No.

Jenis Pekerjaan
(1)
(2)
A. Pekerjaan Persiapan
1

Uraian Perhitungan
(3)

Pembersihan Lokasi
P = 17.0
L = 15.0
P

*

L

=

255.0

P
L1 = 3.00
L2 = 1.50

*
*

L
3.00

=

9.00

*

2.00

=

3.00

L3 = 2.50
L4 = 3.00

*

3.00

=

7.50

*

5.50

=

16.50

L5 = 2.00
L6 = 2.50

*

4.50

=

9.00

*

2.00

=

5.00

L7 = 3.00
L8 = 1.00

*

2.00

=

6.00

*

2.50

=

2.50

L9 = 1.00
L10 = 0.50
L11 = 1.00

*

1.50

=

1.50

*

1.50

=

0.75

*

3.00

=

3.00

L12 = 2.00
L13 = 3.00

*

1.50

=

3.00

*

1.50

=

4.50

+

2L

=

56.00

*

1

*

0.85

15.00 m

17.00 m
2

3

Perhitungan Luas

Pemasangan Bowplank
P = 15.0
L = 13.0
2P

13.00 m

15.00 m
B.

Pekerjaan Tanah

1
a.

Galian Tanah Pondasi
Type A
P=

0.85 m

52

Volume
= P*L*T
= 52
= 44.2

1.00 m
No.
(1)
f. Jendela 4

2
a.

b.

c.

3

Jenis Pekerjaan
(2)

Uraian Perhitungan
(3)
P = 4.48
L = 0.12

V=

0.32

T = 0.60

A=

5.91

P = 2.16
L = 0.90

V=

0.08

T = 0.04

A=

1.94

P = 2.36
L = 0.80

V=

0.08

T = 0.04

A=

1.89

P = 2.36
L = 0.70
T = 0.04

V=

0.07

A=

1.65

P = 2.64

V=

0.02

Daun Pintu
Pintu 1

Pintu 2

Pintu 3

Boven
L = 0.12
T = 0.06

E
1
a.

b.

2

3

4

Pekerjaan Beton
Sloof
(15/20)
P=
L=
T=

66.0
0.15
0.20

V=

1.98

A=

26.4

P=
L=
T=

21.5
0.15
0.15

V=

0.48

A=

6.45

P=

3.5
0.15
0.15

V=

0.08

L=
T=

A=

1.05

P=
L=
T=

66.0
0.15
0.10

V=

0.99

A=

13.2

P=
L=

4.50
3.00

A=

13.5

P=
L=

2.00
1.50

A=

3.0

(15/15)

Kolom (15/15)

Rink Balok (10/15)

Plat Atap DAK

T=

0.08

At =

16.5

V=

1.32

Banyak Total Satuan
(4)
(5)
(6)

1

255.0

No.
(1)
b. Type B

Jenis Pekerjaan
(2)

Uraian Perhitungan
(3)
P=

0.85 m

m2

24

Volume
= P*L*T
= 24
= 18.36

*

0.90 m
c.

Type C
21.5

P=
2

18.00

m2

2

6.00

m2

7.50

m

16.50

m2

1

9.00

m

= P*L*T
= 21.5

1

5.00

m2

= 8.06

1

6.00

m2

1

2.50

m2

2

Urugan Tanah Samping Pondasi

1

1.50

m

a.

Type A

1

0.75

m2

1

3.00

m

1

3.00

m2

1
1

1

4.50
Total = 83.25

0.75 m

2

Volume

2

2

0.50 m

0.28m

2

A=

0.28m

m2

0.55 m

m2

56.00

b.

*

52

V = P*A
V = 52.0
V = 10.9

1.00 m

m

P=

+
2.00

A = 0.10

0.80 m
1

0.28

*

*

Type B
A = 0.45

0.45 m

A = 0.15

+
2.00

0.55 m
P=

V = P*A
V = 24.0
V = 3.6

0.80 m
0.90 m
c.

24

Type C
A = 0.23

0.23 m

A = 0.06
1

44.20

m3

*

0.45 m

P = 21.5

+
2.00

V = P*A
V = 21.5
*
V = 1.4
Uraian Perhitungan
(3)

0.45 m
0.50 m
Banyak Total Satuan
(4)
(5)
(6)

1

0.32

m3

5.91

m2

0.08

m

1.94

m2

No.
(1)
F Pekerjaan Atap
1 Kuda - Kuda

Jenis Pekerjaan
(2)

P = 10.0
1.8

m

L = 0.08
T = 0.12

3m

1

3

2

Pemasangan Usuk dan Reng
A = 116.1

3
5

0.38

m

9.44

m2

Pemasangan Genteng
A = 116.1

3

4

Pemasangan Bubungan
P = 32.64

4

0.26
6.61

m3
m2

5

Pemasangan Talang
P = 17.68

6

Pemasangan Plafon
A = 83.25

1

0.02

m3
7

List plank
P = 29.51

G
1
1

1.98
26.40

Pekerjaan Pasangan Tegel
Lantai keramik (30x30)

m3
m2

A = 77.25
2

Lantai Keramik (20x20)
A = 6.00

1

0.48
6.45

m3
m2

3

A=
H
1

28

2.21
29.40

Dinding Keramik (20x25)
9.6

Pekerjaan Pengecatan
Tembok

m3
m2

A = 246.8
2

Plafon
A = 83.25

1

0.99
13.20

m3
m2

I
1

Pekerjaan Sanitasi dan Drainase
Pemasangan Kran 1/2"
Jumlah =

1

1.32

m3

2

Pemasangan Pipa PVC Ø 3/4"

3

Pemasangan Pipa PVC Ø 4"

Pb = 27.61
Pk = 11.7

P = 20.16

6

4
5

Pemasangan Kloset
Jumlah =

2

Jumlah =

1

Pemasangan Bak Cuci Piring

Uraian Perhitungan
(3)

Banyak Total Satuan
(4)
(5)
(6)

No.
Jenis Pekerjaan
(1)
(2)
3 Urugan Pasir Pondasi
a. Type A

0.10 m
1
0.9

*

18.36

m3
1.00 m

0.85
b.

Type B

0.10 m
0.90 m
c.
1
0.5

*

8.06

Type C

m3

0.75
0.10 m
0.50 m

0.10
2.00
2.00

*

0.55

=

0.21
1

10.87

m3

1

3.63

m3

4

Urugan Tanah Bawah Lantai

5

Urugan Pasir Bawah Lantai

C

Pekerjaan Pasangan

1
a.

Pasangan Batu Kosong (Aanstampang)
Type A

0.21

0.10
2.00

*

0.55

0.15

0.05
2.00

*

0.45
0.20 m
1

1.35

m3
1.00 m

0.06
Uraian Perhitungan
(3)

V=

Banyak Total Satuan
(4)
(5)
(6)

0.1
1

P tot.= 39.31

No.
Jenis Pekerjaan
(1)
(2)
6 Pemasangan Bak Mandi dan Tempat Sabun

0.1

m3

1

###

m2

1

###

m

1

32.64

m

2

1

17.68

m

1

83.25

m2

1

29.51

m

1

77.3

m2

1

6.0

m2

1

9.6

m2

1

246.8

m2

1

83.25

m2

1

6

Titik

1

39.31

m

1

20.16

m

7

Pembuatan Septitank

8

Pembuatan Sumur Resapan

J
1

Instalasi Listrik

2

Stop Kontak dan outlet

3

Sekring

Instalasi Lampu dan saklar

1

2

Buah

1

1

Buah

Uraian Perhitungan
(3)

A=
L
A = 1.00
A = 0.1
P = 52

*
*

V=
A
V = 5.20

*

A=
L
A = 0.90

*
*

A

No.
(1)
b.

T
0.10
1

5.2

m3

L
c.
T
0.10

A = 0.09
P = 24
V=

Banyak Total Satuan
(4)
(5)
(6)

1
*

L

*

T

*

0.10

2.16

m3

V = 2.16
2
A=

L

A = 0.50

a.

A = 0.05
P = 21.5
V=

A

*

1

1.08

m3

1

20.81

m3

1

12.49

m3

L

V = 1.08

A = 83.25
T = 0.25

m2

A
V=
V = 83.25
V = 20.81

*
*

m
b.

T = 0.15

T
0.25

V=

12.49

A= 83.25
c.

A=
L
A = 1.00
A = 0.2
P = 52

*
*

A
V=
V = 10.4

*

T
0.20
1
L

10.4

m3

Uraian Perhitungan
(3)
Jumlah =

2

P = 1.50
L = 0.80
T = 2.00

V = 2.40
A1 =
9.2
Vp =
4.8

D = 1.50
T = 2.00

V = 3.53
A1 = 9.42
Vp= 7.07

Banyak Total Satuan
(4)
(5)
(6)
1

2

Buah

2

4.8
18.4
9.6

m3
m2
m3

2

7.07
18.84
14.13

m3
m2
m3

Jumlah =

13

1

13

Tititk

Jumlah =

9

1

9

Titik

Jumlah =

1

1

1

Unit

No.
(1)

Jenis Pekerjaan
(2)

Uraian Perhitungan
(3)

Banyak
(4)

Type B

0.20 m

A=
L
A = 0.90
A = 0.18
P = 24
V=
V=

0.90 m

A
4.3

*
*

T
0.20
1

*

L

*
*

T
0.20

Type C

0.20 m

A=
L
A = 0.50
A = 0.1
P = 21.5
V=

0.50 m

V=

A
2.2

1
*

L

+

0.80

Pasangan Batu Kali
Type A
0.30 m

A = 0.30

2.00

*

0.8

A = 0.44
0.80 m

0.80 m
1.00 m

P=

52

V=

P*A

1

V = 52.0
V = 22.9

*

0.44

A = 0.30

+
2.00

0.80

Type B
0.30 m

A = 0.44
0.80 m

P=

0.8

24

V = P*A
V = 24.0
V = 10.6

0.80 m
0.90 m

*

1

*

0.44

+
2.00

0.45

Type C
A = 0.30

0.30 m

*

0.45

A = 0.17
0.45 m

P = 21.5

1

V=
0.45 m
0.50 m

P*A
V = 21.5
V = 3.6

*

0.17

Jenis Pekerjaan
(2)

Uraian Perhitungan
(3)

Banyak
(4)

Total Satuan
(5)
(6)

4.32

No.
Jenis Pekerjaan
(1)
(2)
3 Pasangan Trasraam Bata Merah

Uraian Perhitungan
(3)
T
P
A
A

m3
4

= 1.50
= 47
=
T
= 70.5

*

P

Pasangan Bata Merah
Luas total Tembok (A1)
A = ###
Luas Trasraam (A2)
A = 70.5

2.15

m3
Luas Pasangan Bata Merah (A3)
A = A 1 - A2
A = ###
5

Plesteran Dinding
Luas dinding dalam
Luas dinding luar
Tembok pagar

6

Plesteran Trasraam
P = 11.0

22.88

m

D

Pekerjaan Kayu

1

Kusen Pintu dan Jendela

a.

Pintu Jendela 1

b.
10.56

1.50

d.

V=

P = 10.06

V=

L = 0.12
T = 0.6

A=

A=

Jendela 1
P = 8.02
L = 0.12
T = 0.6

V=

P = 9.64
L = 0.12
T = 0.6

V=

P = 4.48

V=

L = 0.12
T = 0.6

A=

A=

Jendela 2

m3

e.

P = 12.04
L = 0.12
T = 0.6
Pintu Jendela 2

m3

c.

3.63

T=

A = 16.5

3

A=

Jendela 3

Total Satuan
(5)
(6)

No.
(1)

Jenis Pekerjaan
(2)

Uraian Perhitungan
(3)

Uraian Perhitungan
(3)

Banyak Total Satuan
(4)
(5)
(6)

1

70.5

m2

1

###

m2

1

###

m2

1

16.5

m2

1

0.87
15.89

m3
m2

1

0.72
13.28

m3
m2

3

1.73
31.76

m3
m2

1

0.69
12.72

m3
m2

1

0.32
5.91

m3
m2

Luas Pasangan Bata Merah (A3)

=

206.7

=

40.05

=

92.1

=

338.9

0.87
15.89

0.72
13.28

0.58
10.59

0.69
12.72

0.32
5.91

Uraian Perhitungan
(3)

Banyak Total Satuan
(4)
(5)
(6)

No.
1
2
3
4

Rp.
Rp.
Rp.
Rp.

Harga
Terendah
50,000.00
42,500.00
40,000.00
32,500.00

Rp.

Terendah
850.00

Tertinggi
1,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,500.00
28,500.00
55,500.00
15,400.00
57,600.00
98,300.00
47,700.00
51,700.00
39,700.00
385,500.00
63,960.00
92,300.00
46,800.00
84,100.00
102,000.00
104,600.00
140,200.00
955.50
3,638,250.00
3,638,250.00
3,638,250.00
3,861,000.00
4,000,000.00
4,000,000.00
25,300.00
16,000.00
9,000.00
13,500.00
800.00
1,770.00
1,332,500.00
33,470.00
37,310.00
254,000.00
265,800.00

24,000.00
31,800.00
61,900.00
17,200.00
64,200.00
109,600.00
53,200.00
57,700.00
44,300.00
429,600.00
71,300.00
102,900.00
52,200.00
93,800.00
113,700.00
116,600.00
156,300.00
1,100.00
4,054,200.00
4,054,200.00
4,054,200.00
4,302,400.00
4,457,200.00
4,457,200.00
28,200.00
17,900.00
21,200.00
20,700.00
900.00
2,000.00
1,484,900.00
37,300.00
41,600.00
283,100.00
296,200.00

Biaya Jasa
Mandor
Kepala Tukang
Tukang
Pekerja

No.
Harga Material
1 Bata merah
2 Besi beton
Ø = 6 mm
Ø = 8 mm
Ø = 12 mm
polos
3 Tripleks 4 mm 1.20x2.40 m
4 Kaca bening 5 mm
5 Tegel Keramik 20/25
6 Tegel Keramik 30/30
7 Tegel Keramik 20/20
8 Kapur Pasang
9 Pasir Urug
10 Pasir Pasang
11 Tanah Urug
12 Sirtu
13 Batu Belah Kali
14 Batu Belah Gunung
15 Batu Kali
16 Portland Cement
17 Reng : 2/3,3/5 (kayu meranti)
18 Usuk : 5/7 (kayu meranti)
19 Balok (kayu meranti)
20 Papan (2x20)cm (kayu meranti)
21 Papan (3x20)cm (kayu meranti)
22 Papan (3 x30)cm (kayu meranti)
23 Dolken kayu Ø 8 cm
24 Paku kayu segala ukuran
25 Paku seng segala ukuran
26 Paku Beton
27 Genteng biasa ex Malang
28 bubung genteng biasa ex Malang
29 Kloset Duduk Poreselin Kw.A
30 kran air 1/2"
31 kran air 3/4"
32 Bak mandi plastik/fibreglass
33 bak cuci piring stainless

Tertinggi
55,800.00
47,400.00
44,600.00
36,300.00

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
62
63
64
65
66
67
68
69
70
71
72
73

Pipa PVC Ø 3/4"
Pipa PVC Ø 4"
Kawat beton
Minyak Bekisting
Semen Warna
Pasir Cor
Batu pecah tangan 3/5 cm
multiplek 9 mm
Kayu borneo balok
Kayu borneo 2/3,3/5
Kayu borneo 5/7
Kayu borneo papan 2/20
Kayu borneo papan 3/20
Kayu borneo papan 3/30
Kayu kamper 2/3,3/5
Kayu kamper 5/7
Kayu kamper balok
Kayu kamper papan 2/20
Kayu kamper papan 3/20
Kayu kamper 3/30
Kayu albasiah
Genteng kodok/glazuur
Bubungan genteng kodok glazuur
Plywood 60x120,4 mm
besi strip
seng plat 3" x 6" BJLS 28
meni besi / flincote
Seal tape
cat meni kayu
plamir tembok
cat dasar kayu
plamir kayu
cat dasar tembok
cat tembok

cat kayu
balok bekesting
papan bekesting
tripleks 3 mm 1.20x2.40 m
Biaya pemasangan instalasi listrik

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

23,400.00
225,200.00
12,500.00
2,690.00
6,500.00
102,200.00
112,200.00
117,260.00
5,356,100.00
5,356,100.00
5,356,100.00
5,666,600.00
5,666,600.00
5,666,600.00
6,500,000.00
6,500,000.00
6,700,000.00
7,000,000.00
7,000,000.00
7,200,000.00
6,135,250.00
1,550.00
4,620.00
21,010.00
12,500.00
58,630.00
27,920.00
2,150.00
20,840.00
10,760.00
28,700.00
16,760.00
4,190.00
43,050.00
64,570.00
2,895,000.00
2,860,000.00
47,500.00

26,100.00
251,000.00
14,000.00
3,000.00
7,300.00
113,900.00
125,100.00
180,700.00
5,968,400.00
5,968,400.00
5,968,400.00
6,314,300.00
6,314,300.00
6,314,300.00
7,243,000.00
7,243,000.00
7,465,900.00
7,800,000.00
7,800,000.00
8,023,000.00
6,836,600.00
1,800.00
5,200.00
23,500.00
14,000.00
65,400.00
31,200.00
2,400.00
23,300.00
12,000.00
32,000.00
18,700.00
4,700.00
48,000.00
72,000.00
3,003,100.00
3,186,900.00
53,000.00
80,000.00

Satuan
OH
OH
OH
OH
Satuan
Buah
Lonjor
Lonjor
Lonjor
Kg
Lembar
m2
m2
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
Kg
m3
m3
m3
m3
m3
m3
Btg.
Kg
Kg
Kg
bh
bh
unit
bh
bh
bh
bh

Ljr
Ljr
Kg
Ltr
Kg
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
lbr
kg
lbr
kg
bh
kg
kg
kg
kg
kg
kg
kg
m3
m3
lbr
titik

No

URAIAN PEKERJAAN

KOEF

SATUAN

(1)
(2)
(3)
(4)
A PEKERJAAN PERSIAPAN
1 1 m2 Pekerjaan membersihkan dan meratakan lapangan
0.100
Pekerja
oh
0.050
Mandor
oh
2 1 m' Pengukuran dan pemasangan bouwplank
0.012
Kayu 5/7
m3
0.020
Paku biasa 2"-5"
kg
0.007
Kayu Papan 3/20
m3
0.100
Pekerja
oh
Tukang kayu
0.100
oh
Kepala tukang
0.010
oh
0.005
Mandor
oh
B
1

2

3

4

C
1

2

PEKERJAAN TANAH
1 m3 Galian tanah biasa sedalam 1 meter
0.400
Pekerja
0.040
Mandor
1 m3 Urugan kembali
Pekerja
Mandor
1 m3 Urugan Pasir
pasir urug
Pekerja
Mandor
1 m3 Urugan Sirtu
Sirtu
Pekerja
Mandor

HARGA SAT
Rp
(5)

36,300.00
55,800.00
3,638,250.00
17,900.00
3,861,000.00
36,300.00
44,600.00
47,400.00
55,800.00

oh
oh

36,300.00
55,800.00

0.19
0.02

oh
oh

36,300.00
55,800.00

1.200
0.300
0.010

m3
oh
oh

71,300.00
36,300.00
55,800.00

1.200
0.250
0.025

m3
oh
oh

93,800.00
36,300.00
55,800.00

m3
m3
oh
oh
oh
oh

156,300.00
71,300.00
36,300.00
44,600.00
47,400.00
55,800.00

m3
kg
m3
m3
oh
oh
oh

156,300.00
1,100.00
429,600.00
102,900.00
36,300.00
44,600.00
47,400.00

PEKERJAAN PONDASI
1 m3 Pasangan pondasi batu kosong
1.200
batu kali
0.300
pasir urug
0.780
Pekerja
0.390
Tukang batu
0.039
Kepala tukang
0.039
Mandor
1 m3 Pasangan pondasi batu kali, 1pc : 3 kp : 10ps
1.100
batu kali
61.000
semen portland
0.147
kapur pasang
0.492
pasir pasang
1.500
Pekerja
0.600
Tukang batu
0.060
Kepala tukang

Mandor

0.075

oh

(1)
(2)
(3)
(4)
D PEKERJAAN DINDING
1 1 m2 Pasangan bata merah tebal 1/2 bata, 1pc : 3ps (trasraam)
70.000
batu merah ( 5 x 11 x 22 ) cm
bh
14.370
semen portland
kg
0.040
pasir pasang
m3
0.320
Pekerja
oh
0.100
Tukang batu
oh
0.010
Kepala tukang
oh
0.150
Mandor
oh
2 1 m2 Pasangan bata merah tebal 1/2 bata, 1pc : 5ps
70.000
batu merah ( 5 x 11 x 22 ) cm
bh
9.680
semen portland
kg
0.045
pasir pasang
m3
0.320
Pekerja
oh
0.100
Tukang batu
oh
0.010
Kepala tukang
oh
0.015
Mandor
oh
E
1

2

F
1

2

PEKERJAAN PLESTERAN
1 m2 Pekerjaan Plesteran 1Pc : 5Ps, tebal 15 mm
4.320
semen portland
kg
0.022
pasir pasang
m3
0.200
Pekerja
oh
0.150
Tukang batu
oh
0.015
Kepala tukang
oh
0.010
Mandor
oh
1 m2 Pekerjaan plesteran 1pc : 3 ps, tebal 15 mm (trasraam)
semen portland
6.480
kg
pasir pasang
0.019
m3
0.200
Pekerja
oh
0.150
Tukang batu
oh
0.015
Kepala tukang
oh
0.010
Mandor
oh

55,800.00
(5)

1,000.00
1,100.00
102,900.00
36,300.00
44,600.00
47,400.00
55,800.00
1,000.00
1,100.00
102,900.00
36,300.00
44,600.00
47,400.00
55,800.00

1,100.00
102,900.00
36,300.00
44,600.00
47,400.00
55,800.00
1,100.00
102,900.00
36,300.00
44,600.00
47,400.00
55,800.00

PEKERJAAN KAYU
1 m3 Pasang kusen pintu dan jendela kayu kamper
1.200
kayu kamper
6.000
Pekerja
18.000
Tukang kayu
2.000
kepala tukang kayu
0.300
mandor

m3
oh
oh
oh
oh

7,465,900.00
36,300.00
44,600.00
47,400.00
55,800.00

1 m2 Pasang pintu dan jendela kaca kayu kamper
0.035
kayu kamper
0.800
Pekerja
2.000
Tukang kayu

m3
oh
oh

7,800,000.00
36,300.00
44,600.00

kepala tukang kayu
mandor

(1)
3

L
1

2

0.200
0.040

oh
oh

(3)

(4)

(5)

bh
kg
m3
kg
oh
oh
oh
oh

53,200.00
1,100.00
102,900.00
7,300.00
36,300.00
44,600.00
47,400.00
55,800.00

(2)

1m2 Pasang dinding keramik 20x25 cm
20.000
ubin keramik 20x25cm
11.380
semen portland
0.042
pasir pasang
1.500
semen warna
0.620
Pekerja
0.350
Tukang batu
0.035
Kepala tukang
0.030
Mandor

47,400.00
55,800.00

PEKERJAAN PENGECATAN
1 m2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.200
cat meni
kg
23,300.00
0.150
plamir
kg
18,700.00
0.170
cat dasar
kg
32,000.00
0.260
cat penutup 2 kali
kg
72,000.00
0.070
Pekerja
oh
36,300.00
0.009
Tukang cat
oh
44,600.00
0.006
Kepala tukang
oh
47,400.00
0
Mandor
oh
55,800.00
1 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.100
plamir
kg
12,000.00
0.100
cat dasar
kg
4,700.00
0.260
cat penutup 2 kali
kg
48,000.00
0.020
Pekerja
oh
36,300.00
0.063
Tukang cat
oh
44,600.00
0.0063
Kepala tukang
oh
47,400.00
0
Mandor
oh
55,800.00

M PEKERJAAN INSTALASI LISTRIK
Instalasi lampu + saklar
Instalasi stopkontak + outlet

1
1

titik
titik

80,000.00
80,000.00

JUMLAH

(1)

TOTAL
Rp

(6)

3,630.00
2,790.00
43,659.00
358.00
27,027.00
3,630.00
4,460.00
474.00
279.00

Rp

6,420.00

4
79,887.00

14,520.00
2,232.00

16,752.00

6,969.60
1,060.20

8,029.80

85,560.00
10,890.00
558.00

97,008.00

112,560.00
9,075.00
1,395.00

123,030.00

187,560.00
21,390.00
28,314.00
17,394.00
1,848.60
2,176.20
171,930.00
67,100.00
63,151.20
50,626.80
54,450.00
26,760.00
2,844.00

3

(7)

(3)

1 m3 Pasang konstruksi kuda-kuda kayu kamper
kayu kamper
1.100
besi strip
15.000
paku biasa 2"-5"
0.800
4.000
Pekerja
12.000
Tukang kayu
1.200
Kepala tukang
0.200
Mandor
1 m2 Pasang kaso + reng genteng kodok kayu kamper
0.012
kayu kamper
0.150
paku biasa 2"-5"
0.100
Pekerja
0.100
Tukang kayu
0.010
Kepala tukang
0.005
Mandor

5

1 m2 Pasang rangka langit-langit (30x60) cm, kayu kamper
0.023
kayu kamper
0.150
paku biasa 2"-5"
0.200
Pekerja
0.300
Tukang kayu
0.030
Kepala tukang
0.010
Mandor

6

1 m' Pasang lisplang ukuran 2x(2x20) cm, kayu kamper
0.0086
kayu kamper
0.060
paku biasa 2"-5"
0.100
Pekerja
0.100
Tukang kayu
0.010
Kepala tukang
0.050
Mandor

G
1

PEKERJAAN BETON
1 m3 Membuat beton bertulang 1pc : 2ps : 3 kr
232.00
semen portland
0.520
pasir beton
0.780
koral beton
1.650
Pekerja
0.250
Tukang batu
0.025
Kepala tukang
0.080
Mandor

2

1 kg Pembesian dengan besi polos atau besi ulir
1.050
besi beton (polos/ulir)
0.02
kawat beton
0.01
Pekerja
0.01
Tukang besi
0.0007
Kepala tukang
0.0003
Mandor

258,682.80

441,047.00

(2)

441,047.00

4,185.00
(6)

(7)

(1)
3

70,000.00
15,807.00
4,116.00
11,616.00
4,460.00
474.00
8,370.00
70,000.00
10,648.00
4,630.50
11,616.00
4,460.00
474.00
837.00

114,843.00

4
102,665.50

5
4,752.00
2,263.80
7,260.00
6,690.00
711.00
558.00

22,234.80

7,128.00
1,955.10
7,260.00
6,690.00
711.00
558.00

24,302.10

8,959,080.00
217,800.00
802,800.00
94,800.00
16,740.00
273,000.00
29,040.00
89,200.00

10,091,220.0

6

(2)

1 m2 Pasang bekisting untuk lantai
0.040
papan bekesting
0.400
paku biasa 2"-5"
0.200
minyak bekisting
0.015
balok bekesting
0.350
triplek t = 3 mm
6.000
Dolken Ø 8 - 10 / 4m
0.320
Pekerja
0.330
Tukang kayu
0.033
Kepala tukang
Mandor
0.006
1 m2 Pasang bekisting untuk sloof
0.045
papan bekesting
0.300
paku biasa 2"-5"
0.100
minyak bekisting
0.300
Pekerja
0.260
Tukang kayu
0.026
Kepala tukang
Mandor
0.005
1 m2 Pasang bekisting untuk kolom
0.040
papan bekesting
0.400
paku biasa 2"-5"
0.200
minyak bekisting
0.015
balok bekesting
0.350
triplek t = 3 mm
2.000
Dolken Ø 8 - 10 / 4m
0.300
Pekerja
0.330
Tukang kayu
0.033
Kepala tukang
Mandor
0.006
1 m' Membuat ring balok beton bertulang (10x15) cm
0.003
papan bekesting
0.020
Paku biasa 2" - 5"
3.600
Besi beton
0.050
Kawat beton
5.500
Semen PC
0.009
Pasir beton
0.015
Batu pecah/koral ( tangan )
0.100
Pekerja
0.033
Tukang batu
0.033
Tukang kayu
0.033
Tukang besi
0.010
Kepala tukang
Mandor

402,952.00

(3)

0.005

402,952.00
9,480.00
2,232.00

7

(6)

(7)

1,064,000.00
12,518.00
4,321.80
10,950.00
22,506.00
15,610.00
1,659.00
1,674.00

1,133,238.80

asar, 2 lapis cat penutup)
4,660.00
2,805.00
5,440.00
18,720.00
2,541.00
401.40
284.40
139.50

34,991.30

1,200.00
470.00
12,480.00
726.00
2,809.80
298.62
139.50

18,123.92

2 lapis cat penutup)

80,000.00
80,000.00

Beton bertulang
1+2

(4)

(5)

(6)

(7)

m3

7,465,900.00

8,212,490.00
210,000.00
14,320.00
145,200.00
535,200.00
56,880.00
11,160.00

9,185,250.00

86,916.00
2,685.00
3,630.00
4,460.00
474.00
279.00

98,444.00

kuda-kuda kayu kamper

kg
kg
oh
oh
oh
oh
g genteng kodok kayu kamper
m3
kg
oh
oh
oh
oh
git-langit (30x60) cm, kayu kamper
m3
kg
oh
oh
oh
oh
uran 2x(2x20) cm, kayu kamper
m3
kg
oh
oh
oh
oh

14,000.00
17,900.00
36,300.00
44,600.00
47,400.00
55,800.00
7,243,000.00
17,900.00
36,300.00
44,600.00
47,400.00
55,800.00

(1)
H
1

2

4
7,243,000.00
17,900.00
36,300.00
44,600.00
47,400.00
55,800.00

166,589.00
2,685.00
7,260.00
13,380.00
1,422.00
558.00

191,894.00

7,800,000.00
17,900.00
36,300.00
44,600.00
47,400.00
55,800.00

67,080.00
1,074.00
3,630.00
4,460.00
474.00
2,790.00

79,508.00

kg
m3
m3
oh
oh
oh
oh

1,100.00
113,900.00
125,100.00
36,300.00
44,600.00
47,400.00
55,800.00

255,200.00
59,228.00
97,578.00
59,895.00
11,150.00
1,185.00
4,464.00

kg
kg
oh
oh
oh
oh

17,200.00
14,000.00
36,300.00
44,600.00
47,400.00
55,800.00

18,060.00
210.00
254.10
312.20
33.18
16.74

I
1

J
1
488,700.00

besi polos atau besi ulir
2
18,886.22

/100 kg =
(4)

(5)

(6)

m3
kg
lt
m3
lbr
btg
oh
oh
oh

3,186,900.00
17,900.00
3,000.00
3,003,100.00
53,000.00
28,200.00
36,300.00
44,600.00
47,400.00

127,476.00
7,160.00
600.00
45,046.50
18,550.00
169,200.00
11,616.00
14,718.00
1,564.20

oh

55,800.00

334.80

m3
kg
lt
oh
oh
oh

3,186,900.00
17,900.00
3,000.00
36,300.00
44,600.00
47,400.00

143,410.50
5,370.00
300.00
10,890.00
11,596.00
1,232.40

oh

55,800.00

279.00

m3
kg
lt
m3
lbr
btg
oh
oh
oh

3,186,900.00
17,900.00
3,000.00
3,003,100.00
53,000.00
28,200.00
36,300.00
44,600.00
47,400.00

127,476.00
7,160.00
600.00
45,046.50
18,550.00
56,400.00
10,890.00
14,718.00
1,564.20

55,800.00

334.80

oh
k beton bertulang (10x15) cm
m3
kg
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
oh

3,186,900.00
17,900.00
17,200.00
14,000.00
1,100.00
113,900.00
125,100.00
36,300.00
44,600.00

44,600.00
44,600.00
47,400.00
55,800.00

9,560.70
358.00
61,920.00
700.00
6,050.00
1,025.10
1,876.50
3,630.00
1,471.80
1,471.80
1,471.80
474.00
279.00

1,888,622.00
(7)

(1)
3

396,265.50
4

5
173,077.90

6

282,739.50

K
1

90,288.70
2

2,377,322.00

(2)

(3)

(4)

(5)

(6)

PEKERJAAN PENUTUP ATAP
1 m2 Pasang atap genteng kodok / glazzur
25.000
genteng kodok
0.150
Pekerja
0.075
Tukang kayu
0.008
Kepala tukang
0.008
Mandor

bh
oh
oh
oh
oh

1,800.00
36,300.00
44,600.00
47,400.00
55,800.00

45,000.00
5,445.00
3,345.00
379.20
446.40

1 m' Pasang bubung genteng kodok glazzur
5.000
genteng bubung kodok
8.000
semen portland
0.032
pasir pasang
0.400
Pekerja
0.200
Tukang kayu
0.020
Kepala tukang
0.002
Mandor

bh
kg
m3
oh
oh
oh
oh

5,200.00
1,100.00
102,900.00
36,300.00
44,600.00
47,400.00
55,800.00

26,000.00
8,800.00
3,292.80
14,520.00
8,920.00
948.00
111.60

1 m' Pasangan talang miring seng BJLS 28
0.500
seng plat 3" x 6" BJLS 28
0.019
kayu kamper papan
0.015
paku biasa
0.300
meni besi / flincote
0.040
Pekerja
0.400
Tukang kayu
0.025
Kepala tukang
0.001
Mandor

lbr
m3
kg
kg
oh
oh
oh
oh

65,400.00
7,800,000.00
17,900.00
31,200.00
36,300.00
44,600.00
47,400.00
55,800.00

32,700.00
148,200.00
268.50
9,360.00
36.30
1,115.00
18,960.00
2,232.00

PEKERJAAN LANGIT-LANGIT
1 m2 Langit-langit plywood (60x120) cm, tebal 4 mm
0.375
plywood 4"x8"x4mm
lbr
0.030
paku
kg
0.070
Pekerja
oh
0.100
Tukang kayu
oh
0.010
Kepala tukang
oh
0.004
Mandor
oh
PEKERJAAN SANITASI
Memasang 1 buah kloset duduk/monoblok
1.000
kloset duduk/monoblok
6.000
perlengkapan
3.300
Pekerja
1.100
Tukang batu
0.001
Kepala tukang
0.160
Mandor

bh
% harga
oh
oh
oh
oh

Memasang 1 buah bak mandi fibreglass 1 m3 air
1.000
bh
bak fibreglass
12.000
% harga
perlengkapan
3.000
oh
Pekerja
4.500
oh
Tukang batu

23,500.00
17,900.00
36,300.00
44,600.00
47,400.00
55,800.00

8,812.50
537.00
2,541.00
4,460.00
474.00
195.30

1,484,900.00
89,094.00
36,300.00
44,600.00
47,400.00
55,800.00

1,484,900.00
89,094.00
119,790.00
49,060.00
47.40
8,928.00

283,100.00
33,972.00
36,300.00
44,600.00

283,100.00
33,972.00
108,900.00
200,700.00

Kepala tukang
Mandor
(2)

0.900
0.900
(3)

oh
oh
(4)

Memasang 1 buah bak cuci piring
1.000
Bak cuci stainles steel
1.000
Water drain + asesoris
0.030
Pekerja
0.300
Tukang
0.030
Kepala tukang
0.002
Mandor
Memasang 1 buah kran air diameter 3/4" atau 1/2"
1.000
Kran air
0.03
Seal tape
0.010
Pekerja
0.100
Tukang batu
0.010
Kepala tukang batu
0.005
Mandor

47,400.00
55,800.00
(5)

42,660.00
50,220.00
(6)

bh
set
oh
oh
oh
oh

296,200.00
88,860.00
36,300.00
44,600.00
47,400.00
55,800.00

296,200.00
88,860.00
1,089.00
13,380.00
1,422.00
83.70

bh
bh
oh
oh
oh
oh

37,300.00
2,400.00
36,300.00
44,600.00
47,400.00
55,800.00

37,300.00
60.00
363.00
4,460.00
474.00
279.00

Memasang 1 m' pipa PVC tipe AW diameter 3/4"
1.200
pipa PVC
35.000
perlengkapan
0.036
Pekerja
0.060
Tukang batu
0.006
kepala tukang
0
Mandor
Memasang 1m' pipa PVC tipe AW diameter 4"
1.200
pipa PVC
35.000
perlengkapan
0.054
Pekerja
0.090
Tukang batu
0.009
kepala tukang
0
Mandor

m'
% harga
oh
oh
oh
oh
m'
% harga
oh
oh
oh
oh

26,100.00
9,135.00
36,300.00
44,600.00
47,400.00
55,800.00
251,000.00
87,850.00
36,300.00
44,600.00
47,400.00
55,800.00

31,320.00
319,725.00
1,306.80
2,676.00
284.40
100.44
301,200.00
3,074,750.00
1,960.20
4,014.00
426.60
150.66

PEKERJAAN PENUTUP LANTAI DAN DINDING
1 m2 Pasang lantai keramik 30x30 cm
12.000
ubin keramik 30x30cm
11.380
semen portland
0.042
pasir pasang
1.500
semen warna
0.620
Pekerja
0.350
Tukang batu
0.035
Kepala tukang
0.030
Mandor

bh
kg
m3
kg
oh
oh
oh
oh

57,700.00
1,100.00
102,900.00
7,300.00
36,300.00
44,600.00
47,400.00
55,800.00

692,400.00
12,518.00
4,321.80
10,950.00
22,506.00
15,610.00
1,659.00
1,674.00

1m2 Pasang lantai keramik 20x20 cm
ubin keramik 20x20cm
semen portland
pasir pasang
semen warna
Pekerja

bh
kg
m3
kg
oh

44,300.00
1,100.00
102,900.00
7,300.00
36,300.00

1,107,500.00
12,518.00
4,321.80
10,950.00
22,506.00

25.000
11.380
0.042
1.500
0.620

Tukang batu
Kepala tukang
Mandor

0.350
0.035
0.030

oh
oh
oh

44,600.00
47,400.00
55,800.00

15,610.00
1,659.00
1,674.00

(7)

54,615.60

62,592.40

212,871.80

17,019.80

1,751,819.40

719,552.00

719,552.00

(7)

401,034.70

42,936.00

355,412.64

3,382,501.46

761,638.80

1,176,738.80

1,176,738.80

NO.
URAIAN PEKERJAAN
(1)
(2)
A PEKERJAAN PERSIAPAN
1 Pekerjaan membersihkan dan meratakan lapangan
2 Pengukuran dan pemasangan bouwplank
B PEKERJAAN TANAH
1 Galian Tanah
2 Urugan kembali
3 Urugan pasir
4 Urugan sirtu
C PEKERJAAN PONDASI
1 Pasangan batu kosong
2 Pasangan batu kali 1pc : 3kp : 10ps
D PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata, 1 pc : 3 ps(trasraam)
2 Pasangan bata merah tebal 1/2 bata, 1 pc : 5 ps
E PEKERJAAN PELESTERAN
1 Plesteran 1pc : 5 ps, t = 15 mm
2 Plesteran 1pc : 3 ps, t = 15 mm (trasraam)
F PEKERJAAN KAYU
1 Pasang kusen pintu dan jendela
2 Pasang pintu dan jendela
3 Konstruksi kuda-kuda
4 Pasang kaso+reng
5 Pasang rangka langit-langit
6 Pasang lisplank
G PEKERJAAN BETON
1 Sloof :
Beton bertulang

2

3
4

H
1
2
3
I
1
J
1
2
3
4
5
6

7

8

K
1
2
3

Pasang bekesting sloof
Kolom :
Beton bertulang
Pasang bekesting kolom
Ring balok
Plat atap DAK :
Beton bertulang
Pasang bekesting lantai
PEKERJAAN PENUTUP ATAP
Pasang atap
Pasang bubungan
Pasang talang miring
PEKERJAAN LANGIT-LANGIT
Pasang langit-langit plywood
PEKERJAAN SANITASI
Pasang kloset duduk
Pasang bak mandi
Pasang bak cuci piring
Pasang kran air
Pasang pipa air bersih
Pasang pipa air limbah :
Pipa PVC Ø 3/4"
Pipa PVC Ø 4"
Sumur resapan :
Galian tanah
Pasangan 1/2 bata
Plat penutup
Septik tank :
Galian tanah
Pasangan 1/2 bata
Plat penutup
PEKERJAAN PENUTUP LANTAI DAN DINDING
Pasang lantai keramik 30x30 cm
Pasang lantai keramik 20x20 cm
Pasang dinding keramik 20x25 cm

KUAN.
(3)

SAT. HARGA SAT. Rp
(4)
(5)

255.000
56.000

m2
m'

6,420.00
79,887.00

70.623
15.853
20.923
20.813

m3
m3
m3
m3

16,752.00
8,029.80
97,008.00
123,030.00

16.870
37.068

m3
m3

258,682.80
441,047.00

70.500
187.180

m2
m2

114,843.00
102,665.50

338.872
16.500

m2
m2

22,234.80
24,302.10

4.663
18.011
0.096
116.129
83.250
29.512

m3
m2
m3
m2
m2
m2

10,091,220.00
402,952.00
9,185,250.00
98,444.00
191,894.00
79,508.00

2.464
32.850

m3
m2

2,377,322.00
173,077.90

2.205
29.400
0.990

m3
m2
m3

2,377,322.00
282,739.50
90,288.70

1.320
16.500

m3
m2

2,377,322.00
396,265.50

116.129
32.640
17.680

m2
m'
m'

54,615.60
62,592.40
212,871.80

83.250

m2

17,019.80

2.000
2.000
1.000
6.000
27.610

bh
bh
bh
bh
m'

1,751,819.40
719,552.00
401,034.70
42,936.00
355,412.64

11.696
20.160

m'
m'

355,412.64
3,382,501.46

7.065
18.840
14.130

m3
m2
m3

16,752.00
102,665.50
507,586.22

4.800
18.400
9.600

m3
m2
m3

16,752.00
102,665.50
507,586.22

77.250
6.000
9.600

m2
m2
m2

761,638.80
1,176,738.80
1,133,238.80

(1)
(2)
L PEKERJAAN PENGECATAN
1 Tembok
2 Pintu, jendela dan kusen
3 Plafon
M PEKERJAAN INSTALASI LISTRIK
1 Instalasi lampu + saklar
2 Instalasi stopkontak + outlet

(3)

(4)

(5)

246.77
103.48
83.25

m2
m2
m2

18,123.92
34,991.30
34,991.30

13
9

titik
titik

80,000.00
80,000.00

JUMLAH Rp.
(6)

TOTAL Rp.
(7)

1,637,100.00
4,473,672.00

6,110,772.00

1,183,068.12
127,292.40
2,029,649.88
2,560,561.88

5,900,572.28

4,363,978.84
16,348,785.33

20,712,764.16

8,096,431.50
19,216,883.12

27,313,314.62

7,534,756.48
400,984.65
47,052,533.32
7,257,571.70
881,784.00
11,432,163.90
15,975,175.50
2,346,440.10

7,935,741.13

84,945,668.51

5,857,127.08
5,685,609.02
5,241,995.01
8,312,541.30
89,385.81

34,863,104.01

3,138,065.04
6,538,380.75
6,342,433.17
2,043,015.94
3,763,573.42
1,416,898.35

12,149,022.53

1,416,898.35

3,503,638.80
1,439,104.00
401,034.70
257,616.00
9,812,942.99
4,156,906.24
68,191,229.43

103,829,518.86

118,352.88
1,934,218.02
7,172,193.29
80,409.60
1,889,045.20
4,872,827.71
58,836,597.30
7,060,432.80
10,879,092.48

76,776,122.58

NO.
(1)
A
B
C
D
E
F
G
H
I
J
K
L
M

PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN

URAIAN PEKERJAAN
(2)
PERSIAPAN
TANAH
PONDASI
DINDING
PELESTERAN
KAYU
BETON
PENUTUP ATAP
LANGIT-LANGIT
SANITASI
PENUTUP LANTAI DAN DINDING
PENGECATAN
INSTALASI LISTRIK

TOTAL BIAYA PEKERJAAN
PAJAK 10 %
TOTAL BIAYA
LUAS TOTAL BANGUNAN
HARGA BANGUNAN PER M2

(6)

(7)

4,472,396.24
3,620,731.77
2,913,025.73

11,006,153.73

1,040,000.00
720,000.00

1,760,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

BIAYA
(3)
6,110,772.00
5,900,572.28
20,712,764.16
27,313,314.62
7,935,741.13
84,945,668.51
34,863,104.01
12,149,022.53
1,416,898.35
103,829,518.86
76,776,122.58
11,006,153.73
1,760,000.00

Rp 394,719,652.76
Rp 39,471,965.28
Rp 434,191,618.03
83.25 m2
Rp 5,215,514.93 /m2

PROSENTASE %
(4)
1.55
1.49
5.25
6.92
2.01
21.52
8.83
3.08
0.36
26.30
19.45
2.79
0.45

100 %

100

NO.

URAIAN PEKERJAAN

(1)
(2)
A PEKERJAAN PERSIAPAN
1 Pekerjaan membersihkan dan meratakan lapangan
2 Pengukuran dan pemasangan bouwplank
B PEKERJAAN TANAH
1 Galian Tanah
2 Urugan kembali
3 Urugan pasir
4 Urugan sirtu
C PEKERJAAN PONDASI
1 Pasangan batu kosong
2 Pasangan batu kali 1pc : 3kp : 10ps
D PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata, 1 pc : 3 ps(trasraam)
2 Pasangan bata merah tebal 1/2 bata, 1 pc : 5 ps
E PEKERJAAN PELESTERAN
1 Plesteran 1pc : 5 ps, t = 15 mm
2 Plesteran 1pc : 3 ps, t = 15 mm (trasraam)
F PEKERJAAN KAYU
1 Pasang kusen pintu dan jendela
2 Pasang pintu dan jendela
3 Konstruksi kuda-kuda
4 Pasang kaso+reng
5 Pasang rangka langit-langit
6 Pasang lisplank
G PEKERJAAN BETON
1 Sloof :
Beton bertulang

2

3
4

H
1
2
3
I
1
J
1
2
3
4
5
6

7

8

Pasang bekesting sloof
Kolom :
Beton bertulang
Pasang bekesting kolom
Ring balok
Plat atap DAK :
Beton bertulang
Pasang bekesting lantai
PEKERJAAN PENUTUP ATAP
Pasang atap
Pasang bubungan
Pasang talang miring
PEKERJAAN LANGIT-LANGIT
Pasang langit-langit plywood
PEKERJAAN SANITASI
Pasang kloset duduk
Pasang bak mandi
Pasang bak cuci piring
Pasang kran air
Pasang pipa air bersih
Pasang pipa air limbah :
Pipa PVC Ø 3/4"
Pipa PVC Ø 4"
Sumur resapan :
Galian tanah
Pasangan 1/2 bata
Plat penutup
Septik tank :
Galian tanah
Pasangan 1/2 bata
Plat penutup
PEKERJAAN PENUTUP LANTAI DAN DINDING
Pasang lantai keramik 30x30 cm
Pasang lantai keramik 20x20 cm
Pasang dinding keramik 20x25 cm
PEKERJAAN PENGECATAN
Tembok
Pintu, jendela dan kusen
Plafon
PEKERJAAN INSTALASI LISTRIK

K
1
2
3
L
1
2
3
M
1 Instalasi lampu + saklar
2 Instalasi stopkontak + outlet
Catatan :

VOLUME
KAPASITAS PEKERJA
SAT.
(V)
(K)
(P)

WAKTU (HARI)
M=
V / (K x P)

(3)

(4)

(5)

(6)

(7)

255.000
56.000

m2
m'

10.00
10.00

6
5

4.3
1.1

70.623
15.853
20.923
20.813

m3
m3
m3
m3

2.50
5.21
3.33
4.00

6
5
4
6

4.7
0.6
1.6
0.9

16.870
37.068

m3
m3

1.28
0.67

4
6

3.3
9.3

70.500
187.180

m2
m2

3.13
3.13

6
6

3.8
10.0

338.872
16.500

m2
m2

5.00
5.00

6
6

11.3
0.6

4.663
18.011
0.096
116.129
83.250
29.512

m3
m2
m3
m2
m2
m2

0.17
1.25
0.25
10.00
5.00
10.00

4
4
6
4
4
4

7.0
3.6
0.1
2.9
4.2
0.7

2.464
32.850

m3
m2

0.60
3.33

6
3

0.7
3.3

2.205
29.400
0.990

m3
m2
m3

0.60
3.03
10.00

6
3
6

0.6
3.2
0.0

1.320
16.500

m3
m2

0.60
3.03

6
3

0
2

116.129
32.640
17.680

m2
m'
m'

6.67
2.50
2.50

5
5
4

3
3
2

83.250

m2

10.00

4

2

2.000
2.000
1.000
6.000
27.610

bh
bh
bh
bh
m'

0.30
0.22
3.33
10.00
16.67

3
3
2
2
3

2
3
0
0
1

11.696
20.160

m'
m'

16.67
11.11

3
3

0
1

7.065
18.840
14.130

m3
m2
m3

2.50
3.13
0.60

2
3
3

1
2
8

4.800
18.400
9.600

m3
m2
m3

2.50
3.13
0.60

2
3
3

1
2
5

77.250
6.000
9.600

m2
m2
m2

1.61
1.61
1.61

5
4
4

10
1
1

246.77
103.48
83.25

m2
m2
m2

15.87
14.29
14.29

4
3
3

4
2
2

13
9

titik
titik

1.00
1.00
TOTAL

3
3
207

4
3

- Kapasitas = 1 hari kerja di bagi koefisien terbesar dari mandor,kepala tukang,tukang dan pekerja
- M = Mandor, KT = Kepala Tukang, T = Tukang, dan P = Pekerja

TOTAL
WAKTU
(HARI)
(8)
5

KOMPOSISI ORANG
( 9 ) ( 10 ) ( 11 ) ( 12 )
M
KT
T
P
1
5
1
2
2

8

1
1
1
1

13

1
1

1

1
2

2
2

12.5567

14

1
1

1
1

2
2

2
2

13.7429

12

1
1

1
1

2
2

2
2

11.8457

1
1
1

1
1
1
1
1
1

2
2
2
1
1
1

2
2
2
2

1

1

2
1

2
2

1

1

1

1

2
1
2

2
2
2

1

1

2
1

2
2

1
1
1

1
1
1

1
1
2

2
2

7.8631

1

1

2

2.0813

1
1

2
2
1
2
2

1
1

2
2

1
1

2
2

1
1

2
2

1
1
1
KT
1
1
1

1
1
1
T
1
1
1

1
1
35

1
1
67

19

10

8

2

5
4
3
5

5.3700

1
1

27

7.7533

18.4638

10.0044

26.4931
2

2

1
12
M
8

7
145

1
1
27

2
2
2
P
2
1
1

78

11.997

8.244

7.333
143.748
207

No

NAMA PEKERJAAN

(1)

(2)

WAKTU

BOBOT

(HARI)
(3)

(4)

1

2

0.29

0.29

A

PEKERJAAN PERSIAPAN

5

1.55%

B

PEKERJAAN TANAH

8

1.49%

C

PEKERJAAN PONDASI

13

5.25%

D

PEKERJAAN DINDING

14

6.92%

E

PEKERJAAN PELESTERAN

12

2.01%

F

PEKERJAAN KAYU

19

21.52%

G

PEKERJAAN BETON

10

8.83%

H

PEKERJAAN PENUTUP ATAP

8

3.08%

I

PEKERJAAN LANGIT-LANGIT

2

0.36%

J

PEKERJAAN SANITASI

27

26.30%

K

PEKERJAAN PENUTUP LANTAI DAN DINDING

12

19.45%

L

PEKERJAAN PENGECATAN

8

2.79%

7

0.45%

M PEKERJAAN INSTALASI LISTRIK
JUMLAH BOBOT
KOMULATIF HARIAN

100.00%

0.29
0.29

0.29
0.58

Minggu 1
3
4
0.29

0.29
0.86

0.29

0.29
1.15

5

Minggu 2
9

6

7

8

0.19

0.19

0.19

0.19

0.19
1.63

0.19
1.83

0.19
2.02

0.19
2.21

0.29

0.29
1.44

1.63
1.63

RENCANA TIAP MINGGU
RENCANA KUMULATIF

0.29

0.58

0.86

1.15

2.22
3.85

1.44

1.63

1.83

2.02

2.21

Bulan 1
Minggu 2
10

11

0.19

0.19

0.42

0.42

12

13

14

Minggu 3
15
16

17

18

19

20

Minggu 4
21
22

0.19
0.42

0.42

0.42

0.42

0.42

0.42

0.42

0.42

0.42

0.42

23

24

25

26

Minggu 5
27
28

0.19

0.42
0.50

0.61
2.82

0.61
3.43

0.42
3.85

0.42
4.27

0.42
4.69

0.42
5.11

0.42
5.52

0.42
5.94

0.42
6.36

0.42
6.78

0.42
7.20

0.42
7.61

29

0.61
8.22

0.50

0.50

1.13

1.13

0.88

0.88

0.88

0.88

0.88

0.88

0.88

1.08
9.30

0.88
10.2

0.88
11.1

0.88
11.9

1.39
13.3

2.52
15.9

2.52
18.4

2.22
3.85

2.82

2.51
6.36

3.43

3.85

4.27

4.69

5.11

5.52

3.82
10.18

5.94

6.36

6.78

7.20

7.61

8.22

10.71
20.89

9.30

10.2

11.1

11.9

13.3

15.9

18.4

KURVA S
Bulan 2

Minggu 5

Minggu 6
33
34

30

31

32

0.50

0.50

0.50

0.50

1.13

1.13

1.13

1.13

35

36

37

38

0.50

0.50

0.50

0.50

0.50

1.13

1.13

1.13

1.13

1.13

0.88

2.52
20.9

Minggu 7
39
40

0.50

0.88

1.64
22.5

1.64
24.2

1.64
25.8

1.64
27.4

1.64
29.1

1.64
30.7

1.64
32.3

1.64
34.0

1.39
35.4

41

42

43

1.13

1.13

1.13

44

Minggu 8
45
46

Minggu 9
47

48

49

50

0.50

0.88

1.39
36.8

1.13
37.9

1.13
39.0

1.13
40.2

0.39

0.39

0.39

0.39

0.39

0.39

0.39

0.39
40.5

0.39
40.9

0.39
41.3

0.39
41.7

0.39
42.1

0.39
42.5

0.39
42.9

10.71
20.89

9.82
30.71

20.9

22.5

24.2

25.8

27.4

8.31
39.02

29.1

30.7

32.3

34.0

35.4

36.8

3.09
42.11

37.9

39.0

40.2

40.5

40.9

41.3

6.54
48.65

41.7

42.1

42.5

42.9

VA S
Bulan 3
Minggu 9
51
52

53

54

55

56

Minggu 10
57
58

0.17
1.13

1.13

0.97

0.97

0.97

0.97

0.06

0.06

0.06

0.06

2.17
45.5

2.17
47.6

1.04
48.7

1.04
49.7

0.17

59

60

61

62

0.17

0.17

0.17

0.17

Minggu 11
63
64

0.17

0.17

65

66

67

68

0.17

0.17

0.17

0.17

Minggu 12
69
70

71

1.13

1.13

1.13

0.39

0.39
43.3

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97

0.97
50.7

1.14
51.8

1.14
53.0

1.14
54.1

1.14
55.2

1.14
56.4

1.14
57.5

1.14
58.7

1.14
59.8

1.14
61.0

1.14
62.1

1.14
63.2

1.14
64.4

2.11
66.5

2.11
68.6

2.11
70.7

6.54
48.65

43.3

45.5

6.59
55.24

47.6

48.7

49.7

50.7

51.8

53.0

6.86
62.10

54.1

55.2

56.4

57.5

58.7

59.8

9.64
71.75

61.0

62.1

63.2

64.4

66.5

68.6

70.7

Bulan 4

Minggu 12
72

0.97

73

0.97

74

0.97

0.06

0.06

0.06

1.04
71.7

1.04
72.8

1.04
73.8

Minggu 13
75
76

0.17

0.17

0.97

0.97

1.15
75.0

1.15
76.1

77

78

0.97

0.97

0.97
77.1

0.97
78.1

79

80

Minggu 14
81
82

83

84

85

86

0.34

0.34

0.34

0.34

0.34

0.34

0.34

0.34

0.34
78.4

0.34
78.7

0.34
79.1

0.34
79.4

0.34
79.7

0.34
80.1

0.34
80.4

0.34
80.8

Minggu 15
87
88

Minggu 16
89

90

91

92

1.62

1.62

1.62

1.62

1.62

1.62

1.62
82.4

1.62
84.0

1.62
85.6

1.62
87.2

1.62
88.9

1.62
90.5

9.64
71.75

6.31
78.06

71.7

72.8

73.8

75.0

76.1

2.03
80.09

77.1

78.1

78.4

78.7

79.1

79.4

7.16
87.25

79.7

80.1

80.4

80.8

82.4

84.0

9.73
96.98

85.6

87.2

88.9

90.5

Minggu 16
93
94

95

96

Bulan 5
Minggu 17
97
98

1.62

1.62

1.62

1.62

1.62

1.62

1.62
92.1

1.62
93.7

1.62
95.4

1.62
97.0

1.62
98.6

1.62
100

9.73
96.98

92.1

93.7

3.24
100

95.4

97.0

98.6

100

Sign up to vote on this title
UsefulNot useful