PL
PL
PL
PL
PL
PL
PL
PL
3.2
4.5
8.4
2.6
9.1
4.8
8.0
9.3
3.4
2.3
13.9
9.5
3.9
4.5
4.3
6.5
1.9
6.7
6.7
3.9
3.4
8.9
8.5
21.5
8.7
3.0
3.4
6.8
3.2
2.6
3.5
3.0
18.0
6.9
1.8
1949
2018
BEX IV
1953
1998
BEX I
2011
BEX III
1950
1966
1969
2015
1968
1968
2006
1962
2004
1986
2006
2006
1960
1998
1998
1990
2018
1950
1999
BEX IV
BEX IV
BEX II
BEX II
BEX II
BEX II
BEX IV
CIP 1
CIP 1
BEX I
BEX I
CIP 1
BEX IV
CIP 1
CIP 1
BEX IV
CIP 1
CIP 1
CIP 1
BEX IV
CIP 1
BEX I
3.69
3.90
5.00
2.48
3.20
3.86
4.13
2.62
4.28
2.87
3.78
3.67
3.60
2.29
3.45
3.59
3.96
3.40
2.69
3.71
3.33
3.20
3.20
3.23
3.30
2.28
3.52
3.24
2.17
2.57
2.10
2.88
2.21
1.61
3.34
2.68
2.90
3.15
3.84
3.46
3.19
2.50
1.78
2.30
3.65
2.96
2.33
1.38
2.45
2.49
2.28
2.30
2.20
2.14
2.00
2.10
2.18
1 of 2
375
45,387
268
360
360
240
97
134,056
36,196
35,812
21,403
250
410
250
325
883
550
0
425
325
1189
750
325
240
335
217
110
660
235
165
511
46,320
7,648
185
210
475
906
578
525
350
608
1093
325
575
300
250
350
375
475
0
300
550
300
350
1150
1320
525
478
500
185
100
122
175
140
48,464
$10,204,000
$20,304,000
45,441
37,064
40,619
136,368
51,942
34,969
37,600
208,500
35,258
6,580
23,599
119,514
52,083
13,681
55,545
32,332
44,334
122,313
$42,162,000
28,091
50,144
3,004
38,821
55,505
49,214
27,555
17,901
275
500
350
960
400
525
335
85
360
410
310
115
185
1600
360
110
360
310
450
171,393
101,584
114,398
47,903
92,727
35,169
53,470
36,040
32,433
30,423
34,969
33,100
60,837
25,000
36,412
40,347
182,589
177,977
19,097
20,000
18,370
16,735
16,630
196,320
65,188
38,136
269,201
42,446
222
160
385
160
310
260
59,505
53,001
87,927
51,170
57,474
57,208
160,645
50,701
95,501
$16,359,000
$13,344,000
$19,498,000
$70,912,000
$24,933,000
$16,219,000
$16,786,000
$18,048,000
$108,420,000
13,072
58,431
46,429
17,059
61,831
$2,605,000
$24,556,000
$24,728,000
$19,689,000
28,932
0
12,814
0
17,252
36,497
17,293
36,353
58,330
60,340
13,451
41,033
0
25,575
27,627
54,351
50,416
67,411
0
22,709
54,893
37,762
39,593
33,289
33,555
0
40,062
0
$15,520,000
$21,281,000
$63,603,000
$0
$29,679,000
$2,369,000
$9,440,000
$43,026,000
$18,750,000
$4,926,000
$19,997,000
$15,495,000
$0
$21,809,000
$0
$12,641,000
$22,565,000
$1,472,000
$17,470,000
$24,978,000
$22,147,000
$12,400,000
$8,772,000
$5,883,000
$0
$26,294,000
$20,894,000
$8,359,000
$0
$13,020,000
$68,558,000
$48,761,000
$54,912,000
$22,994,000
$48,219,000
$16,882,000
$25,666,000
$17,300,000
$15,568,000
$14,604,000
$16,786,000
$15,888,000
$31,636,000
$12,000,000
$17,478,000
$19,367,000
$94,947,000
$5,767,000
$7,764,000
$0
$71,191,000
$6,875,000
$7,200,000
$6,614,000
$6,025,000
$5,987,000
$78,528,000
$23,468,000
$13,729,000
$107,681,000
$15,281,000
$28,563,000
$25,441,000
$35,171,000
$18,422,000
$20,691,000
$20,595,000
$64,258,000
$18,253,000
$34,381,000
$16,424,000
$7,782,000
$16,359,000
$26,249,000
$27,153,000
$6,053,000
$18,465,000
$11,509,000
$12,433,000
$24,458,000
$22,688,000
$33,032,000
$10,220,000
$24,702,000
$16,993,000
$0
$17,817,000
$14,981,000
$15,100,000
$18,028,000
$0
$30,682,000
$36,676,000
$0
$72,315,000
$41,931,000
$41,918,000
$29,963,000
$42,162,000
$0
$42,113,000
$0
$25,985,000
$42,063,000
$72,384,000
$42,403,000
$41,197,000
$41,302,000
$30,448,000
$126,632,000
$43,026,000
$24,633,000
$0
$0
$0
$42,175,000
$71,962,000
$0
$42,699,000
$68,558,000
$54,528,000
$54,912,000
$30,758,000
$48,219,000
$71,191,000
$40,181,000
$40,648,000
$40,273,000
$41,817,000
$41,757,000
$28,864,000
$40,340,000
$110,164,000
$34,977,000
$38,162,000
$41,936,000
$42,055,000
$127,979,000
$107,681,000
$25,501,000
$53,265,000
$42,434,000
$35,171,000
$36,239,000
$35,672,000
$35,695,000
$64,258,000
$36,281,000
$34,381,000
Future BEX
$69,710,000
$17,375,000
$17,190,000
$10,274,000
$8,896,000
$20,000,000
5,316
54,567
54,951
43,752
$16,676,000
$2,754,000
$21,786,000
19,768
44,443
117,116
21,257
42,299
165
475
990
115
660
43,040
832
300
300
250
603
3.00
5.00
5.00
3.00
3.00
5.00
3.00
4.00
1.00
1.00
5.00
3.00
3.00
3.00
2.00
3.00
5.00
3.00
2.00
4.00
4.00
3.00
1.00
2.00
5.00
3.00
1.00
3.00
3.00
5.00
4.00
2.00
5.00
4.00
3.00
5.00
1.00
1.00
1.00
2.00
3.00
1.00
5.00
1.00
1.00
3.00
3.00
3.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
2.00
5.00
4.27
4.21
3.99
3.97
3.96
3.84
3.84
3.80
3.79
3.76
3.67
3.59
3.59
3.51
3.51
3.44
3.41
3.41
3.39
3.38
3.35
3.40
3.31
3.34
3.31
3.31
3.31
3.31
3.27
3.23
3.22
3.15
2.97
2.96
2.94
2.90
2.84
2.74
2.72
2.65
2.61
2.58
2.49
2.46
2.44
2.39
2.42
2.38
2.38
2.29
2.29
2.28
2.24
2.19
2.19
2.15
2.10
2.09
Enrollment Projections
5.00
4.33
3.50
5.00
3.83
4.00
3.83
5.00
3.25
3.83
3.50
4.33
4.33
4.50
4.33
2.67
4.33
3.17
3.50
3.67
3.83
4.00
4.00
3.00
3.50
4.50
3.50
3.67
4.50
4.00
3.50
3.50
3.33
3.83
3.33
3.67
3.17
3.00
3.67
3.33
3.33
3.33
3.17
2.67
2.67
2.67
3.17
3.17
3.00
3.00
2.67
2.33
3.00
2.67
2.67
2.67
2.67
2.67
Maintenance Department
Recommendation Modernization
5.00
5.00
4.00
5.00
5.00
4.00
4.00
4.00
4.00
5.00
4.00
3.00
3.00
4.00
3.00
4.00
2.00
4.00
4.00
3.00
3.00
3.00
3.00
4.00
3.00
3.00
3.00
3.00
3.00
3.00
4.00
3.00
3.00
3.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
2.00
4.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
Maintenance Department
Recommendation Replacement
3.39
3.62
3.48
3.39
3.83
3.51
3.38
3.58
3.62
3.35
3.42
3.38
3.42
3.26
3.26
3.50
3.34
3.06
3.39
3.14
3.24
3.40
3.05
3.13
3.45
3.46
3.21
3.33
3.39
3.35
3.27
3.21
3.34
3.38
3.10
3.26
3.29
2.81
2.36
2.82
2.93
2.50
3.00
2.87
2.44
2.92
3.20
2.97
2.51
2.71
3.00
2.50
2.66
2.87
2.94
2.92
2.63
2.51
COST ASSESSMENT
Costs for Replacement in 2014 $
1922
CAPACITY ASSESSMENT
Sq. Ft. for New Addition
($450/SF for K-5 & K-8;
$490/SF for Secondary Schools)
1954
1927
1944
1959
1956
1958
1924
1931
1914
1956
1926
1913
1958
1963
1950
1962
1971
1959
1959
1963
1928
1909
1950
1922
1955
1957
1961
1948
1952
1952
1963
1970
1964
1950
1971
1919
1961
1957
1954
1971
1971
1907
1991
1989
1961
1970
1961
1912
1903
1989
1988
1927
1989
1991
1988
1949
1988
1893
Date of Construction
PL
45,387
46,320
7,648
134,056
36,196
35,812
21,403
117,116
21,257
42,299
45,441
37,064
40,619
136,368
51,942
35,258
41,549
37,600
232,099
119,514
52,083
13,681
55,545
32,332
44,334
122,313
43,040
61,831
171,393
101,584
129,984
47,903
92,727
177,977
54,266
73,470
54,410
32,433
30,423
51,704
49,730
257,157
65,188
63,136
36,412
40,347
182,589
269,201
42,446
59,505
53,001
87,927
51,170
57,474
57,208
160,645
50,701
95,501
Weighted Infrastructure
Assessment Score
(25% Each Assessment Type)
Maintenance Department
Assessment
E
M
E
E
M
K-8
K-8
E
M
M
E
E
E
E
E
E
E
H
E
E
E
E
H
H
E
K-8
E
I
E
E
E
M
E
K-8
WS
QA/M
SE
NW
NE
NW
C
NW
QA/M
NW
WS
C
WS
C
WS
WS
SE
NE
NW
WS
NE
SE
SE
SE
NE
SE
NE
NE
SE
QA/M
NW
NE
QA/M
NE
SE
C
SE
NE
NW
SE
SE
N
NW
NW
SE
WS
SE
SE
QA/M
SE
C
NE
SE
NW
C
NE
WS
C
M
E
E
E
K-8
K-12
E
E
E
E
M
E
E
E
E
H
K-8
E
Alki
Magnolia (closed/vacant)
Columbia Annex (closed/leased)
Whitman
Rogers
North Beach
Montlake
Monroe (Salmon Bay)
North Queen Anne (CPPP)
Northgate
E. C. Hughes (closed/vacant)
McGilvra
Roxhill
Washington
Lafayette
Schmitz Park
Kimball*
Sacajawea
Ingraham
Boren STEM K-8
Laurelhurst
Old Van Asselt (closed/vacant)
Old Van Asselt (admin)
Columbia (Interagency)
Wedgwood
Mercer International
Decatur
View Ridge
Aki Kurose
Blaine
Broadview-Thomson
Green Lake*
McClure
Eckstein
Dearborn Park International*
Lowell
Graham Hill
Sand Point
Viewlands
Beacon Hill International*
Maple*
Lincoln
B.F.Day
Adams
Rainier View
Sanislo*
Rainier Beach
Franklin
Queen Anne
Whitworth (Orca)
Gatzert
John Marshall (interim site)
Hawthorne
West Woodland
Leschi
Jane Addams MS
West Seattle ES
Seward (TOPS)
INFRASTRUCTURE ASSESSMENT
E
E
Landmark
School/Support Facility
Region
BACKGROUND INFORMATION
$633,542,000
$608,102,000
$612,365,000
$634,557,000
4/13/2016 2:40 PM
E
E
K-8
E
H
H
H
E
H
H
M
H
PreK-8
E
H
M
E
E
E
E
K-8
E
E
E
E
M
E
South Shore
Bagley
Horace Mann (Nova Alt.)
David T. Denny International
John Stanford Center
Webster (closed/leased)
Fairmount Park
Arbor Heights
Genesee Hill
Hazel Wolf
Loyal Heights
Olympic Hills
Thornton Creek
Cascadia Elementary
Robert Eagle Staff Middle School
Wing Luke*
Queen Anne Gym (Interagency)
Levy/Bond Legend
CIP 1 (1985-1990)
BEX I (1996-2001)
BEX II (2002-2007)
BEX III (2008-2013)
BEX IV (2014-2019)
* Open-concept schools
SE
NW
C
WS
NW
WS
WS
WS
NE
NW
NE
NE
NW
NW
SE
QA/M
PL
11.5
6.9
0.95
2017
1941
2016
1960
1909
1906
1913
1926
1917
1959
1909
1929
1999
1906
1999
1999
1947
2000
1924
1999
2004
1923
1922
1927
2003
1963
2008
1926
1957
2001
2000
2000
2001
2002
2015
2002
2005
1971
1961
2001
2000
2008
2006
2007
2005
2010
2010
2020
2014
1.00
1.00
0.75
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.06
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1930
2014
2018
2018
BEX IV
BEX IV
BEX IV
BEX IV
BEX IV
BEX IV
BEX IV
BEX IV
2005
BEX IV
2.33
1.00
1.33
2.33
4.25
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
500
425
375
575
1215
400
375
971
1585
325
375
425
160
235
285
85
385
260
285
450
425
475
425
1593
1707
896
475
1140
286
973
1262
160
1.00
2.00
2.00
1.00
4.00
1.00
3.00
1.00
3.00
1.00
3.00
3.00
5.00
2.00
2.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
37,971
37,045
32,424
0
34,978
29,970
41,332
13,021
39,401
78,804
60,101
63,278
81,256
208,981
31,312
63,985
153,517
242,795
67,267
74,192
70,166
335
285
235
163,290
52,792
53,718
58,339
68,127
55,785
60,793
49,431
126,351
51,362
51,382
3.00
260
260
210
0
185
60
285
104,830
73,068
72,861
71,654
244,177
269,297
161,731
66,884
235
225
235
700
185
460
235,078
29,575
124,865
223,154
338
525
500
366
933
500
660
660
650
660
660
660
660
1000
660
34,706
35,805
0
11,959
30,662
27,485
9,507
41,019
59,451
26,778
7,205
23,496
16,571
20,597
0
0
17,695
41,537
19,109
5,823
0
88,269
23,879
14,922
0
0
26,846
138,859
38,380
48,877
138,778
350,000
56,169
63,658
90,763
91,000
86,558
40,988
89,000
91,596
90,750
0
26,775
0
139,400
15,812
0
40,245
0
$19,006,000
$19,339,000
$21,003,000
$24,526,000
$20,083,000
$21,886,000
$17,796,000
$50,541,000
$18,491,000
$17,087,000
$16,671,000
$14,591,000
$0
$15,741,000
$13,487,000
$18,600,000
$6,381,000
$17,731,000
$36,093,000
$36,010,000
$35,594,000
$24,526,000
$35,824,000
$35,373,000
$36,396,000
$56,922,000
$36,222,000
$28,370,000
$21,637,000
$22,781,000
$29,253,000
$83,593,000
$11,273,000
$23,035,000
$61,407,000
$97,118,000
$24,217,000
$26,710,000
$25,260,000
$5,382,000
$13,798,000
$12,369,000
$4,279,000
$20,100,000
$26,753,000
$12,051,000
$26,719,000
$3,531,000
$10,574,000
$7,457,000
$9,269,000
$84,911,000
$37,739,000
$26,305,000
$26,230,000
$25,796,000
$97,671,000
$107,719,000
$64,693,000
$24,079,000
$122,241,000
$11,830,000
$49,946,000
$89,262,000
$49,990,000
$13,817,000
$19,551,000
$55,512,000
$126,000,000
$20,221,000
$22,917,000
$32,675,000
$32,760,000
$31,161,000
$14,756,000
$32,040,000
$32,975,000
$32,670,000
0
34,594
27,105
0
0
0
49,775
0
0
0
$16,659,000
$17,187,000
$55,760,000
$5,693,000
$7,963,000
$18,692,000
$8,600,000
$2,854,000
$43,252,000
$10,746,000
$7,312,000
$0
$13,155,000
$12,049,000
$15,568,000
$12,198,000
$22,399,000
$18,111,000
$26,719,000
$33,752,000
$35,435,000
$35,150,000
$33,532,000
$103,693,000
$38,026,000
$35,086,000
$61,407,000
$100,649,000
$34,791,000
$34,167,000
$34,529,000
$84,911,000
$37,739,000
$34,268,000
$44,922,000
$34,396,000
$100,525,000
$107,719,000
$107,945,000
$34,825,000
$129,553,000
$11,830,000
$49,946,000
$102,417,000
$49,990,000
$25,866,000
$19,551,000
$55,512,000
$126,000,000
$35,789,000
$35,115,000
$32,675,000
$32,760,000
$31,161,000
$37,155,000
$32,040,000
$32,975,000
$32,670,000
$55,760,000
$40,463,000
$17,187,000
Future BEX
5.00
1.00
1.00
1.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.33
400
400
450
550
475
600
375
850
500
1.00
1.00
1.00
1.00
1.00
1.35
1.33
1.25
1.24
1.23
1.06
1.02
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.50
1.63
2.60
1.06
1.00
1.50
1.00
BEX III
BEX IV
BEX IV
BEX III
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.67
2.33
1.67
1.67
2.00
1.00
2.00
2.00
2.00
2.00
2.00
2.00
3.25
2.00
1.33
2.00
2.00
2.00
2.00
2.00
1.67
1.33
1.67
1.33
1.33
Enrollment Projections
1.00
1.30
1.83
1.37
1.10
1.00
1.08
1.06
1.33
1.14
1.08
1.00
1.18
1.83
1.81
1.80
1.79
1.77
1.76
1.75
1.73
1.73
1.71
1.71
1.69
1.69
1.69
1.67
1.64
1.62
1.56
1.56
1.55
1.54
1.51
1.47
1.44
1.39
1.38
BEX IV
Maintenance Department
Recommendation Modernization
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
BEX I
BEX I
BEX I
BEX II
BEX II
BEX II
BEX II
BEX I
BEX III
BEX II
BEX III
BEX III
2.50
2.49
2.50
2.48
2.76
2.61
2.00
2.22
2.91
2.54
2.27
2.26
2.51
3.50
2.38
2.38
2.10
2.16
2.24
2.12
2.10
2.05
2.42
2.03
2.24
2.00
1.33
BEX I
BEX I
BEX I
BEX I
BEX I
BEX IV
BEX I
BEX II
BEX I
BEX I
BEX I
BEX I
2.50
2.09
1.37
2.00
1.67
1.42
2.00
1.70
1.00
1.30
1.56
1.52
1.26
BEX IV
CIP 1
Maintenance Department
Recommendation Replacement
2.00
2.00
2.00
1.00
2.00
2.00
1.00
1.00
4.00
2014
2.07
2.06
2.04
2.02
2.01
1.95
1.95
1.91
1.90
139,400
50,518
35,805
2016
1930
1902
2011
2002
1908
1964
2016
2016
2016
1932
2017
2016
2017
2.33
2.67
2.67
2.50
2.67
2.33
2.33
1.67
2.33
2009
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
11.4
3.9
1.76
17.4
12.1
2.0
3.1
5.7
6.8
3.2
2.9
6.5
7.3
5.4
Date of Construction
2.0
17.4
2002
2010
2.77
2.87
2.81
2.23
2.85
2.59
2.03
2.46
2.43
3.0
1.8
2.2
3.4
3.3
8.0
4.4
2.8
7.9
12.3
2.4
3.7
2.7
9.9
10.9
4.9
13.9
3.4
9.0
9.2
8.5
2.9
18.4
2.18
1.70
1.67
2.35
1.54
1.88
2.42
1.51
1.84
CIP 1
CIP 1
CIP 1
BEX I
CIP 1
CIP 1
COST ASSESSMENT
Costs for Modernization in 2014 $
PL
51,382
78,804
60,101
63,278
81,256
208,981
31,312
63,985
153,517
242,795
67,267
74,192
70,166
163,290
104,830
73,068
72,861
71,654
244,177
269,297
161,731
66,884
235,078
29,575
124,865
223,154
C
SE
NE
WS
NE
WS
NE
NW
WS
NW
C
WS
NW
QA/M
SE
SE
WS
SE
C
NE
SE
QA/M
NE
SE
N
WS
1989
1990
1991
2002
1991
1991
1914
1955
1989
Weighted Infrastructure
Assessment Score
(25% Each Assessment Type)
PL
4.3
5.0
3.3
1.8
3.6
4.5
2.2
4.1
3.2
Maintenance Department
Assessment
M/H
E
E
E
E
H
E
E
M
H
E
E
E
52,792
53,718
58,339
68,127
55,785
60,793
49,431
126,351
51,362
NE
QA/M
C
C
WS
C
NE
C
QA/M
CAPACITY ASSESSMENT
Olympic View
Lawton
Muir
Madrona
Gatewood
Thurgood Marshall
McDonald International
Meany
John Hay
INFRASTRUCTURE ASSESSMENT
MENG Analysis Educational
Adequacy Assessment
E
E
E
K-8
E
E
E
M
E
Landmark
School/Support Facility
Region
BACKGROUND INFORMATION
$639,267,000
$637,390,000
$620,091,000
$616,813,000
ES 490-seat Ed Specs were used for Bagley, McGilvra and Queen Anne in BEX IV.
2 of 2
4/13/2016 2:40 PM