P. 1
BEP budidaya ikan nila

BEP budidaya ikan nila

|Views: 62|Likes:
Dipublikasikan oleh mekanikcat

More info:

Published by: mekanikcat on Mar 07, 2011
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

03/19/2013

pdf

text

original

Lampiran 9.

Perhitungan BEP Usaha Budidaya Pembesaran Ikan Nila

1 2 3
1 Hasil Penjualan Produk 186,240,000 186,240,000 186,240,000
2 Biaya Variabel
a Benih 33,000,000 33,000,000 33,000,000
b Pakan 79,050,000 79,050,000 79,050,000
c Pajak 4,258,167 4,683,167 4,737,333
Total Biaya Variabel 116,308,167 116,733,167 116,787,333
3 Biaya Tetap
a Tenaga kerja 21,600,000 21,600,000 21,600,000
b Produksi 1,710,000 1,710,000 1,710,000
c Biaya Penyusutan 3,506,667 3,506,667 3,506,667
d Bunga Kredit 4,791,667 541,667
Total Biaya Tetap 31,608,333 27,358,333 26,816,667
BEP Nilai Penjualan (Rp) 84,178,202 73,305,253 71,909,924
BEP Produksi (kg) 4,384 3,818 3,745
1 Nilai penjualan (Rp) 76,464,460
2 Jumlah Penjualan/produksi (kg) 3,983
BEP Rata-rata
No Uraian
T A H U N











You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->