!! Kantin Sedekah
!! Kantin Sedekah
No.
Nama
1 Chacha 13
2 Chitato Indomi 55
3 Cloud9
4 Deka Crepes
5 Fullo C
6 Fullo C-S
7 Fullo V
8 Fulo C-V
9 Jago Choco milk
10 Momogi Choco
11 Nabati Choco 8
12 Nabati SIP Jg 6.5
13 Oreo Ice
14 Oreo STW 29.4
15 Pilus Garuda
16 Pilus Tictac
17 Pop mi BS 75
18 Pop mi BS SPC
19 Pop mi grg pds 80
20 Pop mi grg SPC 80
21 Slai Olai BC 24
22 Slai Olai NNS 24
23 Sugus BC
24 Sugus STW
25 Timtam
26 TOP BnW 9
27 Zupper Keju
28 Richeese
Harga Grosir
20075
7500
9350
9800
9700
9700
9700
9700
9400
8300
7900
8000
15600
15600
8200
7900
3600
3850
3800
4000
9600
9600
5400
5400
19600
9800
8300
7970
Jual/pcs
(control)
Beli/pcs
24
1
24
12
24
24
24
24
21
20
20
20
12
12
20
20
1
1
1
1
12
12
42
42
25
24
20
20
836
7500
390
817
404
404
404
404
448
415
395
400
1300
1300
410
395
3600
3850
3800
4000
800
800
129
129
784
408
415
399
1000
8000
500
1000
500
500
500
500
500
500
500
500
1500
1500
500
500
5000
5000
5000
5000
1000
1000
250
250
1000
500
1000
500
Keterangan:
1.Daftar harga ini diurutkan berdasar
alfabet.
2. Apabila dilakukan update nama jajan,
perlu diupdate juga Data Validation nya.
Profit/pcs
164
500
110
183
96
96
96
96
52
85
105
100
200
200
90
105
1400
1150
1200
1000
200
200
121
121
216
92
585
102
Profit/pak
3925
500
2650
2200
2300
2300
2300
2300
1100
1700
2100
2000
2400
2400
1800
2100
1400
1150
1200
1000
2400
2400
5100
5100
5400
2200
11700
2030
Total/jual
24000
8000
12000
12000
12000
12000
12000
12000
10500
10000
10000
10000
18000
18000
10000
10000
5000
5000
5000
5000
12000
12000
10500
10500
25000
12000
20000
10000
NAMA BARANG
1 Oreo STW 29.4
2 Nabati Choco 8
3 Zupper Keju
4 Nabati SIP Jg 6.5
5 TOP BnW 9
6 Slai Olai NNS 24
7 Slai Olai BC 24
8 Chitato Indomi 55
9 Pop mi grg pds 80
10 Pop mi BS 75
11 Sugus BC
12 Pilus Garuda
13 Fullo C-S
14 Fullo V
15 Fulo C-V
16 Momogi Choco
17 Cloud9
18 Sugus STW
19 Chacha 13
Total
Potongan
Bayar
Back
Harus kembali
kurang lebih
HARGA GROSIR
QTY
15600
7900
8300
8000
9800
9600
9600
7500
3800
3600
5400
8200
9700
9700
9700
8300
9350
5400
20075
DISC
1
1
1
1
1
1
1
4
4
2
1
1
1
1
1
1
2
1
1
TOTAL
400
200
EKSPEKTASI PRFT
15600
2400
7900
2100
8300
11700
8000
2000
9800
2200
9600
2400
9600
2400
30000
2000
15200
4800
6800
2800
5400
5100
8200
1800
9700
2300
9700
2300
9700
2300
8300
1700
18700
5300
5400
5100
20075
3925
215975
215775
216000
225
64625
NO.
18000
10000
20000
10000
12000
12000
12000
32000
20000
10000
10500
10000
12000
12000
12000
10000
24000
10500
24000
NAMA BARANG
1 Oreo STW 29.4
2 Nabati Choco 8
3 Timtam
4 Deka Crepes
5 Pop mi BS 75
6 Slai Olai NNS 24
7 Chitato Indomi 55
8 Pilus Tictac
9 Pop mi BS SPC
10 Pilus Garuda
11 Sugus BC
12 Fulo C-V
13 Momogi Choco
14 Cloud9
15 Sugus STW
Total
Potongan
Bayar
Back
281000
HARGA GROSIR
QTY
15600
7900
19600
9800
3600
9600
7500
7900
3850
8200
5400
9700
8300
9350
5400
DISC
1
1
1
1
2
1
4
1
2
1
1
2
1
2
1
TOTAL
400
200
15600
7900
19600
9800
6800
9600
30000
7900
7700
8200
5400
19400
8300
18700
5400
180300
180100
180100
0
NO.
18000
10000
25000
12000
10000
12000
32000
10000
10000
10000
10500
24000
10000
24000
10500
38300
NAMA BARANG
1 Fullo V
2 Fullo C-S
3 Fulo C-V
4 Zupper Keju
5 Nabati Choco 8
6 Timtam
7 Chacha 13
8 Oreo Ice
9 Sugus STW
10 Sugus BC
11 Nabati SIP Jg 6.5
12 Cloud9
13 Pilus Garuda
14 Jago Choco milk
15 Pop mi grg SPC 80
LNS Tambahan
Total
Potongan
Bayar
Back
228000
Harus kembali
kurang lebih
HARGA GROSIR
QTY
9700
9700
9700
8300
7900
19600
20075
15600
5400
5400
8000
9250
8200
9400
4000
5400
1
1
1
1
1
1
1
1
1
1
2
2
1
1
6
1
TOTAL
192875
192875
200000
7125
51175
NO.
12000
12000
12000
20000
10000
25000
24000
18000
10500
10500
20000
24000
10000
10500
30000
NAMA BARANG
1 Chitato Indomi 55
2 Pop mi BS 75
3 Pop mi grg SPC 80
4 Pop mi grg pds 80
5 Sugus BC
6 Sugus STW
7 Nabati SIP Jg 6.5
8 Momogi Choco
9 Zupper Keju
10 Fullo C
11 Pilus Garuda
12 Richeese
Total
Potongan
Bayar
Back
ck Kantin Sedekah
4/12/2016
HARGA GROSIR
QTY
7500
3500
4100
3800
5400
5400
8000
8400
8300
9700
8200
7970
DISC
10
3
3
3
2
2
1
1
1
1
1
1
TOTAL
EKSPEKTASI
75000
10500
1500
10800
600
10800
10800
10800
8000
8400
8300
9700
8200
7970
600
179270
178670
PRFT terkumpul
5000
80000
4200
15000
3000
15000
3600
15000
10200
21000
10200
21000
2000
10000
1700
10000
11700
20000
2300
12000
1800
10000
55700
200000
21330
229000
No.
NO.
Tanggal
Aktifitas
Jenis Aktifitas
HARGA SATUAN
QUANTITY
15600
7900
8300
8000
9800
9600
9600
7500
3800
3600
5400
8200
9700
9700
9700
20075
8300
9350
5400
DISC
1
1
1
1
1
1
1
4
4
2
1
1
1
1
1
1
1
2
1
400
200
NAMA BARANG
Oreo STW Crme
Nabati Richoco
Tim Tam
Deka Crepes
Pop mie soto
Slai Olai NNS
Slai Olai STW
Chitato Indomi
Tic Tac sapi
pop mie bs SPC
Sugus BLK
Pilus GRD
Fullo CK VNL
Fullo Vanila
Fullo CK
Chacha
Momogi CK
Cloud
Sugus STW
215975
215775
Total
Potongan
216000
225
Bayar
Back
8300
9250
5400
1
1
1
1
2
1
1
4
1
2
1
1
2
1
1
1
1
2
1
DISC
TOTAL
400
200
15600
7900
19750
9800
6800
9600
0
30000
7900
7700
5400
8200
19400
0
0
0
8300
18500
5400
180250
180050
180050
0
HARGA JUAL
No
Nama Barang
1 Oreo STW Crme
2 Nabati Richoco
3 Zuper Keju
4 Nabati SIP JG
5 Top BnW
6 Slai Olai NNS
7 Slai Olai STW
8 Chitato Indomi
9 Pop mie grg
10 pop mie bs
11 Sugus BLK
12 Pilus GRD
13 Fullo CK STW
14 Fullo Vanila
15 Fullo CK
16 Chacha
17 Momogi CK
18 Cloud
19 Sugus STW
20 Tim Tam
21 Deka Crepes
22 Tic Tac sapi
23 pop mie bs SPC
ISI
DIBAGI
DIJUAL
12
20
1300
395
1500
500
20
400
500
12
12
1
1
1
42
20
24
24
24
800
800
7500
3800
3600
129
410
404
404
404
1000
1000
8000
5000
5000
166.7
500
500
500
500
20
24
42
25
12
415
390
129
790
817
#DIV/0!
3850
500
500
166.7
500
500
500
5000
PROFIT
OK??
200 ALHAMDULILLAH
105 ALHAMDULILLAH
#VALUE! GANTI HARGA
100 ALHAMDULILLAH
#VALUE! GANTI HARGA
200 ALHAMDULILLAH
200 ALHAMDULILLAH
500 ALHAMDULILLAH
1200 ALHAMDULILLAH
1400 ALHAMDULILLAH
38 ALHAMDULILLAH
90 ALHAMDULILLAH
96 ALHAMDULILLAH
96 ALHAMDULILLAH
96 ALHAMDULILLAH
#VALUE! GANTI HARGA
85 ALHAMDULILLAH
110 ALHAMDULILLAH
38 ALHAMDULILLAH
-290 GANTI HARGA
-317 GANTI HARGA
#DIV/0!
#DIV/0!
1150 ALHAMDULILLAH