Anda di halaman 1dari 93

Cost Cost

DESCRIPTION SIZE
Stocktake Delivery

COD FILLETS (12) EACH £0.81


GOLDEN TIDDLERS 5KG £16.63
PRAWNS COOKED & PEELED (20) 500G £2.00
SALMON FILLET SKINLESS (30) EACH £1.04
SCAMPI BREADED (10) 1KG £4.90

FISH TOTAL

BACON UNSMOKED BACK (4) 2.26KG £5.97


BURGERS 4OZ (48) EACH £0.24
CHICKEN DOUBLE BREAST 185G EACH £0.85
CHICKEN PAKORA BAG £7.29
HAM SLICED 454G £2.45
LAMB LEG STEAK (20) EACH £1.18
LAMB CUTLET EACH £1.58
PORK RIB EYE 7 OZ (24) EACH £0.57
SAUSAGE BREAKFAST 1X8 BAG £2.74
SAUSAGE IRISH BOX £14.15
SAUSAGE MINI PORK CASE £5.68
STEAK GAMMON EACH £0.73
STEAK RUMP 10 OZ EACH £2.01
STEAK SIRLOIN 8OZ £2.02

MEAT TOTAL

CHICKEN JUNGLES (40) 2 KILO £6.75


CHICKEN TIKKA EACH £1.07
LASAGNE AL FORNO 3 KG £7.31
STEAK&ALE PIE (1X24) EACH £0.63
TURKEY TWIZZLER EACH £7.40

MULTI PORTION TOTAL

APPLE&BLACKBERRY (12) EACH £0.74


BAKED CHEESECAKE (12) EACH £0.71
CHOC FUDGE SAUCE BAG £1.64
CHOCOLATE RIOT (12) EACH £0.65
CUSTARD (12) EACH £0.72
ICE CREAM MOVEN ALL 2.4 LTR £9.50
ICE CREAM MOVEN ALL 5 LTR £16.95
PROFITEROLES 1X5 BAG £2.00
ROLY POLY (12) EACH £0.55
STICKY TOFFEE PUDDING (12) EACH £0.59
TOFFEE SAUCE (12) EACH £1.84
Topping BUTTERSCOTCH/CHOC/RASPBERRY EACH £0.81
WAFFLES BELGIAN CASE £16.68
X MANS PUDDING 1X12 EACH £1.42

SWEETS & DESSERTS TOTAL

APPLES GREEN 1.5KG £1.30


BANANAS 1.5KG £1.37
BROCCOLI 2KG 2KG £1.52
CARROT 2KG 2KG £0.59
CAULIFLOWER 8.5KG £8.50
CUCUMBER EACH £0.65
EXOTIC FRUIT SALAD 1.25KG £5.05
FZ CHIPS 2.5KG £0.97
FZ MUSHROOMS BREADED (12) 1KG £2.14
FZ ONION RINGS BATTERED (10) 1KG £1.38
FZ PEAS GARDEN (6) 2LB £1.49
FZ POTATO MASHED KILO £0.65
FZ POTATO ROAST KILO £1.13
FZ POTATO SMILES KILO £0.97
FZ POTATO WEDGES (4) 2.5KG £1.73
FZ POTATO SHELS (4) 1X200 £18.45
MUSHROOMS BUTTON (2) 2.72KG £5.34
MUSHROOMS FLAT FIELD 2.72KG £5.17
ONIONS 2KG £0.38
PEARS 1.5KG £0.98
POTATOES JACKET 25KG £15.63
POTATOES NEW 12.5KG £5.38
SALAD MIX (12) 1X12B £1.04
TOMATOES 6KG £0.94

FRUIT & VEGETABLES TOTAL

BUTTER PORTION (100) BOX £3.59


MOONRAKER BUTTER EACH £0.53
CHEESE BRIE (4) EACH £2.33
CHEESE CHEDAR KG £2.29
CHEESE MOZ (10) 1KG £3.54
CHEESE MOZ (12) BALLS MINI 1KG £0.81
CHEESE STILTON EACH £1.80
CREAM AEROSOL SPRAY 500GM £1.20
CREAM WIPPING LTR £1.25
EGGS (15) DOZEN £0.65
EGGS LIQUID (12) KILO £1.63
MILK SEMI SKIMMED/FULL 4 PT £0.85
SOUR CREAM 5LTR £10.93
SUNFLOWER PORTIONS (100) BOX £2.89
YOGHURT ALL EACH £0.20
YOGHURT&CUCUMBER DIP 1KG 1KG £5.10

DAIRY TOTAL

BAGUETTE TEAR/SHARE WHITE EACH £0.16


BLOOMER BREAD (6) EACH £1.30
BREAD LOAF EACH £0.52
CROISSANTS (32) BOX £0.22
GARLIC BREAD SLICES (300) BOX £15.16
MINI MUFFINS BOX £0.11
NAAN PLAIN BOX £0.16
TORTILLAS 6INCH PACK £1.03

BAKERY TOTAL

GARLIC GRANULES TUB £3.69


MOROCAN SEASONING 350G £3.60
PEPPER GROUNDS BLACK 400G £1.78
PEPPER GROUNDS WHITE 400G £1.88
PEPPERCORNS WHOLE 460G £4.77
SALT TABLE 6KG £2.81
THAI SEASONING 345GRM £2.76

HERBS & SPICES TOTAL

AMB. APPLE SAUCE 2.5LT £5.50


AMB. B-B-Q SAUCE (2) 2.5LT £3.72
AMB. BROWN SAUCE (2) 2.38KG £3.10
AMB. CEASAR DRESSING 2.5LT £4.80
AMB CRANBERRY SAUCE 1.38KG £3.37
AMB. MAYONNAISE (2) 2.5LT £2.84
AMB MUSTARD AND ONION DRESSING 2.5LTR £5.08
AMB. MUSTARD ENGLISH 2.5 LT £3.43
AMB. MUSTARD FRENCH 2.5LT £3.43
AMB. PRAWN COCKTAIL SAUCE (2) 2.5LTR £4.18
AMB. RANCH DRESSING 2.5LTR £5.30
AMB. SALSA DIP (4) 2.3KG £3.49
AMB SWEET CHILLI 2.5LTR £6.65
AMD. TARTARE SAUCE 2.5LTR £3.37
AMB. TOMATO KETCHUP 2.5LTR £3.00
FRZ BERNAISE (24) EACH £0.44
FRZ BRANDY EACH £0.35
FRZ DIANE SAUCE (50) EACH £0.26
FRZ RED WINE/ROSEMARY EACH £0.24
SACHET BROWN SAUCE BOX £6.09
SACHET MUSTARD 300'S £6.09
SACHET TOMATO KETCHUP 200'S £6.09

SAUCES & DRESSINGS TOTAL

BEV COSTA MOCHA ITALIAN KILO £7.23


BEV COFFEE TI BLEND 60GM £0.32
BEV CON GOLD SACHETS 300GR £6.27
BEV. DOUWE EGGBERTS 2LTR £19.01
BEV. TEA BAGS X1100 £8.11
BISCUITS FOR CHEESE 1KG £3.67
BISTO GRANULES 2KG £3.96
CEREAL KELLOGS (32) 45G £0.22
CEREAL MUSELI (50) 41g £0.22
CEREAL WEETABIX (50) X2 £0.15
CHEESE TWIST 125GRM £0.96
CHERRIES COCKTAIL 320GRM £2.23
HONEY PORTION (100) BOX £6.39
JAM PORTION (100) BOX £4.86
JAM/HONEY JAR £1.85
JUICE APPLE 1LTR £0.45
JUICE ORANGE 1LTR £0.49
MARMALADE (100) BOX £4.37
MARMITE (100) BOX £14.10
OIL SUMMER HARVEST 15LTR £11.23
OIL WESSON 5LTR £3.11
PASTA RIGATONI 5KG £4.12
PASTA SPAGHETTI 3KG £3.86
RICE COCONUT EACH £0.41
RICE GOLDEN EACH £0.27
RICE TILDA 5KG £6.35
SUGAR GRANULATED (15) 1KG £0.98
SUGAR ICING 500G £0.59
TIN BAKED BEANS 840G £0.59
TIN PINEAPPLE RINGS 822g £0.74
TORTILLA CHIPS BAG £0.88
VINEGAR BALSAMIC 500ML £2.02
VINEGAR MALT EACH £2.77
W CRISPS BAG £0.24
W NUTS DRY ROASTED PACK £0.22
W NUTS SALTED PACK £0.19
W QUAVERS BAG £0.24
W SENSATION BAG £0.27
W SQUARES BAG £0.24
WORCESTER 300ML £1.03

DRY GOODS TOTAL

TOTAL VALUE
PURCHASE LOG
CLOSING INVENTORY
Stocktake
UNITS Fri Mon Wed Petty cash
Value

2.0 1.62 35.00


0.0 0.00
10.0 20.00
0.0 0.00 30.00
12.5 61.25

82.87 0.00 31.20 0.00 28.35

9.7 57.91 12.00 12.00


62.0 14.88
66.0 56.10 40.00 40.00
1.0 7.29
6.0 14.70
6.0 7.06
0.0 0.00 18.00
14.0 8.03 24.00
17.0 46.58 8.00 8.00
0.3 4.25
3.0 17.04 1.00
13.0 9.49 20.00 20.00
8.0 16.05 45.00 10.00
15.0 30.30 15.00

289.68 0.00 268.44 204.50 0.00

2.0 13.50 1.00 1.00


47.0 50.29 24.00
0.2 1.46 4.00
53.0 33.39 18.00
1.0 7.40

106.04 0.00 43.77 35.99 0.00

0.0 0.00 12.00


0.0 0.00
15.0 24.60
12.0 7.80 14.00
13.0 9.41
4.0 38.00
1.0 16.95
6.5 13.00
31.0 17.05
12.0 7.08
14.0 25.79
25.0 20.25
0.5 8.34
12.0 17.04

205.31 0.00 17.99 0.00 0.00

14.0 18.20
0.5 0.69
3.5 5.32 4.00 4.00
4.0 2.34 2.00 2.00
0.0 0.00 1.00
4.0 2.60 12.00 12.00
11.0 55.55 10.00 5.00
10.0 9.74 12.00 18.00
9.0 19.25
6.0 8.28
5.0 7.45
11.5 7.48 10.00 10.00
12.0 13.56
6.0 5.82
14.0 24.22
0.0 0.00
4.3 22.96 8.00 8.00
1.0 5.17 1.00 1.00
0.0 0.00 2.50 2.50
6.0 5.88
1.0 15.63
1.2 6.46 1.00 1.00
4.0 4.17 12.00 12.00
35.0 32.90 24.00 24.00

273.66 0.00 181.53 153.62 0.00

10.0 35.85 4.00 4.00


0.0 0.00 40.00
2.0 4.66
5.0 11.46
9.0 31.86
0.0 0.00 12.00
4.0 7.21
6.0 7.20
5.0 6.25
14.5 9.43 1.00
33.0 53.79 36.00 12.00
25.5 21.68 30.00 30.00
1.0 10.93
5.0 14.45 1.00 1.00
214.0 42.80 120.00 120.00
1.0 5.10

262.66 0.00 156.19 86.94 0.00

15.0 2.40 30.00 30.00


55.0 71.50
44.0 22.88
68.0 14.96 160.00 160.00
0.2 3.03
256.0 29.18 144.00 144.00
112.0 18.32
10.0 10.30

172.58 0.00 56.42 56.42 0.00

0.4 1.48
9.2 33.12
7.0 12.46
6.0 11.28
0.2 0.95
2.0 5.62
7.0 19.32

84.23 0.00 0.00 0.00 0.00

3.0 16.50
1.0 3.72
1.7 5.27
1.0 4.80
1.0 3.37
1.2 3.41
2.0 10.16
1.0 3.43
2.0 6.86
1.5 6.27
1.0 5.30
4.0 13.96
0.7 4.66
2.4 8.09
3.2 9.60
18.0 7.92
20.0 7.00
14.0 3.64 50.00
60.0 14.40
2.0 12.18 1.00
2.0 12.18
5.0 30.45

193.16 0.00 13.00 6.09 0.00

7.0 50.61
300.0 96.00
4.0 25.08
0.5 9.51 2.00 2.00
5.5 44.61
2.0 7.34
1.5 5.94
704.0 154.88 128.00 64.00
95.0 20.90 32.00
118.0 17.70
9.5 9.12
6.0 13.38
1.0 6.39
3.0 14.58 1.00 1.00
15.0 27.75
31.0 13.95 24.00 24.00
72.0 35.28 60.00 60.00
5.0 21.85
2.5 35.25
0.5 5.62 1.00 1.00
1.0 3.11
0.9 3.71 3.00
1.0 3.86
6.0 2.46 36.00
4.0 1.08 36.00
0.5 3.18 1.00 1.00
3.0 2.94
9.0 5.31
31.5 18.59 56.00 56.00
8.0 5.92
20.3 17.86
2.6 5.25
0.4 1.11
123.0 29.52
44.0 9.68
76.0 14.44
2.0 0.48
29.0 7.83
10.0 2.40
1.0 1.03

755.48 0.00 198.70 154.82 0.00

0.00 967.23 698.37 28.35


979.95 722.70 133.46
2,425.67
Stock + Weekly Consumption
Dairy Consumption VALUE
Purchase Stock Count Value

37.00 33.0 4.00 £26.73 3


0.00 0.0 0.00 £0.00 0
10.00 13.5 -3.50 £27.00 -7
30.00 30.0 0.00 £31.20 0
12.50 5.0 7.50 £24.50 37

0.00 £109.43

13.00 46.70 9.0 37.70 £53.73 225


62.00 56.0 6.00 £13.44 1
146.00 90.0 56.00 £76.50 48
1.00 1.0 0.00 £7.29 0
6.00 6.0 0.00 £14.70 0
6.00 10.0 -4.00 £11.77 -5
18.00 10.0 8.00 £15.83 13
38.00 26.0 12.00 £14.92 7
33.00 71.0 -38.00 £194.54 -104
0.30 0.0 0.30 £0.00 4
4.00 4.0 0.00 £22.72 0
53.00 28.0 25.00 £20.44 18
63.00 38.0 25.00 £76.25 50
30.00 14.0 16.00 £28.28 32

77.61 £550.41

4.00 1.0 3.00 £6.75 20


71.00 11.0 60.00 £11.77 64
4.20 3.5 0.70 £25.59 5
71.00 66.0 5.00 £41.58 3
1.00 1.0 0.00 £7.40 0

0.00 £93.09

12.00 10.0 2.00 £7.41 1


0.00 0.0 0.00 £0.00 0
15.00 15.0 0.00 £24.60 0
26.00 32.0 -6.00 £20.80 -4
13.00 13.0 0.00 £9.41 0
4.00 3.0 1.00 £28.50 10
1.00 1.0 0.00 £16.95 0
6.50 4.5 2.00 £9.00 4
31.00 35.0 -4.00 £19.25 -2
12.00 12.0 0.00 £7.08 0
14.00 13.0 1.00 £23.95 2
25.00 19.0 6.00 £15.39 5
0.50 0.2 0.30 £3.34 5
12.00 12.0 0.00 £17.04 0

0.00 £202.71

14.00 7.0 7.00 £9.10 9


0.50 0.5 0.00 £0.69 0
11.50 5.0 6.50 £7.60 10
8.00 2.0 6.00 £1.17 4
1.00 0.0 1.00 £0.00 9
28.00 16.0 12.00 £10.40 8
26.00 7.0 19.00 £35.35 96
40.00 16.0 24.00 £15.58 23
9.00 6.0 3.00 £12.83 6
6.00 1.0 5.00 £1.38 7
5.00 0.5 4.50 £0.75 7
31.50 17.0 14.50 £11.05 9
12.00 12.0 0.00 £13.56 0
6.00 3.0 3.00 £2.91 3
14.00 9.0 5.00 £15.57 9
0.00 0.2 -0.20 £3.69 -4
20.30 8.0 12.30 £42.72 66
3.00 0.5 2.50 £2.59 13
5.00 2.5 2.50 £0.94 1
6.00 4.0 2.00 £3.92 2
1.00 1.0 0.00 £15.63 0
3.20 2.0 1.20 £10.76 6
28.00 11.0 17.00 £11.48 18
83.00 20.0 63.00 £18.80 59

0.00 £248.46

18.00 6.0 12.00 £21.51 43


40.00 32.0 8.00 £16.82 4
2.00 2.0 0.00 £4.66 0
5.00 3.0 2.00 £6.88 5
9.00 2.0 7.00 £7.08 25
12.00 8.0 4.00 £6.51 3
4.00 3.0 1.00 £5.41 2
6.00 3.0 3.00 £3.60 4
5.00 3.0 2.00 £3.75 3
2.00 17.50 15.0 2.50 £9.75 2
10.00 91.00 26.0 65.00 £42.38 106
28.00 113.50 30.0 83.50 £25.50 71
1.00 0.5 0.50 £5.47 5
7.00 2.0 5.00 £5.78 14
454.00 170.0 284.00 £34.00 57
1.00 0.5 0.50 £2.55 3

41.40 £201.63

75.00 23.0 52.00 £3.68 8


55.00 54.0 1.00 £70.20 1
44.00 23.0 21.00 £11.96 11
388.00 160.0 228.00 £35.20 50
0.20 0.0 0.20 £0.00 3
544.00 72.0 472.00 £8.21 54
112.00 30.0 82.00 £4.91 13
10.00 10.0 0.00 £10.30 0

0.00 £144.46

0.40 0.3 0.10 £1.11 0


9.20 9.2 0.00 £33.12 0
7.00 6.5 0.50 £11.57 1
6.00 6.0 0.00 £11.28 0
0.20 0.1 0.10 £0.48 0
2.00 1.5 0.50 £4.22 1
7.00 7.0 0.00 £19.32 0

0.00 £81.09

3.00 2.7 0.30 £14.85 2


1.00 0.0 1.00 £0.00 4
1.70 1.5 0.20 £4.65 1
1.00 0.3 0.70 £1.44 3
1.00 1.0 0.00 £3.37 0
1.20 0.7 0.50 £1.99 1
2.00 1.8 0.20 £9.14 1
1.00 0.5 0.50 £1.72 2
2.00 1.8 0.20 £6.17 1
1.50 1.0 0.50 £4.18 2
1.00 1.0 0.00 £5.30 0
4.00 1.0 3.00 £3.49 10
0.70 0.2 0.50 £1.33 3
2.40 1.3 1.10 £4.38 4
3.20 2.0 1.17 £6.09 4
18.00 18.0 0.00 £7.92 0
20.00 20.0 0.00 £7.00 0
64.00 50.0 14.00 £13.00 4
60.00 60.0 0.00 £14.40 0
3.00 1.0 2.00 £6.09 12
2.00 1.5 0.50 £9.14 3
5.00 2.0 3.00 £12.18 18

0.00 £137.83

7.00 5.0 2.00 £36.15 14


300.00 300.0 0.00 £96.00 0
4.00 4.0 0.00 £25.08 0
4.50 2.0 2.50 £38.02 48
5.50 4.0 1.50 £32.44 12
2.00 2.0 0.00 £7.34 0
1.50 1.0 0.50 £3.96 2
896.00 573.0 323.00 £126.06 71
127.00 60.0 67.00 £13.20 15
118.00 28.0 90.00 £4.20 14
9.50 8.0 1.50 £7.68 1
6.00 6.0 0.00 £13.38 0
1.00 0.5 0.50 £3.20 3
5.00 2.5 2.50 £12.15 12
15.00 15.0 0.00 £27.75 0
24.00 103.00 47.0 56.00 £21.15 25
36.00 228.00 29.0 199.00 £14.21 98
5.00 3.0 2.00 £13.11 9
2.50 1.5 1.00 £21.15 14
2.50 0.0 2.50 £0.00 28
1.00 3.0 -2.00 £9.33 -6
3.90 2.8 1.10 £11.54 5
1.00 1.0 0.00 £3.86 0
42.00 29.0 13.00 £11.89 5
40.00 25.0 15.00 £6.75 4
2.50 2.0 0.50 £12.70 3
3.00 1.0 2.00 £0.98 2
9.00 9.0 0.00 £5.31 0
143.50 96.0 47.50 £56.64 28
8.00 4.0 4.00 £2.96 3
20.30 17.0 3.30 £14.96 3
2.60 2.6 0.00 £5.25 0
0.40 1.0 -0.60 £2.77 -2
123.00 115.0 8.00 £27.60 2
44.00 34.0 10.00 £7.48 2
76.00 72.0 4.00 £13.68 1
2.00 72.0 -70.00 £17.28 -17
29.00 25.0 4.00 £6.75 1
10.00 9.0 1.00 £2.16 0
1.00 1.0 0.00 £1.03 0

28.44 £737.14 1,761

147.45 £0.00
175.00
2,506.24
STAFF FOOD 216
NET RECEIPT 7710
FOOD GP 80.0%

2.38
4.25
15.44
18.79
19.84
1.09
2.78
38.50
10.43
7.92
6.76
20.00
4.09
1.49
7.90
1.36
12.00
4.26
1.29
0.0

1,714.5

6,810.0
74.8%
Cost Cost
DESCRIPTION SIZE
Stocktake Delivery

COD FILLETS (24) EACH £0.81 £0.81


COD FILLETS FISH FINGERS (120) BOX £12.01 £12.01
GOLDEN TIDDLERS 5KG £16.63
PRAWNS COOKED & PEELED (20) 500G £2.00
SALMON FILLET SKINLESS (30) EACH £1.04
SCAMPI BREADED (10) 1KG £4.90

FISH TOTAL

BACON UNSMOKED BACK (4) 2.26KG £5.97 £5.97


BURGERS 4OZ (48) EACH £0.24
CHICKEN DOUBLE BREAST 185G EACH £0.85 £0.66
CHICKEN PAKORA BAG £7.29 £7.29
HAM SLICED 454G £2.45 £2.45
LAMB LEG STEAK (20) EACH £1.18 £1.18
LAMB CUTLET EACH £0.58 £0.58
LAMB CUTLET EACH £1.58 £1.58
PORK RIB EYE 7 OZ (24) EACH £0.57 £0.57
SAUSAGE BREAKFAST 1X8 BAG £2.74 £2.23
SAUSAGE IRISH BOX £14.15 £14.15
SAUSAGE MINI PORK CASE £5.68
STEAK GAMMON EACH £0.73 £0.90
STEAK RUMP 10 OZ EACH £2.01 £1.57
STEAK SIRLOIN 8OZ £2.02 £1.80

MEAT TOTAL

CHICKEN JUNGLES (40) 2 KILO £6.75 £6.75


CHICKEN TIKKA EACH £1.07 £1.07
LASAGNE AL FORNO 3 KG £7.31 £7.31
STEAK&ALE PIE (1X24) EACH £0.63
MED RED ONION TART (12) EACH £0.99 £0.99
TURKEY TWIZZLER EACH £7.40

MULTI PORTION TOTAL

APPLE&BLACKBERRY (12) EACH £0.74 £0.74


BAKED CHEESECAKE (12) EACH £0.71
CHOC FUDGE SAUCE BAG £1.64
CHOCOLATE RIOT (12) EACH £0.65
CUSTARD (12) EACH £0.72
ICE CREAM MOVEN ALL 2.4 LTR £9.50
ICE CREAM MOVEN ALL 5 LTR £16.95
PROFITEROLES 1X5 BAG £2.00
ROLY POLY (12) EACH £0.55 £0.56
STICKY TOFFEE PUDDING (12) EACH £0.59
TOFFEE SAUCE (12) EACH £1.84
Topping BUTTERSCOTCH/CHOC/RASPBERRY EACH £0.81
WAFFLES BELGIAN CASE £16.68 £16.68
X MANS PUDDING 1X12 EACH £1.42

SWEETS & DESSERTS TOTAL

APPLES GREEN 1.5KG £1.30


BANANAS 1.5KG £1.37
BROCCOLI 2KG 2KG £1.52 £1.52
CARROT 2KG 2KG £0.59 £0.59
CAULIFLOWER 8.5KG £8.50
CUCUMBER EACH £0.65 £0.65
EXOTIC FRUIT SALAD 1.25KG £5.05 £5.05
FZ CHIPS 2.5KG £0.97 £0.98
FZ MUSHROOMS BREADED (12) 1KG £2.14
FZ ONION RINGS BATTERED (10) 1KG £1.38 £1.38
FZ PEAS GARDEN (6) 2LB £1.49 £1.58
FZ POTATO MASHED KILO £0.65 £0.65
FZ POTATO ROAST KILO £1.13
FZ POTATO SMILES KILO £0.97
FZ POTATO WEDGES (4) 2.5KG £1.73
FZ POTATO SHELS 1X200 £18.45 £18.19
LEMONS 10KG £7.11 £7.11
MUSHROOMS BUTTON (2) 2.72KG £5.34 £5.34
MUSHROOMS FLAT FIELD 2.72KG £5.17 £5.17
ONIONS 2KG £0.38 £0.38
PEARS 1.5KG £0.98
POTATOES JACKET 25KG £15.63
POTATOES NEW 12.5KG £5.38
SALAD MIX (12) 1X12B £1.04 £1.04
SOUP (4) 1.5KG £2.03 £2.03
TOMATOES 6KG £0.94 £0.98

FRUIT & VEGETABLES TOTAL


BUTTER PORTION (100) BOX £3.59 £3.59
MOONRAKER BUTTER EACH £0.53
CHEESE BRIE (4) EACH £2.33 £1.24
CHEESE CHEDAR KG £2.29
CHEESE MOZ (10) 1KG £3.54
CHEESE MOZ (12) BALLS MINI 1KG £0.81
CHEESE STILTON EACH £1.80 £1.80
CREAM AEROSOL SPRAY 500GM £1.20 £1.20
CREAM WIPPING LTR £1.25
EGGS (15) DOZEN £0.65 £0.65
EGGS LIQUID (12) KILO £1.63 £1.38
EGG SCRAMBLED COOKED (5) 1KG £2.14 £2.14
MILK SEMI SKIMMED/FULL 4 PT £0.85 £0.83
SOUR CREAM 5LTR £10.93 £10.92
SUNFLOWER PORTIONS (100) BOX £2.89 £2.89
YOGHURT ALL EACH £0.20 £0.20
YOGHURT&CUCUMBER DIP 1KG 1KG £5.10

DAIRY TOTAL

BAGUETTE TEAR/SHARE WHITE EACH £0.16 £0.38


BURGER BUN LG (4.5) EACH £0.11 £0.11
BLOOMER BREAD (6) WHITE EACH £1.30 £1.23
BLOOMER BREAD (6) EACH £1.30 £1.30
BREAD LOAF EACH £0.52
CROISSANTS (32) BOX £0.22 £0.24
GARLIC BREAD SLICES (300) BOX £15.16
MINI MUFFINS BOX £0.11 £0.11
NAAN PLAIN BOX £0.16
TORTILLAS 6INCH PACK £1.03

BAKERY TOTAL

FISH BATTER-MCDOUGALS (4) BAG £2.42 £2.42


GARLIC GRANULES TUB £3.69
MOROCAN SEASONING 350G £3.60
PEPPER GROUNDS BLACK 400G £1.78
PEPPER GROUNDS WHITE 400G £1.88
PEPPERCORNS WHOLE 460G £4.77
SALT TABLE 6KG £2.81
THAI SEASONING 345GRM £2.76
GRAVY MIX BISTO 2.06KG £3.96 £3.96
HERBS & SPICES TOTAL

AMB. APPLE SAUCE 2.5LT £5.50


AMB. B-B-Q SAUCE (2) 2.5LT £3.72
AMB. BROWN SAUCE (2) 2.38KG £3.10
AMB. CEASAR DRESSING 2.5LT £4.80
AMB CRANBERRY SAUCE 1.38KG £3.37
CURRY DRESSING SAUCE (6) 1.5LTR £2.38 £2.38
AMB FRENCH DRESSING 2.5LT £3.56 £3.56
AMB. MAYONNAISE (2) 2.5LT £2.84 £2.57
AMB MUSTARD AND ONION DRESSING 2.5LTR £5.08
AMB. MUSTARD ENGLISH 2.5 LT £3.43
AMB. MUSTARD FRENCH 2.5LT £3.43
AMB. PRAWN COCKTAIL SAUCE (2) 2.5LTR £4.18
AMB. RANCH DRESSING 2.5LTR £5.30
AMB. SALSA DIP (4) 2.3KG £3.49 £3.49
AMB SWEET CHILLI 2.5LTR £6.65 £6.65
AMD. TARTARE SAUCE 2.5LTR £3.37
AMB. TOMATO KETCHUP 2.5LTR £3.00
FRZ BERNAISE (24) EACH £0.44
FRZ BRANDY EACH £0.35
FRZ DIANE SAUCE (50) EACH £0.26
FRZ RED WINE/ROSEMARY EACH £0.24
MINT SAUCE DIP POTS 100`P £7.01 £7.01
SACHET BROWN SAUCE 200`S £6.09 £6.09
SACHET MUSTARD 300'S £6.09 £6.09
SACHET TOMATO KETCHUP 200'S £6.09 £6.09

SAUCES & DRESSINGS TOTAL

BEV COSTA MOCHA ITALIAN KILO £7.23


BEV COFFEE TI BLEND 60GM £0.32
BEV CON GOLD SACHETS 300GR £6.27
BEV. DOUWE EGGBERTS 2LTR £19.01 £19.01
BEV. TEA BAGS X1100 £8.11
BISCUITS FOR CHEESE 1KG £3.67
BISTO GRANULES 2KG £3.96
CEREAL KELLOGS (32) 45G £0.22 £0.22
CEREAL MUSELI (50) 41g £0.22
CEREAL WEETABIX (50) X2 £0.15
CHEESE TWIST 125GRM £0.96
CHERRIES COCKTAIL 320GRM £2.23
HONEY PORTION (100) BOX £6.39 £6.39
JAM PORTION (100) BOX £4.86 £4.86
JAM/HONEY JAR £1.85
JUICE APPLE 1LTR £0.45 £0.45
JUICE ORANGE 1LTR £0.49 £0.49
MARMALADE (100) BOX £4.37
MARMITE (100) BOX £14.10
OIL SUMMER HARVEST 15LTR £11.23 £11.23
OIL WESSON 5LTR £3.11
PASTA RIGATONI 5KG £4.12
PASTA SPAGHETTI 3KG £3.86
POPPADUMS PLAIN 1KG £5.58 £5.58
RICE COCONUT EACH £0.41
RICE GOLDEN EACH £0.27 £0.22
RICE TILDA 5KG £6.35
SUGAR GRANULATED (15) 1KG £0.98
SUGAR ICING 500G £0.59
SUGAR SACHETS 2000`S £8.20 £8.20
TIN BAKED BEANS 840G £0.59 £0.43
TIN BLACK OLIVES 820G £1.27 £1.27
TIN PINEAPPLE RINGS 822g £0.74
TORTILLA CHIPS BAG £0.88
VINEGAR BALSAMIC 500ML £2.02
VINEGAR MALT EACH £2.77
W CRISPS BAG £0.24
W NUTS DRY ROASTED PACK £0.22
W NUTS SALTED PACK £0.19
W QUAVERS BAG £0.24
W SENSATION BAG £0.27
W SQUARES BAG £0.24
WORCESTER 300ML £1.03

DRY GOODS TOTAL

TOTAL VALUE
PURCHASE LOG
CLOSING INVENTORY
Stocktake
UNITS Fri Mon Wed Petty cash
Value

33.0 26.73 30.0


### 30.00
### ###
0.0 0.00 ###
1.0 ### ###
0.0 0.00 ### ### ###
13.5 27.00 ### ### ###
30.0 31.20 ### ### ###
5.0 24.50 ### ### ###

109.43 36.3 0.0 0.0

9.0 53.73 16.0


### 12.00
### ###
8.0
56.0 13.44 ### ### ###
90.0 76.50 40.0
### 40.00
### 20.0
###
1.0 7.29 ### ### ###
6.0 14.70 ### ### ###
10.0 11.77 20.0
### ### ###
0.0 0.00 90.0
### ### ###
10.0 15.83 ### ### ###
26.0 14.92 24.0
### ### ###
71.0 194.54 ###
8.0 ### ###
0.0 0.00 ###
1.0 ### ###
4.0 22.72 ### ### ###
28.0 20.44 20.0
### ### ###
38.0 76.25 30.0
### ### ###
14.0 28.28 15.0
### ### ###

550.41 335.7 64.8 0.0

1.0 6.75 ###


1.0 ### ###
1.0
11.0 11.77 24.0
### ### ###
3.5 25.59 ###
4.0 ### ###
66.0 41.58 ### ### ###
0.0 0.00 ### ### 12.0
###
1.0 7.40 ### ### ###

93.09 61.7 6.8 0.0

10.0 7.41 12.0


### ### ###
0.0 0.00 ### ### ###
15.0 24.60 ### ### ###
32.0 20.80 ### ### ###
13.0 9.41 ### ### ###
3.0 28.50 ### ### ###
1.0 16.95 ### ### ###
4.5 9.00 ### ### ###
35.0 19.25 24.0
### ### ###
12.0 7.08 ### ### ###
13.0 23.95 ### ### ###
19.0 15.39 ### ### ###
0.2 3.34 ### 1.00
### ###
12.0 17.04 ### ### ###

202.71 22.2 0.0 0.0

7.0 9.10 ### ### ###


0.5 0.69 ### ### ###
5.0 7.60 ###
4.0 8.00
### ###
4.0
2.0 1.17 ###
2.0 4.00
### ###
4.0
0.0 0.00 ### ### ###
16.0 10.40 12.0
### ### ###
7.0 35.35 10.0
### 10.00
### 10.0
###
16.0 15.58 24.0
### 18.00
### 12.0
###
6.0 12.83 ### ### ###
1.0 1.38 10.0
### ### ###
0.5 0.75 ### 6.00
### ###
17.0 11.05 10.0
### ### ###
12.0 13.56 ### ### ###
3.0 2.91 ### ### ###
9.0 15.57 ### ### ###
0.2 3.69 ###
1.0 ### ###
0.0 0.00 ###
1.0 ### ###
8.0 42.72 ### 8.00
### ###
4.0
0.5 2.59 ###
4.0 1.00
### ###
2.5 0.94 ###
2.5 ### ###
4.0 3.92 ### ### ###
1.0 15.63 ### ### ###
2.0 10.76 ### ### ###
11.0 11.48 12.0
### 12.00
### 12.0
###
0.0 0.00 ### 8.00
### ###
20.0 18.80 30.0
### 24.00
### 12.0
###

248.46
6.0 21.51 ###
4.0 4.00
### ###
4.0
32.0 16.82 ### ### ###
2.0 4.66 ###
4.0 ### ###
3.0 6.88 ### ### ###
2.0 7.08 ### ### ###
8.0 6.51 ### ### ###
3.0 5.41 ###
4.0 ### ###
3.0 3.60 ### 9.00
### ###
3.0 3.75 ### ### ###
15.0 9.75 15.0
### 15.00
### 15.0
###
26.0 42.38 ### 24.00
### 24.0
###
0.0 0.00 10.0
### ### ###
30.0 25.50 30.0
### 30.00
### 18.0
###
0.5 5.47 ### 1.00
### ###
2.0 5.78 ###
2.0 2.00
### ###
1.0
170.0 34.00 120.0
### 72.00
### 72.0
###
0.5 2.55 ### ### ###

201.63 111.7 95.8 0.0

23.0 3.68 30.0


### 30.00
### 30.0
###
0.0 0.00 48.0
### ### ###
0.0 0.00 ### 12.00
### ###
54.0 70.20 ### 6.00
### ###
23.0 11.96 ### ### ###
160.0 35.20 224.0
### 160.00
### 128.0
###
0.0 0.00 ### ### ###
72.0 8.21 144.0
### 288.00
### 144.0
###
30.0 4.91 ### ### ###
10.0 10.30 ### ### ###
###
144.46 86.5 ### 49.4 0.0
###
0.0 0.00 ###
4.0 ### ###
0.3 1.11 ### ### ###
9.2 33.12 ### ### ###
6.5 11.57 ### ### ###
6.0 11.28 ### ### ###
0.1 0.48 ### ### ###
1.5 4.22 ### ### ###
7.0 19.32 ### ### ###
0.0 0.00 ### ### ###
81.09 9.7 0.0 0.0

2.7 14.85 ### ### ###


0.0 0.00 ### ### ###
1.5 4.65 ### ### ###
0.3 1.44 ### ### ###
1.0 3.37 ### ### ###
0.0 0.00 ###
6.0 ### ###
0.0 0.00 ###
2.0 ### ###
0.7 1.99 ###
2.0 ### ###
1.8 9.14 ### ### ###
0.5 1.72 ### ### ###
1.8 6.17 ### ### ###
1.0 4.18 ### ### ###
1.0 5.30 ### ### ###
1.0 3.49 ###
4.0 ### ###
0.2 1.33 ###
2.0 ### ###
1.3 4.38 ### ### ###
2.0 6.09 ### ### ###
18.0 7.92 ### ### ###
20.0 7.00 ### ### ###
50.0 13.00 ### ### ###
60.0 14.40 ### ### ###
0.0 0.00 ###
1.0 ### ###
1.0 6.09 ###
1.0 1.00
### ###
1.5 9.14 ###
1.0 ### ###
2.0 12.18 ###
1.0 ### ###

137.83 79.1 0.0 0.0

5.0 36.15 ### ### ###


300.0 96.00 ### ### ###
4.0 25.08 ### ### ###
2.0 38.02 ###
2.0 2.00
### ###
4.0 32.44 ### ### ###
2.0 7.34 ### ### ###
1.0 3.96 ###
1.0 ### ###
573.0 126.06 160.0
### ### 128.0
###
60.0 13.20 ### ### ###
28.0 4.20 ### ### ###
8.0 7.68 ### ### ###
6.0 13.38 ### ### ###
0.5 3.20 ###
1.0 1.00
### ###
2.5 12.15 ### 2.00
### ###
1.0
15.0 27.75 ### ### ###
47.0 21.15 24.0
### ### ###
29.0 14.21 96.0
### 84.00
### 60.0
###
3.0 13.11 ### ### ###
1.5 21.15 ### ### ###
0.0 0.00 ###
1.0 ### ###
1.0
3.0 9.33 ### ### ###
2.8 11.54 ### ### ###
1.0 3.86 ### ### ###
0.0 0.00 ### 1.00
### ###
29.0 11.89 ### ### ###
25.0 6.75 36.0
### 36.00
### ###
2.0 12.70 ### ### ###
1.0 0.98 ### ### ###
9.0 5.31 ### ### ###
0.0 0.00 ###
1.0 ### ###
96.0 56.64 56.0
### ### ###
0.0 0.00 ###
6.0 ### ###
4.0 2.96 ### ### ###
17.0 14.96 ### ### ###
2.6 5.25 ### ### ###
1.0 2.77 ### ### ###
115.0 27.60 ### ### ###
34.0 7.48 ### ### ###
72.0 13.68 ### ### ###
72.0 17.28 ### ### ###
25.0 6.75 ### ### ###
9.0 2.16 ### ### ###
1.0 1.03 ### ### ###

737.14 73.7 0.0

1,137.4
### 674.78
### 416.51
### 0.0
1,141.4 674.78 416.51
### 59.2
2,506.24 ###
Stock + Weekly Consumption
Dairy Consumption VALUE
Purchase Stock Count Value

93.00 14.0 79.00 £11.34 64


1.00 0.4 0.60 £4.80
0.00 0.0 0.00 £0.00 0
13.50 9.0 4.50 £18.00 9
30.00 7.0 23.00 £7.28 24
5.00 1.5 3.50 £7.35 17

0.0 £48.77

45.00 5.0 40.00 £29.85 239


56.00 60.0 -4.00 £14.40 -1
190.00 60.0 130.00 £51.00 111
1.00 0.0 1.00 £0.00 7
6.00 5.0 1.00 £12.25 2
30.00 13.0 17.00 £15.29 20
90.00 33.0 57.00 £19.14 33
10.00 0.0 10.00 £0.00 16
50.00 27.0 23.00 £15.49 13
79.00 21.0 58.00 £57.54 159
1.00 0.3 0.70 £4.25 10
4.00 3.0 0.98 £17.15 6
48.00 29.0 19.00 £21.17 14
68.00 54.0 14.00 £108.36 28
29.00 15.0 14.00 £30.30 28

0.0 £396.19

3.00 1.8 1.20 £12.15 8


35.00 12.0 23.00 £12.84 25
7.50 3.8 3.70 £27.78 27
66.00 47.0 19.00 £29.61 12
12.00 9.0 3.00 £8.93 3
1.00 1.0 0.00 £7.40 0

0.0 £98.70

22.00 13.0 9.00 £9.63 7


0.00 0.0 0.00 £0.00 0
15.00 14.0 1.00 £22.96 2
32.00 28.0 4.00 £18.20 3
13.00 11.0 2.00 £7.97 1
3.00 0.0 3.00 £0.00 29
1.00 0.0 1.00 £0.00 17
4.50 2.5 2.00 £5.00 4
59.00 37.0 22.00 £20.35 12
12.00 12.0 0.00 £7.08 0
13.00 12.0 1.00 £22.10 2
19.00 17.0 2.00 £13.77 2
1.20 1.0 0.20 £16.68 3
12.00 12.0 0.00 £17.04 0

0.0 £160.78

7.00 2.0 5.00 £2.60 7


0.50 0.0 0.50 £0.00 1
21.00 12.0 9.00 £18.24 14
12.00 2.0 10.00 £1.17 6
0.00 0.0 0.00 £0.00 0
28.00 7.0 21.00 £4.55 14
37.00 4.0 33.00 £20.20 167
70.00 40.0 30.00 £38.96 29
6.00 5.0 1.00 £10.70 2
11.00 6.0 5.00 £8.28 7
6.50 4.0 2.50 £5.96 4
27.00 15.0 12.00 £9.75 8
12.00 7.0 5.00 £7.91 6
3.00 3.0 0.00 £2.91 0
9.00 8.0 1.00 £13.84 2
1.20 0.7 0.50 £12.92 9
1.00 0.5 0.50 £3.56 4
20.00 0.0 20.00 £0.00 107
5.50 0.0 5.50 £0.00 28
5.00 1.0 4.00 £0.38 2
4.00 0.0 4.00 £0.00 4
1.00 1.0 0.00 £15.63 0
2.00 1.3 0.70 £6.99 4
47.00 16.0 31.00 £16.69 32
8.00 4.0 4.00 £8.12 8
86.00 21.0 65.00 £19.74 61

£229.09
18.00 7.0 11.00 £25.10 39
32.00 27.0 5.00 £14.19 3
6.00 4.0 2.00 £9.32 5
3.00 0.0 3.00 £0.00 7
2.00 0.0 2.00 £0.00 7
8.00 0.0 8.00 £0.00 7
7.00 4.0 3.00 £7.21 5
12.00 10.0 2.00 £12.00 2
3.00 1.0 2.00 £1.25 3
60.00 12.5 47.50 £8.13 31
74.00 23.0 51.00 £37.49 83

108.00 20.0 88.00 £17.00 75


1.50 1.0 0.50 £10.93 5
7.00 4.0 3.00 £11.56 9
434.00 138.0 296.00 £27.60 59
0.50 0.0 0.50 £0.00 3

0.0 £181.77

113.00 40.0 73.00 £6.40 12


48.00 38.0 10.00 £4.18 1
12.00 0.0 12.00 £0.00 16
60.00 17.0 43.00 £22.10 56
23.00 10.0 13.00 £5.20 7
672.00 240.0 432.00 £52.80 95
0.00 0.0 0.00 £0.00 0
648.00 108.0 540.00 £12.31 62
30.00 2.0 28.00 £0.33 5
10.00 10.0 0.00 £10.30 0

0.0 £113.62

4.00 2.0 2.00 £4.84 5


0.30 0.3 0.00 £1.11 0
9.20 9.2 0.00 £33.12 0
6.50 6.5 0.00 £11.57 0
6.00 6.0 0.00 £11.28 0
0.10 0.1 0.00 £0.48 0
1.50 1.5 0.00 £4.22 0
7.00 7.0 0.00 £19.32 0
0.00 0.0 0.00 £0.00 0
0.0 £85.93

2.70 2.4 0.30 £13.20 2


0.00 1.0 -1.00 £3.72 -4
1.50 1.7 -0.20 £5.27 -1
0.30 0.0 0.30 £0.00 1
1.00 1.0 0.00 £3.37 0
6.00 5.0 1.00 £11.90 2
2.00 1.6 0.40 £5.70 1
2.70 0.3 2.40 £0.85 7
1.80 1.6 0.20 £8.13 1
0.50 0.3 0.20 £1.03 1
1.80 1.6 0.20 £5.49 1
1.00 1.0 0.00 £4.18 0
1.00 0.7 0.30 £3.71 2
5.00 3.7 1.30 £12.91 5
2.20 1.4 0.80 £9.31 5
1.30 0.3 1.00 £1.01 3
2.03 0.0 2.03 £0.00 6
18.00 18.0 0.00 £7.92 0
20.00 20.0 0.00 £7.00 0
50.00 23.0 27.00 £5.98 7
60.00 60.0 0.00 £14.40 0
1.00 0.8 0.20 £5.61 1
3.00 2.0 1.00 £12.18 6
2.50 2.5 0.00 £15.23 0
3.00 1.0 2.00 £6.09 12

0.0 £164.18

5.00 5.0 0.00 £36.15 0


300.00 300.0 0.00 £96.00 0
4.00 3.0 1.00 £18.81 6
6.00 4.0 2.00 £76.04 38
4.00 3.0 1.00 £24.33 8
2.00 2.0 0.00 £7.34 0
2.00 1.5 0.50 £5.94 2
861.00 509.0 352.00 £111.98 77
60.00 7.0 53.00 £1.54 12
28.00 20.0 8.00 £3.00 1
8.00 7.0 1.00 £6.72 1
6.00 6.0 0.00 £13.38 0
2.50 1.0 1.50 £6.39 10
5.50 3.0 2.50 £14.58 12
15.00 15.0 0.00 £27.75 0
71.00 12.0 59.00 £5.40 27
269.00 58.0 211.00 £28.42 103
3.00 3.0 0.00 £13.11 0
1.50 1.3 0.20 £18.33 3
2.00 2.0 0.00 £22.46 0
3.00 0.0 3.00 £0.00 9
2.80 1.5 1.30 £6.18 5
1.00 0.5 0.50 £1.93 2
1.00 1.0 0.00 £5.58 0
29.00 22.0 7.00 £9.02 3
97.00 57.0 40.00 £15.39 11
2.00 1.7 0.30 £10.80 2
1.00 0.0 1.00 £0.00 1
9.00 9.0 0.00 £5.31 0
1.00 1.0 0.00 £8.20 0
152.00 66.0 86.00 £38.94 51
6.00 5.0 1.00 £6.35 1
4.00 1.0 3.00 £0.74 2
17.00 15.0 2.00 £13.20 2
2.60 2.6 0.00 £5.25 0
1.00 0.0 1.00 £0.00 3
115.00 0.0 115.00 £0.00 28
34.00 30.0 4.00 £6.60 1
72.00 20.0 52.00 £3.80 10
72.00 0.0 72.00 £0.00 17
25.00 0.0 25.00 £0.00 7
9.00 0.0 9.00 £0.00 2
1.00 1.0 0.00 £1.03 0

0.0 £675.99 2,592

0.0 £0.00
0.0
2,155.02
STAFF FOOD 252
NET RECEIPT 4627
FOOD GP 49%
£6,709.98
2391.04

7896.30
69.7%
Cost Cost
DESCRIPTION SIZE
Stocktake Delivery

COD FILLETS (30) EACH £0.81 £0.81


COD FILLETS FISH FINGERS (120) BOX £12.01 £12.01
GOLDEN TIDDLERS 5KG £16.63
PRAWNS COOKED & PEELED (20) 500G £2.00
SALMON FILLET SKINLESS (30) EACH £1.04 £1.04
SCAMPI BREADED (10) 1KG £4.90 £4.90
TUNA IN BRINE (24) EACH £0.80 £0.80

FISH TOTAL

BACON UNSMOKED BACK (4) 2.26KG £5.97 £5.97


BURGERS 4OZ (48) EACH £0.24
CHICKEN DOUBLE BREAST 185G EACH £0.85 £0.66
CHICKEN PAKORA BAG £7.29 £7.29
HAM SLICED 454G £2.45 £2.45
LAMB LEG STEAK (20) EACH £1.18 £1.18
LAMB CUTLET EACH £0.58 £0.58
LAMB CUTLET EACH £0.34 £0.34
LAMB CUTLET EACH £1.58 £1.58
MINCED BEEF (5LB) BAG £4.91 £4.91
PORK RIB EYE 7 OZ (24) EACH £0.57 £0.57
SAUSAGE BREAKFAST 1X8 BAG £2.74 £2.23
SAUSAGE IRISH BOX £14.15 £14.15
SAUSAGE MINI PORK CASE £5.68
STEAK GAMMON EACH £0.73 £0.90
STEAK RUMP 10 OZ EACH £2.01 £1.57
STEAK SIRLOIN 8OZ £2.02 £1.80

MEAT TOTAL

CHICKEN JUNGLES (40) 2 KILO £6.75 £6.75


CHICKEN TIKKA EACH £1.07 £1.07
LASAGNE AL FORNO 3 KG £7.31 £7.31
STEAK&ALE PIE (1X24) EACH £0.63 £0.53
MED RED ONION TART (12) EACH £0.99 £0.99
TURKEY TWIZZLER EACH £7.40

MULTI PORTION TOTAL

APPLE&BLACKBERRY (12) EACH £0.74 £0.74


BAKED CHEESECAKE (12) EACH £0.71 £0.71
CHOC FUDGE SAUCE BAG £1.64
CHOCOLATE RIOT (14) EACH £0.65 £0.65
CUSTARD (12) EACH £0.72
ICE CREAM MOVEN ALL 2.4 LTR £9.50 £9.28
ICE CREAM MOVEN ALL 5 LTR £16.95 £15.60
PROFITEROLES 1X5 BAG £2.00
ROLY POLY (12) EACH £0.55 £0.56
STICKY TOFFEE PUDDING (12) EACH £0.59
TOFFEE SAUCE (12) EACH £1.84
Topping BUTTERSCOTCH/CHOC/RASPBERRY EACH £0.81
WAFFLES BELGIAN CASE £16.68 £16.68
X MANS PUDDING 1X12 EACH £1.42

SWEETS & DESSERTS TOTAL

APPLES GREEN 1.5KG £1.30 £1.62


BANANAS 1.5KG £1.37 £2.06
BROCCOLI 2KG 2KG £1.52 £1.52
BEANSPROUT 250G £0.57 £0.57
CARROT 2KG 2KG £0.59 £0.59
CAULIFLOWER 8.5KG £8.50
CORRIANDER 40G £0.87 £0.87
COURGETTES 500G £0.87 £0.87
CUCUMBER EACH £0.65 £0.65
EXOTIC FRUIT SALAD 1.25KG £5.05 £5.05
FZ CHIPS 2.5KG £0.97 £0.98
FZ MUSHROOMS BREADED (12) 1KG £2.14
FZ ONION RINGS BATTERED (10) 1KG £1.38 £1.38
FZ PEAS GARDEN (6) 2LB £1.49 £1.58
FZ POTATO MASHED KILO £0.65 £0.65
FZ POTATO ROAST KILO £1.13
FZ POTATO SMILES KILO £0.97
FZ POTATO WEDGES (4) 2.5KG £1.73
FZ POTATO SHELS 1X200 £18.45 £18.19
GALIA MELON SMALL EACH £1.27 £1.27
GRAPES GREEN 454G £1.37 £1.37
ICEBERG LETTUCE EACH £0.77 £0.77
KIWI FRUIT 6PCS £0.86 £0.86
LEMONS 10KG £7.11 £7.11
MUSHROOMS BUTTON (2) 2.72KG £5.34 £5.34
MUSHROOMS FLAT FIELD 2.72KG £5.17 £5.17
MIXED VEGETABLES 2.5KG £2.05 £2.05
ONIONS 2KG £0.38 £0.38
ONIONS WHOLE 2.5KG £2.26 £2.26
ORANGES 10PCS £1.37 £1.37
PEARS 1KG £0.98 £0.98
PEPPERS MIXED 5KG £9.61 £9.61
PINEAPPLE MEDIUM EACH £1.40 £1.40
POTATOES JACKET 25KG £15.63
POTATOES NEW 12.5KG £5.38
PARSLEY PICKED 1KG £4.75 £4.75
SALAD MIX (12) 1X12B £1.04 £1.04
SOUP (4) 1.5KG £2.03 £2.03
SPRING ONION 100G £0.65 £0.65
SWEETCORN BABY 80G £0.82 £0.82
STRAWBERRIES 250G £0.88 £0.88
TOMATOES 6KG £0.94 £0.94

FRUIT & VEGETABLES TOTAL

BUTTER PORTION (100) BOX £3.59 £3.59


MOONRAKER BUTTER EACH £0.53
CHEESE BRIE (4) EACH £2.33 £1.24
CHEESE CHEDAR KG £2.29
CHEESE MOZ (10) 1KG £3.54 £3.54
CHEESE MOZ (12) BALLS MINI 1KG £0.81 £0.81
CHEESE STILTON EACH £1.80 £1.80
CREAM AEROSOL SPRAY 500GM £1.20 £1.20
CREAM WIPPING LTR £1.25
EGGS (15) DOZEN £0.65 £0.65
EGGS LIQUID (12) KILO £1.63 £1.38
EGG SCRAMBLED COOKED (5) 1KG £2.14 £2.14
MILK SEMI SKIMMED/FULL 4 PT £0.85 £0.83
SOUR CREAM 5LTR £10.93 £10.92
SUNFLOWER PORTIONS (100) BOX £2.89 £2.89
YOGHURT ALL EACH £0.20 £0.20
YOGHURT&CUCUMBER DIP 1KG 1KG £5.10

DAIRY TOTAL

BAGUETTE TEAR/SHARE WHITE EACH £0.16 £0.38


BURGER BUN LG (4.5) EACH £0.11 £0.11
BLOOMER BREAD (6) WHITE EACH £1.30 £1.23
BLOOMER BREAD (6) EACH £1.30 £1.30
BREAD LOAF EACH £0.52
CROISSANTS (32) BOX £0.22 £0.24
GARLIC BREAD SLICES (300) BOX £15.16
HALF BAGUETTE WHITE EACH £0.14 £0.14
MINI MUFFINS BOX £0.11 £0.11
NAAN PLAIN BOX £0.16 £0.16
TORTILLAS 6INCH PACK £1.03

BAKERY TOTAL

FISH BATTER-MCDOUGALS (4) BAG £2.42 £2.42


GARLIC GRANULES TUB £3.69
MOROCAN SEASONING 350G £3.60
PEPPER GROUNDS BLACK 400G £1.78
PEPPER GROUNDS WHITE 400G £1.88
PEPPERCORNS WHOLE 460G £4.77
SALT TABLE 6KG £2.81
THAI SEASONING 345GRM £2.76
GRAVY MIX BISTO 2.06KG £3.96 £3.96

HERBS & SPICES TOTAL

AMB. APPLE SAUCE 2.5LT £5.50


AMB. B-B-Q SAUCE (2) 2.5LT £3.72
AMB. BROWN SAUCE (2) 2.38KG £3.10
AMB. CEASAR DRESSING 2.5LT £4.80 £3.70
AMB CRANBERRY SAUCE 1.38KG £3.37
CURRY DRESSING SAUCE (6) 1.5LTR £2.38 £2.38
AMB FRENCH DRESSING 2.5LT £3.56 £3.56
AMB. MAYONNAISE (2) 2.5LT £2.84 £2.57
AMB MUSTARD AND ONION DRESSING 2.5LTR £5.08
AMB. MUSTARD ENGLISH 2.5 LT £3.43
AMB. MUSTARD FRENCH 2.5LT £3.43
AMB. PRAWN COCKTAIL SAUCE (2) 2.5LTR £4.18
AMB. RANCH DRESSING 2.5LTR £5.30 £3.30
AMB. SALSA DIP (4) 2.3KG £3.49 £3.49
AMB SWEET CHILLI 2.5LTR £6.65 £6.65
AMD. TARTARE SAUCE 2.5LTR £3.37 £3.37
AMB. TOMATO KETCHUP 2.5LTR £3.00 £3.01
FRZ FOUR CHEESE SAUCE (6) EACH £2.80 £2.80
FRZ BERNAISE (24) EACH £0.44
FRZ BRANDY EACH £0.35
FRZ DIANE SAUCE (50) EACH £0.26 £0.25
FRZ RED WINE/ROSEMARY EACH £0.24
MINT SAUCE DIP POTS 100`P £7.01 £7.01
SACHET BROWN SAUCE 200`S £6.09 £6.09
SACHET MUSTARD 300'S £6.09 £6.09
SACHET TOMATO KETCHUP 200'S £6.09 £6.09

SAUCES & DRESSINGS TOTAL

BEV COSTA MOCHA ITALIAN KILO £7.23


BEV COFFEE TI BLEND 60GM £0.32
BEV CON GOLD SACHETS 300GR £6.27
BEV. DOUWE EGGBERTS 2LTR £19.01 £19.01
BEV. TEA BAGS X1100 £8.11
BISCUITS FOR CHEESE 1KG £3.67
BISTO GRANULES 2KG £3.96
CEREAL KELLOGS (32) 45G £0.22 £0.22
FROSTED WHEAT (32) 50G £0.24 £0.24
CEREAL MUSELI (50) 41g £0.22 £0.23
CEREAL WEETABIX (50) X2 £0.15 £0.15
CHEESE TWIST 125GRM £0.96
CHERRIES COCKTAIL 320GRM £2.23
HONEY PORTION (100) BOX £6.39 £6.39
JAM PORTION (100) BOX £4.86 £4.86
JAM/HONEY JAR £1.85
JUICE APPLE 1LTR £0.45 £0.45
JUICE ORANGE 1LTR £0.49 £0.49
MARMALADE (100) BOX £4.37 £4.37
MARMITE (100) BOX £14.10
OIL SUMMER HARVEST 15LTR £11.23 £11.23
OIL WESSON 5LTR £3.11 £3.11
PASTA RIGATONI 5KG £4.12
PASTA SPAGHETTI 3KG £3.86
POPPADUMS PLAIN 1KG £5.58 £5.58
RICE COCONUT EACH £0.41
RICE GOLDEN EACH £0.27 £0.22
RICE TILDA 5KG £6.35
SUGAR GRANULATED (15) 1KG £0.98
SUGAR ICING 500G £0.59
SUGAR SACHETS 2000`S £8.20 £8.20
TIN BAKED BEANS 840G £0.59 £0.59
TIN BAKED BEANS 2.62KG £1.34 £1.34
TIN BLACK OLIVES 820G £1.27 £1.27
TIN PINEAPPLE RINGS 822g £0.74
TORTILLA CHIPS BAG £0.88
VINEGAR BALSAMIC 500ML £2.02
VINEGAR MALT EACH £2.77
W CRISPS BAG £0.24
W NUTS DRY ROASTED PACK £0.22
W NUTS SALTED PACK £0.19
W QUAVERS BAG £0.24
W SENSATION BAG £0.27
W SQUARES BAG £0.24
WORCESTER 300ML £1.03

DRY GOODS TOTAL

TOTAL VALUE
PURCHASE LOG
CLOSING INVENTORY
Stocktake
UNITS Fri Mon Wed Petty cash
Value

14.0 11.34 30.00


### 30.00
### 30.00
###
0.4 4.80 ### ### ###
0.0 0.00 ### ### ###
9.0 18.00 ### ### ###
7.0 7.28 30.00
### 30.00
### ###
1.5 7.35 10.00
### ### ###
0.0 0.00 24.00
### ### ###

48.77 0.0

5.0 29.85 20.00


### 20.00
### 12.00
###
60.0 14.40 ### ### ###
60.0 51.00 60.00
### 40.00
### 40.00
###
0.0 0.00 ### ### ###
5.0 12.25 ### ### ###
13.0 15.29 ### ### ###
33.0 19.14 ### ### ###
0.0 0.00 120.00
### ### ###
0.0 0.00 ### ### ###
0.0 0.00 1.00
### ### ###
27.0 15.49 48.00
### 24.00
### 24.00
###
21.0 57.54 40.00
### 24.00
### 8.00
###
0.3 4.25 ### ### ###
3.0 17.15 ### ### ###
29.0 21.17 ### 20.00
### ###
54.0 108.36 ### ### ###
15.0 30.30 15.00
### 15.00
### 15.00
###

396.19 0.0

1.8 12.15 1.00


### 1.00
### 1.00
###
12.0 12.84 24.00
### ### ###
3.8 27.78 4.00
### 4.00
### ###
47.0 29.61 ### ### ###
9.0 8.93 ### ### ###
1.0 7.40 ### ### ###

98.70 0.0

13.0 9.63 ### ### ###


0.0 0.00 12.00
### ### ###
14.0 22.96 ### ### ###
28.0 18.20 42.00
### ### ###
11.0 7.97 ### ### ###
0.0 0.00 ### ### ###
0.0 0.00 ### ### ###
2.5 5.00 ### ### ###
37.0 20.35 ### ### ###
12.0 7.08 ### ### ###
12.0 22.10 ### ### ###
17.0 13.77 ### ### ###
1.0 16.68 ### ### ###
12.0 17.04 ### ### ###

160.78 0.0

2.0 2.60 2.00


### ### ###
0.0 0.00 3.00
### ### ###
12.0 18.24 2.00
### ### ###
0.0 0.00 4.00
### ### ###
2.0 1.17 4.00
### 4.00
### 6.00
###
0.0 0.00 ### ### ###
0.0 0.00 3.00
### ### ###
0.0 0.00 3.00
### ### ###
7.0 4.55 ### 12.00
### 12.00
###
4.0 20.20 15.00
### 15.00
### 20.00
###
40.0 38.96 12.00
### 6.00
### 6.00
###
5.0 10.70 ### ### ###
6.0 8.28 ### ### ###
4.0 5.96 ### ### ###
15.0 9.75 ### ### ###
7.0 7.91 ### ### ###
3.0 2.91 ### ### ###
8.0 13.84 ### ### ###
0.7 12.92 ### ### ###
0.0 0.00 3.00
### ### ###
0.0 0.00 4.00
### ### ###
0.0 0.00 4.00
### ### ###
0.0 0.00 2.00
### ### ###
0.5 3.56 ### ### ###
0.0 0.00 12.00
### 8.00
### 8.00
###
0.0 0.00 1.00
### 1.00
### 1.00
###
0.0 0.00 2.00
### ### ###
1.0 0.38 ### ### ###
0.0 0.00 1.00
### 1.00
### ###
0.0 0.00 2.00
### ### ###
0.0 0.00 3.00
### ### ###
0.0 0.00 1.00
### ### ###
0.0 0.00 2.00
### ### ###
1.0 15.63 ### ### ###
1.3 6.99 ### ### ###
0.0 0.00 1.00
### ### ###
16.0 16.69 24.00
### 12.00
### ###
4.0 8.12 ### ### ###
0.0 0.00 3.00
### ### ###
0.0 0.00 5.00
### ### ###
0.0 0.00 4.00
### ### ###
21.0 19.74 36.00
### 24.00
### ###

229.09

7.0 25.10 4.00


### 4.00
### ###
27.0 14.19 ### ### ###
4.0 9.32 ### ### ###
0.0 0.00 ### ### ###
0.0 0.00 10.00
### ### ###
0.0 0.00 12.00
### ### ###
4.0 7.21 4.00
### ### ###
10.0 12.00 ### ### ###
1.0 1.25 ### ### ###
12.5 8.13 30.00
### 30.00
### 15.00
###
23.0 37.49 48.00
### 24.00
### ###
0.0 0.00 ### ### ###
20.0 17.00 36.00
### 36.00
### ###
1.0 10.93 ### ### ###
4.0 11.56 2.00
### 1.00
### ###
138.0 27.60 120.00
### 120.00
### ###
0.0 0.00 ### ### ###

181.77 0.0

40.0 6.40 30.00


### 30.00
### 30.00
###
38.0 4.18 ### ### ###
0.0 0.00 36.00
### 24.00
### 24.00
###
17.0 22.10 18.00
### 12.00
### ###
10.0 5.20 ### ### ###
240.0 52.80 224.00
### 160.00
### 160.00
###
0.0 0.00 ### ### ###
0.0 0.00 30.00
### ### ###
108.0 12.31 432.00
### 432.00
### 432.00
###
2.0 0.33 ### ### 50.00
###
10.0 10.30 ### ### ###

113.62 0.0

2.0 4.84 ### ### ###


0.3 1.11 ### ### ###
9.2 33.12 ### ### ###
6.5 11.57 ### ### ###
6.0 11.28 ### ### ###
0.1 0.48 ### ### ###
1.5 4.22 ### ### ###
7.0 19.32 ### ### ###
0.0 0.00 ### ### ###

85.93 0.0

2.4 13.20 ### ### ###


1.0 3.72 ### ### ###
1.7 5.27 ### ### ###
0.0 0.00 2.00
### ### ###
1.0 3.37 ### ### ###
5.0 11.90 ### ### ###
1.6 5.70 ### ### ###
0.3 0.85 ### ### ###
1.6 8.13 ### ### ###
0.3 1.03 ### ### ###
1.6 5.49 ### ### ###
1.0 4.18 ### ### ###
0.7 3.71 2.00
### ### ###
3.7 12.91 ### ### ###
1.4 9.31 ### ### ###
0.3 1.01 2.00
### ### ###
0.0 0.00 ### ### 2.00
###
0.0 0.00 ### 6.00
### ###
18.0 7.92 ### ### ###
20.0 7.00 ### ### ###
23.0 5.98 ### ### 50.00
###
60.0 14.40 ### ### ###
0.8 5.61 ### ### ###
2.0 12.18 1.00
### 1.00
### ###
2.5 15.23 ### ### ###
1.0 6.09 1.00
### ### 2.00
###

164.18 0.0

5.0 36.15 ### ### ###


300.0 96.00 ### ### ###
3.0 18.81 ### ### ###
4.0 76.04 2.00
### 2.00
### 2.00
###
3.0 24.33 ### ### ###
2.0 7.34 ### ### ###
1.5 5.94 ### ### ###
509.0 111.98 256.00
### 32.00
### ###
0.0 0.00 32.00
### ### ###
7.0 1.54 64.00
### 32.00
### ###
20.0 3.00 50.00
### ### ###
7.0 6.72 ### ### ###
6.0 13.38 ### ### ###
1.0 6.39 1.00
### ### ###
3.0 14.58 2.00
### 1.00
### ###
15.0 27.75 ### ### ###
12.0 5.40 48.00
### 24.00
### ###
58.0 28.42 120.00
### 96.00
### ###
3.0 13.11 2.00
### ### ###
1.3 18.33 ### ### ###
2.0 22.46 1.00
### 1.00
### ###
0.0 0.00 4.00
### ### ###
1.5 6.18 ### ### ###
0.5 1.93 ### ### ###
1.0 5.58 ### ### ###
22.0 9.02 ### ### ###
57.0 15.39 ### ### ###
1.7 10.80 ### ### ###
0.0 0.00 ### ### ###
9.0 5.31 ### ### ###
1.0 8.20 ### ### ###
66.0 38.94 36.00
### ### ###
0.0 0.00 ### 18.00
### ###
5.0 6.35 ### ### ###
1.0 0.74 ### ### ###
15.0 13.20 ### ### ###
2.6 5.25 ### ### ###
0.0 0.00 ### ### ###
0.0 0.00 ### ### ###
30.0 6.60 ### ### ###
20.0 3.80 ### ### ###
0.0 0.00 ### ### ###
0.0 0.00 ### ### ###
0.0 0.00 ### ### ###
1.0 1.03 ### ### ###

675.99 0.0

1,563.93
### 966.75
### 568.88
### 0.0
1,563.86 966.43 ###
2,155.02 ###
Stock + Weekly
Ice Cream Dairy Consumption VALUE
Purchase Stock Count

104.00 104.00 £0.00


0.40 0.40 £0.00
0.00 0.00 £0.00
9.00 9.00 £0.00
67.00 67.00 £0.00
11.50 11.50 £0.00
24.00 24.00 £0.00

0.0 £0.00

57.00 57.00 £0.00


60.00 60.00 £0.00
200.00 200.00 £0.00
0.00 0.00 £0.00
5.00 5.00 £0.00
13.00 13.00 £0.00
33.00 33.00 £0.00
120.00 120.00 £0.00
0.00 0.00 £0.00
1.00 1.00 £0.00
123.00 123.00 £0.00
93.00 93.00 £0.00
0.30 0.30 £0.00
3.02 3.02 £0.00
49.00 49.00 £0.00
54.00 54.00 £0.00
60.00 60.00 £0.00

0.0 £0.00

4.80 4.80 £0.00


36.00 36.00 £0.00
11.80 11.80 £0.00
47.00 47.00 £0.00
9.00 9.00 £0.00
1.00 1.00 £0.00

0.0 £0.00

13.00 13.00 £0.00


12.00 12.00 £0.00
14.00 14.00 £0.00
70.00 70.00 £0.00
11.00 11.00 £0.00
###
8.0 0.00 0.00 £0.00
###
7.0 0.00 0.00 £0.00
2.50 2.50 £0.00
37.00 37.00 £0.00
12.00 12.00 £0.00
12.00 12.00 £0.00
17.00 17.00 £0.00
1.00 1.00 £0.00
12.00 12.00 £0.00

0.0 £0.00

4.00 4.00 £0.00


3.00 3.00 £0.00
14.00 14.00 £0.00
4.00 4.00 £0.00
16.00 16.00 £0.00
0.00 0.00 £0.00
3.00 3.00 £0.00
3.00 3.00 £0.00
31.00 31.00 £0.00
54.00 54.00 £0.00
64.00 64.00 £0.00
5.00 5.00 £0.00
6.00 6.00 £0.00
4.00 4.00 £0.00
15.00 15.00 £0.00
7.00 7.00 £0.00
3.00 3.00 £0.00
8.00 8.00 £0.00
0.70 0.70 £0.00
3.00 3.00 £0.00
4.00 4.00 £0.00
4.00 4.00 £0.00
2.00 2.00 £0.00
0.50 0.50 £0.00
28.00 28.00 £0.00
3.00 3.00 £0.00
2.00 2.00 £0.00
1.00 1.00 £0.00
2.00 2.00 £0.00
2.00 2.00 £0.00
3.00 3.00 £0.00
1.00 1.00 £0.00
2.00 2.00 £0.00
1.00 1.00 £0.00
1.30 1.30 £0.00
1.00 1.00 £0.00
52.00 52.00 £0.00
4.00 4.00 £0.00
3.00 3.00 £0.00
5.00 5.00 £0.00
4.00 4.00 £0.00
81.00 81.00 £0.00

£0.00

15.00 15.00 £0.00


27.00 27.00 £0.00
4.00 4.00 £0.00
0.00 0.00 £0.00
10.00 10.00 £0.00
12.00 12.00 £0.00
8.00 8.00 £0.00
10.00 10.00 £0.00
1.00 1.00 £0.00
87.50 87.50 £0.00
95.00 95.00 £0.00
0.00 0.00 £0.00
92.00 92.00 £0.00
1.00 1.00 £0.00
7.00 7.00 £0.00
378.00 378.00 £0.00
0.00 0.00 £0.00

0.0 £0.00

130.00 130.00 £0.00


38.00 38.00 £0.00
84.00 84.00 £0.00
47.00 47.00 £0.00
10.00 10.00 £0.00
784.00 784.00 £0.00
0.00 0.00 £0.00
30.00 30.00 £0.00
1,404.00 1404.00 £0.00
52.00 52.00 £0.00
10.00 10.00 £0.00

0.0 £0.00

2.00 2.00 £0.00


0.30 0.30 £0.00
9.20 9.20 £0.00
6.50 6.50 £0.00
6.00 6.00 £0.00
0.10 0.10 £0.00
1.50 1.50 £0.00
7.00 7.00 £0.00
0.00 0.00 £0.00

0.0 £0.00

2.40 2.40 £0.00


1.00 1.00 £0.00
1.70 1.70 £0.00
2.00 2.00 £0.00
1.00 1.00 £0.00
5.00 5.00 £0.00
1.60 1.60 £0.00
0.30 0.30 £0.00
1.60 1.60 £0.00
0.30 0.30 £0.00
1.60 1.60 £0.00
1.00 1.00 £0.00
2.70 2.70 £0.00
3.70 3.70 £0.00
1.40 1.40 £0.00
2.30 2.30 £0.00
2.00 2.00 £0.00
6.00 6.00 £0.00
18.00 18.00 £0.00
20.00 20.00 £0.00
73.00 73.00 £0.00
60.00 60.00 £0.00
0.80 0.80 £0.00
4.00 4.00 £0.00
2.50 2.50 £0.00
4.00 4.00 £0.00

0.0 £0.00

5.00 5.00 £0.00


300.00 300.00 £0.00
3.00 3.00 £0.00
10.00 10.00 £0.00
3.00 3.00 £0.00
2.00 2.00 £0.00
1.50 1.50 £0.00
797.00 797.00 £0.00
32.00 32.00 £0.00
103.00 103.00 £0.00
70.00 70.00 £0.00
7.00 7.00 £0.00
6.00 6.00 £0.00
2.00 2.00 £0.00
6.00 6.00 £0.00
15.00 15.00 £0.00
84.00 84.00 £0.00
274.00 274.00 £0.00
5.00 5.00 £0.00
1.30 1.30 £0.00
4.00 4.00 £0.00
4.00 4.00 £0.00
1.50 1.50 £0.00
0.50 0.50 £0.00
1.00 1.00 £0.00
22.00 22.00 £0.00
57.00 57.00 £0.00
1.70 1.70 £0.00
0.00 0.00 £0.00
9.00 9.00 £0.00
1.00 1.00 £0.00
102.00 102.00 £0.00
18.00 18.00 £0.00
5.00 5.00 £0.00
1.00 1.00 £0.00
15.00 15.00 £0.00
2.60 2.60 £0.00
0.00 0.00 £0.00
0.00 0.00 £0.00
30.00 30.00 £0.00
20.00 20.00 £0.00
0.00 0.00 £0.00
0.00 0.00 £0.00
0.00 0.00 £0.00
1.00 1.00 £0.00

0.0 £0.00

0.0 £0.00
213.44
0.00
STAFF FOOD
NET RECEIPT
FOOD GP

£6,709.98
Consumption Micros Report Variance
Variance
Value (KL) Value

£84.24 -104 -£84.3

£0.00
£18.00
£69.68 -67 -£69.7
£56.35
£19.20

£340.29
£14.40
£170.00
£0.00
£12.25
£15.29 -13 -£15.3
£19.14
£40.80 -120 -£40.7
£0.00
£4.91
£70.57 -123 -£70.6
£254.82
£4.25
£17.15
£35.77 -49 -£44.3
£108.36 -54 -£85.0
£121.20 -60 -£107.9

£32.40
£38.52 -36 -£38.6
£86.26 -11.8 -£86.3
£29.61 -47 -£24.9
£8.93
£7.40

£9.63
£8.52
£22.96
£45.50
£7.97
£0.00
£0.00
£5.00
£20.35
£7.08
£22.10
£13.77
£16.68
£17.04

£5.20
£4.11
£21.28
£2.28
£9.36
£0.00
£2.61
£2.61
£20.15
£272.70
£62.34
£10.70
£8.28
£5.96
£9.75
£7.91
£2.91
£13.84
£12.92
£3.81
£5.48
£3.08
£1.72
£3.56
£149.52
£15.51
£4.10
£0.38
£4.52
£2.74
£2.94
£9.61
£2.80
£15.63
£6.99
£4.75
£54.25
£8.12
£1.95
£4.10
£3.52
£76.14

£53.78
£14.19
£9.32
£0.00
£35.40
£9.76
£14.42
£12.00
£1.25
£56.88
£154.85
£0.00
£78.20
£10.93
£20.23
£75.60
£0.00

£20.80
£4.18
£109.20
£61.10
£5.20
£172.48
£0.00
£4.20
£160.06
£8.51
£10.30

£4.84
£1.11
£33.12
£11.57
£11.28
£0.48
£4.22
£19.32
£0.00

£13.20
£3.72
£5.27
£9.60
£3.37
£11.90
£5.70
£0.85
£8.13
£1.03
£5.49
£4.18
£14.31
£12.91
£9.31
£7.75
£6.00
£16.80
£7.92
£7.00
£18.98
£14.40
£5.61
£24.36
£15.23
£24.36

£36.15
£96.00
£18.81
£190.10
£24.33
£7.34
£5.94
£175.34
£7.68
£22.66
£10.50
£6.72
£13.38
£12.78
£29.16
£27.75
£37.80
£134.26
£21.85
£18.33
£44.92
£12.44
£6.18
£1.93
£5.58
£9.02
£15.39
£10.80
£0.00
£5.31
£8.20
£60.18
£24.12
£6.35
£0.74
£13.20
£5.25
£0.00
£0.00
£6.60
£3.80
£0.00
£0.00
£0.00
£1.03

£5,320.53

4646.75

£252.00

#DIV/0! #DIV/0!
Cost Cost
DESCRIPTION SIZE
Stocktake Delivery

COD FILLETS (24) EACH £0.81 £0.81


COD FILLETS FISH FINGERS (120) BOX £12.01 £12.01
GOLDEN TIDDLERS 5KG £16.63
PRAWNS COOKED & PEELED (20) 500G £2.00
SALMON FILLET SKINLESS (30) EACH £1.04
SCAMPI BREADED (10) 1KG £4.90

FISH TOTAL

BACON UNSMOKED BACK (4) 2.26KG £5.97 £5.97


BURGERS 4OZ (48) EACH £0.24
CHICKEN DOUBLE BREAST 185G EACH £0.85 £0.66
CHICKEN PAKORA BAG £7.29 £7.29
HAM SLICED 454G £2.45 £2.45
LAMB LEG STEAK (20) EACH £1.18 £1.18
LAMB CUTLET EACH £0.58 £0.58
LAMB CUTLET EACH £1.58 £1.58
PORK RIB EYE 7 OZ (24) EACH £0.57 £0.57
SAUSAGE BREAKFAST 1X8 BAG £2.74 £2.23
SAUSAGE IRISH BOX £14.15 £14.15
SAUSAGE MINI PORK CASE £5.68
STEAK GAMMON EACH £0.73 £0.90
STEAK RUMP 10 OZ EACH £2.01 £1.57
STEAK SIRLOIN 8OZ £2.02 £1.80

MEAT TOTAL

CHICKEN JUNGLES (40) 2 KILO £6.75 £6.75


CHICKEN TIKKA EACH £1.07 £1.07
LASAGNE AL FORNO 3 KG £7.31 £7.31
STEAK&ALE PIE (1X24) EACH £0.63
MED RED ONION TART (12) EACH £0.99 £0.99
TURKEY TWIZZLER EACH £7.40

MULTI PORTION TOTAL

APPLE&BLACKBERRY (12) EACH £0.74 £0.74


BAKED CHEESECAKE (12) EACH £0.71
CHOC FUDGE SAUCE BAG £1.64
CHOCOLATE RIOT (12) EACH £0.65
CUSTARD (12) EACH £0.72
ICE CREAM MOVEN ALL 2.4 LTR £9.50
ICE CREAM MOVEN ALL 5 LTR £16.95
PROFITEROLES 1X5 BAG £2.00
ROLY POLY (12) EACH £0.55 £0.56
STICKY TOFFEE PUDDING (12) EACH £0.59
TOFFEE SAUCE (12) EACH £1.84
Topping BUTTERSCOTCH/CHOC/RASPBERRY EACH £0.81
WAFFLES BELGIAN CASE £16.68 £16.68
X MANS PUDDING 1X12 EACH £1.42

SWEETS & DESSERTS TOTAL

APPLES GREEN 1.5KG £1.30


BANANAS 1.5KG £1.37
BROCCOLI 2KG 2KG £1.52 £1.52
CARROT 2KG 2KG £0.59 £0.59
CAULIFLOWER 8.5KG £8.50
CUCUMBER EACH £0.65 £0.65
EXOTIC FRUIT SALAD 1.25KG £5.05 £5.05
FZ CHIPS 2.5KG £0.97 £0.98
FZ MUSHROOMS BREADED (12) 1KG £2.14
FZ ONION RINGS BATTERED (10) 1KG £1.38 £1.38
FZ PEAS GARDEN (6) 2LB £1.49 £1.58
FZ POTATO MASHED KILO £0.65 £0.65
FZ POTATO ROAST KILO £1.13
FZ POTATO SMILES KILO £0.97
FZ POTATO WEDGES (4) 2.5KG £1.73
FZ POTATO SHELS 1X200 £18.45 £18.19
LEMONS 10KG £7.11 £7.11
MUSHROOMS BUTTON (2) 2.72KG £5.34 £5.34
MUSHROOMS FLAT FIELD 2.72KG £5.17 £5.17
ONIONS 2KG £0.38 £0.38
PEARS 1.5KG £0.98
POTATOES JACKET 25KG £15.63
POTATOES NEW 12.5KG £5.38
SALAD MIX (12) 1X12B £1.04 £1.04
SOUP (4) 1.5KG £2.03 £2.03
TOMATOES 6KG £0.94 £0.98

FRUIT & VEGETABLES TOTAL


BUTTER PORTION (100) BOX £3.59 £3.59
MOONRAKER BUTTER EACH £0.53
CHEESE BRIE (4) EACH £2.33 £1.24
CHEESE CHEDAR KG £2.29
CHEESE MOZ (10) 1KG £3.54
CHEESE MOZ (12) BALLS MINI 1KG £0.81
CHEESE STILTON EACH £1.80 £1.80
CREAM AEROSOL SPRAY 500GM £1.20 £1.20
CREAM WIPPING LTR £1.25
EGGS (15) DOZEN £0.65 £0.65
EGGS LIQUID (12) KILO £1.63 £1.38
EGG SCRAMBLED COOKED (5) 1KG £2.14 £2.14
MILK SEMI SKIMMED/FULL 4 PT £0.85 £0.83
SOUR CREAM 5LTR £10.93 £10.92
SUNFLOWER PORTIONS (100) BOX £2.89 £2.89
YOGHURT ALL EACH £0.20 £0.20
YOGHURT&CUCUMBER DIP 1KG 1KG £5.10

DAIRY TOTAL

BAGUETTE TEAR/SHARE WHITE EACH £0.16 £0.38


BURGER BUN LG (4.5) EACH £0.11 £0.11
BLOOMER BREAD (6) WHITE EACH £1.30 £1.23
BLOOMER BREAD (6) EACH £1.30 £1.30
BREAD LOAF EACH £0.52
CROISSANTS (32) BOX £0.22 £0.24
GARLIC BREAD SLICES (300) BOX £15.16
MINI MUFFINS BOX £0.11 £0.11
NAAN PLAIN BOX £0.16
TORTILLAS 6INCH PACK £1.03

BAKERY TOTAL

FISH BATTER-MCDOUGALS (4) BAG £2.42 £2.42


GARLIC GRANULES TUB £3.69
MOROCAN SEASONING 350G £3.60
PEPPER GROUNDS BLACK 400G £1.78
PEPPER GROUNDS WHITE 400G £1.88
PEPPERCORNS WHOLE 460G £4.77
SALT TABLE 6KG £2.81
THAI SEASONING 345GRM £2.76
GRAVY MIX BISTO 2.06KG £3.96 £3.96
HERBS & SPICES TOTAL

AMB. APPLE SAUCE 2.5LT £5.50


AMB. B-B-Q SAUCE (2) 2.5LT £3.72
AMB. BROWN SAUCE (2) 2.38KG £3.10
AMB. CEASAR DRESSING 2.5LT £4.80
AMB CRANBERRY SAUCE 1.38KG £3.37
CURRY DRESSING SAUCE (6) 1.5LTR £2.38 £2.38
AMB FRENCH DRESSING 2.5LT £3.56 £3.56
AMB. MAYONNAISE (2) 2.5LT £2.84 £2.57
AMB MUSTARD AND ONION DRESSING 2.5LTR £5.08
AMB. MUSTARD ENGLISH 2.5 LT £3.43
AMB. MUSTARD FRENCH 2.5LT £3.43
AMB. PRAWN COCKTAIL SAUCE (2) 2.5LTR £4.18
AMB. RANCH DRESSING 2.5LTR £5.30
AMB. SALSA DIP (4) 2.3KG £3.49 £3.49
AMB SWEET CHILLI 2.5LTR £6.65 £6.65
AMD. TARTARE SAUCE 2.5LTR £3.37
AMB. TOMATO KETCHUP 2.5LTR £3.00
FRZ BERNAISE (24) EACH £0.44
FRZ BRANDY EACH £0.35
FRZ DIANE SAUCE (50) EACH £0.26
FRZ RED WINE/ROSEMARY EACH £0.24
MINT SAUCE DIP POTS 100`P £7.01 £7.01
SACHET BROWN SAUCE 200`S £6.09 £6.09
SACHET MUSTARD 300'S £6.09 £6.09
SACHET TOMATO KETCHUP 200'S £6.09 £6.09

SAUCES & DRESSINGS TOTAL

BEV COSTA MOCHA ITALIAN KILO £7.23


BEV COFFEE TI BLEND 60GM £0.32
BEV CON GOLD SACHETS 300GR £6.27
BEV. DOUWE EGGBERTS 2LTR £19.01 £19.01
BEV. TEA BAGS X1100 £8.11
BISCUITS FOR CHEESE 1KG £3.67
BISTO GRANULES 2KG £3.96
CEREAL KELLOGS (32) 45G £0.22 £0.22
CEREAL MUSELI (50) 41g £0.22
CEREAL WEETABIX (50) X2 £0.15
CHEESE TWIST 125GRM £0.96
CHERRIES COCKTAIL 320GRM £2.23
HONEY PORTION (100) BOX £6.39 £6.39
JAM PORTION (100) BOX £4.86 £4.86
JAM/HONEY JAR £1.85
JUICE APPLE 1LTR £0.45 £0.45
JUICE ORANGE 1LTR £0.49 £0.49
MARMALADE (100) BOX £4.37
MARMITE (100) BOX £14.10
OIL SUMMER HARVEST 15LTR £11.23 £11.23
OIL WESSON 5LTR £3.11
PASTA RIGATONI 5KG £4.12
PASTA SPAGHETTI 3KG £3.86
POPPADUMS PLAIN 1KG £5.58 £5.58
RICE COCONUT EACH £0.41
RICE GOLDEN EACH £0.27 £0.22
RICE TILDA 5KG £6.35
SUGAR GRANULATED (15) 1KG £0.98
SUGAR ICING 500G £0.59
SUGAR SACHETS 2000`S £8.20 £8.20
TIN BAKED BEANS 840G £0.59 £0.43
TIN BLACK OLIVES 820G £1.27 £1.27
TIN PINEAPPLE RINGS 822g £0.74
TORTILLA CHIPS BAG £0.88
VINEGAR BALSAMIC 500ML £2.02
VINEGAR MALT EACH £2.77
W CRISPS BAG £0.24
W NUTS DRY ROASTED PACK £0.22
W NUTS SALTED PACK £0.19
W QUAVERS BAG £0.24
W SENSATION BAG £0.27
W SQUARES BAG £0.24
WORCESTER 300ML £1.03

DRY GOODS TOTAL

TOTAL VALUE
PURCHASE LOG
CLOSING INVENTORY
Stocktake
UNITS Fri Mon Wed Petty cash
Value

33.0 26.73 30.0


### 30.00
### ###
0.0 0.00 ###
1.0 ### ###
0.0 0.00 ### ### ###
13.5 27.00 ### ### ###
30.0 31.20 ### ### ###
5.0 24.50 ### ### ###

109.43 36.3 0.0 0.0

9.0 53.73 16.0


### 12.00
### ###
8.0
56.0 13.44 ### ### ###
90.0 76.50 40.0
### 40.00
### 20.0
###
1.0 7.29 ### ### ###
6.0 14.70 ### ### ###
10.0 11.77 20.0
### ### ###
0.0 0.00 90.0
### ### ###
10.0 15.83 ### ### ###
26.0 14.92 24.0
### ### ###
71.0 194.54 ###
8.0 ### ###
0.0 0.00 ###
1.0 ### ###
4.0 22.72 ### ### ###
28.0 20.44 20.0
### ### ###
38.0 76.25 30.0
### ### ###
14.0 28.28 15.0
### ### ###

550.41 335.7 64.8 0.0

1.0 6.75 ###


1.0 ### ###
1.0
11.0 11.77 24.0
### ### ###
3.5 25.59 ###
4.0 ### ###
66.0 41.58 ### ### ###
0.0 0.00 ### ### 12.0
###
1.0 7.40 ### ### ###

93.09 61.7 6.8 0.0

10.0 7.41 12.0


### ### ###
0.0 0.00 ### ### ###
15.0 24.60 ### ### ###
32.0 20.80 ### ### ###
13.0 9.41 ### ### ###
3.0 28.50 ### ### ###
1.0 16.95 ### ### ###
4.5 9.00 ### ### ###
35.0 19.25 24.0
### ### ###
12.0 7.08 ### ### ###
13.0 23.95 ### ### ###
19.0 15.39 ### ### ###
0.2 3.34 ### 1.00
### ###
12.0 17.04 ### ### ###

202.71 22.2 0.0 0.0

7.0 9.10 ### ### ###


0.5 0.69 ### ### ###
5.0 7.60 ###
4.0 8.00
### ###
4.0
2.0 1.17 ###
2.0 4.00
### ###
4.0
0.0 0.00 ### ### ###
16.0 10.40 12.0
### ### ###
7.0 35.35 10.0
### 10.00
### 10.0
###
16.0 15.58 24.0
### 18.00
### 12.0
###
6.0 12.83 ### ### ###
1.0 1.38 10.0
### ### ###
0.5 0.75 ### 6.00
### ###
17.0 11.05 10.0
### ### ###
12.0 13.56 ### ### ###
3.0 2.91 ### ### ###
9.0 15.57 ### ### ###
0.2 3.69 ###
1.0 ### ###
0.0 0.00 ###
1.0 ### ###
8.0 42.72 ### 8.00
### ###
4.0
0.5 2.59 ###
4.0 1.00
### ###
2.5 0.94 ###
2.5 ### ###
4.0 3.92 ### ### ###
1.0 15.63 ### ### ###
2.0 10.76 ### ### ###
11.0 11.48 12.0
### 12.00
### 12.0
###
0.0 0.00 ### 8.00
### ###
20.0 18.80 30.0
### 24.00
### 12.0
###

248.46
6.0 21.51 ###
4.0 4.00
### ###
4.0
32.0 16.82 ### ### ###
2.0 4.66 ###
4.0 ### ###
3.0 6.88 ### ### ###
2.0 7.08 ### ### ###
8.0 6.51 ### ### ###
3.0 5.41 ###
4.0 ### ###
3.0 3.60 ### 9.00
### ###
3.0 3.75 ### ### ###
15.0 9.75 15.0
### 15.00
### 15.0
###
26.0 42.38 ### 24.00
### 24.0
###
0.0 0.00 10.0
### ### ###
30.0 25.50 30.0
### 30.00
### 18.0
###
0.5 5.47 ### 1.00
### ###
2.0 5.78 ###
2.0 2.00
### ###
1.0
170.0 34.00 120.0
### 72.00
### 72.0
###
0.5 2.55 ### ### ###

201.63 111.7 95.8 0.0

23.0 3.68 30.0


### 30.00
### 30.0
###
0.0 0.00 48.0
### ### ###
0.0 0.00 ### 12.00
### ###
54.0 70.20 ### 6.00
### ###
23.0 11.96 ### ### ###
160.0 35.20 224.0
### 160.00
### 128.0
###
0.0 0.00 ### ### ###
72.0 8.21 144.0
### 288.00
### 144.0
###
30.0 4.91 ### ### ###
10.0 10.30 ### ### ###
###
144.46 86.5 ### 49.4 0.0
###
0.0 0.00 ###
4.0 ### ###
0.3 1.11 ### ### ###
9.2 33.12 ### ### ###
6.5 11.57 ### ### ###
6.0 11.28 ### ### ###
0.1 0.48 ### ### ###
1.5 4.22 ### ### ###
7.0 19.32 ### ### ###
0.0 0.00 ###
1.0 ### ###
81.09 13.6 0.0 0.0

2.7 14.85 ### ### ###


0.0 0.00 ### ### ###
1.5 4.65 ### ### ###
0.3 1.44 ### ### ###
1.0 3.37 ### ### ###
0.0 0.00 ###
6.0 ### ###
0.0 0.00 ###
2.0 ### ###
0.7 1.99 ###
2.0 ### ###
1.8 9.14 ### ### ###
0.5 1.72 ### ### ###
1.8 6.17 ### ### ###
1.0 4.18 ### ### ###
1.0 5.30 ### ### ###
1.0 3.49 ###
4.0 ### ###
0.2 1.33 ###
2.0 ### ###
1.3 4.38 ### ### ###
2.0 6.09 ### ### ###
18.0 7.92 ### ### ###
20.0 7.00 ### ### ###
50.0 13.00 ### ### ###
60.0 14.40 ### ### ###
0.0 0.00 ###
1.0 ### ###
1.0 6.09 ###
1.0 1.00
### ###
1.5 9.14 ###
1.0 ### ###
2.0 12.18 ###
1.0 ### ###

137.83 79.1 0.0 0.0

5.0 36.15 ### ### ###


300.0 96.00 ### ### ###
4.0 25.08 ### ### ###
2.0 38.02 ###
2.0 2.00
### ###
4.0 32.44 ### ### ###
2.0 7.34 ### ### ###
1.0 3.96 ### ### ###
573.0 126.06 160.0
### ### 128.0
###
60.0 13.20 ### ### ###
28.0 4.20 ### ### ###
8.0 7.68 ### ### ###
6.0 13.38 ### ### ###
0.5 3.20 ###
1.0 1.00
### ###
2.5 12.15 ### 2.00
### ###
1.0
15.0 27.75 ### ### ###
47.0 21.15 24.0
### ### ###
29.0 14.21 96.0
### 84.00
### 60.0
###
3.0 13.11 ### ### ###
1.5 21.15 ### ### ###
0.0 0.00 ###
1.0 ### ###
1.0
3.0 9.33 ### ### ###
2.8 11.54 ### ### ###
1.0 3.86 ### ### ###
0.0 0.00 ### 1.00
### ###
29.0 11.89 ### ### ###
25.0 6.75 36.0
### 36.00
### ###
2.0 12.70 ### ### ###
1.0 0.98 ### ### ###
9.0 5.31 ### ### ###
0.0 0.00 ###
1.0 ### ###
96.0 56.64 56.0
### ### ###
0.0 0.00 ###
6.0 ### ###
4.0 2.96 ### ### ###
17.0 14.96 ### ### ###
2.6 5.25 ### ### ###
1.0 2.77 ### ### ###
115.0 27.60 ### ### ###
34.0 7.48 ### ### ###
72.0 13.68 ### ### ###
72.0 17.28 ### ### ###
25.0 6.75 ### ### ###
9.0 2.16 ### ### ###
1.0 1.03 ### ### ###

737.14 73.7 0.0

1,141.4
### 674.78
### 416.51
### 0.0
1,141.4 674.78 416.51
### 59.2
2,506.24 ###
Stock + Weekly Consumption
Dairy Consumption VALUE
Purchase Stock Count Value

93.00 93.00 £0.00 75


1.00 1.00 £0.00
0.00 0.00 £0.00 0
13.50 13.50 £0.00 27
30.00 30.00 £0.00 31
5.00 5.00 £0.00 25

0.0 £0.00

45.00 45.00 £0.00 269


56.00 56.00 £0.00 13
190.00 190.00 £0.00 162
1.00 1.00 £0.00 7
6.00 6.00 £0.00 15
30.00 30.00 £0.00 35
90.00 90.00 £0.00 52
10.00 10.00 £0.00 16
50.00 50.00 £0.00 29
79.00 79.00 £0.00 216
1.00 1.00 £0.00 14
4.00 4.00 £0.00 23
48.00 48.00 £0.00 35
68.00 68.00 £0.00 136
29.00 29.00 £0.00 59

0.0 £0.00

3.00 3.00 £0.00 20


35.00 35.00 £0.00 37
7.50 7.50 £0.00 55
66.00 66.00 £0.00 42
12.00 12.00 £0.00 12
1.00 1.00 £0.00 7

0.0 £0.00

22.00 22.00 £0.00 16


0.00 0.00 £0.00 0
15.00 15.00 £0.00 25
32.00 32.00 £0.00 21
13.00 13.00 £0.00 9
3.00 3.00 £0.00 29
1.00 1.00 £0.00 17
4.50 4.50 £0.00 9
59.00 59.00 £0.00 32
12.00 12.00 £0.00 7
13.00 13.00 £0.00 24
19.00 19.00 £0.00 15
1.20 1.20 £0.00 20
12.00 12.00 £0.00 17

0.0 £0.00

7.00 7.00 £0.00 9


0.50 0.50 £0.00 1
21.00 21.00 £0.00 32
12.00 12.00 £0.00 7
0.00 0.00 £0.00 0
28.00 28.00 £0.00 18
37.00 37.00 £0.00 187
70.00 70.00 £0.00 68
6.00 6.00 £0.00 13
11.00 11.00 £0.00 15
6.50 6.50 £0.00 10
27.00 27.00 £0.00 18
12.00 12.00 £0.00 14
3.00 3.00 £0.00 3
9.00 9.00 £0.00 16
1.20 1.20 £0.00 22
1.00 1.00 £0.00 7
20.00 20.00 £0.00 107
5.50 5.50 £0.00 28
5.00 5.00 £0.00 2
4.00 4.00 £0.00 4
1.00 1.00 £0.00 16
2.00 2.00 £0.00 11
47.00 47.00 £0.00 49
8.00 8.00 £0.00 16
86.00 86.00 £0.00 81

£0.00
18.00 18.00 £0.00 65
32.00 32.00 £0.00 17
6.00 6.00 £0.00 14
3.00 3.00 £0.00 7
2.00 2.00 £0.00 7
8.00 8.00 £0.00 7
7.00 7.00 £0.00 13
12.00 12.00 £0.00 14
3.00 3.00 £0.00 4
60.00 60.00 £0.00 39
74.00 74.00 £0.00 121

108.00 108.00 £0.00 92


1.50 1.50 £0.00 16
7.00 7.00 £0.00 20
434.00 434.00 £0.00 87
0.50 0.50 £0.00 3

0.0 £0.00

113.00 113.00 £0.00 18


48.00 48.00 £0.00 5
12.00 12.00 £0.00 16
60.00 60.00 £0.00 78
23.00 23.00 £0.00 12
672.00 672.00 £0.00 148
0.00 0.00 £0.00 0
648.00 648.00 £0.00 74
30.00 30.00 £0.00 5
10.00 10.00 £0.00 10

0.0 £0.00

4.00 4.00 £0.00 10


0.30 0.30 £0.00 1
9.20 9.20 £0.00 33
6.50 6.50 £0.00 12
6.00 6.00 £0.00 11
0.10 0.10 £0.00 0
1.50 1.50 £0.00 4
7.00 7.00 £0.00 19
1.00 1.00 £0.00 4
0.0 £0.00

2.70 2.70 £0.00 15


0.00 0.00 £0.00 0
1.50 1.50 £0.00 5
0.30 0.30 £0.00 1
1.00 1.00 £0.00 3
6.00 6.00 £0.00 14
2.00 2.00 £0.00 7
2.70 2.70 £0.00 8
1.80 1.80 £0.00 9
0.50 0.50 £0.00 2
1.80 1.80 £0.00 6
1.00 1.00 £0.00 4
1.00 1.00 £0.00 5
5.00 5.00 £0.00 17
2.20 2.20 £0.00 15
1.30 1.30 £0.00 4
2.03 2.03 £0.00 6
18.00 18.00 £0.00 8
20.00 20.00 £0.00 7
50.00 50.00 £0.00 13
60.00 60.00 £0.00 14
1.00 1.00 £0.00 7
3.00 3.00 £0.00 18
2.50 2.50 £0.00 15
3.00 3.00 £0.00 18

0.0 £0.00

5.00 5.00 £0.00 36


300.00 300.00 £0.00 96
4.00 4.00 £0.00 25
6.00 6.00 £0.00 114
4.00 4.00 £0.00 32
2.00 2.00 £0.00 7
1.00 1.00 £0.00 4
861.00 861.00 £0.00 189
60.00 60.00 £0.00 13
28.00 28.00 £0.00 4
8.00 8.00 £0.00 8
6.00 6.00 £0.00 13
2.50 2.50 £0.00 16
5.50 5.50 £0.00 27
15.00 15.00 £0.00 28
71.00 71.00 £0.00 32
269.00 269.00 £0.00 132
3.00 3.00 £0.00 13
1.50 1.50 £0.00 21
2.00 2.00 £0.00 22
3.00 3.00 £0.00 9
2.80 2.80 £0.00 12
1.00 1.00 £0.00 4
1.00 1.00 £0.00 6
29.00 29.00 £0.00 12
97.00 97.00 £0.00 26
2.00 2.00 £0.00 13
1.00 1.00 £0.00 1
9.00 9.00 £0.00 5
1.00 1.00 £0.00 8
152.00 152.00 £0.00 90
6.00 6.00 £0.00 8
4.00 4.00 £0.00 3
17.00 17.00 £0.00 15
2.60 2.60 £0.00 5
1.00 1.00 £0.00 3
115.00 115.00 £0.00 28
34.00 34.00 £0.00 7
72.00 72.00 £0.00 14
72.00 72.00 £0.00 17
25.00 25.00 £0.00 7
9.00 9.00 £0.00 2
1.00 1.00 £0.00 1

0.0 £2,500.00 4,743

0.0 £0.00
0.0
2,500.00
STAFF FOOD 252
NET RECEIPT 4627
FOOD GP 3%
£7,709.98
2046.06

###
73.5%
Cost Cost
DESCRIPTION SIZE
Stocktake Delivery

COD FILLETS (24) EACH £0.81 £0.81


COD FILLETS FISH FINGERS (120) BOX £12.01 £12.01
GOLDEN TIDDLERS 5KG £16.63
PRAWNS COOKED & PEELED (20) 500G £2.00
SALMON FILLET SKINLESS (30) EACH £1.04
SCAMPI BREADED (10) 1KG £4.90

FISH TOTAL

BACON UNSMOKED BACK (4) 2.26KG £5.97 £5.97


BURGERS 4OZ (48) EACH £0.24
CHICKEN DOUBLE BREAST 185G EACH £0.85 £0.66
CHICKEN PAKORA BAG £7.29 £7.29
HAM SLICED 454G £2.45 £2.45
LAMB LEG STEAK (20) EACH £1.18 £1.18
LAMB CUTLET EACH £0.58 £0.58
LAMB CUTLET EACH £1.58 £1.58
PORK RIB EYE 7 OZ (24) EACH £0.57 £0.57
SAUSAGE BREAKFAST 1X8 BAG £2.74 £2.23
SAUSAGE IRISH BOX £14.15 £14.15
SAUSAGE MINI PORK CASE £5.68
STEAK GAMMON EACH £0.73 £0.90
STEAK RUMP 10 OZ EACH £2.01 £1.57
STEAK SIRLOIN 8OZ £2.02 £1.80

MEAT TOTAL

CHICKEN JUNGLES (40) 2 KILO £6.75 £6.75


CHICKEN TIKKA EACH £1.07 £1.07
LASAGNE AL FORNO 3 KG £7.31 £7.31
STEAK&ALE PIE (1X24) EACH £0.63
MED RED ONION TART (12) EACH £0.99 £0.99
TURKEY TWIZZLER EACH £7.40

MULTI PORTION TOTAL

APPLE&BLACKBERRY (12) EACH £0.74 £0.74


BAKED CHEESECAKE (12) EACH £0.71
CHOC FUDGE SAUCE BAG £1.64
CHOCOLATE RIOT (12) EACH £0.65
CUSTARD (12) EACH £0.72
ICE CREAM MOVEN ALL 2.4 LTR £9.50
ICE CREAM MOVEN ALL 5 LTR £16.95
PROFITEROLES 1X5 BAG £2.00
ROLY POLY (12) EACH £0.55 £0.56
STICKY TOFFEE PUDDING (12) EACH £0.59
TOFFEE SAUCE (12) EACH £1.84
Topping BUTTERSCOTCH/CHOC/RASPBERRY EACH £0.81
WAFFLES BELGIAN CASE £16.68 £16.68
X MANS PUDDING 1X12 EACH £1.42

SWEETS & DESSERTS TOTAL

APPLES GREEN 1.5KG £1.30


BANANAS 1.5KG £1.37
BROCCOLI 2KG 2KG £1.52 £1.52
CARROT 2KG 2KG £0.59 £0.59
CAULIFLOWER 8.5KG £8.50
CUCUMBER EACH £0.65 £0.65
EXOTIC FRUIT SALAD 1.25KG £5.05 £5.05
FZ CHIPS 2.5KG £0.97 £0.98
FZ MUSHROOMS BREADED (12) 1KG £2.14
FZ ONION RINGS BATTERED (10) 1KG £1.38 £1.38
FZ PEAS GARDEN (6) 2LB £1.49 £1.58
FZ POTATO MASHED KILO £0.65 £0.65
FZ POTATO ROAST KILO £1.13
FZ POTATO SMILES KILO £0.97
FZ POTATO WEDGES (4) 2.5KG £1.73
FZ POTATO SHELS 1X200 £18.45 £18.19
LEMONS 10KG £7.11 £7.11
MUSHROOMS BUTTON (2) 2.72KG £5.34 £5.34
MUSHROOMS FLAT FIELD 2.72KG £5.17 £5.17
ONIONS 2KG £0.38 £0.38
PEARS 1.5KG £0.98
POTATOES JACKET 25KG £15.63
POTATOES NEW 12.5KG £5.38
SALAD MIX (12) 1X12B £1.04 £1.04
SOUP (4) 1.5KG £2.03 £2.03
TOMATOES 6KG £0.94 £0.98

FRUIT & VEGETABLES TOTAL


BUTTER PORTION (100) BOX £3.59 £3.59
MOONRAKER BUTTER EACH £0.53
CHEESE BRIE (4) EACH £2.33 £1.24
CHEESE CHEDAR KG £2.29
CHEESE MOZ (10) 1KG £3.54
CHEESE MOZ (12) BALLS MINI 1KG £0.81
CHEESE STILTON EACH £1.80 £1.80
CREAM AEROSOL SPRAY 500GM £1.20 £1.20
CREAM WIPPING LTR £1.25
EGGS (15) DOZEN £0.65 £0.65
EGGS LIQUID (12) KILO £1.63 £1.38
EGG SCRAMBLED COOKED (5) 1KG £2.14 £2.14
MILK SEMI SKIMMED/FULL 4 PT £0.85 £0.83
SOUR CREAM 5LTR £10.93 £10.92
SUNFLOWER PORTIONS (100) BOX £2.89 £2.89
YOGHURT ALL EACH £0.20 £0.20
YOGHURT&CUCUMBER DIP 1KG 1KG £5.10

DAIRY TOTAL

BAGUETTE TEAR/SHARE WHITE EACH £0.16 £0.38


BURGER BUN LG (4.5) EACH £0.11 £0.11
BLOOMER BREAD (6) WHITE EACH £1.30 £1.23
BLOOMER BREAD (6) EACH £1.30 £1.30
BREAD LOAF EACH £0.52
CROISSANTS (32) BOX £0.22 £0.24
GARLIC BREAD SLICES (300) BOX £15.16
MINI MUFFINS BOX £0.11 £0.11
NAAN PLAIN BOX £0.16
TORTILLAS 6INCH PACK £1.03

BAKERY TOTAL

FISH BATTER-MCDOUGALS (4) BAG £2.42 £2.42


GARLIC GRANULES TUB £3.69
MOROCAN SEASONING 350G £3.60
PEPPER GROUNDS BLACK 400G £1.78
PEPPER GROUNDS WHITE 400G £1.88
PEPPERCORNS WHOLE 460G £4.77
SALT TABLE 6KG £2.81
THAI SEASONING 345GRM £2.76
GRAVY MIX BISTO 2.06KG £3.96 £3.96
HERBS & SPICES TOTAL

AMB. APPLE SAUCE 2.5LT £5.50


AMB. B-B-Q SAUCE (2) 2.5LT £3.72
AMB. BROWN SAUCE (2) 2.38KG £3.10
AMB. CEASAR DRESSING 2.5LT £4.80
AMB CRANBERRY SAUCE 1.38KG £3.37
CURRY DRESSING SAUCE (6) 1.5LTR £2.38 £2.38
AMB FRENCH DRESSING 2.5LT £3.56 £3.56
AMB. MAYONNAISE (2) 2.5LT £2.84 £2.57
AMB MUSTARD AND ONION DRESSING 2.5LTR £5.08
AMB. MUSTARD ENGLISH 2.5 LT £3.43
AMB. MUSTARD FRENCH 2.5LT £3.43
AMB. PRAWN COCKTAIL SAUCE (2) 2.5LTR £4.18
AMB. RANCH DRESSING 2.5LTR £5.30
AMB. SALSA DIP (4) 2.3KG £3.49 £3.49
AMB SWEET CHILLI 2.5LTR £6.65 £6.65
AMD. TARTARE SAUCE 2.5LTR £3.37
AMB. TOMATO KETCHUP 2.5LTR £3.00
FRZ BERNAISE (24) EACH £0.44
FRZ BRANDY EACH £0.35
FRZ DIANE SAUCE (50) EACH £0.26
FRZ RED WINE/ROSEMARY EACH £0.24
MINT SAUCE DIP POTS 100`P £7.01 £7.01
SACHET BROWN SAUCE 200`S £6.09 £6.09
SACHET MUSTARD 300'S £6.09 £6.09
SACHET TOMATO KETCHUP 200'S £6.09 £6.09

SAUCES & DRESSINGS TOTAL

BEV COSTA MOCHA ITALIAN KILO £7.23


BEV COFFEE TI BLEND 60GM £0.32
BEV CON GOLD SACHETS 300GR £6.27
BEV. DOUWE EGGBERTS 2LTR £19.01 £19.01
BEV. TEA BAGS X1100 £8.11
BISCUITS FOR CHEESE 1KG £3.67
BISTO GRANULES 2KG £3.96
CEREAL KELLOGS (32) 45G £0.22 £0.22
CEREAL MUSELI (50) 41g £0.22
CEREAL WEETABIX (50) X2 £0.15
CHEESE TWIST 125GRM £0.96
CHERRIES COCKTAIL 320GRM £2.23
HONEY PORTION (100) BOX £6.39 £6.39
JAM PORTION (100) BOX £4.86 £4.86
JAM/HONEY JAR £1.85
JUICE APPLE 1LTR £0.45 £0.45
JUICE ORANGE 1LTR £0.49 £0.49
MARMALADE (100) BOX £4.37
MARMITE (100) BOX £14.10
OIL SUMMER HARVEST 15LTR £11.23 £11.23
OIL WESSON 5LTR £3.11
PASTA RIGATONI 5KG £4.12
PASTA SPAGHETTI 3KG £3.86
POPPADUMS PLAIN 1KG £5.58 £5.58
RICE COCONUT EACH £0.41
RICE GOLDEN EACH £0.27 £0.22
RICE TILDA 5KG £6.35
SUGAR GRANULATED (15) 1KG £0.98
SUGAR ICING 500G £0.59
SUGAR SACHETS 2000`S £8.20 £8.20
TIN BAKED BEANS 840G £0.59 £0.43
TIN BLACK OLIVES 820G £1.27 £1.27
TIN PINEAPPLE RINGS 822g £0.74
TORTILLA CHIPS BAG £0.88
VINEGAR BALSAMIC 500ML £2.02
VINEGAR MALT EACH £2.77
W CRISPS BAG £0.24
W NUTS DRY ROASTED PACK £0.22
W NUTS SALTED PACK £0.19
W QUAVERS BAG £0.24
W SENSATION BAG £0.27
W SQUARES BAG £0.24
WORCESTER 300ML £1.03

DRY GOODS TOTAL

TOTAL VALUE
PURCHASE LOG
CLOSING INVENTORY
Stocktake
UNITS Fri Mon Wed Petty cash
Value

33.0 26.73 30.0


### 30.00
### ###
0.0 0.00 ###
1.0 ### ###
0.0 0.00 ### ### ###
13.5 27.00 ### ### ###
30.0 31.20 ### ### ###
5.0 24.50 ### ### ###

109.43 36.3 0.0 0.0

9.0 53.73 16.0


### 12.00
### ###
8.0
56.0 13.44 ### ### ###
90.0 76.50 40.0
### 40.00
### 20.0
###
1.0 7.29 ### ### ###
6.0 14.70 ### ### ###
10.0 11.77 20.0
### ### ###
0.0 0.00 90.0
### ### ###
10.0 15.83 ### ### ###
26.0 14.92 24.0
### ### ###
71.0 194.54 ###
8.0 ### ###
0.0 0.00 ###
1.0 ### ###
4.0 22.72 ### ### ###
28.0 20.44 20.0
### ### ###
38.0 76.25 30.0
### ### ###
14.0 28.28 15.0
### ### ###

550.41 335.7 64.8 0.0

1.0 6.75 ###


1.0 ### ###
1.0
11.0 11.77 24.0
### ### ###
3.5 25.59 ###
4.0 ### ###
66.0 41.58 ### ### ###
0.0 0.00 ### ### 12.0
###
1.0 7.40 ### ### ###

93.09 61.7 6.8 0.0

10.0 7.41 12.0


### ### ###
0.0 0.00 ### ### ###
15.0 24.60 ### ### ###
32.0 20.80 ### ### ###
13.0 9.41 ### ### ###
3.0 28.50 ### ### ###
1.0 16.95 ### ### ###
4.5 9.00 ### ### ###
35.0 19.25 24.0
### ### ###
12.0 7.08 ### ### ###
13.0 23.95 ### ### ###
19.0 15.39 ### ### ###
0.2 3.34 ### 1.00
### ###
12.0 17.04 ### ### ###

202.71 22.2 0.0 0.0

7.0 9.10 ### ### ###


0.5 0.69 ### ### ###
5.0 7.60 ###
4.0 8.00
### ###
4.0
2.0 1.17 ###
2.0 4.00
### ###
4.0
0.0 0.00 ### ### ###
16.0 10.40 12.0
### ### ###
7.0 35.35 10.0
### 10.00
### 10.0
###
16.0 15.58 24.0
### 18.00
### 12.0
###
6.0 12.83 ### ### ###
1.0 1.38 10.0
### ### ###
0.5 0.75 ### 6.00
### ###
17.0 11.05 10.0
### ### ###
12.0 13.56 ### ### ###
3.0 2.91 ### ### ###
9.0 15.57 ### ### ###
0.2 3.69 ###
1.0 ### ###
0.0 0.00 ###
1.0 ### ###
8.0 42.72 ### 8.00
### ###
4.0
0.5 2.59 ###
4.0 1.00
### ###
2.5 0.94 ###
2.5 ### ###
4.0 3.92 ### ### ###
1.0 15.63 ### ### ###
2.0 10.76 ### ### ###
11.0 11.48 12.0
### 12.00
### 12.0
###
0.0 0.00 ### 8.00
### ###
20.0 18.80 30.0
### 24.00
### 12.0
###

248.46
6.0 21.51 ###
4.0 4.00
### ###
4.0
32.0 16.82 ### ### ###
2.0 4.66 ###
4.0 ### ###
3.0 6.88 ### ### ###
2.0 7.08 ### ### ###
8.0 6.51 ### ### ###
3.0 5.41 ###
4.0 ### ###
3.0 3.60 ### 9.00
### ###
3.0 3.75 ### ### ###
15.0 9.75 15.0
### 15.00
### 15.0
###
26.0 42.38 ### 24.00
### 24.0
###
0.0 0.00 10.0
### ### ###
30.0 25.50 30.0
### 30.00
### 18.0
###
0.5 5.47 ### 1.00
### ###
2.0 5.78 ###
2.0 2.00
### ###
1.0
170.0 34.00 120.0
### 72.00
### 72.0
###
0.5 2.55 ### ### ###

201.63 111.7 95.8 0.0

23.0 3.68 30.0


### 30.00
### 30.0
###
0.0 0.00 48.0
### ### ###
0.0 0.00 ### 12.00
### ###
54.0 70.20 ### 6.00
### ###
23.0 11.96 ### ### ###
160.0 35.20 224.0
### 160.00
### 128.0
###
0.0 0.00 ### ### ###
72.0 8.21 144.0
### 288.00
### 144.0
###
30.0 4.91 ### ### ###
10.0 10.30 ### ### ###
###
144.46 86.5 ### 49.4 0.0
###
0.0 0.00 ###
4.0 ### ###
0.3 1.11 ### ### ###
9.2 33.12 ### ### ###
6.5 11.57 ### ### ###
6.0 11.28 ### ### ###
0.1 0.48 ### ### ###
1.5 4.22 ### ### ###
7.0 19.32 ### ### ###
0.0 0.00 ###
1.0 ### ###
81.09 13.6 0.0 0.0

2.7 14.85 ### ### ###


0.0 0.00 ### ### ###
1.5 4.65 ### ### ###
0.3 1.44 ### ### ###
1.0 3.37 ### ### ###
0.0 0.00 ###
6.0 ### ###
0.0 0.00 ###
2.0 ### ###
0.7 1.99 ###
2.0 ### ###
1.8 9.14 ### ### ###
0.5 1.72 ### ### ###
1.8 6.17 ### ### ###
1.0 4.18 ### ### ###
1.0 5.30 ### ### ###
1.0 3.49 ###
4.0 ### ###
0.2 1.33 ###
2.0 ### ###
1.3 4.38 ### ### ###
2.0 6.09 ### ### ###
18.0 7.92 ### ### ###
20.0 7.00 ### ### ###
50.0 13.00 ### ### ###
60.0 14.40 ### ### ###
0.0 0.00 ###
1.0 ### ###
1.0 6.09 ###
1.0 1.00
### ###
1.5 9.14 ###
1.0 ### ###
2.0 12.18 ###
1.0 ### ###

137.83 79.1 0.0 0.0

5.0 36.15 ### ### ###


300.0 96.00 ### ### ###
4.0 25.08 ### ### ###
2.0 38.02 ###
2.0 2.00
### ###
4.0 32.44 ### ### ###
2.0 7.34 ### ### ###
1.0 3.96 ### ### ###
573.0 126.06 160.0
### ### 128.0
###
60.0 13.20 ### ### ###
28.0 4.20 ### ### ###
8.0 7.68 ### ### ###
6.0 13.38 ### ### ###
0.5 3.20 ###
1.0 1.00
### ###
2.5 12.15 ### 2.00
### ###
1.0
15.0 27.75 ### ### ###
47.0 21.15 24.0
### ### ###
29.0 14.21 96.0
### 84.00
### 60.0
###
3.0 13.11 ### ### ###
1.5 21.15 ### ### ###
0.0 0.00 ###
1.0 ### ###
1.0
3.0 9.33 ### ### ###
2.8 11.54 ### ### ###
1.0 3.86 ### ### ###
0.0 0.00 ### 1.00
### ###
29.0 11.89 ### ### ###
25.0 6.75 36.0
### 36.00
### ###
2.0 12.70 ### ### ###
1.0 0.98 ### ### ###
9.0 5.31 ### ### ###
0.0 0.00 ###
1.0 ### ###
96.0 56.64 56.0
### ### ###
0.0 0.00 ###
6.0 ### ###
4.0 2.96 ### ### ###
17.0 14.96 ### ### ###
2.6 5.25 ### ### ###
1.0 2.77 ### ### ###
115.0 27.60 ### ### ###
34.0 7.48 ### ### ###
72.0 13.68 ### ### ###
72.0 17.28 ### ### ###
25.0 6.75 ### ### ###
9.0 2.16 ### ### ###
1.0 1.03 ### ### ###

737.14 73.7 0.0

1,141.4
### 674.78
### 416.51
### 0.0
1,141.4 674.78 416.51
### 59.2
2,506.24 ###
Stock + Weekly Consumption
Dairy Consumption VALUE
Purchase Stock Count Value

93.00 93.00 £0.00 75


1.00 1.00 £0.00
0.00 0.00 £0.00 0
13.50 13.50 £0.00 27
30.00 30.00 £0.00 31
5.00 5.00 £0.00 25

0.0 £0.00

45.00 45.00 £0.00 269


56.00 56.00 £0.00 13
190.00 190.00 £0.00 162
1.00 1.00 £0.00 7
6.00 6.00 £0.00 15
30.00 30.00 £0.00 35
90.00 90.00 £0.00 52
10.00 10.00 £0.00 16
50.00 50.00 £0.00 29
79.00 79.00 £0.00 216
1.00 1.00 £0.00 14
4.00 4.00 £0.00 23
48.00 48.00 £0.00 35
68.00 68.00 £0.00 136
29.00 29.00 £0.00 59

0.0 £0.00

3.00 3.00 £0.00 20


35.00 35.00 £0.00 37
7.50 7.50 £0.00 55
66.00 66.00 £0.00 42
12.00 12.00 £0.00 12
1.00 1.00 £0.00 7

0.0 £0.00

22.00 22.00 £0.00 16


0.00 0.00 £0.00 0
15.00 15.00 £0.00 25
32.00 32.00 £0.00 21
13.00 13.00 £0.00 9
3.00 3.00 £0.00 29
1.00 1.00 £0.00 17
4.50 4.50 £0.00 9
59.00 59.00 £0.00 32
12.00 12.00 £0.00 7
13.00 13.00 £0.00 24
19.00 19.00 £0.00 15
1.20 1.20 £0.00 20
12.00 12.00 £0.00 17

0.0 £0.00

7.00 7.00 £0.00 9


0.50 0.50 £0.00 1
21.00 21.00 £0.00 32
12.00 12.00 £0.00 7
0.00 0.00 £0.00 0
28.00 28.00 £0.00 18
37.00 37.00 £0.00 187
70.00 70.00 £0.00 68
6.00 6.00 £0.00 13
11.00 11.00 £0.00 15
6.50 6.50 £0.00 10
27.00 27.00 £0.00 18
12.00 12.00 £0.00 14
3.00 3.00 £0.00 3
9.00 9.00 £0.00 16
1.20 1.20 £0.00 22
1.00 1.00 £0.00 7
20.00 20.00 £0.00 107
5.50 5.50 £0.00 28
5.00 5.00 £0.00 2
4.00 4.00 £0.00 4
1.00 1.00 £0.00 16
2.00 2.00 £0.00 11
47.00 47.00 £0.00 49
8.00 8.00 £0.00 16
86.00 86.00 £0.00 81

£0.00
18.00 18.00 £0.00 65
32.00 32.00 £0.00 17
6.00 6.00 £0.00 14
3.00 3.00 £0.00 7
2.00 2.00 £0.00 7
8.00 8.00 £0.00 7
7.00 7.00 £0.00 13
12.00 12.00 £0.00 14
3.00 3.00 £0.00 4
60.00 60.00 £0.00 39
74.00 74.00 £0.00 121

108.00 108.00 £0.00 92


1.50 1.50 £0.00 16
7.00 7.00 £0.00 20
434.00 434.00 £0.00 87
0.50 0.50 £0.00 3

0.0 £0.00

113.00 113.00 £0.00 18


48.00 48.00 £0.00 5
12.00 12.00 £0.00 16
60.00 60.00 £0.00 78
23.00 23.00 £0.00 12
672.00 672.00 £0.00 148
0.00 0.00 £0.00 0
648.00 648.00 £0.00 74
30.00 30.00 £0.00 5
10.00 10.00 £0.00 10

0.0 £0.00

4.00 4.00 £0.00 10


0.30 0.30 £0.00 1
9.20 9.20 £0.00 33
6.50 6.50 £0.00 12
6.00 6.00 £0.00 11
0.10 0.10 £0.00 0
1.50 1.50 £0.00 4
7.00 7.00 £0.00 19
1.00 1.00 £0.00 4
0.0 £0.00

2.70 2.70 £0.00 15


0.00 0.00 £0.00 0
1.50 1.50 £0.00 5
0.30 0.30 £0.00 1
1.00 1.00 £0.00 3
6.00 6.00 £0.00 14
2.00 2.00 £0.00 7
2.70 2.70 £0.00 8
1.80 1.80 £0.00 9
0.50 0.50 £0.00 2
1.80 1.80 £0.00 6
1.00 1.00 £0.00 4
1.00 1.00 £0.00 5
5.00 5.00 £0.00 17
2.20 2.20 £0.00 15
1.30 1.30 £0.00 4
2.03 2.03 £0.00 6
18.00 18.00 £0.00 8
20.00 20.00 £0.00 7
50.00 50.00 £0.00 13
60.00 60.00 £0.00 14
1.00 1.00 £0.00 7
3.00 3.00 £0.00 18
2.50 2.50 £0.00 15
3.00 3.00 £0.00 18

0.0 £0.00

5.00 5.00 £0.00 36


300.00 300.00 £0.00 96
4.00 4.00 £0.00 25
6.00 6.00 £0.00 114
4.00 4.00 £0.00 32
2.00 2.00 £0.00 7
1.00 1.00 £0.00 4
861.00 861.00 £0.00 189
60.00 60.00 £0.00 13
28.00 28.00 £0.00 4
8.00 8.00 £0.00 8
6.00 6.00 £0.00 13
2.50 2.50 £0.00 16
5.50 5.50 £0.00 27
15.00 15.00 £0.00 28
71.00 71.00 £0.00 32
269.00 269.00 £0.00 132
3.00 3.00 £0.00 13
1.50 1.50 £0.00 21
2.00 2.00 £0.00 22
3.00 3.00 £0.00 9
2.80 2.80 £0.00 12
1.00 1.00 £0.00 4
1.00 1.00 £0.00 6
29.00 29.00 £0.00 12
97.00 97.00 £0.00 26
2.00 2.00 £0.00 13
1.00 1.00 £0.00 1
9.00 9.00 £0.00 5
1.00 1.00 £0.00 8
152.00 152.00 £0.00 90
6.00 6.00 £0.00 8
4.00 4.00 £0.00 3
17.00 17.00 £0.00 15
2.60 2.60 £0.00 5
1.00 1.00 £0.00 3
115.00 115.00 £0.00 28
34.00 34.00 £0.00 7
72.00 72.00 £0.00 14
72.00 72.00 £0.00 17
25.00 25.00 £0.00 7
9.00 9.00 £0.00 2
1.00 1.00 £0.00 1

0.0 £2,500.00 4,743

0.0 £0.00
0.0
2,500.00
STAFF FOOD 252
NET RECEIPT 4627
FOOD GP 3%
£7,709.98
2046.06

###
73.5%
OPENING INVENTORY (from previous stocktake) £2,425.67

plus CASH PURCHASES £192.61


ACCOUNT PURCHASES £4,302.93

TOTAL PURCHASES £4,495.54

less CREDITS (RETURNS) £0.00


STAFF FEEDING £468.00

TOTAL CREDITS £468.00

less CLOSING INVENTORY £2,155.02

COST OF GOODS SOLD £4,298.19

GROSS RECIEPTS (from business done) £15,898.76

NET RECEIPTS (less vat) £13,530.86

CURRENT RESULT

NET RECEIPTS £13,530.86


less COST OF GOODS SOLD £4,298.19

GROSS PROFIT £9,232.67

ACTUAL MARGIN 68.23%


BUDGETED MARGIN 72.00%

VARIANCE % -3.77%
VARIANCE £ (COST) -£509.55

Anda mungkin juga menyukai