Tabelle1

Computer Profitability Forecast

Looking at next quarter's pricing for each unit sold

Low-end computers
Item Cost
Memory $63.00
Motherboard $224.00
Hard disk $60.00
Total cost $347.00

Sale price $390.00

Gross profit margin 11%

Seite 1
 Tabelle2

Low-End Memory Wholesale Prices

ID Vendor Model Price

1 MicroMiniMax A-2341 $66.00
2 Parts 'R' Us E2320B $65.00
3 Parts 'R' Us PU-8755 $64.00
4 MicroMiniMax E2320A $64.00
5 MicroMiniMax B-8532 $64.00
6 Jorge's Electronic Parts PU-8755 $63.00
7 Parts 'R' Us E2320A $63.00
8 Jorge's Electronic Parts B-8532 $66.00
9 Krazy Komputer Kastle B-8532 $64.00
10 MicroMiniMax E2320B $65.00
11 Jorge's Electronic Parts B-8533 $65.00
12 Parts 'R' Us PU-8754a $63.00
13 Krazy Komputer Kastle B-8533 $66.00
14 MicroMiniMax B-8533 $66.00
15 Parts 'R' Us PU-8754 $65.00
16 Krazy Komputer Kastle PU-8755 $63.00

Seite 2
 Tabelle3

Low-End Hard Disk Wholesale Prices

ID Vendor Model Price

1 MicroMiniMax LCNSH $60.00
2 Parts 'R' Us U1135 $63.00
3 Parts 'R' Us 450-PR $62.00
4 MicroMiniMax 409-PR $62.00
5 MicroMiniMax 408-PR $62.00
6 Jorge's Electronic Parts U1137 $61.00
7 Parts 'R' Us 490-PR $61.00
8 Jorge's Electronic Parts LCNSS $62.00
9 Krazy Komputer Kastle LCNJS $63.00
10 MicroMiniMax U1136 $62.00
11 Jorge's Electronic Parts LCNSK $61.00

Seite 3
 Tabelle4

Low-End Motherboard Wholesale Prices

ID Vendor Model Price

1 MicroMiniMax N-4 $226.00
2 Parts 'R' Us M-06 $226.00
3 Parts 'R' Us Y-1 $224.00
4 MicroMiniMax M-71 $225.00
5 MicroMiniMax M-78 $226.00
6 Jorge's Electronic Parts Y-5 $227.00
7 Parts 'R' Us Y-6 $224.00

Seite 4