
During the month of April, the company manufactures 235 units and incurs the following
actual costs.
Direct materials purchased and used (1,900 pounds)
$5,035
Direct labor (700 hours)
$8,260
Instructions
Compute the total, price, and quantity variances for labor and materials.
NOTE: Enter a number in cells requesting a value; enter either a number or a form
(a)
(b)
)
)
=
minus
minus
Value
(
(
SQ
Value
)
)
=
minus
minus
Value
(
(
AQ
Value
)
)
=
minus
minus
Value
(
(
SQ
Value
)
)
=
minus
minus
Value
(
(
SH
Value
AR
Value
?
(
(
=
AH
Value
?
X
X
minus
AR
Value
?
)
)
=
minus
minus
Value
(
(
AH
Value
)
)
=
minus
minus
Value
(
(
SH
Value
After you have completed the requirements of E25-7, consider this additional question.
Assume that the actual quantity and price paid for direct material and labor
1.
changed to the following:
Direct materials purchased and used (2,000 pounds)
Direct labor (720 hours)
Recalculate total variance, price and quantity variances for both direct materials
and labor.
X
X
SP)
Value
)
)
X
X
SP
Value
)
)
X
X
SP
Value
)
)
X
X
SR
Value
)
)
X
X
SR
Value
)
)
X
X
SR
Value
)
)
dditional question.
material and labor
$6,200
$8,820
Actual
$2.25
10,600
$120,960
14,400
$189,500
Overhead is applied on the basis of standard machine hours. Three hours of machine time ar
required for each direct labor hour. The jobs were sold for $400,000. Selling and administrati
expenses were $40,000. Assume that the amount of raw materials purchased equaled the am
used.
Instructions
(a) Compute all of the variances for (1) direct materials and (2) direct labor.
(b) Compute the total overhead variance.
(c) Prepare an income statement for management. (Ignore income taxes.)
NOTE: Enter a number in cells requesting a value; enter either a number or a form
(a)(1)
AP
Value
?
)
)
=
minus
minus
Value
(
(
AP
Value
?
)
)
=
minus
minus
Value
(
(
SP
Value
)
)
minus
minus
(
(
(a)(2)
(b)
(c )
minus
Value
AR
Value
?
)
)
=
minus
minus
Value
(
(
AR
Value
?
)
)
=
minus
minus
Value
(
(
SR
Value
?
)
)
=
minus
minus
Value
(
(
Value
Actual
Overhead
minus
Value
minus
Overhead
Applied
Value
AYALA CORPORATION
Income Statement
For the Month Ended June 30, 2014
Sales revenue
Cost of goods sold (at standard)
Gross profit (at standard)
Variances
Material price
Materials quantity
Labor price
Labor quantity
Overhead
Total variance - favorable
Gross profit (actual)
Value
Value
Value
Value
Value
After you have completed the requirements of P25-2A, consider this additional question.
1.
Assume that the actual price for raw materials changed to $2.30 and actual quantity o
Recompute total materials variance and price and quantity variances for materials.
2.
Show the impact of the changes above on the income statement.
SQ
Value
X
X
SP)
Value
)
)
AQ
Value
X
X
SP
Value
)
)
SQ
Value
X
X
SP
Value
)
)
SH
Value
X
X
SR
Value
)
)
AH
Value
X
X
SR
Value
)
)
SH
Value
X
X
SR
Value
)
)
Value
Value
Value
Value
Value
Value
Value
dditional question.
30 and actual quantity of raw materials used changed to 11,000 units.
riances for materials.
P25-6A Journalize and post standard cost entries, and prepare income statement
Jorgenson Corporation uses standard costs with its job order cost accounting system.
In january, an order (Job No. 12) for 1,900 units of Product B was received. The standard
cost of one unit of Product B is as follows.
Direct materials
Direct labor
Overhead
Instructions
(a) Journalize the transactions.
(b) Post to the job order cost accounts.
(c ) Prepare the entry to recognize the total overhead variance.
(d) Prepare the January 2014 income statement for management. Assume selling and
administrative expenses were $2,000.
NOTE: Enter a number in cells requesting a value; enter either a number or a form
g system.
he standard
$3.00
8.00
12.50
$23.50
he following
selling and
Actual
Standard
21,000
$21,000
$3.70
$22,000
$3.50
3,450
$11.50
$3,600
$12.00
$94,800
$100,800
Manufacturing overhead was applied on the basis of direct labor hours. Normal capacity for the mont
direct labor hours. At normal capacity, budgeted overhead costs were $16 per labor hour variable and
hour fixed. Total budgeted fixed overhead costs were $40,800.
Jobs finished during the month were sold for $270,000. Selling and administrative expenses were $
Instructions
(a) Compute all of the variances for (1) direct materials and (2) direct labor.
(b) Compute the total overhead variance.
(c) Prepare an income statement for management. (Ignore income taxes.)
NOTE: Enter a number in cells requesting a value; enter either a number or a form
(a)(1)
)
)
=
minus
(
minus
(
Value
SQ
Value
)
)
=
minus
(
minus
(
Value
AQ
Value
)
)
minus
minus
SQ
Value
(
(
(a)(2)
(b)
Value
AR
Value
?
)
)
=
minus
(
minus
(
Value
SH
Value
AR
Value
?
)
)
=
minus
(
minus
(
Value
AH
Value
)
)
=
minus
(
minus
(
Value
SH
Value
minus
Value
(c )
Actual
minus
Overhead
Value
minus
Overhead
Applied
Value
HUANG COMPANY
Income Statement
For the Month Ended July 31, 2014
Sales revenue
Cost of goods sold (at standard)
Gross profit (at standard)
Variances
Material price
Materials quantity
Labor price
Labor quantity
Overhead
Total variance - favorable
Gross profit (actual)
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
After you have completed the requirements of P25-2B, consider these additional questions.
1.
Assume that the actual quantity and rate for labor changed to 3,600 hours and $11
Recompute total labor variance and price and quantity variances for labor.
2.
Show the impact of the changes above on the income statement.
X
X
SP)
Value
)
)
X
X
SP
Value
)
)
X
X
SP
Value
)
)
X
X
SR
Value
)
)
X
X
SR
Value
)
)
X
X
SR
Value
)
)
dditional questions.
3,600 hours and $11.75 per hour.
ces for labor.
P25-6B Journalize and post standard cost entries, and prepare income statement
Frio Company uses standard costs with its job order cost accounting system.
In January, an order (Job No. 84) was received for 5,500 units of Product D . The standard
cost of one unit of Product D is as follows.
Direct materials
Direct labor
Overhead
Standard cost per unit
Overhead is applied on the basis of direct labor hours. Normal capacity for the month
of January was 6,000 direct labor hours. During January, the following transactions
applicable to Job No, 48 occurred.
1. Purchased 8,100 pounds of raw materials on account at $3.70 per pound.
2. Requisitioned 8,100 pounds of raw materials for production.
3. Incurred 5,200 hours of direct labor at a rate of $9.20 per hour.
4. Worked 5,200 hours of direct labor on Job No.84.
5. Incurred $87,500 of manufacturing overhead on account.
6. Applied overhead to Job No. 84 on basis of direct labor hours.
7. Transferred Job NO. 84 to finished goods.
8. Billed customer for Job No. 84 at a selling price of $270,000.
Instructions
(a) Journalize the transactions.
(b) Post to the job order cost accounts.
(c ) Prepare the entry to recognize the total overhead variance.
(d) Prepare the January 2014 income statement for management. Assume selling and
administrative expenses were $60,000.
NOTE: Enter a number in cells requesting a value; enter either a number or a form
(a)(1)
Account
Account
Account
(a)(2)
Account
Account
Account
(a)(3)
Account
Account
Account
(a)(4)
Account
Account
Account
(a)(5)
Account
Account
(a)(6)
Account
Account
(a)(7)
Account
Account
(a)(8)
Account
Account
Account
Account
(b)
Value
Value
Factory Labor
Value
Value
Manufacturing Overhead
Value
(c )
Account
Account
(d)
FRIO COMPANY
Income Statement
For the Month Ended January 31, 2014
Sales revenue
Cost of goods sold (at standard)
Gross profit (at standard)
Variances
Material price
Materials quantity
Labor price
Labor quantity
Overhead
Total variance - favorable
Gross profit (actual)
Selling and administrative expenses
Net income
Value
Value
Value
Value
Value
After you have completed the requirements of P25-6B, consider this additional question.
1.
Assume that the actual purchase priceof direct material changed to $3.90 per pound and
actual direct labor rate changed to $9.50 per hour. Revise the journal entries as approoriat
and show changes on the job cost T-accounts.
statement
t D . The standard
0 per pound
$6.00
9.00
15.40
$30.40
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
Value
014
Value
Value
Value
Value
Value
Value
Value
ditional question.