Anda di halaman 1dari 2

Calculation Sheet of Arrears

Pls fill up your own details to replace RED coloured entries below. This calculation sheet is only for pre-revised scale of S-1 to S-15.
With best compliments from:
SP SHARMA, SR. AUDITOR, AN-I SECTION, CGDA'S OFFICE. (email: surenderpal.sharma @ gmail.com)

Name: SP Sharma
Enter Basic Pay drawn as on 01/01/2006 7425 Percentage of DA*
Enter New Grade Pay 4200 1/1/2006 0
Enter New rate of HRA applicable to you 30 % 1/7/2006 2
Enter Month of Old increment due 2 1/1/2007 4
Enter rate of old Increment 175 1/7/2007 8
Residing in Govt accommodation ? No 1/1/2008 12
Enter New rate of Tpt Allce 1600 1/7/2008 16

Revised Pay (DUE) Pre-revised Pay (DRAWN) Arrears


Month Basic Pay Grade Pay Total Pay DA Gross Pay Basic Pay DP DA Gross Pay
Jan 2006 13820 4200 18020 0 18020 7425 3713 2673 13811 4209
Feb 2006 13820 4200 18020 0 18020 7600 3800 2736 14136 3884
Mar 2006 13820 4200 18020 0 18020 7600 3800 2736 14136 3884
Apr 2006 13820 4200 18020 0 18020 7600 3800 2736 14136 3884
May 2006 13820 4200 18020 0 18020 7600 3800 2736 14136 3884
June 2006 13820 4200 18020 0 18020 7600 3800 2736 14136 3884
July 2006 14361 4200 18561 0 18561 7600 3800 3306 14706 3855
Aug 2006 14361 4200 18561 371 18932 7600 3800 3306 14706 4226
Sep 2006 14361 4200 18561 371 18932 7600 3800 3306 14706 4226
Oct 2006 14361 4200 18561 371 18932 7600 3800 3306 14706 4226
Nov 2006 14361 4200 18561 371 18932 7600 3800 3306 14706 4226
Dec 2006 14361 4200 18561 371 18932 7600 3800 3306 14706 4226
Jan 2007 14361 4200 18561 742 19303 7600 3800 3990 15390 3913
Feb 2007 14361 4200 18561 742 19303 7775 3888 4082 15745 3558
Mar 2007 14361 4200 18561 742 19303 7775 3888 4082 15745 3558
Apr 2007 14361 4200 18561 742 19303 7775 3888 4082 15745 3558
May 2007 14361 4200 18561 742 19303 7775 3888 4082 15745 3558
June 2007 14361 4200 18561 742 19303 7775 3888 4082 15745 3558
July 2007 14918 4200 19118 1529 20647 7775 3888 4782 16445 4202
Aug 2007 14918 4200 19118 1529 20647 7775 3888 4782 16445 4202
Sep 2007 14918 4200 19118 1529 20647 7775 3888 4782 16445 4202
Oct 2007 14918 4200 19118 1529 20647 7775 3888 4782 16445 4202
Nov 2007 14918 4200 19118 1529 20647 7775 3888 4782 16445 4202
Dec 2007 14918 4200 19118 1529 20647 7775 3888 4782 16445 4202
Jan 2008 14918 4200 19118 2294 21412 7775 3888 5482 17145 4267
Feb 2008 14918 4200 19118 2294 21412 7950 3975 5605 17530 3882
Mar 2008 14918 4200 19118 2294 21412 7950 3975 5605 17530 3882
Apr 2008 14918 4200 19118 2294 21412 7950 3975 5605 17530 3882
May 2008 14918 4200 19118 2294 21412 7950 3975 5605 17530 3882
Jun 2008 14918 4200 19118 2294 21412 7950 3975 5605 17530 3882
Jul 2008 14935 4200 19135 3062 22197 7950 3975 6320 18245 3952
Aug 2008 14935 4200 19135 3062 22197 7950 3975 6320 18245 3952

449203 130200 579403 32307 611710 239625 119819 129108 488552 123158

The above calculations are on the presumption that Your revised worth is as under w.e.f. 1.9.2008
full arrears of Pay & DA will be payable w.e.f. 1.1.2006
and that arrears of HRA and TPT will not be payable.
Enjoy the booty !! BASIC PAY 14935
GRADE PAY 4200
40% of arrears works out to 49263 DA 3062
60% of arrears works out to 73895 TPT 1888
HRA 5741
*Percentage of DA Rates: GROSS PAY 29826
As per news on media and internet, the %age rates of DA have not
been spelt out. The DA rates selected above are only presumptive.
However, flexibility has been provided to select the actual rates of
DA as and when announced and then see your revised booty !!

Anda mungkin juga menyukai