Income
Me
Spouse
TransportAllow
TotalIncome
Budget
%ge
Actual
Varianace
PersonalInvestments
Club(2%)
Provident(4%)
NSSF(5%)
TotalInvestments
OfficeDeductions
PAYE(29%)
Medical(1%)
Mortgage
PIL
TotalInvestments
Budget
%ge
Actual
Variance
%ge
Actual
Variance
Budget
DomesticExpenses
Rent
Umeme
H20
DSTV
Transport
Maid
HomeFood
HomeOther
Budget
%ge
Actual
Variance
HomeFood
Sauce
BeansKgs
PeasKgs
G.NutsKgs
Fish
Chicken
Pork
Meat
Matookewks
RiceKgs
Irishwks
SwtPotatoeswks
Cassavawks
Macroonespcks
Milkltrs
SugarKgs
Eggsnbr
Breadnbr
CookingOil
Tomatoeswks
Onionswks
GreenPepperwks
Carrotswks
Vegetableswks
Fruitswks
Spicesnbr
Sausagesnbr
TOTAL
TotalExpenses
MoneytoSpouse
Moneywith
Income
BudgetAnalysis
Budget
PersonalInvestments
OfficeDeductions
DomesticExpenses
Surplus/(Deficit)
Actual
Var
UnitPx
TotalcostPerMonth
HomeOther
BathingSoapnbr
Detergentwks
Colgatenbr
Verseline
Toilletpaper
Vim
WashingSoap
GAS
Charcoal
Carwash
TotalcostPerMonth
TOTAL
Yoghurt
RiceFlour
Bushera
Soap
Cream
Wipes
Papmpers
TOTAL
Clothes
Deodrant
Entertainment
Lunch
Total
Hair
Nails
Clothes
Deaodrant
Food
Transport
Entertainment
Total
Qty
UnitPx