P. 1
Tugas MK ( RAB )

Tugas MK ( RAB )

|Views: 91|Likes:
Dipublikasikan oleh Muhammad_Ardi__9672

More info:

Published by: Muhammad_Ardi__9672 on Dec 20, 2010
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

01/24/2011

pdf

text

original

RENCANA ANGGARAN UPAH PEKERJA

PROYEK RUMAH TINGGAL M.WAHYU DINATA PRAJA
2005 - 21 - 007
NO TENAGA KERJA HARGA SATUAN 10% UPAH / HARI
1 MANDOR 48,000.00 4,800.00 52,800.00
2 KEPALA TUKANG 42,000.00 4,200.00 46,200.00
3 TUKANG 37,000.00 3,700.00 40,700.00
4 PEKERJA 31,000.00 3,100.00 34,100.00

RENCANA HARGA SATUAN BAHAN
PROYEK RUMAH TINGGAL M.WAHYU DINATA PRAJA
2005 - 21 - 007
NO BAHAN SAT HARGA SATUAN 10% UPAH / HARI
1 Kayu Mira!i " 12,000.00 1,200.00 13,200.00
2 Pa#u K$ 7,000.00 700.00 7,700.00
3 Pa%ir Uru$ "3 105,000.00 10,500.00 115,500.00
4 &a!u Ka'i ( &)'a* "3 116,000.00 11,600.00 127,600.00
5 +)") P,r!'a- .a# 32,600.00 3,260.00 35,860.00
6 Pa%ir Pa%a$ "3 105,000.00 10,500.00 115,500.00
7 &a!u &a!a /* 300.00 30.00 330.00
8 &a!u +0'i! 1 1 2 2" "3 116,000.00 11,600.00 127,600.00
3 K)ra"i# 30 4 30 2"2 152,000.00 15,200.00 167,200.00
10 +)") Pu!i* .a# 45,000.00 4,500.00 43,500.00
11 K)ra"i# 20 4 20 2"2 31,000.00 3,100.00 34,100.00
12 &a',# Kayu Ka"0)r "3 3,400,000.00 340,000.00 3,740,000.00
13 A$#ur /* 887.00 88.70 375.70
14 Pa0a +a"ari-a "3 3,500,000.00 350,000.00 3,850,000.00
15 L)" Kayu K$ 18,000.00 1800 13,800.00
16 Ka2a "2 73,000.00 7300 86,300.00
17 Tri0')# 3 "" L/r 63,000.00 6300 75,300.00
18 Ka%, Kayu Ka"0)r "3 3,200,000.00 320000 3,520,000.00
13 &)%i +!ri0 K$ 5,300.00 530 6,430.00
20 Pa0a Kayu Ka"0)r "3 3,500,000.00 350000 3,850,000.00
21 A%/)% L/r 50,000.00 5000 55,000.00
22 &u$/u$a A%/)% /* 25,000.00 2500 27,500.00
23 P'a"ur T)"/,# K$ 6,000.00 600 6,600.00
24 5a! T)"/,# K$ 26,000.00 2600 28,600.00
25 A"0'a% L/r 4,000.00 400 4,400.00
26 Kua% /* 7,000.00 700 7,700.00
27 M)i K$ 8,000.00 800 8,800.00
28 P'a"ur ( D)"0u' Kayu K$ 14,000.00 1400 15,400.00
23 5a! Kayu K$ 23,000.00 2300 25,300.00

ANALISA HARGA SATUAN
PROYEK RUMAH TINGGAL M.WAHYU DINATA PRAJA
2005 - 21 - 007
NO URAIAN PEKERJAAN SAT JENIS HRG.SAT JUMLAH
1 P!. B"#$%&'! 0.01 "3 Kayu Mira!i R013,200.00 R0132.00
0.02 K$ Pa#u R07,700.00 R0115.50
0.11 ,r$ P)#)r6a R034,100.00 R03,751.00
0.04 ,r$ Ma-,r R052,800.00 R02,112.00
0.15 ,r$ Tu#a$ Kayu R040,700.00 R06,105.00
R$12(215.50
2 P!. G&%)&' T&'&* 0.65 ,r$ P)#)r6a R034,100.00 R022,165.00
0.03 ,r$ Ma-,r R052,800.00 R01,320.00
R$2+(,-5.00
+ P!. U./0&' P&1). 1.1 "3 Pa%ir R0115,500.00 R0127,050.00
0.25 ,r$ P)#)r6a R034,100.00 R08,525.00
0.01 ,r$ Ma-,r R052,800.00 R0528.00
R$1+2(10+.00
, P!. U./0&' K34&%) 0.3 ,r$ P)#)r6a R034,100.00 R010,230.00
0.01 ,r$ Ma-,r R052,800.00 R0528.00
R$10(75-.00
5 P!. P&11 B&5/ K&%) 1.2 "3 &a!u Ka'i R0127,600.00 R0153,120.00
3 7a# +)") P,r!'a- R035,860.00 R0107,580.00
0.52 "3 Pa%ir Pa%a$ R0115,500.00 R060,231.00
1 ,r$ Tu#a$ &a!u R040,700.00 R040,700.00
0.1 ,r$ K)0a'a Tu#a$ R046,200.00 R04,620.00
2.5 ,r$ P)#)r6a R034,100.00 R085,250.00
0.15 ,r$ Ma-,r R052,800.00 R07,320.00
R$,56(,-1.00
2 P!. P&11 B&5/ K"1"'0 0.33 ,r$ Tu#a$ &a!u R040,700.00 R015,873.00
0.04 ,r$ K)0a'a !u#a$ R046,200.00 R01,801.80
0.78 ,r$ P)#)r6a R034,100.00 R026,632.10
0.08 ,r$ Ma-,r R052,800.00 R04,123.68
1.2 "3 &a!u Ka'i R0127,600.00 R0153,120.00
R$201(550.5-
7 P!. P&11 B&5/ B&5& 1 7 2 0.16 ,r$ Tu#a$ &a!u R040,700.00 R06,512.00
0.02 ,r$ K)0a'a Tu#a$ R046,200.00 R0733.20
0.48 ,r$ P)#)r6a R034,100.00 R016,368.00
0.05 ,r$ Ma-,r R052,800.00 R02,534.40
80 /* &a!a R0330.00 R026,400.00
0.65 7a# +)") R035,860.00 R023,303.00
0.05 "3 Pa%ir Pa%a$ R0115,500.00 R05,830.50
R$-1(75+.10
- P!. P&11 B&5/ B&5& 1 7 , 0.16 ,r$ Tu#a$ &a!u R040,700.00 R06,512.00
0.02 ,r$ K)0a'a Tu#a$ R046,200.00 R0733.20
0.48 ,r$ P)#)r6a R034,100.00 R016,368.00
0.05 ,r$ Ma-,r R052,800.00 R02,534.40
80 /* &a!a R0330.00 R026,400.00
0.4 7a# +)") R035,860.00 R014,344.00
0.05 "3 Pa%ir Pa%a$ R0115,500.00 R05,830.50
R$72(7--.10
6 P!. B5"' B.5/%&'0 1 ,r$ Tu#a$ &a!u R040,700.00 R040,700.00
6 ,r$ P)#)r6a R034,100.00 R0204,600.00
0.3 ,r$ Ma-,r R052,800.00 R015,840.00
0.83 "3 &a!u +0'i! 112 2" R0127,600.00 R0105,308.00
6.8 7a# +)") R035,860.00 R0243,848.00
0.54 "3 Pa%ir Pa%a$ R0115,500.00 R062,370.00
R$27+(222.00
10 P!. L&'5&) K.8& 1 ,r$ Tu#a$ &a!u R040,700.00 R040,700.00
6 ,r$ P)#)r6a R034,100.00 R0204,600.00
0.3 ,r$ Ma-,r R052,800.00 R015,840.00
0.83 "3 &a!u +0'i! 112 2" R0127,600.00 R0105,308.00
5.38 7a# +)") R035,860.00 R0132,326.80
0.56 "3 Pa%ir Pa%a$ R0115,500.00 R064,680.00
R$22,(25,.-0
11 P!. P%15.&' D)'9)'0 1 7 2 0.2 ,r$ Tu#a$ &a!u R040,700.00 R08,140.00
0.02 ,r$ K)0a'a Tu#a$ R046,200.00 R0324.00
0.4 ,r$ P)#)r6a R034,100.00 R013,640.00
0.02 ,r$ Ma-,r R052,800.00 R01,056.00
0.21 7a# +)") R035,860.00 R07,638.18
0.02 "3 Pa%ir Pa%a$ R0115,500.00 R01,363.50
R$++(+21.2-
12 P!. P%15.&' D)'9)'0 1 7 , 0.2 ,r$ Tu#a$ &a!u R040,700.00 R08,140.00
0.02 ,r$ K)0a'a Tu#a$ R046,200.00 R0324.00
0.4 ,r$ P)#)r6a R034,100.00 R013,640.00
0.02 ,r$ Ma-,r R052,800.00 R01,056.00
0.13 7a# +)") R035,860.00 R04,661.80
0.02 "3 Pa%ir Pa%a$ R0115,500.00 R01,363.50
R$+0(+-5.+0
1+ P!. L&'5&) K.&3)! +0:+0 1.05 "2 K)ra"i# 30430 R0167,200.00 R0175,560.00
0.13 7a# +)") R035,860.00 R06,813.40
0.03 "3 Pa%ir Pa%a$ R0115,500.00 R03,118.50
0.04 K$ +)") Pu!i* R043,500.00 R01,881.00
0.6 ,r$ Tu#a$ &a!u R040,700.00 R024,420.00
0.3 ,r$ P)#)r6a R034,100.00 R010,230.00
0.02 ,r$ Ma-,r R052,800.00 R01,056.00
R$22+(07-.60
1, P!. L&'5&) K.&3)! 20:20 1.05 "2 K)ra"i# 20420 R034,100.00 R035,805.00
0.13 7a# +)") R035,860.00 R06,813.40
0.03 "3 Pa%ir Pa%a$ R0115,500.00 R03,118.50
0.04 K$ +)") Pu!i* R043,500.00 R01,881.00
0.6 ,r$ Tu#a$ &a!u R040,700.00 R024,420.00
0.3 ,r$ P)#)r6a R034,100.00 R010,230.00
0.02 ,r$ Ma-,r R052,800.00 R01,056.00
R$-+(+2+.60
15 P!. D)'9)'0 K.&3)! / WC 1.05 "2 K)ra"i# 20420 R034,100.00 R035,805.00
0.15 7a# +)") R035,860.00 R05,373.00
0.03 "3 Pa%ir Pa%a$ R0115,500.00 R03,465.00
0.05 K$ +)") Pu!i* R043,500.00 R02,475.00
1 ,r$ Tu#a$ &a!u R040,700.00 R040,700.00
0.1 ,r$ K)0a'a Tu#a$ R046,200.00 R04,620.00
0.5 ,r$ P)#)r6a R034,100.00 R017,050.00
0.05 ,r$ Ma-,r R052,800.00 R02,640.00
R$112(1+,.00
12 P!. K/1' 1.2 "3 &a',# Ka"0)r + R03,740,000.00 R04,488,000.00
3 K$ Pa#u R07,700.00 R023,100.00
56 /* A$#ur R0375.70 R054,633.20
0.36 ,r$ Ma-,r R052,800.00 R013,008.00
2.4 ,r$ K)0a'a Tu#a$ R046,200.00 R0110,880.00
24 ,r$ Tu#a$ Kayu R040,700.00 R0376,800.00
7.2 ,r$ P)#)r6a R034,100.00 R0245,520.00
R$5(617(6,7.20
17 P!. D&/' P)'5/ P&'% 0.04 "2 Pa0a +a"ari-a R03,850,000.00 R0163,400.00
0.1 K$ L)" Kayu R013,800.00 R01,380.00
0.01 ,r$ Ma-,r R052,800.00 R0264.00
0.2 ,r$ K)0a'a Tu#a$ R046,200.00 R03,240.00
2 ,r$ Tu#a$ Kayu R040,700.00 R081,400.00
1 ,r$ P)#)r6a R034,100.00 R034,100.00
R$262(+-,.00
1- D&/' J'9%& K&;& 0.01 "2 Pa0a +a"ari-a R03,850,000.00 R038,500.00
1.1 "2 Ka2a 5 "" R086,300.00 R035,530.00
0.05 K$ Pa#u R07,700.00 R0385.00
0.02 ,r$ Ma-,r R052,800.00 R01,056.00
1 ,r$ Tu#a$ Kayu R040,700.00 R040,700.00
0.4 ,r$ P)#)r6a R034,100.00 R013,640.00
R$1-6(-71.00
16 P%&<"'9 P%=&#""9 0.38 "2 Tri0')# 3 "" R075,300.00 R028,842.00
0.03 "3 Ka%, Kayu Ka"0)r R03,520,000.00 R0113,680.00
0.26 K$ Pa#u R07,700.00 R02,002.00
0.66 ,r$ Tu#a$ Kayu R040,700.00 R026,862.00
0.46 ,r$ P)#)r6a R034,100.00 R015,754.20
0.02 ,r$ Ma-,r R052,800.00 R01,267.20
0.07 ,r$ K)0a'a Tu#a$ R046,200.00 R03,043.20
R$167(,52.20
20 P!. K/9&-!/9& > G".9)'0 1.1 "3 &a',# Ka"0)r + R03,740,000.00 R04,114,000.00
3 K$ Pa#u R07,700.00 R023,100.00
15 K$ &)%i +!ri0 R06,430.00 R037,350.00
0.25 ,r$ Ma-,r R052,800.00 R013,200.00
1.5 ,r$ K)0a'a Tu#a$ R046,200.00 R063,300.00
15 ,r$ Tu#a$ Kayu R040,700.00 R0610,500.00
5 ,r$ P)#)r6a R034,100.00 R0170,500.00
R$5(067(650.00
21 P!. L)1$%&'! 0.01 "2 Pa0a Kayu Ka"0)r R03,850,000.00 R038,500.00
0.05 K$ Pa#u R07,700.00 R0385.00
0.01 ,r$ Ma-,r R052,800.00 R0363.60
0.03 ,r$ K)0a'a Tu#a$ R046,200.00 R01,333.80
0.23 ,r$ Tu#a$ Kayu R040,700.00 R011,533.50
0.14 ,r$ P)#)r6a R034,100.00 R04,876.30
R$57(070.20
22 P!. A5&$ A141 1.5 L/r A%/)% R055,000.00 R082,500.00
0.08 ,r$ Tu#a$ &a!u R040,700.00 R03,052.50
0.15 ,r$ P)#)r6a R034,100.00 R05,115.00
0.01 ,r$ Ma-,r R052,800.00 R0422.40
0.01 ,r$ K)0a'a Tu#a$ R046,200.00 R0363.60
R$61(,56.50
2+ P!. B/'04/'0&' A141 5 /* &u$/u$a A%/)% R027,500.00 R0137,500.00
10.8 7a# +)") R035,860.00 R0387,288.00
0.03 "3 Pa%ir Pa%a$ R0115,500.00 R03,636.00
0.2 ,r$ Tu#a$ &a!u R040,700.00 R08,140.00
0.4 ,r$ P)#)r6a R034,100.00 R013,640.00
0 ,r$ Ma-,r R052,800.00 R0105.60
0.02 ,r$ K)0a'a Tu#a$ R046,200.00 R0324.00
R$551(26+.20
2, P!.P'0;&5&' T34"! 0.03 K$ P'a"ur T)"/,# R06,600.00 R0138.00
0.33 K$ 5a! T)"/,# R028,600.00 R03,438.00
0.1 L/r A"0'a% R04,400.00 R0440.00
0.01 /* Kua% R07,700.00 R077.00
0.01 ,r$ P)#)r6a R034,100.00 R0341.00
0 ,r$ Ma-,r R052,800.00 R052.80
0.2 ,r$ Tu#a$ 5a! R040,700.00 R08,140.00
R$1-(2-2.-0
25 P!. P'0;&5&' K&=/ 0.4 K$ M)i R08,800.00 R03,520.00
0.06 K$ P'a"ur ( D)"0u' R015,400.00 R0324.00
0.1 /* A"0'a% R04,400.00 R0440.00
0.3 K$ 5a! Kayu R025,300.00 R07,530.00
0.01 /* Kua% R07,700.00 R077.00
0.02 ,r$ P)#)r6a R034,100.00 R0682.00
0.01 ,r$ Ma-,r R052,800.00 R0316.80
0.25 ,r$ Tu#a$ 5a! R040,700.00 R010,175.00
R$2+(72,.-0






RENCANA ANGGARAN BIAYA
PROYEK RYMAH TINGGAL M.WAHYU DINATA PRAJA
2005 - 21 - 007
NO NAMA PEKERJAAN SAT ?OL HRG.SAT JUMLAH HARGA
A
P!.8&&' P.1)&$&'
P)"/)r%i*a L,#a%i L% 1.00 R01,000,000.00 R01,000,000.00
P)# &,80'a# "2 32.00 R012,215.50 R0330,836.00
P)"/. &ara# K)r6a "2 12.00 R0400,000.00 R04,800,000.00
M,/i'i%a%i 9 D)",/i'i%a%i L% 1.00 R01,000,000.00 R01,000,000.00
Ju"'a* R$7(160(-62.00
&
P!.8&&' T&'&*
Ga'ia Taa* "3 66.04 R023,485.00 R01,550,343.40
Uru$a Pa%ir "3 14.11 R0136,103.00 R01,313,732.82
Uru$a K)"/a'i "3 21.57 R010,758.00 R0231,336.27
Ju"'a* R$+(702(27-.,6
5
P!.8&&' B&5/
Pa%%. &a!u Ka'i "3 22.45 R0453,481.00 R010,315,348.45
Pa%%. &a!u K,%,$ "3 7.32 R0201,550.58 R01,536,280.53
Pa%%. &a!u &a!a 1 : 2 "3 2.14 R081,753.10 R0174,351.63
Pa%%. &a!u &a!a 1 : 4 "3 10.24 R072,788.10 R0745,568.51
&)!, &)r!u'a$ "3 3.68 R0673,266.00 R02,477,618.88
La!ai K)r6a 1 : 3 : 5 "3 31.38 R0624,654.80 R013,601,667.62
P')%!)ra Di-i$ 1 : 2 "2 4.28 R033,361.68 R0142,787.33
P')%!)ra Di-i$ 1 : 4 "2 20.43 R030,385.30 R0622,534.80
La!ai K)ra"i# 30 4 30 "2 55.83 R0223,078.30 R012,454,434.33
La!ai K)ra"i# 20 4 20 "2 4.50 R083,323.30 R0374,357.55
Pa%%. Di-i$ K)ra"i# "2 20.33 R0112,134.00 R02,273,684.22
Ju"'a* R$50(7-5(655.2+
D
P!.8&&' K&=/
Ku%) , Pi!u 9 J)-)'a "3 0.54 R05,317,347.20 R03,183,855.53
Dau Pi!u Pa)' "2 12.18 R0236,384.00 R03,603,357.12
Dau J)-)'a Ka2a "2 10.87 R0183,871.00 R02,063,837.77
P'a;,- P'y8,,- "2 33.83 R0137,456.60 R018,527,352.78
Ku-a1Ku-a < G,r-i$ "3 2.32 R05,037,350.00 R011,817,048.10
Li%0'a# "2 6.40 R057,070.20 R0365,243.28
Ju"'a* R$+6(527(+20.2,
E
P!. A5&$
A!a0 A%/)% "2 77.00 R031,453.50 R07,042,381.50
&u$/u$a A%/)% "3 0.50 R0551,233.60 R0275,646.80
Ju"'a* R$7(+1-(02-.+0
=
P!. P'0;&5&'
P)#. 5a! T)"/,# "2 247.70 R018,686.80 R04,628,720.36
P)#. 5a! Kayu "2 2.86 R023,724.80 R067,758.03
P)#. 5a! P'a;,- "2 33.83 R018,686.80 R01,753,382.44
R$2(,,6(-20.-+
G
P!.8&&' M @ E L% 1.00 R010,000,000.00 R010,000,000.00
Ju"'a* R$10(000(000.00
T"5&% R$125(01,(776.,6




RENCANA ?OLUME
PROYEK RYMAH TINGGAL M.WAHYU DINATA PRAJA
2005 - 21 - 007
NO KETERANGAN
TINGGI LEBAR PANJANG
JUMLAH
LUAS ?OLUME
A 3 B A 3 B A 3 B A 3C B A 3D B
A
G&%)&' T&'&*
1 a > 1.5 52.83 1.25 66.04
/ > 1.0
&
U./0&' P&1).
Di/a8a* P,-a%i 0.1 1.00 52.83 52.83 5.28
Di/a8a* La!ai Ka"ar Ti-ur U!a"a 0.15 3.33 4.00 13.32 2.00
Di/a8a* La!ai Ka"ar Ti-ur 0.15 5.50 3.00 2.0 16.5 2.48
Di/a8a* La!ai Da0ur 0.15 3.00 2.00 6 0.3
Di/a8a* R.Ma#a 9 Ta"u 0.15 6.67 3.00 20 3
Di/a8a* ?5 0.15 2.00 1.50 3 0.45
T,!a' Uru$a Pa%ir 111.65 14.11
5
P&1. P"'9&1) B&5/ K&%)
1 a > 0.25 52.83 0.43 22.45
/ > 0.6
D
P&1. B&5/ K"1"'0
0.15 1.00 52.83 52.83 7.32
E
U./0&' K34&%)
Ga'ia Taa* A 66.04
Pas. Pondasi
&
22.45
Pas. Batu Kosong 7.32
Urugan Pasir 14.11
A 1 & A 1 & 21.57
=
L&'5&) K.8&
La!ai K)r6a Di/a8a* K)ra"i# 0.5 10.00 6.00 60 30
T)ra% 0.5 1.00 2.75 2.75 1.38
G
P&1. B&5/ B&5& 1 7 ,
L. T)"/,# 2.75 52.83 145.28
L.Ku%) P1 2.5 1.00 5.0 12.5
P2 2.5 0.80 1.0 2
J1 2.5 1.00 2.0 4
J2 1 1.50 4.0 6
@1 0.3 0.70 1.0 0.35
L.T)"/,# 1 L. Ku%) 0.10 102.43 10.24
A
P&1. B&5/ B&5& 1 7 2
B A C L. T)"/,# Tra%ra" 0.4 52.83 21.13
T)"0a! 5u2ia 0.4 7.00 2.8
B & C L.Ku%) P1 0.2 1.00 5.0 1
P2 0.2 0.80 1.0 0.16
J1 0.2 1.00 2.0 0.04
J2 0.2 1.50 4.0 1.2
@1 0.2 0.70 1.0 0.14
A 1 & 0.10 A 1 & 21.4 2.14
D
P%15.&' D)'9)'0 1 7 , 2 +i%i 102.43 204.3
P%15.&' D)'9)'0 1 7 2 2 +i%i 21.4 42.8
J
B5"' B.5/%&'0
+',,; 0.15 0.15 52.83 1.13
K,'," 0.15 0.15 2.75 21.0 1.3
Ri$/a'# 0.15 0.15 52.83 1.13
Ju"'a* 3.68
K
L&'5&) K.&3)! +0 : +0
Ka"ar Ti-ur U!a"a 3.33 4.00 13.32
Ka"ar Ti-ur 2.75 3.00 2.0 16.5
R.Ma#a 9 R. Ta"u 6.67 3.00 20.01
Da0ur 3.00 2.00 6
Ju"'a* 55.83
L
L&'5&) K.&3)! 20 : 20
Ka"ar Ma-i ( ?5 1.50 2.00 3
T)"0a! 5u2ia 1.50 1.00 1.5
Ju"'a* 4.5
M
D)'9)'0 K.&3)! 20 : 20
Ka"ar Ma-i ( ?5 1.50 7.00 10.5
Da0ur 1.00 3.83 3.83
Ju"'a* 20.33
N
P%&<"'9
Ka"ar Ti-ur U!a"a 3.33 4.00 13.32
R.Ma#a 9 R. Ta"u 6.67 3.00 20.01
Ka"ar !i-ur 2.75 3.00 2.0 16.5
Da0ur 3.00 3.00 3
Ka"ar Ma-i ( ?5 1.50 2.00 3
K)'i'i$ &a$ua 1.00 32.00 32
Ju"'a* 33.83
O
K/1'( P)'5/( J'9%&( @ ?'5)%&1)
P1 0.08 0.12 7.00 5.0 0.13
P2 0.08 0.12 6.60 1.0 0.06
J1 0.08 0.12 6.00 2.0 0.12
J2 0.08 0.12 5.00 4.0 0.13
@1 0.08 0.12 4.00 1.0 0.04
Ju"'a* 0.54
P
D&/' P)'5/ P&'%
P1 2.10 1.00 5.0 10.5
P2 2.10 0.80 1.0 1.68
Ju"'a* 12.18
E
D&/' J'9%& K&;&
P1 0.40 1.00 5.0 0.2
P2 0.40 0.80 1.0 0.32
J1 1.00 2.00 2.0 4
J2 1.50 1.00 4.0 6
@1 0.70 0.50 1.0 0.35
Ju"'a* 10.87
R
K/9&-K/9& > G".9)'0
Ku-a 1 Ku-a 0.08 0.14 7.00 2.0 0.16
0.08 0.14 1.00 2.0 0.02
0.06 0.12 1.00 4.0 0.03
0.06 0.12 2.00 2.0 0.03
0.06 0.12 3.72 4.0 0.11
0.06 0.12 1.25 2.0 0.02
G,r-i$
0.06 0.12 10.00 8.0 0.58
&a',# T)"/,#
0.06 0.12 52.83 0.38
@,'u") +#ur
1
Ju"'a* 2.32
+
L)1$%&'!
0.25 0.20 32.00 4.0 0.05 6.4
T
A5&$ A141
11.00 7.00 1.0 77
F
B/'04/'0&' A141
0.2 0.25 10.00 1.0 2.5 0.50

REKAPITULASI
PROYEK RUMAH TINGGAL M.WAHYU DINATA PRAJA
2005 - 21 - 007
NO PEKERJAAN SAT ?OL HARGA SATUAN JUMLAH
P)#)r6aa P)r%ia0a L% 1.00 R07,130,836.00 R07,130,836.00
P)#)r6aa Taa* L% 1.00 R03,702,678.43 R03,702,678.43
P)#)r6aa &a!u L% 1.00 R050,785,355.23 R050,785,355.23
P)#)r6aa Kayu L% 1.00 R033,567,360.64 R033,567,360.64
P)#)r6aa A!a0 L% 1.00 R07,318,028.30 R07,318,028.30
P)#)r6aa P)$)2a!a L% 1.00 R06,443,860.83 R06,443,860.83
P)#)r6aa M 9 E L% 1.00 R010,000,000.00 R010,000,000.00
Ju"'a* R0125,014,773.43
PPN 10 G R012,501,477.35
T,!a' R0137,516,257.44
Di/u'a!#a



RENCANA HARGA SATUAN BAHAN PROYEK RUMAH TINGGAL M.WAHYU DINATA PRAJA 2005 - 21 - 007 NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 BAHAN Kayu Miranti Paku Pasir Urug Batu Kali / Belah Semen Portland Pasir Pasang Batu Bata Batu Split 1 - 2 cm Keramik 30 x 30 Semen Putih Keramik 20 x 20 Balok Kayu Kamper Angkur Papan Samarinda Lem Kayu Kaca Triplek 9 mm Kaso Kayu Kamper Besi Strip Papan Kayu Kamper Asbes Bungbungan Asbes Plamur Tembok Cat Tembok Amplas Kuas Meni Plamur / Dempul Kayu Cat Kayu SAT HARGA SATUAN m 12,000.00 Kg 7,000.00 m3 105,000.00 m3 116,000.00 Zak 32,600.00 m3 105,000.00 bh 300.00 m3 116,000.00 cm2 152,000.00 Zak 45,000.00 cm2 31,000.00 m3 3,400,000.00 bh 887.00 m3 3,500,000.00 Kg 18,000.00 m2 79,000.00 Lbr 69,000.00 m3 3,200,000.00 Kg 5,900.00 m3 3,500,000.00 Lbr 50,000.00 bh 25,000.00 Kg 6,000.00 Kg 26,000.00 Lbr 4,000.00 bh 7,000.00 Kg 8,000.00 Kg 14,000.00 Kg 23,000.00 10% 1,200.00 700.00 10,500.00 11,600.00 3,260.00 10,500.00 30.00 11,600.00 15,200.00 4,500.00 3,100.00 340,000.00 88.70 350,000.00 1800 7900 6900 320000 590 350000 5000 2500 600 2600 400 700 800 1400 2300 UPAH / HARI 13,200.00 7,700.00 115,500.00 127,600.00 35,860.00 115,500.00 330.00 127,600.00 167,200.00 49,500.00 34,100.00 3,740,000.00 975.70 3,850,000.00 19,800.00 86,900.00 75,900.00 3,520,000.00 6,490.00 3,850,000.00 55,000.00 27,500.00 6,600.00 28,600.00 4,400.00 7,700.00 8,800.00 15,400.00 25,300.00

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->