Feature Title: Income Total

Writer:Steven Singh Budget

Producer: £5,000.00
Director:
Date:

Item
Number Unit cost Total
Pre Prod £0.00
Travel to check locations recee 2 £6.50 £13.00
Phone Bill 1 £15.00 £15.00
Stationary 1 £6.00 £6.00
Own Laptops 2 £0.00 £0.00
£0.00
Production £0.00
Camera Buy dvcam 1 £240.00 £240.00
Venue/Location Hire 0 0 £0.00
Travel location 3 £6.50 £19.50
Tripod buy 1 £60.00 £60.00
Rode Mic 1 £80.00 £80.00
Lighting Hire 3 £15.00 £45.00
Tapes 2 £10.47 £20.94
Copyright Fees 0 £0.00 £0.00
Expert Fees 2 400 £800.00
Crew/soundrecordist 1 £967.00 £967.00
Food 1 £40.00 £40.00
£0.00
Post £0.00
Editing Equipment 1 £1,000.00 £1,000.00
Editors/ Editing Teachers 2 £319.00 £638.00
£0.00
Microphone 1 £60.00 £60.00
Voice over artist 1 £250.00 £250.00
CD/DVD or Memory Stick 3 £9.99 £29.97
Travel 3 £6.50 £19.50
Food 3 £40.00 £120.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Running total
£0.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00

Running total
£5,000.00
£4,987.00
£4,972.00
£4,966.00
£4,966.00
£4,966.00
£4,966.00
£4,726.00
£4,726.00
£4,706.50
£4,646.50
£4,566.50
£4,521.50
£4,500.56
£4,500.56
£3,700.56
£2,733.56
£2,693.56
£2,693.56
£2,693.56
£1,693.56
£1,055.56
£1,055.56
£995.56
£745.56
£715.59
£696.09
£576.09
£576.09
£576.09
£576.09
£576.09
£576.09
£576.09
£576.09
£576.09
£576.09
Use

Travel to kingscross to check location for docamentry

Mobile Phones 900 mins for £15 a month on a 30 day contract.
10 pens for £1 and 5 pencils foe £1 and £4 for 3 pads
I would use my own laptop to research things.

Buy DVCAM HVR-Z1E £80 Hire £80x3days= £240

Cost of 3days travel for crew

Professional Camera Tripod to buy from Ebay
Buying it for £80
Arri Blondes - ENG/PSC/Studio light Hire
Panasonic DVC Tape 60 minute 10 Pack £10.47
None
None
Sound Recordist - £319 x 3day=£967 Camera Man- £319x3day=£967 Editor
food for crew

Editing equiment imac with final cut pro

Editer to edit the doc

microphone for £60 to buy

Voice over artist for a day 200
3 SETS OF 10S OF CD AND DVDS
Travel to get to location
food for the crew