THIS IS SAMPLE - FOR PREVIEW ONLY

PACKAGE 5 - SAMPLE
ANALYSIS OF UNIT RATES ON MAJOR ITEMS
Tenderer
Items

Phrase Description

Unit

11/17

14/17

1/17

16/17

5/17

2/17

(RM)

(RM)

(RM)

(RM)

(RM)

(RM)

10/17

9/17

(RM)

(RM)

14,000.00

5,263.00 L

5,263.00 L

7,500.00 L

35,000.00

84,000.00 H

23,000.00

32,073.00

30.00
160.00

63.00 H
232.00

63.00 H
232.00

75.00 H
39.00 E

20.00
235.00

30.00
468.00 H

40.00
290.00

14.00
103.00

1,550.00
120.00

1,894.70
113.70

1,827.50
182.80

10.00 L

35.00

34.50

22.90

SITE CLEARANCE
3.1/1/B

Clearing site over area of pipeline reserve or corridor

(app. length of 14,000m)

item

DEMOLITION
3.2/1/B
3.2/1/I

m
Reconstruct concrete drain to match existing size 1000mm x 400mm m
Dismantle, remove & reinstall existing guardrail

PILING WORKS
4.1/2/G
4.1/4/E-F

Supplying concrete spun pile 450mm diameter

Supplying concrete pile 150 x 150mm initial piles, 6m long

nr
nr

1,279.00
120.00

1,385.00
120.00

1,385.00
120.00

1,620.00
135.00

2,000.00
130.00

25.00

Nr
Nr
m
Nr

500.00
700.00
425.00
2,493.00

526.00
1,095.00
414.00
2,073.00

532.00
1,106.00
415.00
2,095.00

270.00 L
270.00 L
423.00
2,616.00

250.00 L
300.00 L
408.00
3,380.00 H

550.00
900.00
410.00
2,300.00

Nr
Nr
Nr
m
Nr
Nr
Nr

941.00
1,394.00
91.00 L
30.00
30.00
40.00
280.00

937.00
1,326.00
158.00
29.00
21.00
88.00 H
106.00

947.00
1,340.00
160.00
30.00
21.00
89.00 H
107.00

987.00
1,463.00
95.00 L
47.00
38.00
76.00
303.00 H

1,288.00
1,989.00
176.00
100.00 H
200.00 H
85.00 H
100.00

800.00
1,180.00
232.00
55.00
50.00
95.00
370.00

Nr

400.00

398.00

402.00

Nr
Nr
Nr

992.00 L
11,988.00
1,542.00

1,217.00
12,352.00
1,158.00

1,230.00
12,483.00
1,170.00

TREATED WATER PUMPING MAIN

5.1/5/G
5.1/6/B
5.1/6/C
5.1/7/B
5.1/7/F
5.1/8/F
5.1/8/G
5.1/9/D
5.1/9/M
5.1/11/N
5.1/12/E
5.1/12/L
5.1/12/M
5.1/13/D
5.1/13/F
5.1/13/H

Note :

Excavate trenches for 660.4mm FID pipes exc. 1500mm and not exc.
3000mm av. deep
Thrust block for 660.4mm FID pipe; up to 30 degrees
Ditto more than 30 degrees and up to 45 degrees
Supply and delivery mild steel pipes and fittings; 660.4mm FID
660.4mm FID plain ended barrel with 571.4mm FID flanged branch air
valve tee
660.4mm FID plain ended bends; up to 30 degrees
Ditto more than 30 degrees and up to 45 degrees
Supply & delivery ms collar for 660.4mm FID plain ended and specials
Lay and install mild steel 660.4mm FID pipe
Lay & install ms collar for 660.4mm FID plain ended and specials
Cut 660.4mm FID internally lined and external coated
Make externally and internally welded slip joints on 660.4mm
FID pipes and specials
Make externally and internally welded collar joints on
660.4mm FID pipes and specials
Supply & delivery 200mm diameter double flanged sluice valve
Supply & delivery 700mm diameter double flanged butterfly valve
Supply & delivery 150mm diameter double flanged air valve

L = Low rates
H = High rates
E = Error rates

13.00 L

13.00 L

36.00

605.00 H
1,027.00
10,594.00
2,681.00

460.00
460.00 L
500.25
2,794.50

551.50
772.20
472.00
2,255.50

H
H

915.40
1,356.00
184.00
17.25 L
115.00
34.50
386.40 H

1,019.50
1,443.30
197.00
16.10
34.30
22.90
194.70

400.00

600.00 H

772.80 H

389.50

1,113.00
12,393.00
1,670.00

1,150.00
18,500.00 H
1,150.00

L
H

1,002.80
12,127.00
1,225.90

L
L

1,191.30
12,002.30
2,961.00 H

THIS IS SAMPLE - FOR PREVIEW ONLY

PACKAGE 5 - SAMPLE
ANALYSIS OF UNIT RATES ON MAJOR ITEMS
Tenderer
Items

Phrase Description

14/17

1/17

16/17

5/17

2/17

(RM)

(RM)

(RM)

(RM)

(RM)

Nr

4,500.00

4,211.00

4,255.00

3,740.00

3,000.00 L

Nr

6,500.00 H

3,648.00

3,723.00

2,730.00 L

Nr

500.00 E

2,526.00

2,553.00

1,210.00

m3

250.00 H

63.00

64.00

m
m
m
Nr
m
Nr

18.00
165.00
103.00
548.00
18.00
80.00

5.00 L
163.00
98.00
371.00
19.00
53.00

5.00 L
163.00
99.00
374.00
19.00
53.00

17.00
160.00
108.00
575.00
19.00
76.00

5.00
170.00
110.00
808.00
25.00
115.00

m3
kg
kg
m2

261.00
9.00 H
2.00 H
100.00 L

268.00
6.50
1.20
255.00

271.00
6.60
1.20
257.00

272.00
7.00
0.50
90.00 L

21,053.00
10,526.00
1,579.00
1,053.00
474.00
947.00
263.00
663.00

21,053.00
10,526.00
1,579.00
1,053.00
474.00
947.00
263.00
663.00

Unit

11/17

10/17

9/17

(RM)

(RM)

3,800.00

3,450.00

7,706.80 H

3,000.00

3,600.00

2,645.00 L

6,803.90 H

1,500.00

1,250.00

1,380.00

2,290.90

75.00

60.00

(RM)

TREATED WATER PUMPING MAIN (CONT'D)

5.1/14/C
5.1/15/B
5.1/16/B
5.1/17/I

Brick chamber; air valve chamber; overall size 1750mm long x

1650mm wide x 3000mm (average) deep
Brick chamber; washout Type 'A' chamber; overall size 1450mm long
x 1450mm wide x 3000mm (average) deep
Washout tailbay; overall size 1775mm long x 1300mm wide x
970mm (average) deep
Supply, lay and compact graded gravel as soakaway pit

108.00 H

207.00 H

57.30

H
H
H

15.00
145.00
85.00 L
285.00 L
34.00 H
75.00

17.25
207.00
112.70
338.10
17.25
115.00 H

16.10
186.70
106.50
403.20
13.70
43.50

285.00
5.50 L
0.50
250.00

350.00 H
8.50 H
1.00
220.00

299.00
10.35 H
3.45 H
575.00 H

262.80
7.01
0.93
149.50

45,000.00 H
10,000.00
1,000.00
1,000.00
600.00 H
1,000.00
450.00
650.00

28,000.00
24,000.00 H
1,150.00
1,250.00
490.00
980.00
220.00 L
350.00 L

34,500.00
17,250.00
1,725.00
1,610.00
460.00
862.50
575.00 H
1,150.00

DISTRIBUTION WORKS
6.1/5/A
6.1/7/D
6.1/7/E
6.1/8/G
6.1/9/L
6.1/12/C

Excavate trenches for 320.6mm FID pipes not exc. 1500mm deep
Supply and delivery mild steel pipes and fittings; 320.6mm FID
Supply and delivery mild steel pipes and fittings; 191.1mm FID
Bend more than 30 degrees and up to 45 degrees
Lay and install mild steel pipes and fittings; 320.6mm FID
Make externally welded slip joints on 320.6mm FID pipes and specials

SG. JOHOR CROSSING

6.2/1/A-C
6.2/1/R
6.2/2/I
6.2/2.J

Concrete Grade C35

universal beams; 203 x 133mm x 25kg/m
Painting to steel structure
Hot dipped galvanised expanded mesh; 30 x 75 x 5mm thk x
10.5 strand width 26.4 kg/m2

PIPE JACKING WORKS

7.1/1/F-J
7.1/2/A-E
7.1/2/G
7.1/2/H
7.1/2/I
7.1/2/J
7.1/2/K
7.1/2/L

Design, excavate, construct and maintain jacking pits,

nr
Design, excavate, construct and maintain receiving pits,
nr
Carry out jacking work for 600mm diameter pipe
m
Carry out jacking work for 1050mm diameter pipe
m
Supply and lay Class "2Z" reinforced concrete pipe sleeve for 600mm m
ND
Supply and lay Class "2Z" reinforced concrete pipe sleeve for 1050mmmND
Supply and lay mild steel pipe 320.6mm FID
m
Supply and lay mild steel pipe 660.4mm FID
m

Note :

L = Low rates
H = High rates
E = Error rates

28,000.00
15,000.00
1,050.00
1,250.00
490.00
980.00
350.00
700.00

21,600.00
10,800.00
1,620.00
1,080.00
520.00
970.00
260.00
690.00

25,773.20
12,886.60
1,933.00
1,288.70
618.60 H
1,159.80
293.80
775.80

THIS IS SAMPLE - FOR PREVIEW ONLY

PACKAGE 5 - SAMPLE
ANALYSIS OF UNIT RATES ON MAJOR ITEMS
Tenderer
Items

Phrase Description

Unit

14/17

1/17

16/17

5/17

2/17

(RM)

(RM)

(RM)

(RM)

(RM)

11/17
(RM)

10/17

9/17

(RM)

(RM)

BOOSTER STATION
8.1/1/B
8.1/1/G
8.1/1/H-L
8.1/2/B-G
8.1/2/H-O
8.1/3/B-G
8.1/3/L-Q
8.1/5/H-P
8.1/6/A-E
8.3/2/D
8.8/1/A
8.12/1/A
8.12/1/B
8.15/1/C
8.16/1/E
8.16/1/H
8.16/1/I
8.16/3/B

Note :

Excavation not exceeding 4.00m deep

Imported sand filling
Hardcore
Concrete Grade C15
Concrete Grade 30
Concrete Grade 35A
High tensile steel bar reinforcement
Formwork type F1
Formwork type F2
Heavy-bodied water based acrylic polymer gel membrane
waterproofing system
225mm Thick common clay brickwall
20mm Thick plaster
Emulsion paint
Acrylic paint
Crusher run
40mm Thick asphaltic premix wearing course
60mm Thick asphaltic premix binder course
RC manhole size 2500 x 2500 x 6550mm depth

L = Low rates
H = High rates
E = Error rates

m3
m3
m3
m3
m3
m3
kg
m2
m2
m2

15.00
40.00
35.00
220.00
250.00
274.00
3.00
30.00
30.00
20.00

m2
m2
m2
m2
m3
m2
m2
nr

70.00
10.00
18.00
18.00
28.00
28.00
30.00
10,000.00

H
L

L
L

H
H
L
H
L

16.00 H
74.00
74.00 H
226.00
253.00
253.00 L
3.20
32.00
47.00
32.00

16.00 H
74.00
74.00 H
226.00
253.00
253.00 L
3.20
32.00
47.00
32.00

9.00
56.00
37.00
26.00 E
272.00
302.00
3.40
31.00
31.00 L
27.00

8.00
60.00
50.00
260.00
300.00
320.00
3.10
42.00 H
42.00
30.00

74.00
20.00
8.40
10.00
61.00
23.00 H
32.00
10,000.00 L

74.00
20.00
8.40
10.00
61.00
23.00 H
32.00
10,000.00 L

77.00
15.00
5.00
12.00
20.00 L
20.00
30.00
9,730.00 L

50.00 L
20.00
5.00
10.00
65.00
20.00
24.00
15,000.00

6.00
70.00
58.00
220.00
295.00
305.00
3.00
40.00
40.00
40.00
75.00
16.00
11.00 H
12.00
60.00
25.00 H
28.00
30,000.00

8.05
49.45
46.00
258.75
287.50
310.50
3.45
46.00 H
46.00
10.35 L
102.35
24.15
16.10
16.10
46.00
24.15
25.30
32,200.00

H
H
H

40.10
74.40
97.30
297.80
309.30
326.50
3.70
51.50
51.50
78.50

137.40
27.50
11.40
14.60
97.30
17.20
22.90
26,116.80

H
H
H

H
H
H
H
H
H