Calculator Property by Juan

Berikan saya seorang yang pemalu dan tidak berpengalaman dalam bisnis, maka saya
Komunitas Young Entrepreneur Society akan membimbing anda untuk
1) Belajar mengembangkan diri
3) Belajar bisnis internasional
2) Belajar kepemimpinan
4) Belajar investasi diberbagai bidang
Isi data hanya pada bagian ini
Harga Property
500,000,000
Cash Bertahap
60 bulan
Cicilan Developer
8,333,333
Bunga Cicilan Cash Advance
0.75 %
Biaya Cash Advance
2.50 %
Keterangan :
= cash advance yang harus anda ambil pada bulan tersebut
= kekuatan dana CC anda sebanyak 45% dari total limit
= persiapan Lock Limit CC anda karena dibuat cicilan tetap
Cash Advance
Biaya Cash Advance
Total

8,333,333
208,333
8,541,667

9,109,201
227,730
9,336,931

Tabel Cicilan yang harus anda bayar setiap bulannya

Cicilan / bulan
1
2
1
775,868
775,868
2
848,105
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

9,957,306
248,933
10,206,239

3
775,868
848,105
927,067

22
23
24

perty by Juanda Rovelim (www.juandar

man dalam bisnis, maka saya dan Komunitas Young Entrepreneur Society akan membuatnya men

Bergabunglah bersama YES (Young Entrepreneur Society)

Hubungi : 0818698033

gai bidang

Limit
Spare 10%
Yang boleh dipakai 45%
Total dana yang aman
Total Lock CC 12 Bulan
Total Lock CC 24 Bulan

BRI
100,000,000
10,000,000
45,000,000
315,000,000
175,257,396
412,411,626

HSBC
###
10,000,000
45,000,000

da bulan tersebut
ari total limit
uat cicilan tetap
10,884,373
272,109
11,156,482

4
775,868
848,105
927,067
1,013,380

11,897,753
297,444
12,195,197

5
775,868
848,105
927,067
1,013,380
1,107,730

13,005,484
325,137
13,330,621

14,216,348
355,409
14,571,757

6
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865

7
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601

ww.juandarovelim.com)

ety akan membuatnya menjadi seorang pemimpin dan pebisnis internasional

UOB
100,000,000
10,000,000
45,000,000

SCB
100,000,000
10,000,000
45,000,000

Mega
100,000,000
10,000,000
45,000,000

Panin
100,000,000
10,000,000
45,000,000

BCA
100,000,000
10,000,000
45,000,000

15,539,949
388,499
15,928,448

16,986,784
424,670
17,411,453

18,568,324
464,208
19,032,532

20,297,112
507,428
20,804,540

22,186,858
554,671
22,741,529

8
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834

9
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540

10
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788

11
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746

12
775,868
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689

24,252,547
606,314
24,858,860

13
848,105
927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013

25,734,692
643,367
26,378,059

14

927,067
1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007

27,282,594
682,065
27,964,659

15

1,013,380
1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123

28,895,651
722,391
29,618,042

16

1,107,730
1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305

30,572,576
764,314
31,336,890

17

1,210,865
1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434

32,311,280
807,782
33,119,062

18

1,323,601
1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315

34,108,730
852,718
34,961,448

19

1,446,834
1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665

35,960,793
899,020
36,859,813

20

1,581,540
1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100

37,862,059
946,551
38,808,611

21

1,728,788
1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

39,805,634
995,141
40,800,775

22

1,889,746
2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

3,706,070

41,782,916
1,044,573
42,827,489

23

2,065,689
2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

43,783,334
1,094,583
44,877,917

24

2,258,013
2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

25

2,396,007
2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

26

2,540,123
2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

27

2,690,305
2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

28

2,846,434
3,008,315
3,175,665
3,348,100
3,525,115

3,706,070
3,890,164

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

29

3,008,315
3,175,665
3,348,100
3,525,115

30

3,175,665
3,348,100
3,525,115

31

3,348,100
3,525,115

32

3,525,115

33

34

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,706,070
3,890,164
4,076,411

3,890,164
4,076,411

35

4,076,411