NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
BAHAN
Pasir Urug
Pasir Pasang
Pasir Beton
Split Pecah Mesin 2/3
Batu Belah
Bata Merah
PC (50 Kg)
Semen Warna
Plamir Tembok
Cat Tembok Vinilex
Rol Cat
Kwas 3"
Oker
Spirtus
Sirlax Ex. India
Ampelas
Dempul
Lem Putih (FOX)
Papan Terentang
Kayu Borneo Super
Reng Kayu 2/3 Kamper Banjar
Gypsum Board
Kayu Jati Jabar
Profil Gypsum 5/5
Keramik 20/20
Keramik 30/30
Keramik 20/25
Keramik 10/20
Besi beton rata-rata
Kawat Beton
Paku 5-7
Paku 8 - 12
Pipa PVC 1/2"
Pipa PVC 3"
Sambungan 1/2"
Sambungan 3"
Lem Paralon
Genteng
Genteng Bubungan genteng ex Jatiwangi
Pompa Sanyo 200 Watt
Kran air
Kran Leher Angsa
Closet jongkok
Closet duduk
Hand Shower
VOLUME
9.74
108.75
21.69
36.04
79.59
58,443.00
752.02
4.48
228.91
368.02
14.31
1.41
4.24
28.30
28.30
729.50
4.24
2.06
6.41
16.25
0.55
117.63
2.17
225.00
17.42
260.68
66.66
3.33
6,425.29
61.19
416.82
18.01
5.00
10.00
25.00
120.00
9.85
2,514.52
136.00
1.00
16.00
1.00
2.00
2.00
2.00
m3
m3
m3
m3
m3
bh
zak
kg
kg
kg
bh
bh
KG
LT
/ Kg
/ Kg
/ Kg
/ Kg
m3
m3
m3
lbr
m3
M'
m2
m2
m2
m2
kg
kg
kg
kg
BTG
BTG
bh
bh
bh
bh
bh
unit
bh
bh
bh
bh
bh
NO
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
BAHAN
Septicktank
Floordrain
Shoap Holder
Besi Tempa u Tangga dan Teras
Pemasangan Handle Pintu Utama
Pemasangan Kunci Pintu
Pemasangan Kunci Pintu Rumah Utama
Handel Pintu KM/WC Rumah (Utama)
Kunci Pintu KM/WC
Handel Pintu KM/WC Pembantu
Engsel Pintu Utama
Engsel Pintu Ruangan
Engsel Jendela
Hak Angin Jendela
Selot Angin Jendela
Daun pintu jalusi kayu jati jabar garage
Daun pintu panel kayu jati jabar Utama
Daun pintu panel kayu jati jabar l = 80 cm
Daun pintu panel kayu jati jabar l = 70 cm
Daun pintu jalusi kayu jati jabar teras belakang
Daun jendela jalusi kayu jati jabar
Pasang kaca polos
Pemasangan List kaca
Instalasi titik lampu
Instalasi stop kontak
Stopkontak
Armatur lampu XL 25 Watt
Lampu Taman
Pagar keliling taman
Batu pearlstone
VOLUME
1.00
4.00
2.00
8.50
1.00
1.00
9.31
2.00
2.00
2.00
6.00
783.34
16.25
16.25
16.25
6.00
1.00
8.00
6.00
4.00
19.00
34.36
129.80
36.00
15.00
15.00
36.00
2.00
30.60
38.00
unit
unit
unit
m'
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
unit
bh
bh
bh
bh
m2
m
bh
bh
bh
bh
bh
m'
krg
BAHAN
H. SATUAN
185,000.00
245,000.00
275,000.00
250,000.00
220,000.00
550.00
70,000.00
10,000.00
7,000.00
8,500.00
25,000.00
8,000.00
20,000.00
4,500.00
75,000.00
2,000.00
45,000.00
9,000.00
3,000,000.00
4,000,000.00
8,000,000.00
50,000.00
12,000,000.00
7,500.00
36,000.00
38,000.00
38,000.00
31,500.00
8,500.00
15,000.00
15,000.00
15,000.00
18,500.00
145,000.00
1,500.00
8,500.00
7,500.00
2,500.00
7500
3,250,000.00
95,000.00
215,000.00
85,000.00
1,350,000.00
265,000.00
JUMLAH
1,801,992.50
26,643,505.00
5,964,964.84
9,010,265.63
17,509,910.00
32,143,650.00
52,641,724.17
44,804.50
1,602,384.00
3,128,148.75
357,675.00
11,319.86
84,898.98
127,348.47
2,122,474.50
1,458,999.66
191,022.71
18,568.44
19,230,507.91
64,984,799.12
4,400,414.57
5,881,650.00
25,995,816.00
1,687,500.00
627,210.00
9,905,878.00
2,533,080.00
104,989.50
54,614,940.60
917,898.16
6,252,289.01
270,124.20
92,500.00
1,450,000.00
37,500.00
1,020,000.00
73,875.00
6,286,306.53
1,020,000.00
3,250,000.00
1,520,000.00
215,000.00
170,000.00
2,700,000.00
530,000.00
H. SATUAN
1,500,000.00
75,000.00
55,000.00
500,000.00
750,000.00
375,000.00
350,000.00
375,000.00
175,000.00
75,000.00
75,000.00
22,500.00
15,000.00
55,000.00
45,000.00
500,000.00
850,000.00
450,000.00
450,000.00
500,000.00
250,000.00
85,000.00
3,000.00
60,000.00
60,000.00
35,000.00
35,000.00
450,000.00
350,000.00
25,000.00
JUMLAH
1,500,000.00
300,000.00
110,000.00
4,250,000.00
750,000.00
375,000.00
3,257,838.15
750,000.00
350,000.00
150,000.00
450,000.00
17,625,107.41
243,693.00
893,540.99
731,078.99
3,000,000.00
850,000.00
3,600,000.00
2,700,000.00
2,000,000.00
4,750,000.00
2,920,600.00
389,400.00
2,160,000.00
900,000.00
525,000.00
1,260,000.00
900,000.00
10,710,000.00
950,000.00
439,987,194.14
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
URAIAN PEKERJA
MANDOR
PEKERJA
PEKERJA TERAMPIL
PEKERJA SETENGAH TERAMPIL
TUKANG GALI
KEPALA TUKANG KAYU
TUKANG KAYU TERAMPIL
TUKANG KAYU SETENGAH TERAMPIL
KEPALA TUKANG BATU
TUKANG BATU TERAMPIL
TUKANG BATU SETENGAH TERAMPIL
TUKANG BESI PROFIL SETENGAH TERAMPIL
TUKANG BESI PROFIL TERAMPIL
KEPALA TUKANG BESI PROFIL
TUKANG BESI BETON SETENGAH TERAMPIL
TUKANG BESI BETON TERAMPIL
KEPALA TUKANG BESI BETON
TUKANG CAT SETENGAH TERAMPIL
TUKANG CAT TERAMPIL
KEPALA TUKANG CAT
OPERATOR ALAT BESAR
PEMBANTU OPERATOR/MEKANIK
SUPIR TRUCK
KENEK TRUCK
PENJAGA MALAM
HARGA
UPAH
Rp
125,000.00
60,000.00
70,000.00
65,000.00
80,000.00
90,000.00
85,000.00
80,000.00
90,000.00
85,000.00
80,000.00
80,000.00
85,000.00
90,000.00
80,000.00
85,000.00
90,000.00
80,000.00
85,000.00
90,000.00
150,000.00
95,000.00
100,000.00
65,000.00
100,000.00
JA
SATUAN
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
ORG/HR/8JAM
KET
NO
NAMA MATERIAL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
B
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
BAHAN FINISHING
Plamir Tembok
Plamir Kayu
Cat Tembok Vinilex
Cat Kayu SEIV
Cat Besi SEIV
Rol Cat Tembok
Solignem 1 blek
Kwas 3"
Oker
Oyan
Spirtus
Bahan Plitur Sirlax Ex. India
Terpentin
Thiner A
Thiner B
Amplas
Dempul Kayu Cap Kucing
Wood filler INFRA
Meni Kayu/ Besi
Zincromat
Lem Kuning
NO
43
NAMA MATERIAL
Lem FOX
NO
NAMA MATERIAL
C
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
D
63
64
65
66
67
E
68
69
70
71
72
73
74
F
75
76
77
78
79
80
81
82
83
84
G
85
86
NO
NAMA MATERIAL
NO
NAMA MATERIAL
H
87
88
89
90
91
92
93
94
95
96
97
98
99
100
I
101
102
103
104
BAHAN KACA
Kaca Polos 5 mm
Kaca Polos 3 mm
Glasblok DN 20x20 ( kedawung )
Kaca Es
J
105
106
107
J
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
BAHAN PEMIPAAN
Pipa Paralon Dia. 1/2"
Pipa Paralon Dia. 1 1/2"
Pipa Paralon Dia. 3"
Pipa Paralon Dia. 4"
Macam-macam Sambungan 1/2 "
Macam-macam Sambungan 1 1/2 "
Macam-macam Sambungan 3 "
Macam-macam Sambungan 4 "
Lem Paralon
Pipa PVC 4" Berlobang Jenis AW
Pipa BSP Dia. 2" (12 m')
Pipa GIP Dia. 1/2"
Pipa GIP Dia. 3/4"
Pipa GIP Dia. 1 1/2"
Pipa GIP Dia. 2"
NO
NAMA MATERIAL
G
123
124
125
126
127
128
129
130
131
132
133
G
134
135
136
137
138
139
140
H
141
142
143
144
145
ALAT
Buldozer
Excafator
Vibro Roller
Dump truk
Water tank Truk
GA SATUAN MATERIAL
HARUS DI COCOKAN DENGAN HARGA CIREBON
HARGA
SATUAN
Rp
KETERANGAN
185,000.00
245,000.00
275,000.00
150,000.00
12,000.00
150,000.00
100,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
220,000.00
55,000.00
550.00
4,150.00
510,000.00
750,000.00
20,000.00
70,000.00
10,000.00
/ m3
/ m3
/ m3
/ m3
/kg
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m2
/ bh
/ Kg
/ ton
/m3
/ bh
/ zak
/ Kg
7,000.00
13,000.00
12,000.00
50,000.00
50,000.00
25,000.00
11,000.00
8,000.00
20,000.00
11,000.00
4,500.00
75,000.00
3,000.00
15,000.00
20,000.00
2,000.00
45,000.00
45,000.00
13,500.00
15,000.00
8,500.00
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ bh
/ 5 lt
/ bh
/ Kg
/ Kg
/ lt
/ Kg
/ lt
/ lt
/ lt
/ lbr
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
HARGA
SATUAN
Rp
9,000.00 / Kg
KETERANGAN
HARGA
SATUAN
Rp
KETERANGAN
3,000,000.00
175,000.00
4,000,000.00
4,000,000.00
8,000,000.00
8,000,000.00
8,000,000.00
8,000,000.00
8,500,000.00
8,500,000.00
12,000,000.00
12,000,000.00
14,000.00
2,000.00
2,900.00
4,300.00
11,000.00
13,500.00
3,400.00
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ m3
/ btg
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
12,000.00
42,000.00
50,000.00
12,500.00
17,500.00
/ m2
/ lbr
/ lbr
/ m'
/ m'
50,000.00
65,000.00
100,000.00
175,000.00
100,000.00
125,000.00
150,000.00
/ lbr
/ lbr
/ lbr
/ lbr
/ lbr
/ lbr
/ lbr
36,000.00
38,000.00
38,000.00
45,000.00
62,500.00
31,500.00
42,000.00
205,000.00
10,500.00
6,900.00
/ m2
/ m2
/ m2
/ m2
/ m2
/ m2
/ m2
/ m2
/m
/ bh
17,500.00 / m'
19,000.00 / m'
HARGA
SATUAN
Rp
KETERANGAN
HARGA
SATUAN
Rp
KETERANGAN
8,500.00
8,500.00
9,500.00
8,500.00
8,500.00
15,000.00
20,000.00
100,000.00
85,000.00
85,000.00
55,000.00
65,000.00
3,000.00
275,000.00
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ m'
/ m'
/ m'
/ bh
/ ps
/ m'
/ 6 m'
85,000.00
60,000.00
14,500.00
71,500.00
/ m2
/ m2
/bh
/ m2
15,000.00 / Kg
15,000.00 / Kg
25,000.00 / bh
18,500.00
60,000.00
145,000.00
185,000.00
1,500.00
4,200.00
8,500.00
12,500.00
7,500.00
16,800.00
116,500.00
22,500.00
31,000.00
47,000.00
52,000.00
/ btg
/ btg
/ btg
/ btg
/ bh
/ bh
/ bh
/ bh
/ tb
/ kg
/ bt
/ m'
/ m'
/ m'
/ m'
HARGA
SATUAN
Rp
KETERANGAN
25,000.00
55,000.00
38,500.00
20,000.00
620,000.00
1,600,000.00
175,000.00
143,000.00
1,250,000.00
517,000.00
550,000.00
/ bh
/ bh
/ bh
/ bh
/ unit
/ unit
/ unit
/ unit
/ unit
/ unit
/ unit
10,000.00
40,000.00
1,950.00
3,900.00
18,500.00
28,000.00
28,600.00
/ m2
/ m2
/bh
/ bh
/ m'
/ m'
/ m'
150,000.00
150,000.00
175,000.00
75,000.00
75,000.00
/jam
/jam
/jam
/jam
/jam
URAIAN PEKERJAAN
VOLUME
1
A
I
I.1
I.2
I.3
I.4
LANTAI 1
PEKERJAAN PERSIAPAN
Pek. Persiapan
Pek. Bouwplank
Pek. Gudang dan barak pekerja
Pek. Pembersihan lahan
II
II.1
II.2
PEKERJAAN TANAH
Pekerjaan galian tanah pondasi Batu kali & Pondasi telapak
Pekerjaan urugan tanah kembali
M3
M3
III
III.1
III.2
PEKERJAAN PONDASI
Pek. Urugan pasir bawah pondasi 10 cm
Pek. Pondasi Batu Belah 1:5
Pek. Beton Pondasi telapak 0.8m x 0.8m
Pek. Beton Pondasi telapak 1m x 1m
Pek. Beton Pondasi telapak 1.2m x 1.2m
M3
M3
M3
M3
M3
IV
IV.1
IV.2
IV.3
PEKERJAAN DINDING
Pek. Bata Merah
Pek. Plesteran + Acian
Pas. Keramik Dinding 20x30
Pas. Keramik Dinding 20x20
M2
M2
M2
M2
V
V.1
PEKERJAAN BETON
Pek. Kolom 40/40
Pek. Kolom Praktis 15/15
Pek. Kolom 20/20
Pek. Kolom 30/30
Pek. Beton Sloof 12/20
Pek. Beton Sloof 15/20
Pek. Beton Sloof 20/20
Pek. Balok beton 20/30
Pek. Balok beton 25/45
Pek. Balok ANAK 15/20
Pek. Balok Latei 12/20
Pek. Balok Latei 15/15
Pek. Balok Latei 15/20
Pek. Ringbalk 20/30
Pek. Ringbalk 15/20
Pek. Ringbalk 15/25
Pek. Plat beton lantai tbl 10cm
III.3
V.2
V.4
V.5
VI
VI.1
VI.2
VI.3
VI.4
PEKERJAAN LANTAI
Pek. Urugan Pasir bawah Lantai Kerja 5 cm
Pek. Lantai Kerja Bawah Keramik T=5Cm
Pas. Keramik Lantai Uk. 60x60 Putih
Pas. Keramik Lantai Uk. 40x40 Putih
Pas. Keramik Lantai Uk. 30x30 Putih
Pas. Keramik Lantai Uk. 20x20 Putih
Pas. Plint warna Putih
1.00 Ls
M'
M2
m2
29.44
23.11
4.84
14.40
7.87
16.83
7.81
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
M'
NO
1
VII
IV.1
URAIAN PEKERJAAN
VOLUME
M2
VIII
VIII.1
VIII.2
VIII.3
VIII.4
VIII.5
VIII.6
VIII.7
VIII.8
VIII.9
M'
Unit
Unit
Unit
Bh
Bh
M2
Bh
Bh
IX
IX.1
IX.2
IX.3
IX.4
IX.5
IX.6
IX.7
PEKERJAAN ATAP
IX
IX.1
IX.2
IX.3
IX.4
IX.5
IX.6
IX.7
PEKERJAAN SANITAIR
Pek. Saluran Pipa PVC 3/4"
Pek. Saluran Air Kotor PVC 3"
Pek. Saluran Air Kotor PVC 4"
Pek. Saluran Air Kotor PVC 6"
Pek. Closet Jongkok
Pas. Kran Dinding
Pas. Floor Drain Stainless
M'
M'
M'
M'
Bh
Bh
Bh
X
X.1
X.2
X.3
X.4
X.5
X.6
X.7
X.8
PEKERJAAN ELEKTRIKAL
Pek. Box Panel Induk
Pek. Instalasi Penerangan
Pek. Instalasi Saklar
Pek. Instalasi Stop Kontak
Pas. Saklar lampu ex. Panasonic
Pas. Stop Kontak ex. Panasonic
Pas. Down Light + lampu
Pas. Grounding
Unit
Ttk
Ttk
Ttk
Bh
Bh
Bh
Ls
XI
XI.1
XI.2
XI.3
PEKERJAAN FINISHING
Pek. Pengecatan Dinding Ex. Dulux
Pek. Pengecatan Plafond Ex. Dulux
Pek. Melamik Daun Pintu Teakwood PJ1
M2
M2
Unit
XII
XII.1
XII.2
XII.3
XII.4
XII.5
XII.6
PEKERJAAN LAIN-LAIN
Pek. Pagar Bata & Pintu Geser Gerbang
Pek. Railling tangga
Pek. Bor Sumur Air + Pompa
Pek. Sumur Resapan
Pek. Septictank
Pas. Paving Block
M'
M'
Ls
Ls
Ls
m2
M'
M'
M'
M'
Bh
Bh
Bh
JUMLAH A (LANTAI 1)
NO
URAIAN PEKERJAAN
VOLUME
A
B
C
BIAYA BANGUNAN
LUAS BANGUNAN ( 2 LANTAI )
HARGA PERMETER PERSEGI BANGUNAN
348.68 M2
500,000.00
43,800.00
2,657,545.00
14,575.00
Sub Total 1
JUMLAH HARGA
( Rp. )
5
500,000.00
500,000.00
66,632.50
17,396.50
Sub Total 2
268,675.00
810,100.50
3,570,165.50
3,570,165.50
3,570,165.50
Sub Total 3
234,822.50
53,000.75
141,603.00
139,403.00
Sub Total 4
5,178,472.93
10,270,841.29
12,333,654.30
7,059,843.02
8,610,460.10
8,770,700.64
8,964,620.87
8,014,599.39
6,078,299.17
8,770,700.64
8,610,460.10
10,270,841.29
8,770,700.64
8,014,599.39
6,826,235.68
7,912,452.34
6,826,235.68
Sub Total 5
268,675.00
126,808.00
322,116.85
181,937.25
191,856.50
172,999.20
56,008.15
Sub Total 6
152,454,243.16
237,333,465.08
59,694,886.81
101,661,739.52
67,791,874.46
147,637,203.95
70,031,618.21
836,605,031.19
-
RAB
HARGA SATUAN
( Rp. )
4
JUMLAH HARGA
( Rp. )
5
120,000.00
Sub Total 7
#REF!
114,895.00
94,270.00
94,270.00
400,000.00
292,943.75
49,637.50
119,618.13
55,103.13
44,068.75
Sub Total 8
Sub Total 9
23,100.00
36,100.00
44,100.00
75,000.00
350,000.00
35,000.00
85,000.00
Sub Total 9
1,000,000.00
225,000.00
225,000.00
225,000.00
25,000.00
25,000.00
85,000.00
1,000,000.00
Sub Total 10
35,900.00
39,700.00
750,000.00
Sub Total 11
1,500,000.00
500,000.00
5,000,000.00
2,500,000.00
6,847,400.00
135,000.00
Sub Total 12
#REF!
RAB
HARGA SATUAN
( Rp. )
4
JUMLAH HARGA
( Rp. )
5
#REF!
#REF!
Diameter
nominal
(mm)
Luas
nominal
(cm2)
D6
D8
D9
D10
D12
D13
D14
D16
D18
D19
D20
D22
D25
D28
D29
D32
6
8
9
10
12
13
14
16
18
19
20
22
25
28
29
32
0.283
0.503
0.636
0.786
1.131
1.328
1.540
2.011
2.546
2.836
3.143
3.803
4.911
6.160
6.608
8.046
0.222
0.395
0.499
0.617
0.888
1.040
1.210
1.580
2.000
2.230
2.470
2.980
3.850
4.830
5.190
6.310
17
D36
36
10.183
7.990
18
D40
40
12.571
9.870
19
D50
50
19.643
15.400
Panjang
per m3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
No
kode
Tulangan Baja
Polos
Deform
P6
P8
P9
P10
P12
P13
P14
P16
P18
P19
P20
P22
P25
P28
P32
Nama
Ukuran ( m )
b
STORY 1
K 40/40
0.4
0.4
6.25
K 30/30
0.3
0.3
11.11
K 20/20
0.2
0.2
25.00
K 15/15
0.15
0.15
44.44
S 12/20
0.12
0.2
41.67
S 15/20
0.15
0.2
33.33
S 20/20
0.2
0.2
25.00
Berat
nominal
(kg/m)
Tulangan
pokok
16
1.580
16
1.580
16
1.580
12
0.888
12
0.888
12
0.888
12
jumlah
8.0
8.0
8.0
4.0
4.0
6.0
8.0
B 15/20
0.15
0.2
33.33
B 20/30
0.2
0.3
16.67
B 25/45
0.25
0.45
8.89
BL
BL 12/20
0.12
0.2
41.67
BL
BL 15/15
0.15
0.15
44.44
BL
BL 15/20
0.15
0.2
33.33
RB
RB 20/30
0.2
0.3
16.67
RB
RB 15/25
0.15
0.25
26.67
RB
RB 15/20
0.15
0.2
33.33
0.1
10.00
10
Po
1.2
0.3
2.78
11
PELAT
LANTAI
PELAT
PONDASI
PELAT
TANGGA
0.15
6.67
STORY 2
B 15/15
0.15
0.15
44.44
B 20/30
0.2
0.3
16.67
B 12/20
0.12
0.2
41.67
K1
0.25
0.4
10.00
K2
0.2
0.35
14.29
K3
0.15
0.15
44.44
0.888
12
0.888
16
1.580
16
1.580
12
0.888
12
0.888
12
0.888
16
1.580
12
0.888
12
0.888
10
0.617
16
1.580
16
1.580
12
0.888
16
1.580
12
0.888
19
2.230
16
1.580
12
0.888
6.0
8.0
10.0
4.0
4.0
6.0
8.0
6.0
6.0
10.0
8.0
6.7
4.0
8.0
4.0
8.0
8.0
4.0
Tulangan
Montase
12
0.888
12
0.888
12
0.888
12
0.888
10
0.617
10
0.617
10
jumlah
sengkang
10
0.617
10
0.617
10
0.617
8
0.395
6
0.222
8
0.395
8
Jarak rata2
sengkang
panjang
sengkang
Berat besi
kg
Bekesting
m2
0.15
66.67
120.13
10.00
0.15
88.89
195.29
13.33
0.1
200.00
439.40
20.00
0.15
177.78
228.09
26.67
0.15
177.78
187.47
21.67
0.15
155.56
239.04
18.33
0.15
133.33
230.27
20.00
0.617
10
0.617
12
0.888
12
0.888
10
0.617
10
0.617
10
0.617
12
0.888
10
0.617
10
0.617
10
0.617
10
0.617
16
1.580
0.395
8
0.395
8
0.395
8
0.395
6
0.222
8
0.395
8
0.395
8
0.395
8
0.395
8
0.395
10
0.617
16
1.58
10
0.617
12
0.888
8
0.395
12
0.888
8
0.395
8
0.395
8
0.395
8
0.395
8
0.395
6
0.222
10
0.617
10
0.617
8
0.395
0.15
155.56
239.04
18.33
0.15
111.11
254.56
13.33
0.15
82.96
173.21
10.22
0.15
177.78
187.47
21.67
0.15
177.78
228.09
26.67
0.15
155.56
239.04
18.33
0.15
111.11
254.56
13.33
0.15
142.22
198.26
17.33
0.15
155.56
239.04
18.33
0.1
220.00
197.44
12.00
0.15
55.56
122.89
5.00
0.15
102.22
133.29
8.67
0.15
177.78
228.09
26.67
0.15
111.11
254.56
13.33
0.15
177.78
187.47
21.67
0.15
86.67
231.87
10.50
0.15
104.76
245.21
12.86
0.2
133.33
210.53
26.67
6.25
Stootwerk
m2
10
Harga
besi /kg
bekesting/m2
Stoot werk/m2
beton/m3
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
8.33
16,590.00
148,300.00
181,000.00
1,048,000.00
5.83
16,590.00
148,300.00
181,000.00
1,048,000.00
4.22
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
6.67
16,590.00
148,300.00
181,000.00
1,048,000.00
26.67
16,590.00
148,300.00
181,000.00
1,048,000.00
10.00
16,590.00
148,300.00
181,000.00
1,048,000.00
25.00
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
10.00
2 nd floor
3 th floor
4 th floor
5 th floor
6 th floor
Total
harga /M3
volume
panjang/m
1.09
1.12
1.14
1.16
1.20
Koefisien lantai
m3
1.00
4,901,095.33
325
52
254,856,957.33
6,642,259.33
175
15.75
104,615,584.50
11,680,729.33
120
4.8
56,067,500.80
9,163,744.67
250
5.625
51,546,063.75
7,371,238.67
101
2.424
17,867,882.53
7,732,580.67
55
1.65
12,758,758.10
7,834,124.00
65
2.6
20,368,722.40
1.09
1.12
9,240,914.00
45
1.35
12,475,233.90
8,304,243.33
45
2.7
22,421,457.00
6,201,811.56
45
5.0625
31,396,671.00
7,371,238.67
45
1.08
7,960,937.76
8,786,661.33
45
1.0125
8,896,494.60
7,732,580.67
45
1.35
10,438,983.90
7,248,410.00
45
2.7
19,570,707.00
6,907,629.87
45
1.6875
11,656,625.40
7,732,580.67
45
1.35
10,438,983.90
7,913,129.60
55
5.5
43,522,212.80
3,828,226.67
120
43.2
165,379,392.00
5,751,269.73
30
4.5
25,880,713.80
13,613,328.00
325
7.3125
9,058,410.00
175
10.5
11,896,238.67
175
4.2
6,829,011.93
55
5.5
7,399,823.62
65
4.55
8,872,498.00
45
1.0125
888,119,882.47
1.140
1.160
1.200
NO.
A
URAIAN
KOEF
SAT
0.100
0.050
Oh
Oh
m3
Kg
B
Membersihkan Lapangan dan Perataan
Tenaga
Perkerja
Mandor
Total
Keuntungan (10%)
Harga Total
0.007
m3
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
1.250
0.186
0.300
18.000
0.030
0.050
1.500
1.350
btg
m3
Kg
Kg
m3
m3
lbr
lbr
2.000
1.000
0.200
0.050
Oh
Oh
Oh
Oh
Harga Total
1 m Pembuatan Gudang Semen dan Alat - alat
Bahan
Dolken Kayu 8 - 10/400 cm
Kayu Balok Borneo
Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLS 32
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
1.700
0.210
0.300
10.500
0.030
0.050
1.500
btg
m3
Kg
Kg
m3
m3
lbr
2.000
1.000
0.200
0.050
Oh
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m3 Pek. Galian Tanah Biasa Max Kedalaman 3 m'
Tenaga
Perkerja
Mandor
0.735
0.073
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m3 Urugan Tanah Kembali
Tenaga
Perkerja
Mandor
0.192
0.019
Oh
Oh
1.200
m3
0.300
0.010
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m3 Pek. Urugan Pasir
Bahan
Pasir Urug
Tenaga
Perkerja
Mandor
Total
Keuntungan (10%)
Harga Total
1 m3 Pasangan Batu kali 1 Pc : 5Ps
Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m2 Plesteran Dinding 1 : 3 + ACIAN
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m Pasang Dinding Keramik 20 x 20 cm
Bahan
1.100
136.000
0.544
m3
Kg
m3
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
140.000
32.950
0.091
bh
Kg
m3
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
8.0000
0.0260
kg
m3
0.2250
0.1525
0.0100
0.0080
org
org
org
org
Keramik 20 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m Pasang Dinding Keramik 20 x 30 cm
Bahan
Keramik 20 x 30 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
25.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
0.6000
0.100
0.0450
0.0300
Oh
Oh
Oh
Oh
17.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
0.6000
0.100
0.0450
0.0300
Oh
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m Membuat Pondasi Beton Bertulang ( 150 Kg + bekisting )
Bahan
Kayu Terentang
0.200
Paku Biasa 2" - 5"
1.500
Minyak Bekisting
0.400
Besi Beton Polos
150.000
Kawat Beton
2.250
Semen Portland
323.000
Pasir Beton
0.520
Koral Beton
0.780
Tenaga
Perkerja
3.900
Tukang Batu
0.350
Tukang Kayu
1.040
Tukang Besi
1.050
Kepala Tukang
0.245
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
Oh
Oh
Oh
Oh
Oh
Mandor
0.165
Oh
0.400
4.000
2.000
300.000
4.500
323.000
0.520
0.780
0.150
3.500
20.000
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg
7.300
0.350
3.300
2.100
0.570
0.250
Oh
Oh
Oh
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
Bahan
Semen Portland
10.000
Pasir Beton
0.026
Koral Beton
0.044
Tenaga
Perkerja
1.150
Tukang Batu
0.020
Kepala Tukang
0.002
Mandor
0.006
Kg
m3
m3
Total
Keuntungan (10%)
Harga Total
1 m Membuat Beton Bertulang ( 300 Kg + bekisting )
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m Membuat Beton Bertulang 1 Pc : 2Ps : 3 Splt
Oh
Oh
Oh
Oh
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 Kg Pembesian dengan Besi Polos atau Besi Ulir
Bahan
Besi Beton ( Polos / Ulir )
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m2 Pasang Bekisting
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m2 Pasang Bekisting untuk Pondasi
Bahan
336.000
0.540
0.810
Kg
m3
m3
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
1.050
0.015
Kg
Kg
0.036
0.016
0.0110
0.0050
Oh
Oh
Oh
Oh
0.040
0.400
0.200
0.350
2.000
m3
Kg
Lt
lbr
btg
0.300
0.330
0.0330
0.0060
Oh
Oh
Oh
Oh
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m2 Pasang Bekisting untuk Sloof
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m2 Pasang Bekisting untuk Kolom
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Total 1x pakai
Keuntungan (10%)
Harga Total
1 m2 Pasang Bekisting untuk Balok
0.040
0.300
0.100
m3
Kg
Lt
0.300
0.260
0.0260
0.0050
Oh
Oh
Oh
Oh
0.020
0.300
0.100
m3
Kg
Lt
0.300
0.260
0.0260
0.0050
Oh
Oh
Oh
Oh
0.020
0.400
0.100
0.015
0.350
2.000
m3
Kg
Lt
m3
lbr
btg
0.300
0.330
0.0330
0.0060
Oh
Oh
Oh
Oh
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
0.020
0.400
0.100
0.015
0.350
2.000
m3
Kg
Lt
m3
lbr
btg
0.320
0.330
0.0330
0.0060
Oh
Oh
Oh
Oh
0.040
0.400
0.200
0.015
0.350
6.000
m3
Kg
Lt
m3
lbr
btg
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m Pasang Lantai Keramik 20 x 20 cm
Bahan
Keramik Ukuran 20 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
25.000
11.380
0.042
1.500
bh
Kg
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
0.6200
0.350
0.0350
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m2 Pasang Bekisting untuk Lantai
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Mandor
0.0300
Oh
Total
Keuntungan (10%)
Harga Total
1 m Pasang Lantai Keramik 30 x 30 cm
Bahan
Keramik ukuran 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
12.000
14.150
0.039
2.000
bh
Kg
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m Pasang Lantai Keramik ukuran 60 x 60 cm
Bahan
Keramik ukuran 60 x 60 cm
Semen Portland
Pasir Pasang
Semen Warna
3.000
8.190
0.0450
1.0000
bh
Kg
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
Total
Keuntungan (10%)
Harga Total
1 m Pasang Lantai Keramik ukuran 40 x 40 cm
Bahan
Ubin Teralux Marmer 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
6.250
8.800
0.0215
1.3000
bh
Kg
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.6720
0.224
0.0220
0.0340
Oh
Oh
Oh
Oh
5.000
1.650
0.0032
0.1000
bh
Kg
m3
Kg
0.0900
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Kolom 30x30
1.000
120.133
10.0000
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Kolom 20x20
1.000
195.289
13.3333
m3
Kg
m2
1.000
m3
Total
Keuntungan (10%)
Harga Total
1 m' Pasang Plint Keramik ukuran 10 x 20 cm
Bahan
Plint Keramik Artistik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Kolom 40x40
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Kolom 15x15
439.400
20.0000
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Sloof 12x20
1.000
228.089
26.6667
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Sloof 15x20
1.000
187.467
21.6667
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Sloof 20x20
1.000
239.044
18.3333
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Balok 15x20
1.000
230.267
20.0000
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
1.000
239.044
18.3333
m3
Kg
m2
Harga Total
1 m3 Cor Balok 20x30
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Balok 25x45
1.000
254.556
13.3333
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Balok Latei 12x20
1.000
173.215
10.2222
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Balok Latei 15x15
1.000
187.467
21.6667
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Balok Latei 15x20
1.000
228.089
26.6667
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Ringbalk 15x20
1.000
239.044
18.3333
m3
Kg
m2
1.000
m3
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Ringbalk 15x25
197.440
12.0000
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Cor Ringbalk 20x30
1.000
198.258
17.3333
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m3 Plat Lantai 10cm
1.000
254.556
13.3333
m3
Kg
m2
Cor Beton
Besi Beton
Bekisting
Total
Keuntungan (10%)
Harga Total
1 m Kusen Alumunium
Kusen Alumunium Warna 1.3 mm
Karet Assecories Kusen Alumunium
Ongkos Pasang
Alat Bantu
Total
Keuntungan (10%)
Harga Total
1 m Daun Pintu Alumunium
Daun Pintu Alumunium Warna 1.3 mm
Ongkos Pasang
Alat Bantu
Total
Keuntungan (10%)
Harga Total
1.000
197.440
12.0000
m3
Kg
m2
1.0000
1.0000
0.1250
0.0200
1.0000
0.0500
0.0200
m'
m'
ls
lot
m'
ls
lot
1 m Kusen Alumunium
Kusen Alumunium Warna 1.3 mm
Karet Assecories Kusen Alumunium
Ongkos Pasang
Total
Keuntungan (10%)
Harga Total
1 m2 Pasang Kaca 5mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 Buah Engsel Pintu
Bahan
Engsel Pintu
Tenaga
Perkerja
Tukang
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 Buah Engsel Jendela
Bahan
Engsel Jendela
Tenaga
Perkerja
Tukang
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 Buah Handle Pintu+Kunci
1.0000
0.0500
0.0200
m'
m'
ls
1.100
m2
0.0150
0.150
0.0150
0.0008
Oh
Oh
Oh
Oh
1.000
Bh
0.0150
0.150
0.0150
0.0008
Oh
Oh
Oh
Oh
1.000
Bh
0.0100
0.100
0.0100
0.0005
Oh
Oh
Oh
Oh
Bahan
Handle Pintu+Kunci
Tenaga
Perkerja
Tukang
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1 Kunci Slot Jendela
Bahan
Kunci Selot
Tenaga
Perkerja
Tukang
Kepala Tukang
Mandor
Total
Keuntungan (10%)
Harga Total
1.000
Bh
0.0500
0.500
0.0500
0.0025
Oh
Oh
Oh
Oh
1.000
Bh
0.0200
0.200
0.0200
0.0010
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
70,000.00
125,000.00
4,000,000.00
15,000.00
48,000.00
300.00
4,000,000.00
28,000.00
76,300.00
85,000.00
70,000.00
90,000.00
125,000.00
14,000.00
4,000,000.00
15,000.00
1,400.00
275,000.00
250,000.00
28,000.00
65,000.00
17,500.00
744,000.00
4,500.00
25,200.00
8,250.00
12,500.00
42,000.00
87,750.00
941,700.00
85,000.00
70,000.00
90,000.00
125,000.00
14,000.00
4,000,000.00
15,000.00
1,400.00
275,000.00
250,000.00
28,000.00
23,800.00
840,000.00
4,500.00
14,700.00
8,250.00
12,500.00
42,000.00
945,750.00
85,000.00
70,000.00
90,000.00
125,000.00
70,000.00
125,000.00
70,000.00
125,000.00
185,000.00
222,000.00
222,000.00
70,000.00
125,000.00
220,000.00
1,400.00
245,000.00
242,000.00
190,400.00
133,280.00
565,680.00
70,000.00
85,000.00
90,000.00
125,000.00
550.00
1,400.00
245,000.00
77,000.00
46,130.00
22,295.00
145,425.00
70,000.00
85,000.00
90,000.00
125,000.00
1,400.00
245,000.00
11,200.00
6,370.00
17,570.00
70,000.00
85,000.00
90,000.00
125,000.00
1,440.00
1,400.00
245,000.00
10,000.00
36,000.00
13,020.00
4,410.00
15,000.00
68,430.00
70,000.00
85,000.00
90,000.00
125,000.00
2,235.29
1,400.00
245,000.00
10,000.00
38,000.00
13,020.00
4,410.00
15,000.00
70,430.00
70,000.00
85,000.00
90,000.00
125,000.00
3,000,000.00
15,000.00
2,700.00
8,500.00
15,000.00
1,400.00
275,000.00
250,000.00
600,000.00
22,500.00
1,080.00
1,275,000.00
33,750.00
452,200.00
143,000.00
195,000.00
2,722,530.00
70,000.00
85,000.00
85,000.00
85,000.00
90,000.00
125,000.00
3,000,000.00
15,000.00
2,700.00
8,500.00
15,000.00
1,400.00
275,000.00
250,000.00
4,000,000.00
175,000.00
14,000.00
1,200,000.00
60,000.00
5,400.00
2,550,000.00
67,500.00
452,200.00
143,000.00
195,000.00
600,000.00
612,500.00
280,000.00
6,165,600.00
70,000.00
85,000.00
85,000.00
85,000.00
90,000.00
125,000.00
1,400.00
275,000.00
250,000.00
14,000.00
7,150.00
11,000.00
32,150.00
70,000.00
85,000.00
90,000.00
125,000.00
1,400.00
275,000.00
250,000.00
470,400.00
148,500.00
202,500.00
821,400.00
70,000.00
85,000.00
90,000.00
125,000.00
8,500.00
15,000.00
8,925.00
225.00
9,150.00
70,000.00
85,000.00
90,000.00
125,000.00
3,000,000.00
15,000.00
2,700.00
175,000.00
14,000.00
120,000.00
6,000.00
540.00
61,250.00
28,000.00
215,790.00
70,000.00
85,000.00
90,000.00
125,000.00
3,000,000.00
15,000.00
2,700.00
120,000.00
4,500.00
270.00
124,770.00
70,000.00
85,000.00
90,000.00
125,000.00
3,000,000.00
15,000.00
2,700.00
60,000.00
4,500.00
270.00
64,770.00
70,000.00
85,000.00
90,000.00
125,000.00
3,000,000.00
15,000.00
2,700.00
4,000,000.00
175,000.00
14,000.00
45,000.00
6,000.00
270.00
30,000.00
61,250.00
14,000.00
156,520.00
35,000.00
42,500.00
45,000.00
62,500.00
3,000,000.00
15,000.00
2,700.00
4,000,000.00
175,000.00
14,000.00
45,000.00
6,000.00
270.00
30,000.00
61,250.00
14,000.00
156,520.00
35,000.00
42,500.00
45,000.00
62,500.00
3,000,000.00
15,000.00
2,700.00
4,000,000.00
175,000.00
14,000.00
120,000.00
6,000.00
540.00
60,000.00
61,250.00
84,000.00
331,790.00
35,000.00
42,500.00
45,000.00
62,500.00
1,440.00
1,400.00
245,000.00
10,000.00
36,000.00
15,932.00
10,290.00
15,000.00
77,222.00
70,000.00
85,000.00
90,000.00
125,000.00
3,750.00
1,400.00
245,000.00
10,000.00
45,000.00
19,810.00
9,555.00
20,000.00
94,365.00
70,000.00
85,000.00
90,000.00
125,000.00
76,666.67
1,400.00
245,000.00
10,000.00
230,000.00
11,466.00
11,025.00
10,000.00
262,491.00
70,000.00
85,000.00
90,000.00
125,000.00
10,000.00
1,400.00
245,000.00
10,000.00
62,500.00
12,320.00
5,267.50
13,000.00
93,087.50
70,000.00
85,000.00
90,000.00
125,000.00
6,300.00
1,400.00
245,000.00
10,000.00
31,500.00
2,310.00
784.00
1,000.00
35,594.00
70,000.00
85,000.00
90,000.00
125,000.00
1,119,300.00
14,645.00
182,905.00
1,119,300.00
1,759,352.67
1,829,050.00
1,119,300.00
14,645.00
182,905.00
1,119,300.00
2,860,005.78
2,438,733.33
1,119,300.00
1,119,300.00
14,645.00
182,905.00
6,435,013.00
3,658,100.00
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,340,361.78
4,877,466.67
1,119,300.00
14,645.00
182,905.00
1,119,300.00
2,745,449.33
3,962,941.67
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,500,805.89
3,353,258.33
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,372,255.33
3,658,100.00
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,500,805.89
3,353,258.33
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,727,966.11
2,438,733.33
1,119,300.00
14,645.00
182,905.00
1,119,300.00
2,536,730.96
1,869,695.56
1,119,300.00
14,645.00
182,905.00
1,119,300.00
2,745,449.33
3,962,941.67
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,340,361.78
4,877,466.67
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,500,805.89
3,353,258.33
1,119,300.00
1,119,300.00
14,645.00
182,905.00
2,891,508.80
2,194,860.00
1,119,300.00
14,645.00
182,905.00
1,119,300.00
2,903,485.16
3,170,353.33
1,119,300.00
14,645.00
182,905.00
1,119,300.00
3,727,966.11
2,438,733.33
1,119,300.00
14,645.00
182,905.00
1,119,300.00
2,891,508.80
2,194,860.00
100,000.00
3,000.00
10,000.00
10,000.00
100,000.00
3,000.00
1,250.00
200.00
85,000.00
10,000.00
10,000.00
85,000.00
500.00
200.00
85,000.00
10,000.00
10,000.00
85,000.00
500.00
200.00
85,000.00
93,500.00
93,500.00
70,000.00
85,000.00
90,000.00
125,000.00
35,000.00
35,000.00
35,000.00
70,000.00
85,000.00
80,000.00
125,000.00
30,000.00
30,000.00
30,000.00
70,000.00
85,000.00
80,000.00
125,000.00
216,000.00
216,000.00
216,000.00
70,000.00
85,000.00
80,000.00
125,000.00
25,000.00
25,000.00
25,000.00
70,000.00
85,000.00
80,000.00
125,000.00
JUMLAH upah
TOTAL harga
H = (C X F )
I=(G+H)
7,000.00
6,250.00
13,250.00
13,250.00
1,325.00
14,575.00
8,500.00
7,000.00
900.00
625.00
17,025.00
93,325.00
9,332.50
102,657.50
170,000.00
70,000.00
18,000.00
6,250.00
264,250.00
1,205,950.00
120,595.00
1,326,545.00
170,000.00
70,000.00
18,000.00
6,250.00
264,250.00
1,210,000.00
121,000.00
1,331,000.00
51,450.00
9,125.00
60,575.00
60,575.00
6,057.50
66,632.50
13,440.00
2,375.00
15,815.00
15,815.00
1,581.50
17,396.50
21,000.00
1,250.00
22,250.00
244,250.00
24,425.00
268,675.00
105,000.00
51,000.00
5,400.00
9,375.00
170,775.00
736,455.00
73,645.50
810,100.50
45,500.00
17,000.00
1,800.00
3,750.00
68,050.00
213,475.00
21,347.50
234,822.50
15,750.00
12,962.50
900.00
1,000.00
30,612.50
48,182.50
4,818.25
53,000.75
42,000.00
8,500.00
4,050.00
3,750.00
58,300.00
126,730.00
12,673.00
139,403.00
42,000.00
8,500.00
4,050.00
3,750.00
58,300.00
128,730.00
12,873.00
141,603.00
273,000.00
29,750.00
88,400.00
89,250.00
22,050.00
20,625.00
523,075.00
3,245,605.00
324,560.50
3,570,165.50
511,000.00
29,750.00
280,500.00
178,500.00
51,300.00
31,250.00
1,082,300.00
7,247,900.00
724,790.00
7,972,690.00
80,500.00
1,700.00
180.00
750.00
83,130.00
115,280.00
11,528.00
126,808.00
140,000.00
29,750.00
3,150.00
125,000.00
297,900.00
1,119,300.00
111,930.00
1,231,230.00
2,520.00
1,360.00
990.00
625.00
5,495.00
14,645.00
1,464.50
16,109.50
21,000.00
28,050.00
2,970.00
750.00
52,770.00
268,560.00
26,856.00
295,416.00
21,000.00
22,100.00
2,340.00
625.00
46,065.00
170,835.00
17,083.50
187,918.50
21,000.00
22,100.00
2,340.00
625.00
46,065.00
110,835.00
11,083.50
121,918.50
10,500.00
14,025.00
1,485.00
375.00
26,385.00
182,905.00
18,290.50
201,195.50
11,200.00
14,025.00
1,485.00
375.00
27,085.00
183,605.00
18,360.50
201,965.50
11,200.00
14,025.00
1,485.00
375.00
27,085.00
358,875.00
35,887.50
394,762.50
43,400.00
29,750.00
3,150.00
3,750.00
80,050.00
157,272.00
15,727.20
172,999.20
43,400.00
29,750.00
3,150.00
3,750.00
80,050.00
174,415.00
17,441.50
191,856.50
17,500.00
10,200.00
1,080.00
1,562.50
30,342.50
292,833.50
29,283.35
322,116.85
47,040.00
19,040.00
1,980.00
4,250.00
72,310.00
165,397.50
16,539.75
181,937.25
6,300.00
7,650.00
810.00
562.50
15,322.50
50,916.50
5,091.65
56,008.15
4,707,702.67
470,770.27
5,178,472.93
6,418,039.11
641,803.91
7,059,843.02
11,212,413.00
1,121,241.30
12,333,654.30
9,337,128.44
933,712.84
10,270,841.29
7,827,691.00
782,769.10
8,610,460.10
7,973,364.22
797,336.42
8,770,700.64
8,149,655.33
814,965.53
8,964,620.87
7,973,364.22
797,336.42
8,770,700.64
7,285,999.44
728,599.94
8,014,599.39
5,525,726.52
552,572.65
6,078,299.17
7,827,691.00
782,769.10
8,610,460.10
9,337,128.44
933,712.84
10,270,841.29
7,973,364.22
797,336.42
8,770,700.64
6,205,668.80
620,566.88
6,826,235.68
7,193,138.49
719,313.85
7,912,452.34
7,285,999.44
728,599.94
8,014,599.39
6,205,668.80
620,566.88
6,826,235.68
104,450.00
10,445.00
114,895.00
85,700.00
8,570.00
94,270.00
85,700.00
8,570.00
94,270.00
1,050.00
12,750.00
1,350.00
93.75
15,243.75
108,743.75
10,874.38
119,618.13
1,050.00
12,750.00
1,200.00
93.75
15,093.75
50,093.75
5,009.38
55,103.13
700.00
8,500.00
800.00
62.50
10,062.50
40,062.50
4,006.25
44,068.75
3,500.00
42,500.00
4,000.00
312.50
50,312.50
266,312.50
26,631.25
292,943.75
1,400.00
17,000.00
1,600.00
125.00
20,125.00
45,125.00
4,512.50
49,637.50
Diameter
nominal
(mm)
Luas
nominal
(cm2)
D6
D8
D9
D10
D12
D13
D14
D16
D18
D19
D20
D22
D25
D28
D29
D32
6
8
9
10
12
13
14
16
18
19
20
22
25
28
29
32
0.283
0.503
0.636
0.786
1.131
1.328
1.540
2.011
2.546
2.836
3.143
3.803
4.911
6.160
6.608
8.046
0.222
0.395
0.499
0.617
0.888
1.040
1.210
1.580
2.000
2.230
2.470
2.980
3.850
4.830
5.190
6.310
17
D36
36
10.183
7.990
18
D40
40
12.571
9.870
19
D50
50
19.643
15.400
Panjang
per m3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
No
kode
Tulangan Baja
Polos
Deform
P6
P8
P9
P10
P12
P13
P14
P16
P18
P19
P20
P22
P25
P28
P32
Nama
Ukuran ( m )
b
STORY 1
B 15/20
0.15
0.2
33.33
B 25/45
0.25
0.45
8.89
S 15/20
0.15
0.2
33.33
S 20/40
0.2
0.4
12.50
B 20/30
0.2
0.3
16.67
K1
0.4
0.4
6.25
K2
0.3
0.3
11.11
Berat
nominal
(kg/m)
Tulangan
pokok
12
0.888
16
1.580
12
0.888
12
0.888
16
1.580
16
1.580
16
jumlah
6.0
10.0
4.0
6.0
5.0
8.0
8.0
K3
0.2
0.2
25.00
K4
0.15
0.15
44.44
0.12
8.33
10
Po
0.3
3.33
11
PELAT
LANTAI
PELAT
PONDASI
PELAT
TANGGA
0.15
6.67
STORY 2
B 15/15
0.15
0.15
44.44
B 20/30
0.2
0.3
16.67
B 12/20
0.12
0.2
41.67
K1
0.25
0.4
10.00
K2
0.2
0.35
14.29
K3
0.15
0.15
44.44
1.580
16
1.580
12
0.888
12
0.888
16
1.580
16
1.580
12
0.888
16
1.580
12
0.888
19
2.230
16
1.580
12
0.888
8.0
4.0
8.0
6.7
6.7
4.0
8.0
4.0
8.0
8.0
4.0
Tulangan
Montase
10
0.617
16
1.580
10
0.617
12
0.888
12
0.888
16
1.580
16
jumlah
2.0
2.0
2.0
2.0
sengkang
8
0.395
8
0.395
6
0.222
6
0.222
10
0.617
8
0.395
10
Jarak rata2
sengkang
panjang
sengkang
Berat besi
kg
Bekesting
m2
0.15
155.56
280.18
18.33
0.15
82.96
201.30
10.22
0.2
116.67
144.30
18.33
0.175
85.71
107.83
12.50
0.2
83.33
212.68
13.33
0.15
66.67
105.33
10.00
0.15
88.89
195.29
13.33
1.580
16
1.580
16
1.580
12
0.888
10
0.617
16
1.580
12
0.888
8
0.395
12
0.888
8
0.395
8
0.395
8
0.395
0.617
10
0.617
8
0.395
8
0.395
16
1.58
10
0.617
2.0
8
0.395
8
0.395
6
0.222
10
0.617
10
0.617
8
0.395
0.1
200.00
439.40
20.00
0.15
177.78
228.09
26.67
0.15
124.44
108.36
10.33
0.15
57.78
126.40
5.33
0.15
102.22
133.29
8.67
0.15
177.78
307.02
26.67
0.15
111.11
254.56
13.33
0.15
177.78
187.47
21.67
0.15
86.67
231.87
10.50
0.15
104.76
245.21
12.86
0.2
133.33
210.53
26.67
Stootwerk
m2
Harga
besi /kg
bekesting/m2
Stoot werk/m2
beton/m3
8.33
16,590.00
148,300.00
181,000.00
1,048,000.00
4.22
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
5.83
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
8.33
16,590.00
148,300.00
181,000.00
1,048,000.00
16,590.00
148,300.00
181,000.00
1,048,000.00
6.67
16,590.00
148,300.00
181,000.00
1,048,000.00
26.67
16,590.00
148,300.00
181,000.00
1,048,000.00
10.00
16,590.00
148,300.00
181,000.00
1,048,000.00
25.00
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2.08
16,590.00
148,300.00
181,000.00
1,048,000.00
2 nd floor
3 th floor
4 th floor
5 th floor
6 th floor
Total
harga /M3
volume
panjang/m
1.09
1.12
1.14
1.16
1.20
Koefisien lantai
m3
1.00
9,923,316.00
325
9.75
96,752,331.00
6,667,806.22
175
19.6875
131,272,435.00
6,160,770.33
120
3.6
22,178,773.20
4,690,626.00
250
20
93,812,520.00
7,609,583.17
101
6.06
46,114,073.99
4,655,563.33
55
8.8
40,968,957.33
6,642,259.33
65
5.85
38,857,217.10
1.09
1.12
11,680,729.33
45
1.8
21,025,312.80
9,163,744.67
45
1.0125
9,278,291.48
5,886,385.33
55
6.6
38,850,143.20
3,935,909.33
120
36
141,692,736.00
5,751,269.73
30
4.5
25,880,713.80
14,922,832.00
325
7.3125
9,058,410.00
175
10.5
11,896,238.67
175
4.2
6,829,011.93
55
5.5
7,399,823.62
65
4.55
8,872,498.00
45
1.0125
706,683,504.90
1.140
1.160
1.200
1 m3 kolom 40 x 40
A
t
V
luas kayu 1sisi
luas plywood
lembar
0.16
6.25
1
5
5.125
10.125 m2
2.9768
3.401303
0
KEBUTUHAN BESI
K 40/40
K 30/30
K 20/20
K 15/15
S 12/20
S 15/20
S 20/20
B 15/20
B 20/30
B 25/45
6.25
79
1.6 84.24107
11.11111 140.4444
1.2 111.1697
25
316
0.8 247.7872
BL 12/20
BL 15/15
BL 15/20
RB 20/30
RB 15/25
RB 15/20
0.4
0.3
0.2
0.4
0.3
0.2
K15/15
0.15
0.15
S12/20
0.12
0.2
S15/20
0.15
0.2
S20/20
0.2
0.2
KRAMIK 60X60
KRAMIK 40X40
KRAMIK 30X30
KRAMIK 20X20
239.36
297.4569
168.7487
170.7958
392.725
jml
8
10
5.5
5.5
4.4
5.5
5.5
2.5
5
78
207.55
42.5
209.2
351.9
71.6
123.7
23
16
10
12
100
14
30
138
50
v
29.44
14.4
2.2
2.64
9.9
1.7325
3.7125
7.7625
5.625
1.872
4.9812
1.02
6.276
10.557
2.864
4.948
32.5182
163.2410666667
251.6141333333
563.7872
0.04 m3
0.4 Kg
0.2 Lt
0.015 m3
3.5 lbr
2 btg
0.3 Oh
0.33 Oh
0.033 Oh
0.006 Oh
3000000
15000
2700
4000000
175000
14000
70000
85000
90000
125000
PUSAT CINDEERAMATA
MASJID
MINIMARKET
PASAR SAYUR DAN BUAH
KIOS KULINER
120000
6000
540
60000
61250
28000
275790
21000
28050
2970
750
52770
328560
32856
361416
FOOT PLAT
1 PANJANG
LEBAR
TINGGI
VOLUME
JUMLAH
VOLUME TOTAL
1.2 M
0.3 M
0.3 M
0.108 M3
16 EA
1.728 M3
2 PANJANG 1
PANJANG 2
LEBAR
TINGGI
VOLUME
JUMLAH
VOLUME TOTAL
1M
0.3 M
0.05 M
1M
0.0325 M3
16 EA
0.52 M3
3 PANJANG
LEBAR
TINGGI
VOLUME
JUMLAH
VOLUME TOTAL
1M
0.25 M
1M
0.25 M3
16 EA
4 M3
4 PANJANG
LEBAR
TINGGI
VOLUME
JUMLAH
VOLUME TOTAL
1M
0.1 M
1M
0.1 M3
16 EA
1.6 M3
LANTAI KERJA
5 PANJANG
LEBAR
TINGGI
VOLUME
JUMLAH
VOLUME TOTAL
1M
0.1 M
1M
0.1 M3
16 EA
1.6 M3
PASIR URUG
110.4 M
18.5 M
8.6 M
45.4 M
22.375 M
10.2 M
2.75 M
67.2 M
TOTAL
285.425 M
1 PANJANG 1
PANJANG 2
TINGGI
VOLUME
PANJANG PONDASI
VOLUME TOTAL
0.3 M
0.6 M
0.7 M
0.126 M3
285.425 M
35.96355 M3
2 PANJANG
LEBAR
PANJANG PONDASI
VOLUME TOTAL
0.6 M
0.1 M
285.425 M
17.1255 M3
SLOOF 12 X 20
PANJANG
LEBAR
TINGGI
VOLUME TOTAL
KERAMIK LANTAI
LUAS AREA 60 X 60
LUAS AREA 20 X 20
0.2
0.12
285.425
6.8502
297.395
51.92625
KOLOM 30 X 30
1 PANJANG
LEBAR
TINGGI
JUMLAH
VOLUME TOTAL
0.3
0.3
5.4
12
5.832
2 PANJANG
LEBAR
TINGGI
JUMLAH
VOLUME TOTAL
0.3
0.3
9
12
9.72
ALUMUNIUM
PANJANG
90
110
15
8
2.8
3.9
1.9
9.6
3.2
5.4
3
5.6
4
25.2
6
24
9.6
327.2