Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
46
1.5
37
12
gambar kerja
=
=
=
=
P1
P2
P3
P4
=
=
=
=
0.42
0.42
0.98
0.01
m
m
m
m
4.08
+
+
+
+
2.5275
2.94
6.72
0.054
)
)
)
)
gambar kerja
=
=
=
=
1.69
1.68
3.92
0.03
m
m
m
m
P1
P2
P3
P4
=
=
=
=
16.9
14
28
0.3
m
m
m
m
16.4
4. Trasraam KM/WC
tinggi trasraam bersih x panjang tembok KM / WC
2
x
5.65
11.3
5. Tembok dinding
Luas bruto = tinggi tembok x panjang tembok
Luas bruto =
(
3
x
50.83
)
+
36
=
188.49
Luas netto = luas bruto - ( luas trasraam + luas lubang dinding untuk pintu, jendela & BV)
Luas netto = 188.49
16.4025
+
11.3
+
22.04
=
138.748
6. Plesteran trasraam
2 x luas tembok trasraam - dinding KM/WC yang dipasang keramik
2
x 27.703
11.3
44.1
277
m
m
8. Benangan
jumlah panjang sudut luar tembok, kolom dan kali air untuk pintu, jendela & BV
(
3
x
70
)
=
210
9. Kol plint
panjang pondasi - total lebar pintu
59.25
4.575
=
54.7
IV. PEKERJAAN BETON
1. Ring Balok
luas penampang x panjang
0.03
x
59.25
gambar kerja
=
1.78
3. Balok Latei
luas penampang x panjang
0.0195
x
9.9
0.07
2. Sloof
4. Kolom
luas penampang x tinggi x jumlah
0.0225
x
3
x
28
5. Kuda kuda
( panjang rangka batang kuda - kuda ) x luas penampang x jumlah kuda-kuda
26.49
x
0.03
x
3
=
gambar kerja
=
=
=
=
0.04
0.09
0.04
0.1
m
m
m
m
=
=
=
0.06
0.07
0.06
m
m
m
=
=
=
=
=
=
=
=
2.12
3.76
1.65
3.08
1.74
1.74
0
0.69
m
m
m
m
m
m
m
m
pintu / jendela
x
0.6
0.54
2. Jurai kayu
( jumlah panjang jurai ) x luas penampang
6.575
x 0.0096
0.06
gambar kerja
329.67
95.2381
gambar kerja
=
1020
2. Penutup plafond
jumlah luas bersih ruang + luas teritisan
51
+
20
1020
51
2. Lantai keramik
jumlah luas bersih ruangan
51
51
3. Dinding keramik
panjang x tinggi pasangan keramik dinding
5.65
x
2
11.3
gambar kerja
16
titik
2. stop kontak
jumlah stop kontak
7
buah
gambar kerja
3. Saklar
jumlah saklar tunggal dan ganda
3
buah
buah
buah
4. Lampu
5. MCB
buah
2. Engsel pintu
jumlah engsel per pintu x jumlah engsel pintu terpasang
3
x
5
15
buah
3. Engsel jendela
jumlah engsel per jendela x jumlah engsel jendela terpasang
2
x
8
16
buah
buah
gambar kerja
5. Baut
sautu bobot baut x jumlah baut
11.6
x
28
buah
34
buah
26
gambar kerja
gambar kerja
54.7
0.0075
0.41
0.1
0.31
0.05
255
5. Cat plafond
jumlah luas bersih ruang + luas teritisan
51
+
20
51
95.58
H TIPE 56
Volume
Satuan
112
m
hasil
46
m
hasil
37
m
hasil
12
hasil
6.32
7.14
16.66
0.14
0
0
0
m
30.25
0.421
0.420
0.980
0.008
1.82925
hasil
4.08
m
m
m
m
m
m
m
hasil
1.741
2.100
5.040
0.042
8.92325
m
m
m
m
m
hasil
1.685
1.680
3.920
0.032
7.317
hasil
m
m
m
m
m
2.528
2.940
6.720
0.054
12.242
hasil
m
m
m
m
m
16.403
hasil
11.3
m
hasil
188.490
138.748
m
327.238
m
hasil
32.806
hasil
277.495
hasil
210
m
hasil
54.675
1.778
hasil
1.778
hasil
0.193
hasil
1.89
m
hasil
2.3841
hasil
0.0435
0.0855
0.042
0.09525
0.26625
hasil
m
m
m
m
m
0.05513
0.0675
0.05513
0.17775
hasil
m
m
m
m
2.115
3.76
1.645
3.08
1.74
1.74
1.74
0.6894
16.5094
m
m
m
m
m
m
m
m
m
hasil
0.538
hasil
0.063
hasil
329.670 m
hasil
95.238
hasil
71
hasil
71
hasil
51
m
hasil
51
m
hasil
11.3
hasil
16
titik
hasil
buah
hasil
3
buah
hasil
buah
hasil
buah
hasil
5
buah
hasil
15
buah
hasil
16
buah
hasil
24
buah
hasil
324.8
buah
hasil
1
buah
hasil
34
m
hasil
buah
hasil
26
hasil
0.41025
0.10256
0.30769
0.8205
m
m
hasil
95.58
hasil
7.7094
hasil
254.895
hasil
51
SATUAN
1
1
2
3
Pasir Pasang
Pasir urug
Pasir beton
3
m3
m3
m3
4
5
6
7
8
Sirtu
Semen Portland
Semen Berwarna Yiyitan
Kapur Gamping
Bata Merah
m3
Kg
Kg
Kg
Bh
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Glass block+pasang
Batu Belah 15/20 cm
Batu Cor / Koral Beton 2/3 cm
Roster beton 20x20
Besi Beton Ulir
Besi Beton Polos
Kawat Ikat Beton ( bendrat )
Besi Strip
Kayu Albasiah ( mutu kayu kelas IV )
Kayu Balau balok ( mutu kayu kelas II )
Kayu Balau papan ( mutu kayu kelas II )
Kayu Balau Reng ( mutu kayu kelas II )
Kayu Balau Usuk ( mutu kayu kelas II )
Kayu Begisting ( kayu sengon/randu )
Kayu Begisting ( kayu meranti )
Kayu Jati balok kualitas I lokal ( mutu kayu kelas I )
Kayu Jati papan kualitas I lokal ( mutu kayu kelas I )
Kayu Jati reng kualitas I lokal ( mutu kayu kelas I )
Kayu Jati usuk kualitas I lokal ( mutu kayu kelas I )
Kayu Kamper balok ( mutu kayu kelas II )
Kayu Kamper papan ( mutu kayu kelas II )
Kayu Kamper reng ( mutu kayu kelas II )
Kayu Kamper usuk ( mutu kayu kelas II )
Kayu kruing balok ( mutu kayu kelas III )
Kayu kruing papan ( mutu kayu kelas III )
Kayu kruing reng ( mutu kayu kelas III )
Kayu kruing usuk ( mutu kayu kelas III )
Kayu Meranti balok ( mutu kayu kelas III )
Kayu Meranti papan ( mutu kayu kelas III )
Kayu Meranti reng ( mutu kayu kelas III )
Kayu Meranti usuk ( mutu kayu kelas III )
bambu ori 3m
triplek 9mm 120x240 cm
Bh
m3
m3
Bh
Kg
Kg
Kg
Kg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
lbr
42
1
43
44
45
44
45
46
47
48
akustik
2
List Kayu tahun
Eternit Gresik
Seng talang BJLS 30 L=45 cm
Seng gelombang
Paku Biasa
Paku balok / papan
Paku pancing
Paku eternit/paku payung
lbr
3
m'
m2
m'
m'
Kg
kg
bh
kg
49
50
51
52
53
54
55
Keramik 30 x 30 polos
Kaca Polos tb.5 mm
Cat Kayu
Cat Meni
Cat dasar Tembok
Cat Tembok
Plamir Tembok
m2
m2
Kg
Kg
Kg
Kg
Kg
56
Kertas gosok
lbr
57
58
59
60
61
62
63
64
65
66
67
68
69
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
Dempul
Lem Rajawali
Engsel H
Engsel jendela
Grendel
Kunci Slot 2x putaran
Hak Angin 4 mm lurus/plat
hendel jendela
Lampu sl 8 watt
stop kontak
saklar
Genteng prentol
Genteng bubung prentol
Paku Seng Payung
Paku Sumbat
Paku Skrup
Glass Blok
Roster Merah
Paving Stone Abu-Abu Tebal 6 cm
Paving Stone PersegiTebal 10 cm ( Kasar )
Paving Stone Merah Tebal 6 cm ( DT-7 )
Paving Stone K.250
Tegel Trotoar
Keramik 20 x 20
Keramik 30 x 30
Keramik 40 x 40
Dinding Keramik 20 x 10
Buis Beton 15 cm
Buis Beton 20 cm
Buis Beton 30 cm
Buis Beton 40 cm
Buis Beton 50 cm
Got R.20 ( 1/2 Lingkaran )
Got R.30 ( 1/2 Lingkaran )
Got Talang R.15
kg
bks
stl
stl
bh
bh
stl
bh
bh
bh
bh
bj
bj
bh
bh
bj
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
87
88
89
1
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
m1
m1
m1
3
m1
m1
m1
m1
m1
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Lt
Lt
bks
Kg
Lbr
stl
stl
bh
bh
bh
bh
bh
bh
bh
bh
bh
bj
stl
stl
set
bh
bh
bh
rol
bh
bh
set
bh
bh
bh
143
144
145
146
147
1
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
187
188
189
190
191
192
193
bh
bh
bh
bh
bh
3
set
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
bh
bh
bh
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
btg
m2
bh
Unit
m2
lbr
bh
Kg
ltr
lbr
m'
bh
bh
bh
bh
bh
Lbr
Lbr
m'
m2
m2
m'
bh
bh
m'
SATUAN
O-H
O-H
O-H
O-H
O-H
O-H
O-H
O-H
O-H
O-H
O-H
O-H
SA KABUPATEN KEDIRI
90,000.00
72,800.00
115,000.00
51,000.00
1,275.00
4,900.00
4,480.00
700.00
22,500.00
73,750.00
125,000.00
15,000.00
13,000.00
7,200.00
32,300.00
20,520.00
1,924,450.00
4,475,000.00
5,000,000.00
2,237,500.00
4,250,000.00
800,000.00
3,176,000.00
10,725,000.00
11,725,000.00
7,441,200.00
8,724,150.00
4,490,350.00
4,618,675.00
4,105,500.00
4,283,800.00
3,207,400.00
3,464,000.00
2,925,150.00
1,462,575.00
2,822,500.00
2,950,825.00
2,565,900.00
1,282,950.00
30,800.00
138,560.00
Rp
31,000.00
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,200.00
18,000.00
25,650.00
18,000.00
15,000.00
9,000.00
800.00
15,000.00
37,500.00
77,500.00
44,900.00
18,000.00
13,280.00
17,200.00
17,250.00
Rp
5,130.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,500.00
13,200.00
10,250.00
7,687.50
8,333.33
60,000.00
6,150.00
7,750.00
23,000.00
15,000.00
10,000.00
1,530.00
6,150.00
100.00
50.00
150.00
3,400.00
27,200.00
30,600.00
33,500.00
48,150.00
24,310.00
33,500.00
47,500.00
54,000.00
45,000.00
20,975.00
39,675.00
51,050.00
31,150.00
19,850.00
10,500.00
Rp
Rp
Rp
5,525.00
6,375.00
32,300.00
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,300.00
36,525.00
51,050.00
76,350.00
119,725.00
1,400.00
2,800.00
625.00
10,200.00
17,500.00
12,500.00
1,339,100.00
53,650.00
79,375.00
102,050.00
39,675.00
44,225.00
15,300.00
11,900.00
11,350.00
24,850.00
14,750.00
32,875.00
10,200.00
2,825.00
7,925.00
6,800.00
6,800.00
9,625.00
22,675.00
8,500.00
8,500.00
30,225.00
51,050.00
139,250.00
2,250.00
17,500.00
30,325.00
38,875.00
1,171,000.00
102,000.00
16,100.00
3,500.00
133,900.00
11,425.00
100,450.00
16,100.00
2,450,500.00
Rp
Rp
Rp
Rp
Rp
3,093,000.00
3,850,000.00
6,025,500.00
8,435,900.00
950,000.00
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,500.00
6,000.00
900.00
4,100.00
11,500.00
16,825.00
25,000.00
84,950.00
2,975.00
2,500.00
354,700.00
267,500.00
5,050.00
4,700.00
5,000.00
17,650.00
5,050.00
7,500.00
19,700.00
6,500.00
17,350.00
19,225.00
49,000.00
95,500.00
37,000.00
19,700.00
54,000.00
25,050.00
13,150.00
1,675.00
-
I
1
Satuan
Pekerjaan
Koefisien
Bahan
Satuan
Bahan
Nama Bahan
PEKERJAAN PERSIAPAN
m
Pekerjaan Pembersihan Lokasi
Tenaga
0.100
Oh
Pekerja
0.005
Oh
Mandor
m
Bahan
Rp
Rp
40,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
1,275.00
115,000.00
125,000.00
1,924,450.00
15,000.00
18,000.00
Tukang kayu
Pekerja
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
55,000.00
40,000.00
65,000.00
75,000.00
batang
kg
m
m
m
kg
liter
Tenaga
0.200
0.900
0.020
0.020
Oh
Oh
Oh
Oh
m
Bahan
Pemasangan Bowplank
0.012
0.020
0.007
m
kg
m
Kayu 5/7
Paku biasa 2 inci -5 inci
Kayu papan 2/30
Rp
Rp
Rp
1,924,450.00
15,000.00
2,950,825.00
0.200
0.300
0.020
0.020
Oh
Oh
Oh
Oh
Tukang kayu
Pekerja
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
55,000.00
40,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
1,462,575.00
15,000.00
1,275.00
115,000.00
125,000.00
18,000.00
Tukang kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
55,000.00
40,000.00
65,000.00
75,000.00
Rp
40,000.00
Tenaga
m
Bahan
Batang
m
Kg
Kg
m
m
Lembar
2.000
1.000
0.300
0.050
Oh
Oh
Oh
Oh
Tenaga
II
1
PEKERJAAN TANAH
m
Tenaga
0.045
m
Bahan
Oh
Mandor
Rp
75,000.00
Rp
Rp
40,000.00
75,000.00
Pasir Urug
Rp
72,800.00
0.300
0.010
Oh
Oh
Pekerja
Mandor
Rp
Rp
40,000.00
75,000.00
Rp
Rp
Rp
73,750.00
1,275.00
90,000.00
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
III
1
PEKERJAAN PONDASI
m
Pekerjaan Pas. Pondasi Batu Belah, Campuran 1 PC : 4 Pasir
Bahan
1.100
m
Batu Belah 15/20 cm
163.000
Kg
Semen Portland
0.520
m
Pasir pasang
Tenaga
1.500
0.600
0.060
0.075
m
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
m
m
Rp
Rp
73,750.00
72,800.00
0.780
0.390
0.039
0.039
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
1,275.00
90,000.00
Rp
Rp
Rp
Rp
40,000.00
55,000.00
55,000.00
75,000.00
Rp
Rp
Rp
1,275.00
90,000.00
4,480.00
Tenaga
IV
1
PEKERJAAN PLESTERAN
m
Pekerjaan Plesteran 1 PC : 4 Pasir, tebal 15 mm
Bahan
6.240
Kg
Semen Portland
0.024
m
Pasir Pasang
Tenaga
0.300
0.150
0.015
0.015
m
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala tukang
Mandor
Kg
m
m
Semen Portland
Pasir Pasang
Kapur Pasang
Tenaga
0.360
0.120
0.012
0.018
V
1
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
PEKERJAAN DINDING
m
Pekerjaan Pasangan tembok tebal 1/2 bata, campuran spesi 1 PC : 3 Pasir
Bahan
70.000
Buah
Bata merah
Rp
14.350
Kg
Semen Portland
Rp
0.040
m
Pasir pasang
Rp
40,000.00
55,000.00
65,000.00
75,000.00
700.00
1,275.00
90,000.00
Tenaga
0.320
0.100
0.010
0.015
m
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Buah
Kg
m
Bata merah
Semen Portland
Pasir pasang
Rp
Rp
Rp
700.00
1,275.00
90,000.00
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,464,000.00
15,000.00
5,050.00
7,200.00
32,300.00
1,275.00
115,000.00
51,000.00
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
55,000.00
55,000.00
65,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,464,000.00
15,000.00
5,050.00
7,200.00
32,300.00
1,275.00
115,000.00
Tenaga
VI PEKERJAAN BETON
1
m
Pekerjaan Sloof beton bertulang (200 kg besi + bekisting)
Bahan
0.007
m
Kayu kelas III
2.000
Kg
Paku 5cm -12cm
0.600
Liter
Minyak bekisting
210.000
Kg
Besi beton polos
3.000
Kg
Kawat beton
336.000
Kg
Semen portland
0.540
m
Pasir beton
0.810
m
Kerikil
Tenaga
5.650
0.275
1.560
1.400
0.323
0.283
m
Bahan
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
m
Kg
Liter
Kg
Kg
Kg
m
0.810
0.012
3.500
1.250
m
m
Lembar
Batang
7.750
0.275
1.650
2.100
0.403
0.353
Oh
Oh
Oh
Oh
Oh
Oh
Kerikil
Kayu kelas II balok
plywood 9 mm
Dolken kayu galam,
(8-10), panjang 4 m
Rp
Rp
Rp
Rp
51,000.00
4,475,000.00
95,500.00
7,500.00
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
55,000.00
55,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,464,000.00
15,000.00
5,050.00
7,200.00
32,300.00
1,275.00
115,000.00
51,000.00
4,475,000.00
95,500.00
7,500.00
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
55,000.00
55,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,464,000.00
15,000.00
5,050.00
7,200.00
32,300.00
1,275.00
115,000.00
51,000.00
4,475,000.00
95,500.00
7,500.00
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
55,000.00
55,000.00
55,000.00
65,000.00
75,000.00
Tenaga
m
Bahan
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
Batang
Tenaga
6.350
0.275
1.650
1.400
0.333
0.318
m
Bahan
Oh
Oh
Oh
Oh
Oh
Oh
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
Batang
Tenaga
5.300
0.275
1.300
1.050
0.265
0.265
Oh
Oh
Oh
Oh
Oh
Oh
m
Bahan
kg
kg
kg
liter
Semen
Pasir Beton
Kerikil
Air
Rp
Rp
Rp
Rp
1,275.00
115,000.00
51,000.00
-
1.650
0.275
0.028
0.083
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
4,490,350.00
15,000.00
10,200.00
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
VII
1
Tenaga
6.000
18.000
1.800
0.300
m
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
m
Kg
Papan kayu
Lem kayu
Rp
Rp
11,725,000.00
10,200.00
1.000
3.000
0.300
0.050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
65,000.00
65,000.00
75,000.00
Tenaga
VIII
2
PEKERJAAN ATAP
m
Bahan
m
Kg
Kg
Balok kayu
Besi Strip tebal 5 mm
paku 12 cm
Rp
Rp
Rp
3,207,400.00
20,520.00
9,000.00
2.400
7.200
0.720
0.120
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
m
Bahan
0.014
0.0036
0.250
m
m
Kg
Usuk/Kaso 5/7
Reng 2/3
Paku 5 cm dan 10 cm
Rp
Rp
Rp
4,250,000.00
2,237,500.00
15,000.00
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
4,250,000.00
9,000.00
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
IX
1
PEKERJAAN PLAFON
m
Memasang rangka langit-langit (60 x 60) cm,kayu kelas II
Bahan
0.0163
m
Usuk/kaso 5/7
0.250
Kg
Paku 7 cm - 10 cm
Tenaga
0.200
0.300
0.030
0.010
m
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Lembar
Kg
Akustik
Paku Tripleks
Rp
Rp
31,000.00
15,000.00
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
m
Bahan
m
Kg
Rp
Rp
15,000.00
15,000.00
0.050
0.050
0.005
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
37,500.00
1,275.00
90,000.00
4,900.00
Rp
40,000.00
Tenaga
X
1
PEKERJAAN LANTAI
m
Memasang lantai keramik ukuran 30 x 30 cm
Bahan
Buah
Ubin Keramik
1.000
Kg
Semen portland
11.380
m
Pasir pasang
0.042
Kg
Semen warna
1.500
Tenaga
0.150
Oh
Pekerja
0.160
0.035
0.030
m
Bahan
Oh
Oh
Oh
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
55,000.00
65,000.00
75,000.00
Buah
Kg
m
Kg
Ubin Keramik
Semen portland
Pasir pasang
Semen warna
Rp
Rp
Rp
Rp
33,500.00
1,275.00
90,000.00
4,900.00
0.150
0.170
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
m
Bahan
Buah
Kg
m
Kg
Ubin Keramik
Semen portland
Pasir pasang
Semen warna
Rp
Rp
Rp
Rp
45,000.00
1,275.00
90,000.00
4,900.00
0.200
0.300
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,375.00
2,500.00
4,100.00
6,000.00
900.00
16,825.00
Pekerja
Tukang listrik
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
Rp
Rp
119,725.00
2,500.00
11,500.00
6,000.00
Pekerja
Tukang listrik
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Lampu
Rp
25,000.00
Tenaga
XI
1
Tenaga
0.900
0.450
0.045
0.045
Oh
Oh
Oh
Oh
Unit
Bahan
m
m
Buah
Buah
Tenaga
0.900
0.450
0.045
0.045
Oh
Oh
Oh
Oh
Unit
Bahan
Lampu
1.000
Buah
Unit
Bahan
MCB
1.000
XII
1
Buah
MCB
Rp
150,000.00
Unit
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepal tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
1.000
Buah
Engsel pintu
Rp
10,250.00
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepal tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
1.000
Buah
Engsel jendela
Rp
7,687.50
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepal tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
8,333.33
Pekerja
Tukang kayu
Kepal tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Rp
Rp
5,525.00
1,933.75
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Engsel pintu
Tenaga
Unit
Bahan
Engsel jendela
Tenaga
Unit
Bahan
Buah
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Tenaga
XIII
1
PEKERJAAN SANITASI
m
Memasang pipa PVC tipe AW 1/2"
Bahan
1.200
m
Pipa PVC 1/2"
35% harga pipa
Perlengkapan
Tenaga
0.036
0.060
0.006
0.0018
m
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
1.200
35% harga pipa
Rp
Rp
51,050.00
17,867.50
0.081
0.135
0.135
0.0041
Oh
Oh
Oh
Oh
Pembantu Tukang
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
m
Bahan
Rp
Rp
76,350.00
26,722.50
0.081
0.135
0.135
0.0041
Oh
Oh
Oh
Oh
Pembantu Tukang
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
Bh
Bahan
Bh
Bh
Kran air
Steal tape
Rp
Rp
16,100.00
1,200.00
0.100
0.010
0.010
0.005
Oh
Oh
Oh
Oh
Tukang batu
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
Bh
Bahan
Bh
Kg
m
Rp
Rp
Rp
1,171,000.00
1,275.00
90,000.00
1.000
0.350
0.350
0.100
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
PEKERJAAN PENGECATAN
m
Cat kusen pintu dan jendela
Bahan
0.300
m3
cat kayu
0.170
kg
cat meni kayu
0.015
buah
kuas
0.500
lbr
ampelas kayu
Rp
Rp
Rp
Rp
44,225.00
15,300.00
6,500.00
2,825.00
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
XIV
1
Tenaga
0.080
0.080
0.008
0.004
Oh
Oh
Oh
Oh
Pekerja
tukang cat
kepala tukang cat
Mandor
Bahan
0.300
0.170
0.015
0.500
m3
kg
buah
lbr
0.080
0.080
0.008
0.004
Oh
Oh
Oh
Oh
cat kayu
cat meni kayu
kuas
ampelas kayu
Rp
Rp
Rp
Rp
44,225.00
15,300.00
6,500.00
2,825.00
Pekerja
tukang cat
kepala tukang cat
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Plamir
Cat dasar
Cat penutup
Kuas
Rp
Rp
Rp
Rp
17,250.00
13,280.00
17,200.00
6,500.00
Pekerja
tukang cat
kepala tukang cat
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Plamir
Cat dasar
Cat penutup
Kuas
Rp
Rp
Rp
Rp
17,250.00
13,280.00
17,200.00
6,500.00
Pekerja
tukang cat
kepala tukang cat
Mandor
Rp
Rp
Rp
Rp
40,000.00
55,000.00
65,000.00
75,000.00
Tenaga
`
m
Bahan
Cat tembok
0.100
0.100
0.260
0.015
kg
kg
buah
buah
0.020
0.063
0.006
0.003
Oh
Oh
Oh
Oh
Tenaga
m
Bahan
Cat plafon
0.100
0.170
0.015
0.050
kg
kg
buah
buah
0.080
0.080
0.008
0.004
Oh
Oh
Oh
Oh
Tenaga
(RSNI T-12-2008)
Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
4,000.00
375.00
4,375.00 Rp
9,375.00
7,012.50
575.00
1,125.00
138,560.40
900.00
7,200.00
164,747.90
Rp
Rp
Rp
Rp
Rp
11,000.00
36,000.00
1,300.00
1,500.00
49,800.00 Rp
Rp
Rp
Rp
Rp
23,093.40
300.00
20,655.78
44,049.18
Rp
Rp
Rp
Rp
Rp
11,000.00
12,000.00
1,300.00
1,500.00
25,800.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,375.00
263,263.50
12,750.00
44,625.00
11,500.00
18,750.00
4,500.00
364,763.50
Rp
Rp
Rp
Rp
Rp
110,000.00
40,000.00
19,500.00
3,750.00
173,250.00 Rp
Rp
4,375.00
36,000.00
214,547.90
69,849.18
538,013.50
Rp
Rp
3,375.00
39,375.00 Rp
39,375.00
Rp
Rp
Rp
12,000.00
3,375.00
15,375.00 Rp
15,375.00
Rp
87,360.00
Rp
Rp
Rp
12,000.00
750.00
12,750.00 Rp
Rp
Rp
Rp
Rp
81,125.00
207,825.00
46,800.00
335,750.00
Rp
Rp
Rp
Rp
Rp
60,000.00
33,000.00
3,900.00
5,625.00
102,525.00 Rp
Rp
Rp
Rp
88,500.00
21,840.00
110,340.00
Rp
Rp
Rp
Rp
Rp
31,200.00
25,350.00
2,145.00
2,925.00
61,620.00 Rp
Rp
Rp
Rp
7,956.00
2,160.00
10,116.00
Rp
Rp
Rp
Rp
Rp
12,000.00
8,250.00
825.00
1,125.00
22,200.00 Rp
Rp
Rp
Rp
Rp
3,825.00
1,800.00
22.40
5,647.40
100,110.00
438,275.00
171,960.00
32,316.00
Rp
Rp
Rp
Rp
Rp
14,400.00
6,600.00
780.00
1,350.00
23,130.00 Rp
Rp
Rp
Rp
Rp
49,000.00
18,296.25
3,600.00
70,896.25
Rp
Rp
Rp
Rp
Rp
12,800.00
5,500.00
650.00
1,125.00
20,075.00 Rp
Rp
Rp
Rp
Rp
49,000.00
12,342.00
4,050.00
65,392.00
Rp
Rp
Rp
Rp
Rp
12,800.00
5,500.00
650.00
1,125.00
20,075.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,777.40
90,971.25
85,467.00
24,248.00
30,000.00
3,030.00
1,512,000.00
96,900.00
428,400.00
62,100.00
41,310.00
2,197,988.00
226,000.00
15,125.00
85,800.00
91,000.00
20,995.00
21,225.00
460,145.00 Rp
24,248.00
60,000.00
10,100.00
2,268,000.00
145,350.00
428,400.00
62,100.00
501,455.00
Rp
Rp
Rp
Rp
41,310.00
53,700.00
334,250.00
9,375.00
Rp
3,436,833.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
310,000.00
15,125.00
90,750.00
115,500.00
26,195.00
26,475.00
584,045.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,248.00
48,000.00
8,080.00
1,512,000.00
96,900.00
428,400.00
62,100.00
41,310.00
53,700.00
267,400.00
9,375.00
Rp
2,551,513.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
254,000.00
15,125.00
90,750.00
77,000.00
21,645.00
23,850.00
482,370.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,248.00
48,000.00
8,080.00
1,134,000.00
72,675.00
428,400.00
62,100.00
41,310.00
53,700.00
267,400.00
9,375.00
Rp
2,149,288.00
Rp
Rp
Rp
Rp
Rp
Rp
212,000.00
15,125.00
71,500.00
57,750.00
17,225.00
19,875.00
4,020,878.00
3,033,883.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
393,475.00 Rp
473,025.00
80,270,000.00
53,397,000.00
134,140,025.00
66,000.00
15,125.00
1,820.00
6,225.00
89,170.00 Rp
Rp
Rp
Rp
Rp
5,388,420.00
18,750.00
10,200.00
5,417,370.00
Rp
Rp
Rp
Rp
Rp
240,000.00
990,000.00
117,000.00
22,500.00
1,369,500.00 Rp
Rp
Rp
Rp
469,000.00
5,100.00
474,100.00
Rp
Rp
Rp
Rp
Rp
40,000.00
195,000.00
19,500.00
3,750.00
258,250.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,542,763.00
134,229,195.00
6,786,870.00
732,350.00
3,528,140.00
307,800.00
27,000.00
3,862,940.00
96,000.00
396,000.00
46,800.00
9,000.00
547,800.00 Rp
4,410,740.00
Rp
Rp
Rp
Rp
59,500.00
8,055.00
3,750.00
71,305.00
Rp
Rp
Rp
Rp
Rp
4,000.00
5,500.00
650.00
375.00
10,525.00 Rp
Rp
Rp
Rp
69,275.00
2,250.00
71,525.00
Rp
Rp
Rp
Rp
Rp
8,000.00
16,500.00
1,950.00
750.00
27,200.00 Rp
Rp
Rp
Rp
17,980.00
750.00
18,730.00
Rp
Rp
Rp
Rp
Rp
4,000.00
5,500.00
650.00
375.00
10,525.00 Rp
Rp
Rp
Rp
15,750.00
150.00
15,900.00
Rp
Rp
Rp
Rp
Rp
2,000.00
2,750.00
325.00
225.00
5,300.00 Rp
Rp
Rp
Rp
Rp
Rp
37,500.00
14,509.50
3,780.00
7,350.00
63,139.50
Rp
6,000.00
81,830.00
98,725.00
29,255.00
21,200.00
Rp
Rp
Rp
Rp
8,800.00
2,275.00
2,250.00
19,325.00 Rp
Rp
Rp
Rp
Rp
Rp
33,500.00
14,509.50
3,780.00
7,350.00
59,139.50
Rp
Rp
Rp
Rp
Rp
6,000.00
9,350.00
2,275.00
2,250.00
19,875.00 Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
11,857.50
1,620.00
7,350.00
65,827.50
Rp
Rp
Rp
Rp
Rp
8,000.00
16,500.00
2,275.00
2,250.00
29,025.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,500.00
20,000.00
20,500.00
12,000.00
3,600.00
16,825.00
98,425.00
Rp
Rp
Rp
Rp
Rp
36,000.00
24,750.00
2,925.00
3,375.00
67,050.00 Rp
Rp
Rp
Rp
Rp
Rp
82,464.50
79,014.50
94,852.50
165,475.00
359,175.00
25,000.00
11,500.00
6,000.00
401,675.00
Rp
Rp
Rp
Rp
Rp
36,000.00
24,750.00
2,925.00
3,375.00
67,050.00 Rp
468,725.00
Rp
25,000.00 Rp
25,000.00
Rp
150,000.00 Rp
Rp
60,000.00
Rp
Rp
Rp
Rp
Rp
2,400.00
27,500.00
3,900.00
225.00
34,025.00 Rp
Rp
10,250.00
Rp
Rp
Rp
Rp
Rp
600.00
8,250.00
975.00
56.25
9,881.25 Rp
Rp
7,687.50
Rp
Rp
Rp
Rp
Rp
400.00
5,500.00
650.00
37.50
6,587.50 Rp
Rp
8,333.33
Rp
Rp
Rp
Rp
Rp
600.00
8,250.00
975.00
56.25
9,881.25 Rp
Rp
Rp
Rp
6,630.00
1,933.75
8,563.75
Rp
Rp
Rp
Rp
Rp
1,440.00
3,300.00
390.00
135.00
5,265.00 Rp
150,000.00
94,025.00
20,131.25
14,275.00
18,214.58
13,828.75
Rp
Rp
Rp
61,260.00
17,867.50
79,127.50
Rp
Rp
Rp
Rp
Rp
3,240.00
7,425.00
8,775.00
307.50
19,747.50 Rp
Rp
Rp
Rp
91,620.00
26,722.50
118,342.50
Rp
Rp
Rp
Rp
Rp
3,240.00
7,425.00
8,775.00
307.50
19,747.50 Rp
Rp
Rp
Rp
16,100.00
30.00
16,130.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000.00
550.00
650.00
375.00
5,575.00 Rp
138,090.00
21,705.00
1,171,000.00
7,650.00
900.00
1,179,550.00
Rp
Rp
Rp
Rp
Rp
40,000.00
19,250.00
22,750.00
7,500.00
89,500.00 Rp
Rp
Rp
Rp
Rp
Rp
7,518.25
2,601.00
97.50
1,412.50
11,629.25
Rp
Rp
Rp
Rp
Rp
98,875.00
3,200.00
4,400.00
520.00
300.00
8,420.00 Rp
1,269,050.00
9,832.50
Rp
Rp
Rp
Rp
Rp
7,518.25
2,601.00
97.50
1,412.50
11,629.25
Rp
Rp
Rp
Rp
Rp
3,200.00
4,400.00
520.00
300.00
8,420.00 Rp
Rp
Rp
Rp
Rp
Rp
1,725.00
1,328.00
4,472.00
97.50
7,622.50
Rp
Rp
Rp
Rp
Rp
800.00
3,465.00
409.50
187.50
4,862.00 Rp
Rp
Rp
Rp
Rp
Rp
2,932.50
2,257.60
258.00
325.00
5,773.10
Rp
Rp
Rp
Rp
Rp
3,200.00
4,400.00
520.00
300.00
8,420.00 Rp
8,745.00
Rp
161,105,651.81
TOTAL
9,832.50
4,959.50
URAIAN PEKERJAAN
VOLUME
SAT
HARGA SATUAN
(Rp)
I. PEKERJAAN PERSIAPAN
1. pembersihan lokasi
112.00
2. pagar pengaman
46.00
3. uitzet dan pasang bouwplank
37.00
4. direksi keet & gudang
12.00
II. PEKERJAAN TANAH
1. galian pondasi menerus
30.25
2. Urugan pasir bawah pondasi
1.83
3. urugan tanah bawah lantai
4.08
8.92
4. urugan tanah pondasi
III. PEKERJAAN PASANGAN DAN PLESTERAN
7.32
1. Aanstampeng
12.24
2. Pondasi batu kali
16.40
3. Trasraam kaki tembok
11.30
4. Trasraam KM/WC
327.24
5. Tembok dinding
32.81
6. Plesteran trasraam
277.50
7. Plesteran tembok dinding
210.00
8. Benangan
9. Kol plint
54.675
IV. PEKERJAAN BETON
1.78
1. Ring Balok
1.78
2. Sloof
0.19
3. Balok Latei
1.89
4. Kolom
5. Kuda kuda
2.3841
V. PEKERJAAN PINTU, JENDELA, BV
0.27
1. Kosen pintu
0.18
2. Kosen Jendela
16.51
3. Daun pintu & jendela
VI. PEKERJAAN ATAP (atap pelana)
0.54
1. Nok dan gording
0.06
2. Jurai kayu
329.67
3. Usuk dan reng
95.24
4. Lisplank
VII. PEKERJAAN PLAFOND
71.00
1. Rangka plafond
71.00
2. Penutup plafond
VIII. PEKERJAAN LANTAI
51.00
1. Patlaag /rabatan lantai
51.00
2. Lantai keramik
m
m
m
m
Rp
Rp
4,375.00
214,547.90
Rp
Rp
69,849.18
538,013.50
m
m
m
m
Rp
Rp
39,375.00
100,110.00
Rp
15,375.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
171,960.00
438,275.00
90,971.25
85,467.00
90,971.25
32,316.00
28,777.40
32,316.00
Rp
28,777.40
Rp
3,535,338.00
Rp
Rp
4,020,878.00
2,542,763.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
Rp 3,033,883.00
Rp
6,786,870.00
Rp
732,350.00
m
m
m
m
Rp
81,830.00
m
m
Rp
Rp
98,725.00
29,255.00
m
m
Rp
161,479.00
3. Dinding keramik
11.30
1
2
3
4
IX. PEKERJAAN LISTRIK
16.00
1. Instalasi listrik
titik
3.00
2. Saklar
buah
3. Stop kontak
7.00
buah
9.00
4. Lampu
buah
1.00
5. MCB
buah
X. PEKERJAAN BESI, KUNCI, KACA & PENGGANTUNG
5.00
1. Kunci pintu
buah
15.00
2. Engsel pintu
buah
16.00
3. Engsel jendela
buah
24.00
4. Grendel dan hak angin jendela / BV
buah
5. baut
324.8
buah
XI. PEKERJAAN SANITAIR
1.00
1. Bak mandi dan kloset
buah
34.00
2. Instalasi air bersih dan kotor
m
2.00
3. Sumur resapan dan septictank
buah
26.00
4. Saluran air hujan
m
XII. PEKERJAAN CAT-CATAN
0.82
1. Cat kusen
m
95.58
2. Cat daun pintu
m
7.71
3. Cat daun jendela & BV
m
254.90
4. Cat tembok
m
51.00
5. Cat plafond
m
Rp
94,852.50
5
Rp
165,475.00
Rp
Rp
Rp
468,725.00
25,000.00
150,000.00
Rp
Rp
Rp
Rp
60,000.00
10,250.00
7,687.50
8,333.33
Rp
94,025.00
Rp
1,269,050.00
Rp
Rp
Rp
13,828.75
98,875.00
138,090.00
Rp
9,832.50
Rp
9,832.50
Rp
4,959.50
Rp
8,745.00
TOTAL
( RAB )
JUMLAH
(Rp)
6
Rp
Rp
Rp
Rp
490,000.00
9,869,203.40
2,584,419.48
6,456,162.00
Rp
Rp
1,191,280.78
183,126.22
Rp
62,730.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,258,231.32
5,365,143.41
1,492,155.93
965,777.10
29,769,204.42
1,060,158.70
7,985,584.61
6,786,360.00
1,573,404.35
Rp
12,568,126.59
Rp
Rp
Rp
776,230.50
4,805,822.07
7,233,080.46
Rp
3,013,370.28
Rp
12,090,659.09
Rp
34,819,413.33
Rp
Rp
7,009,475.00
2,077,105.00
Rp
16,470,858.00
Rp
1,071,833.25
6
Rp
3,144,025.00
Rp
Rp
Rp
1,406,175.00
225,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
300,000.00
153,750.00
123,000.00
200,000.00
30,539,320.00
Rp
Rp
Rp
Rp
1,269,050.00
470,177.50
197,750.00
3,590,340.00
Rp
8,067.57
Rp
1,015,593.03
Rp
Rp
1,264,151.75
445,995.00
Rp
184,185,505.32
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN PLAFON
PEKERJAAN LANTAI
PEKERJAAN LISTRIK
10
11
PEKERJAAN SANITAIR
12
PEKERJAAN CAT-CATAN
TOTAL
TOTAL + (PPn & PPh = 11,5%)
Keuntungan 10%
Dibulatkan
AN RUMAH TIPE 56
HARGA PEKERJAAN
Rp
19,399,784.88
Rp
1,437,137.00
Rp
54,682,615.49
Rp
18,150,179.16
Rp
15,104,029.37
Rp
34,819,413.33
Rp
9,086,580.00
Rp
17,542,691.25
Rp
4,925,200.00
Rp
776,750.00
Rp
5,527,317.50
Rp
2,733,807.34
Rp
Rp
Rp
Rp
184,185,505.32
205,366,838.43
225,903,522.27
226,000,000.00