No. Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.

(1) (2) (3) (4) (5) (6) (1)

A. Pekerjaan Persiapan b.

1 Pembersihan Lokasi
P = 17.0
L = 15.0
1 255.0 m2

15.00 m P * L = 255.0

17.00 m
c.
2 Perhitungan Luas
P * L
L1 = 3.00 * 3.00 = 9.00 2 18.00 m2
L2 = 1.50 * 2.00 = 3.00 2 6.00 m2
L3 = 2.50 * 3.00 = 7.50 1 7.50 m2
L4 = 3.00 * 5.50 = 16.50 1 16.50 m2
L5 = 2.00 * 4.50 = 9.00 1 9.00 m2
L6 = 2.50 * 2.00 = 5.00 1 5.00 m2
L7 = 3.00 * 2.00 = 6.00 1 6.00 m2
L8 = 1.00 * 2.50 = 2.50 1 2.50 m2 2
2
L9 = 1.00 * 1.50 = 1.50 1 1.50 m a.
L10 = 0.50 * 1.50 = 0.75 1 0.75 m2
L11 = 1.00 * 3.00 = 3.00 1 3.00 m2
L12 = 2.00 * 1.50 = 3.00 1 3.00 m2
L13 = 3.00 * 1.50 = 4.50 1 4.50 m2
Total = 83.25 m2
3 Pemasangan Bowplank
P = 15.0
L = 13.0

2P + 2L = 56.00 1 56.00 m
13.00 m b.

15.00 m

B. Pekerjaan Tanah

1 Galian Tanah Pondasi

a. Type A
P= 52
c.

0.85 m
Volume
= P*L*T 1 44.20 m3
= 52 * 1 * 0.85
= 44.2

1.00 m
 1.00 m

No. Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.

(1) (2) (3) (4) (5) (6) (1)
f. Jendela 4 F
P = 4.48 V= 0.32 1
L = 0.12 1 0.32 m3
T = 0.60 A= 5.91 5.91 m2

2 Daun Pintu
a. Pintu 1
P = 2.16 V= 0.08
L = 0.90 1 0.08 m3
T = 0.04 A= 1.94 1.94 m2 2

b. Pintu 2
P = 2.36 V= 0.08 3
3
L = 0.80 5 0.38 m
T = 0.04 A= 1.89 9.44 m2
4
c. Pintu 3
P = 2.36 V= 0.07
L = 0.70 4 0.26 m3 5
T = 0.04 A= 1.65 6.61 m2

3 Boven 6
P = 2.64 V= 0.019
L = 0.12 1 0.02 m3
T = 0.06 7
E Pekerjaan Beton
1 Sloof
a. (15/20) G
P= 66.0 V= 1.98 1
L= 0.15 1 1.98 m3
T= 0.20 A= 26.4 26.40 m2
2
b. (15/15)
P= 21.5 V= 0.48
L= 0.15 1 0.48 m3 3
T= 0.15 A= 6.45 6.45 m2

2 Kolom (15/15) H
P= 3.5 V= 0.08 1
L= 0.15 28 2.21 m3
T= 0.15 A= 1.05 29.40 m2
2
3 Rink Balok (10/15)
P= 66.0 V= 0.99
L= 0.15 1 0.99 m3 I
T= 0.10 A= 13.2 13.20 m2 1

4 Plat Atap DAK

P= 4.50 A= 13.5 2
L= 3.00

P= 2.00 A= 3.0 1 1.32 m3 3

L= 1.50

T= 0.08 At = 16.5 4
V= 1.32
5
 Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.
(2) (3) (4) (5) (6) (1)
Type B 3
P= 24 a.

0.85 m
Volume
= P*L*T 1 18.36 m3
= 24 * 0.9 * 0.85
= 18.36
b.
0.90 m

Type C
P= 21.5

0.75 m
Volume c.
3
= P*L*T 1 8.06 m
= 21.5 * 0.5 * 0.75
= 8.063
0.50 m

Urugan Tanah Samping Pondasi

Type A
0.28 + 0.10
0.28m 0.28m A= * 0.55
2.00
A = 0.10 * 2.00 = 0.21 4

0.55 m 52 1 10.87 m3
P=

V = P*A
0.80 m V = 52.0 * 0.21
V = 10.9
1.00 m
Type B
A = 0.45 + 0.10
0.45 m * 0.55
2.00
A = 0.15
5
0.55 m
P= 24 1 3.63 m3

V = P*A C
0.80 m V = 24.0 * 0.15
0.90 m
V = 3.6 1
a.
Type C
A = 0.23 + 0.05
0.23 m * 0.45
2.00
A = 0.06
0.45 m
P = 21.5 1 1.35 m3

V = P*A
0.45 m
 0.45 m V = 21.5 * 0.06
0.50 m V = 1.4
Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.
(2) (3) (4) (5) (6) (1)
Pekerjaan Atap 6
Kuda - Kuda
P = 10.0 V= 0.096
1.8 L = 0.08 1 0.096 m3 7
m
T = 0.12

3m

8
Pemasangan Usuk dan Reng
A = 116.1 1 116 m2

Pemasangan Genteng J
2
A = 116.1 1 116 m 1

Pemasangan Bubungan 2
P = 32.64 1 32.64 m
3
Pemasangan Talang
P = 17.68 1 17.68 m

Pemasangan Plafon
A = 83.25 1 83.25 m2

List plank
P = 29.51 1 29.51 m

Pekerjaan Pasangan Tegel

Lantai keramik (30x30)
A = 77.25 1 77.3 m2

Lantai Keramik (20x20)

A = 6.00 1 6.0 m2

Dinding Keramik (20x25)

A = 9.6 1 9.6 m2

Pekerjaan Pengecatan
Tembok
A = 246.8 1 246.8 m2

Plafon
A = 83.25 1 83.25 m2

Pekerjaan Sanitasi dan Drainase

Pemasangan Kran 1/2"
Jumlah = 6 1 6 Titik

Pemasangan Pipa PVC Ø 3/4" Pb = 27.61

Pk = 11.7 P tot.= 39.31 1 39.31 m

Pemasangan Pipa PVC Ø 4"

P = 20.16 1 20.16 m

Pemasangan Kloset
Jumlah = 2 1 2 Buah
Pemasangan Bak Cuci Piring
Jumlah = 1 1 1 Buah
 Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.
(2) (3) (4) (5) (6) (1)
Urugan Pasir Pondasi b.
Type A
A= L * T
A = 1.00 * 0.10
A = 0.1
0.10 m
P = 52 1 5.2 m3

1.00 m V= A * L
V = 5.20 c.
Type B
A= L * T
A = 0.90 * 0.10
A = 0.09
0.10 m P = 24 1 2.16 m3

0.90 m V= A * L
V = 2.16
Type C 2
A= L * T a.
A = 0.50 * 0.10

0.10 m A = 0.05
P = 21.5 1 1.075 m3

0.50 m
V= A * L
V = 1.08

Urugan Tanah Bawah Lantai

A = 83.25 m2
T = 0.25 m
b.
V= A * T 1 20.81 m3
V = 83.25 * 0.25
V = 20.81

Urugan Pasir Bawah Lantai T = 0.15 V= 12.49 1 12.49 m3

A= 83.25
c.
Pekerjaan Pasangan

Pasangan Batu Kosong (Aanstampang)

Type A
A= L * T
A = 1.00 * 0.20
A = 0.2
0.20 m P = 52 1 10.4 m3

V= A * L
1.00 m V = 10.4
 Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.
(2) (3) (4) (5) (6) (1)
Pemasangan Bak Mandi dan Tempat Sabun
Jumlah = 2 1 2 Buah

Pembuatan Septitank
P = 1.50 V = 2.40 4.8 m3
L = 0.80 A1 = 9.2 2 18.4 m2
T = 2.00 Vp = 4.8 9.6 m3

Pembuatan Sumur Resapan

D = 1.50 V = 3.533 7.065 m3
T = 2.00 A1 = 9.42 2 18.84 m2
Vp= 7.065 14.13 m3
Instalasi Listrik
Instalasi Lampu dan saklar Jumlah = 13 1 13 Tititk

Stop Kontak dan outlet Jumlah = 9 1 9 Titik

Sekring Jumlah = 1 1 1 Unit

 Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.
(2) (3) (4) (5) (6) (1)
Type B 3
A= L * T
A = 0.90 * 0.20
A = 0.18
0.20 m P = 24 1 4.32 m3

V= A * L 4
0.90 m
V = 4.3
Type C
A= L * T
A = 0.50 * 0.20
A = 0.1
0.20 m P = 21.5 1 2.15 m3

0.50 m V= A * L
V = 2.2
5
Pasangan Batu Kali
Type A
0.30 m A = 0.30 + 0.80
* 0.8
2.00
A = 0.44 6

0.80 m
P= 52 1 22.88 m3

V = P*A D
0.80 m V = 52.0 * 0.44
V = 22.9 1
1.00 m
a.
Type B
0.30 m A = 0.30 + 0.80
* 0.8
2.00
A = 0.44
b.
P= 24 1 10.56 m3
0.80 m

V = P*A
V = 24.0 * 0.44
0.80 m V = 10.6 c.
0.90 m

Type C
A = 0.30 + 0.45
0.30 m * 0.45
2.00
A = 0.17 d.

0.45 m P = 21.5 1 3.63 m3

V = P*A
V = 21.5 * 0.17 e.
0.45 m
0.50 m V = 3.6
Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan No.
(2) (3) (4) (5) (6) (1)
 Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan
(2) (3) (4) (5) (6)
Pasangan Trasraam Bata Merah
T = 1.50
P = 47
A= T * P 1 70.5 m2
A = 70.5

Pasangan Bata Merah

Luas total Tembok (A1)
A = 258

Luas Trasraam (A2)

A = 70.5 1 187 m2

Luas Pasangan Bata Merah (A3)

A = A 1 - A2
A = 187
Plesteran Dinding
Luas dinding dalam = 206.7
Luas dinding luar = 40.048 1 339 m2
Tembok pagar = 92.105
= 338.9
Plesteran Trasraam
P = 11.0 T= 1.50 1 16.5 m2
A = 16.5

Pekerjaan Kayu

Kusen Pintu dan Jendela

Pintu Jendela 1
P = 12.04 V= 0.867
L = 0.12 1 0.867 m3
T = 0.6 A= 15.89 15.89 m2

Pintu Jendela 2
P = 10.06 V= 0.724
L = 0.12 1 0.724 m3
T = 0.6 A= 13.28 13.28 m2

Jendela 1
P = 8.02 V= 0.577
L = 0.12 3 1.732 m3
T = 0.6 A= 10.59 31.76 m2

Jendela 2
P = 9.64 V= 0.694
L = 0.12 1 0.694 m3
T = 0.6 A= 12.72 12.72 m2

Jendela 3
P = 4.48 V= 0.323
L = 0.12 1 0.323 m3
T = 0.6 A= 5.914 5.914 m2
Jenis Pekerjaan Uraian Perhitungan Banyak Total Satuan
(2) (3) (4) (5) (6)
 Harga
No. Biaya Jasa Satuan
Terendah Tertinggi
1 Mandor Rp. 50,000.00 55,800.00 OH
2 Kepala Tukang Rp. 42,500.00 47,400.00 OH
3 Tukang Rp. 40,000.00 44,600.00 OH
4 Pekerja Rp. 32,500.00 36,300.00 OH

No. Harga Material Terendah Tertinggi Satuan

1 Bata merah Rp. 850.00 1,000.00 Buah
2 Besi beton
Ø = 6 mm Rp. 21,500.00 24,000.00 Lonjor
Ø = 8 mm Rp. 28,500.00 31,800.00 Lonjor
Ø = 12 mm Rp. 55,500.00 61,900.00 Lonjor
polos Rp. 15,400.00 17,200.00 Kg
3 Tripleks 4 mm 1.20x2.40 m Rp. 57,600.00 64,200.00 Lembar
4 Kaca bening 5 mm Rp. 98,300.00 109,600.00 m2
5 Tegel Keramik 20/25 Rp. 47,700.00 53,200.00 m2
6 Tegel Keramik 30/30 Rp. 51,700.00 57,700.00 m2
7 Tegel Keramik 20/20 Rp. 39,700.00 44,300.00 m2
8 Kapur Pasang Rp. 385,500.00 429,600.00 m3
9 Pasir Urug Rp. 63,960.00 71,300.00 m3
10 Pasir Pasang Rp. 92,300.00 102,900.00 m3
11 Tanah Urug Rp. 46,800.00 52,200.00 m3
12 Sirtu Rp. 84,100.00 93,800.00 m3
13 Batu Belah Kali Rp. 102,000.00 113,700.00 m3
14 Batu Belah Gunung Rp. 104,600.00 116,600.00 m3
15 Batu Kali Rp. 140,200.00 156,300.00 m3
16 Portland Cement Rp. 955.50 1,100.00 Kg
17 Reng : 2/3,3/5 (kayu meranti) Rp. 3,638,250.00 4,054,200.00 m3
18 Usuk : 5/7 (kayu meranti) Rp. 3,638,250.00 4,054,200.00 m3
19 Balok (kayu meranti) Rp. 3,638,250.00 4,054,200.00 m3
20 Papan (2x20)cm (kayu meranti) Rp. 3,861,000.00 4,302,400.00 m3
21 Papan (3x20)cm (kayu meranti) Rp. 4,000,000.00 4,457,200.00 m3
22 Papan (3 x30)cm (kayu meranti) Rp. 4,000,000.00 4,457,200.00 m3
23 Dolken kayu Ø 8 cm Rp. 25,300.00 28,200.00 Btg.
24 Paku kayu segala ukuran Rp. 16,000.00 17,900.00 Kg
25 Paku seng segala ukuran Rp. 9,000.00 21,200.00 Kg
26 Paku Beton Rp. 13,500.00 20,700.00 Kg
27 Genteng biasa ex Malang Rp. 800.00 900.00 bh
28 bubung genteng biasa ex Malang Rp. 1,770.00 2,000.00 bh
29 Kloset Duduk Poreselin Kw.A Rp. 1,332,500.00 1,484,900.00 unit
30 kran air 1/2" Rp. 33,470.00 37,300.00 bh
31 kran air 3/4" Rp. 37,310.00 41,600.00 bh
32 Bak mandi plastik/fibreglass Rp. 254,000.00 283,100.00 bh
33 bak cuci piring stainless Rp. 265,800.00 296,200.00 bh
34 Pipa PVC Ø 3/4" Rp. 23,400.00 26,100.00 Ljr
35 Pipa PVC Ø 4" Rp. 225,200.00 251,000.00 Ljr
36 Kawat beton Rp. 12,500.00 14,000.00 Kg
37 Minyak Bekisting Rp. 2,690.00 3,000.00 Ltr
38 Semen Warna Rp. 6,500.00 7,300.00 Kg
39 Pasir Cor Rp. 102,200.00 113,900.00 m3
40 Batu pecah tangan 3/5 cm Rp. 112,200.00 125,100.00 m3
41 multiplek 9 mm Rp. 117,260.00 180,700.00 m2
42 Kayu borneo balok Rp. 5,356,100.00 5,968,400.00 m3
43 Kayu borneo 2/3,3/5 Rp. 5,356,100.00 5,968,400.00 m3
44 Kayu borneo 5/7 Rp. 5,356,100.00 5,968,400.00 m3
45 Kayu borneo papan 2/20 Rp. 5,666,600.00 6,314,300.00 m3
46 Kayu borneo papan 3/20 Rp. 5,666,600.00 6,314,300.00 m3
47 Kayu borneo papan 3/30 Rp. 5,666,600.00 6,314,300.00 m3
48 Kayu kamper 2/3,3/5 Rp. 6,500,000.00 7,243,000.00 m3
49 Kayu kamper 5/7 Rp. 6,500,000.00 7,243,000.00 m3
50 Kayu kamper balok Rp. 6,700,000.00 7,465,900.00 m3
51 Kayu kamper papan 2/20 Rp. 7,000,000.00 7,800,000.00 m3
52 Kayu kamper papan 3/20 Rp. 7,000,000.00 7,800,000.00 m3
53 Kayu kamper 3/30 Rp. 7,200,000.00 8,023,000.00 m3
54 Kayu albasiah Rp. 6,135,250.00 6,836,600.00 m3
55 Genteng kodok/glazuur Rp. 1,550.00 1,800.00 bh
56 Bubungan genteng kodok glazuur Rp. 4,620.00 5,200.00 bh
57 Plywood 60x120,4 mm Rp. 21,010.00 23,500.00 lbr
58 besi strip Rp. 12,500.00 14,000.00 kg
59 seng plat 3" x 6" BJLS 28 Rp. 58,630.00 65,400.00 lbr
60 meni besi / flincote Rp. 27,920.00 31,200.00 kg
62 Seal tape Rp. 2,150.00 2,400.00 bh
63 cat meni kayu Rp. 20,840.00 23,300.00 kg
64 plamir tembok Rp. 10,760.00 12,000.00 kg
65 cat dasar kayu Rp. 28,700.00 32,000.00 kg
66 plamir kayu Rp. 16,760.00 18,700.00 kg
67 cat dasar tembok Rp. 4,190.00 4,700.00 kg
68 cat tembok Rp. 43,050.00 48,000.00 kg
69 cat kayu Rp. 64,570.00 72,000.00 kg
70 balok bekesting Rp. 2,895,000.00 3,003,100.00 m3
71 papan bekesting Rp. 2,860,000.00 3,186,900.00 m3
72 tripleks 3 mm 1.20x2.40 m Rp. 47,500.00 53,000.00 lbr
73 Biaya pemasangan instalasi listrik Rp. 80,000.00 titik
 HARGA SAT JUMLAH TOTAL
No URAIAN PEKERJAAN KOEF SATUAN
Rp Rp Rp
(1) (2) (3) (4) (5) (6) (7)
A PEKERJAAN PERSIAPAN
1 1 m2 Pekerjaan membersihkan dan meratakan lapangan
Pekerja 0.100 oh 36,300.00 3,630.00
6,420.00
Mandor 0.050 oh 55,800.00 2,790.00
2 1 m' Pengukuran dan pemasangan bouwplank
Kayu 5/7 0.012 m3 3,638,250.00 43,659.00
Paku biasa 2"-5" 0.020 kg 17,900.00 358.00
Kayu Papan 3/20 0.007 m3 3,861,000.00 27,027.00
Pekerja 0.100 oh 36,300.00 3,630.00 79,887.00
Tukang kayu 0.100 oh 44,600.00 4,460.00
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.005 oh 55,800.00 279.00

B PEKERJAAN TANAH
1 1 m3 Galian tanah biasa sedalam 1 meter
Pekerja 0.400 oh 36,300.00 14,520.00
16,752.00
Mandor 0.040 oh 55,800.00 2,232.00
2 1 m3 Urugan kembali
Pekerja 0.192 oh 36,300.00 6,969.60
8,029.80
Mandor 0.019 oh 55,800.00 1,060.20
3 1 m3 Urugan Pasir
pasir urug 1.200 m3 71,300.00 85,560.00
Pekerja 0.300 oh 36,300.00 10,890.00 97,008.00
Mandor 0.010 oh 55,800.00 558.00
4 1 m3 Urugan Sirtu
Sirtu 1.200 m3 93,800.00 112,560.00
Pekerja 0.250 oh 36,300.00 9,075.00 123,030.00
Mandor 0.025 oh 55,800.00 1,395.00

C PEKERJAAN PONDASI
1 1 m3 Pasangan pondasi batu kosong
batu kali 1.200 m3 156,300.00 187,560.00
pasir urug 0.300 m3 71,300.00 21,390.00
Pekerja 0.780 oh 36,300.00 28,314.00
258,682.80
Tukang batu 0.390 oh 44,600.00 17,394.00
Kepala tukang 0.039 oh 47,400.00 1,848.60
Mandor 0.039 oh 55,800.00 2,176.20
2 1 m3 Pasangan pondasi batu kali, 1pc : 3 kp : 10ps
batu kali 1.100 m3 156,300.00 171,930.00
semen portland 61.000 kg 1,100.00 67,100.00
kapur pasang 0.147 m3 429,600.00 63,151.20
pasir pasang 0.492 m3 102,900.00 50,626.80
441,047.00
Pekerja 1.500 oh 36,300.00 54,450.00
Tukang batu 0.600 oh 44,600.00 26,760.00
Kepala tukang 0.060 oh 47,400.00 2,844.00
 441,047.00

Mandor 0.075 oh 55,800.00 4,185.00

(1) (2) (3) (4) (5) (6) (7)

D PEKERJAAN DINDING
1 1 m2 Pasangan bata merah tebal 1/2 bata, 1pc : 3ps (trasraam)
batu merah ( 5 x 11 x 22 ) cm 70.000 bh 1,000.00 70,000.00
semen portland 14.370 kg 1,100.00 15,807.00
pasir pasang 0.040 m3 102,900.00 4,116.00
Pekerja 0.320 oh 36,300.00 11,616.00 114,843.00
Tukang batu 0.100 oh 44,600.00 4,460.00
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.150 oh 55,800.00 8,370.00
2 1 m2 Pasangan bata merah tebal 1/2 bata, 1pc : 5ps
batu merah ( 5 x 11 x 22 ) cm 70.000 bh 1,000.00 70,000.00
semen portland 9.680 kg 1,100.00 10,648.00
pasir pasang 0.045 m3 102,900.00 4,630.50
Pekerja 0.320 oh 36,300.00 11,616.00 102,665.50
Tukang batu 0.100 oh 44,600.00 4,460.00
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.015 oh 55,800.00 837.00

E PEKERJAAN PLESTERAN
1 1 m2 Pekerjaan Plesteran 1Pc : 5Ps, tebal 15 mm
semen portland 4.320 kg 1,100.00 4,752.00
pasir pasang 0.022 m3 102,900.00 2,263.80
Pekerja 0.200 oh 36,300.00 7,260.00
22,234.80
Tukang batu 0.150 oh 44,600.00 6,690.00
Kepala tukang 0.015 oh 47,400.00 711.00
Mandor 0.010 oh 55,800.00 558.00
2 1 m2 Pekerjaan plesteran 1pc : 3 ps, tebal 15 mm (trasraam)
semen portland 6.480 kg 1,100.00 7,128.00
pasir pasang 0.019 m3 102,900.00 1,955.10
Pekerja 0.200 oh 36,300.00 7,260.00
24,302.10
Tukang batu 0.150 oh 44,600.00 6,690.00
Kepala tukang 0.015 oh 47,400.00 711.00
Mandor 0.010 oh 55,800.00 558.00

F PEKERJAAN KAYU
1 1 m3 Pasang kusen pintu dan jendela kayu kamper
kayu kamper 1.200 m3 7,465,900.00 8,959,080.00
Pekerja 6.000 oh 36,300.00 217,800.00
Tukang kayu 18.000 oh 44,600.00 802,800.00 10,091,220.0
kepala tukang kayu 2.000 oh 47,400.00 94,800.00
mandor 0.300 oh 55,800.00 16,740.00
2 1 m2 Pasang pintu dan jendela kaca kayu kamper
kayu kamper 0.035 m3 7,800,000.00 273,000.00
Pekerja 0.800 oh 36,300.00 29,040.00
Tukang kayu 2.000 oh 44,600.00 89,200.00 402,952.00
 402,952.00
kepala tukang kayu 0.200 oh 47,400.00 9,480.00
mandor 0.040 oh 55,800.00 2,232.00

(1) (2) (3) (4) (5) (6) (7)

3 1m2 Pasang dinding keramik 20x25 cm
ubin keramik 20x25cm 20.000 bh 53,200.00 1,064,000.00
semen portland 11.380 kg 1,100.00 12,518.00
pasir pasang 0.042 m3 102,900.00 4,321.80
semen warna 1.500 kg 7,300.00 10,950.00
1,133,238.80
Pekerja 0.620 oh 36,300.00 22,506.00
Tukang batu 0.350 oh 44,600.00 15,610.00
Kepala tukang 0.035 oh 47,400.00 1,659.00
Mandor 0.030 oh 55,800.00 1,674.00

L PEKERJAAN PENGECATAN
1 1 m2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
cat meni 0.200 kg 23,300.00 4,660.00
plamir 0.150 kg 18,700.00 2,805.00
cat dasar 0.170 kg 32,000.00 5,440.00
cat penutup 2 kali 0.260 kg 72,000.00 18,720.00
34,991.30
Pekerja 0.070 oh 36,300.00 2,541.00
Tukang cat 0.009 oh 44,600.00 401.40
Kepala tukang 0.006 oh 47,400.00 284.40
Mandor 0.0025 oh 55,800.00 139.50
2 1 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
plamir 0.100 kg 12,000.00 1,200.00
cat dasar 0.100 kg 4,700.00 470.00
cat penutup 2 kali 0.260 kg 48,000.00 12,480.00
Pekerja 0.020 oh 36,300.00 726.00 18,123.92
Tukang cat 0.063 oh 44,600.00 2,809.80
Kepala tukang 0.0063 oh 47,400.00 298.62
Mandor 0.0025 oh 55,800.00 139.50

M PEKERJAAN INSTALASI LISTRIK

Instalasi lampu + saklar 1 titik 80,000.00 80,000.00
Instalasi stopkontak + outlet 1 titik 80,000.00 80,000.00
(1) (2) (3) (4) (5) (6) (7)
3 1 m3 Pasang konstruksi kuda-kuda kayu kamper
kayu kamper 1.100 m3 7,465,900.00 8,212,490.00
besi strip 15.000 kg 14,000.00 210,000.00
paku biasa 2"-5" 0.800 kg 17,900.00 14,320.00
Pekerja 4.000 oh 36,300.00 145,200.00 9,185,250.00
Tukang kayu 12.000 oh 44,600.00 535,200.00
Kepala tukang 1.200 oh 47,400.00 56,880.00
Mandor 0.200 oh 55,800.00 11,160.00
4 1 m2 Pasang kaso + reng genteng kodok kayu kamper
kayu kamper 0.012 m3 7,243,000.00 86,916.00
paku biasa 2"-5" 0.150 kg 17,900.00 2,685.00
Pekerja 0.100 oh 36,300.00 3,630.00
98,444.00
Tukang kayu 0.100 oh 44,600.00 4,460.00
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.005 oh 55,800.00 279.00
5 1 m2 Pasang rangka langit-langit (30x60) cm, kayu kamper
kayu kamper 0.023 m3 7,243,000.00 166,589.00
paku biasa 2"-5" 0.150 kg 17,900.00 2,685.00
Pekerja 0.200 oh 36,300.00 7,260.00
191,894.00
Tukang kayu 0.300 oh 44,600.00 13,380.00
Kepala tukang 0.030 oh 47,400.00 1,422.00
Mandor 0.010 oh 55,800.00 558.00
6 1 m' Pasang lisplang ukuran 2x(2x20) cm, kayu kamper
kayu kamper 0.0086 m3 7,800,000.00 67,080.00
paku biasa 2"-5" 0.060 kg 17,900.00 1,074.00
Pekerja 0.100 oh 36,300.00 3,630.00
79,508.00
Tukang kayu 0.100 oh 44,600.00 4,460.00
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.050 oh 55,800.00 2,790.00

G PEKERJAAN BETON
1 1 m3 Membuat beton bertulang 1pc : 2ps : 3 kr
semen portland 232.00 kg 1,100.00 255,200.00
pasir beton 0.520 m3 113,900.00 59,228.00
koral beton 0.780 m3 125,100.00 97,578.00
Pekerja 1.650 oh 36,300.00 59,895.00 488,700.00
Tukang batu 0.250 oh 44,600.00 11,150.00
Kepala tukang 0.025 oh 47,400.00 1,185.00
Mandor 0.080 oh 55,800.00 4,464.00
2 1 kg Pembesian dengan besi polos atau besi ulir
besi beton (polos/ulir) 1.050 kg 17,200.00 18,060.00
kawat beton 0.015 kg 14,000.00 210.00
Pekerja 0.007 oh 36,300.00 254.10
18,886.22
Tukang besi 0.007 oh 44,600.00 312.20
Kepala tukang 0.0007 oh 47,400.00 33.18
Mandor 0.0003 oh 55,800.00 16.74
 /100 kg = 1,888,622.00

(1) (2) (3) (4) (5) (6) (7)

3 1 m2 Pasang bekisting untuk lantai
papan bekesting 0.040 m3 3,186,900.00 127,476.00
paku biasa 2"-5" 0.400 kg 17,900.00 7,160.00
minyak bekisting 0.200 lt 3,000.00 600.00
balok bekesting 0.015 m3 3,003,100.00 45,046.50
triplek t = 3 mm 0.350 lbr 53,000.00 18,550.00
396,265.50
Dolken Ø 8 - 10 / 4m 6.000 btg 28,200.00 169,200.00
Pekerja 0.320 oh 36,300.00 11,616.00
Tukang kayu 0.330 oh 44,600.00 14,718.00
Kepala tukang 0.033 oh 47,400.00 1,564.20
Mandor 0.006 oh 55,800.00 334.80
4 1 m2 Pasang bekisting untuk sloof
papan bekesting 0.045 m3 3,186,900.00 143,410.50
paku biasa 2"-5" 0.300 kg 17,900.00 5,370.00
minyak bekisting 0.100 lt 3,000.00 300.00
Pekerja 0.300 oh 36,300.00 10,890.00 173,077.90
Tukang kayu 0.260 oh 44,600.00 11,596.00
Kepala tukang 0.026 oh 47,400.00 1,232.40
Mandor 0.005 oh 55,800.00 279.00
5 1 m2 Pasang bekisting untuk kolom
papan bekesting 0.040 m3 3,186,900.00 127,476.00
paku biasa 2"-5" 0.400 kg 17,900.00 7,160.00
minyak bekisting 0.200 lt 3,000.00 600.00
balok bekesting 0.015 m3 3,003,100.00 45,046.50
triplek t = 3 mm 0.350 lbr 53,000.00 18,550.00
282,739.50
Dolken Ø 8 - 10 / 4m 2.000 btg 28,200.00 56,400.00
Pekerja 0.300 oh 36,300.00 10,890.00
Tukang kayu 0.330 oh 44,600.00 14,718.00
Kepala tukang 0.033 oh 47,400.00 1,564.20
Mandor 0.006 oh 55,800.00 334.80
6 1 m' Membuat ring balok beton bertulang (10x15) cm
papan bekesting 0.003 m3 3,186,900.00 9,560.70
Paku biasa 2" - 5" 0.020 kg 17,900.00 358.00
Besi beton 3.600 kg 17,200.00 61,920.00
Kawat beton 0.050 kg 14,000.00 700.00
Semen PC 5.500 kg 1,100.00 6,050.00
Pasir beton 0.009 m3 113,900.00 1,025.10
Batu pecah/koral ( tangan ) 0.015 m3 125,100.00 1,876.50 90,288.70
Pekerja 0.100 oh 36,300.00 3,630.00
Tukang batu 0.033 oh 44,600.00 1,471.80
Tukang kayu 0.033 oh 44,600.00 1,471.80
Tukang besi 0.033 oh 44,600.00 1,471.80
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.005 oh 55,800.00 279.00
7 Beton bertulang
1+2 2,377,322.00
(1) (2) (3) (4) (5) (6) (7)
H PEKERJAAN PENUTUP ATAP
1 1 m2 Pasang atap genteng kodok / glazzur
genteng kodok 25.000 bh 1,800.00 45,000.00
Pekerja 0.150 oh 36,300.00 5,445.00
Tukang kayu 0.075 oh 44,600.00 3,345.00 54,615.60
Kepala tukang 0.008 oh 47,400.00 379.20
Mandor 0.008 oh 55,800.00 446.40
2 1 m' Pasang bubung genteng kodok glazzur
genteng bubung kodok 5.000 bh 5,200.00 26,000.00
semen portland 8.000 kg 1,100.00 8,800.00
pasir pasang 0.032 m3 102,900.00 3,292.80
Pekerja 0.400 oh 36,300.00 14,520.00 62,592.40
Tukang kayu 0.200 oh 44,600.00 8,920.00
Kepala tukang 0.020 oh 47,400.00 948.00
Mandor 0.002 oh 55,800.00 111.60
4 1 m' Pasangan talang miring seng BJLS 28
seng plat 3" x 6" BJLS 28 0.500 lbr 65,400.00 32,700.00
kayu kamper papan 0.019 m3 7,800,000.00 148,200.00
paku biasa 0.015 kg 17,900.00 268.50
meni besi / flincote 0.300 kg 31,200.00 9,360.00
212,871.80
Pekerja 0.040 oh 36,300.00 36.30
Tukang kayu 0.400 oh 44,600.00 1,115.00
Kepala tukang 0.025 oh 47,400.00 18,960.00
Mandor 0.001 oh 55,800.00 2,232.00

I PEKERJAAN LANGIT-LANGIT
1 1 m2 Langit-langit plywood (60x120) cm, tebal 4 mm
plywood 4"x8"x4mm 0.375 lbr 23,500.00 8,812.50
paku 0.030 kg 17,900.00 537.00
Pekerja 0.070 oh 36,300.00 2,541.00
17,019.80
Tukang kayu 0.100 oh 44,600.00 4,460.00
Kepala tukang 0.010 oh 47,400.00 474.00
Mandor 0.004 oh 55,800.00 195.30

J PEKERJAAN SANITASI
1 Memasang 1 buah kloset duduk/monoblok
kloset duduk/monoblok 1.000 bh 1,484,900.00 1,484,900.00
perlengkapan 6.000 % harga 89,094.00 89,094.00
Pekerja 3.300 oh 36,300.00 119,790.00
1,751,819.40
Tukang batu 1.100 oh 44,600.00 49,060.00
Kepala tukang 0.001 oh 47,400.00 47.40
Mandor 0.160 oh 55,800.00 8,928.00
2 Memasang 1 buah bak mandi fibreglass 1 m3 air
bak fibreglass 1.000 bh 283,100.00 283,100.00
perlengkapan 12.000 % harga 33,972.00 33,972.00
Pekerja 3.000 oh 36,300.00 108,900.00
719,552.00
Tukang batu 4.500 oh 44,600.00 200,700.00
 719,552.00

Kepala tukang 0.900 oh 47,400.00 42,660.00

Mandor 0.900 oh 55,800.00 50,220.00
(1) (2) (3) (4) (5) (6) (7)
3 Memasang 1 buah bak cuci piring
Bak cuci stainles steel 1.000 bh 296,200.00 296,200.00
Water drain + asesoris 1.000 set 88,860.00 88,860.00
Pekerja 0.030 oh 36,300.00 1,089.00
401,034.70
Tukang 0.300 oh 44,600.00 13,380.00
Kepala tukang 0.030 oh 47,400.00 1,422.00
Mandor 0.002 oh 55,800.00 83.70
4 Memasang 1 buah kran air diameter 3/4" atau 1/2"
Kran air 1.000 bh 37,300.00 37,300.00
Seal tape 0.025 bh 2,400.00 60.00
Pekerja 0.010 oh 36,300.00 363.00
42,936.00
Tukang batu 0.100 oh 44,600.00 4,460.00
Kepala tukang batu 0.010 oh 47,400.00 474.00
Mandor 0.005 oh 55,800.00 279.00
5 Memasang 1 m' pipa PVC tipe AW diameter 3/4"
pipa PVC 1.200 m' 26,100.00 31,320.00
perlengkapan 35.000 % harga 9,135.00 319,725.00
Pekerja 0.036 oh 36,300.00 1,306.80
355,412.64
Tukang batu 0.060 oh 44,600.00 2,676.00
kepala tukang 0.006 oh 47,400.00 284.40
Mandor 0.0018 oh 55,800.00 100.44
6 Memasang 1m' pipa PVC tipe AW diameter 4"
pipa PVC 1.200 m' 251,000.00 301,200.00
perlengkapan 35.000 % harga 87,850.00 3,074,750.00
Pekerja 0.054 oh 36,300.00 1,960.20
3,382,501.46
Tukang batu 0.090 oh 44,600.00 4,014.00
kepala tukang 0.009 oh 47,400.00 426.60
Mandor 0.0027 oh 55,800.00 150.66

K PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 m2 Pasang lantai keramik 30x30 cm
ubin keramik 30x30cm 12.000 bh 57,700.00 692,400.00
semen portland 11.380 kg 1,100.00 12,518.00
pasir pasang 0.042 m3 102,900.00 4,321.80
semen warna 1.500 kg 7,300.00 10,950.00
761,638.80
Pekerja 0.620 oh 36,300.00 22,506.00
Tukang batu 0.350 oh 44,600.00 15,610.00
Kepala tukang 0.035 oh 47,400.00 1,659.00
Mandor 0.030 oh 55,800.00 1,674.00
2 1m2 Pasang lantai keramik 20x20 cm
ubin keramik 20x20cm 25.000 bh 44,300.00 1,107,500.00
semen portland 11.380 kg 1,100.00 12,518.00
pasir pasang 0.042 m3 102,900.00 4,321.80
semen warna 1.500 kg 7,300.00 10,950.00
1,176,738.80
Pekerja 0.620 oh 36,300.00 22,506.00
 1,176,738.80

Tukang batu 0.350 oh 44,600.00 15,610.00

Kepala tukang 0.035 oh 47,400.00 1,659.00
Mandor 0.030 oh 55,800.00 1,674.00
NO. URAIAN PEKERJAAN KUAN. SAT. HARGA SAT. Rp JUMLAH Rp. TOTAL Rp.
(1) (2) (3) (4) (5) (6) (7)
A PEKERJAAN PERSIAPAN
1 Pekerjaan membersihkan dan meratakan lapangan 255.000 m2 6,420.00 1,637,100.00
6,110,772.00
2 Pengukuran dan pemasangan bouwplank 56.000 m' 79,887.00 4,473,672.00
B PEKERJAAN TANAH
1 Galian Tanah 70.623 m3 16,752.00 1,183,068.12
2 Urugan kembali 15.853 m3 8,029.80 127,292.40
5,900,572.28
3 Urugan pasir 20.923 m3 97,008.00 2,029,649.88
4 Urugan sirtu 20.813 m3 123,030.00 2,560,561.88
C PEKERJAAN PONDASI
1 Pasangan batu kosong 16.870 m3 258,682.80 4,363,978.84
20,712,764.16
2 Pasangan batu kali 1pc : 3kp : 10ps 37.068 m3 441,047.00 16,348,785.33
D PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata, 1 pc : 3 ps(trasraam) 70.500 m2 114,843.00 8,096,431.50
27,313,314.62
2 Pasangan bata merah tebal 1/2 bata, 1 pc : 5 ps 187.180 m2 102,665.50 19,216,883.12
E PEKERJAAN PELESTERAN
1 Plesteran 1pc : 5 ps, t = 15 mm 338.872 m2 22,234.80 7,534,756.48
7,935,741.13
2 Plesteran 1pc : 3 ps, t = 15 mm (trasraam) 16.500 m2 24,302.10 400,984.65
F PEKERJAAN KAYU
1 Pasang kusen pintu dan jendela 4.663 m3 10,091,220.00 47,052,533.32
2 Pasang pintu dan jendela 18.011 m2 402,952.00 7,257,571.70
3 Konstruksi kuda-kuda 0.096 m3 9,185,250.00 881,784.00
84,945,668.51
4 Pasang kaso+reng 116.129 m2 98,444.00 11,432,163.90
5 Pasang rangka langit-langit 83.250 m2 191,894.00 15,975,175.50
6 Pasang lisplank 29.512 m2 79,508.00 2,346,440.10
G PEKERJAAN BETON
1 Sloof :
Beton bertulang 2.464 m3 2,377,322.00 5,857,127.08
Pasang bekesting sloof 32.850 m2 173,077.90 5,685,609.02
2 Kolom :
Beton bertulang 2.205 m3 2,377,322.00 5,241,995.01
34,863,104.01
Pasang bekesting kolom 29.400 m2 282,739.50 8,312,541.30
3 Ring balok 0.990 m3 90,288.70 89,385.81
4 Plat atap DAK :
Beton bertulang 1.320 m3 2,377,322.00 3,138,065.04
Pasang bekesting lantai 16.500 m2 396,265.50 6,538,380.75
H PEKERJAAN PENUTUP ATAP
1 Pasang atap 116.129 m2 54,615.60 6,342,433.17
2 Pasang bubungan 32.640 m' 62,592.40 2,043,015.94 12,149,022.53
3 Pasang talang miring 17.680 m' 212,871.80 3,763,573.42
I PEKERJAAN LANGIT-LANGIT
1 Pasang langit-langit plywood 83.250 m2 17,019.80 1,416,898.35 1,416,898.35
J PEKERJAAN SANITASI
1 Pasang kloset duduk 2.000 bh 1,751,819.40 3,503,638.80
2 Pasang bak mandi 2.000 bh 719,552.00 1,439,104.00
3 Pasang bak cuci piring 1.000 bh 401,034.70 401,034.70
4 Pasang kran air 6.000 bh 42,936.00 257,616.00
5 Pasang pipa air bersih 27.610 m' 355,412.64 9,812,942.99
6 Pasang pipa air limbah :
Pipa PVC Ø 3/4" 11.696 m' 355,412.64 4,156,906.24
Pipa PVC Ø 4" 20.160 m' 3,382,501.46 68,191,229.43
103,829,518.86
7 Sumur resapan :
Galian tanah 7.065 m3 16,752.00 118,352.88
Pasangan 1/2 bata 18.840 m2 102,665.50 1,934,218.02
Plat penutup 14.130 m3 507,586.22 7,172,193.29
8 Septik tank :
Galian tanah 4.800 m3 16,752.00 80,409.60
Pasangan 1/2 bata 18.400 m2 102,665.50 1,889,045.20
Plat penutup 9.600 m3 507,586.22 4,872,827.71
K PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang lantai keramik 30x30 cm 77.250 m2 761,638.80 58,836,597.30
2 Pasang lantai keramik 20x20 cm 6.000 m2 1,176,738.80 7,060,432.80 76,776,122.58
3 Pasang dinding keramik 20x25 cm 9.600 m2 1,133,238.80 10,879,092.48
(1) (2) (3) (4) (5) (6) (7)
L PEKERJAAN PENGECATAN
1 Tembok 246.7676 m2 18,123.92 4,472,396.24
2 Pintu, jendela dan kusen 103.48 m2 34,991.30 3,620,731.77 11,006,153.73
3 Plafon 83.25 m2 34,991.30 2,913,025.73
M PEKERJAAN INSTALASI LISTRIK
1 Instalasi lampu + saklar 13 titik 80,000.00 1,040,000.00
1,760,000.00
2 Instalasi stopkontak + outlet 9 titik 80,000.00 720,000.00
NO. URAIAN PEKERJAAN BIAYA PROSENTASE %
(1) (2) (3) (4)
A PEKERJAAN PERSIAPAN Rp 6,110,772.00 1.55 100
B PEKERJAAN TANAH Rp 5,900,572.28 1.49
C PEKERJAAN PONDASI Rp 20,712,764.16 5.25
D PEKERJAAN DINDING Rp 27,313,314.62 6.92
E PEKERJAAN PELESTERAN Rp 7,935,741.13 2.01
F PEKERJAAN KAYU Rp 84,945,668.51 21.52
G PEKERJAAN BETON Rp 34,863,104.01 8.83
H PEKERJAAN PENUTUP ATAP Rp 12,149,022.53 3.08
I PEKERJAAN LANGIT-LANGIT Rp 1,416,898.35 0.36
J PEKERJAAN SANITASI Rp 103,829,518.86 26.30
K PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 76,776,122.58 19.45
L PEKERJAAN PENGECATAN Rp 11,006,153.73 2.79
M PEKERJAAN INSTALASI LISTRIK Rp 1,760,000.00 0.45
TOTAL BIAYA PEKERJAAN Rp 394,719,652.76
PAJAK 10 % Rp 39,471,965.28
TOTAL BIAYA Rp 434,191,618.03 100 %
LUAS TOTAL BANGUNAN 83.25 m2
HARGA BANGUNAN PER M2 Rp 5,215,514.93 /m2
 WAKTU (HARI) TOTAL
NO VOLUME KAPASITAS PEKERJA
URAIAN PEKERJAAN SAT. M=V/ WAKTU KOMPOSISI ORANG
. (V) (K) (P)
(K x P) (HARI)
(1) (2) (3) (4) (5) (6) (7) (8) ( 9 ) ( 10 ) ( 11 ) ( 12 )
A PEKERJAAN PERSIAPAN M KT T P
1 Pekerjaan membersihkan dan meratakan lapangan 255.000 m2 10.00 6 4.3 1 5
5
2 Pengukuran dan pemasangan bouwplank 56.000 m' 10.00 5 1.1 1 2 2
B PEKERJAAN TANAH
1 Galian Tanah 70.623 m3 2.50 6 4.7 1 5
2 Urugan kembali 15.853 m3 5.21 5 0.6 1 4
8
3 Urugan pasir 20.923 m3 3.33 4 1.6 1 3
4 Urugan sirtu 20.813 m3 4.00 6 0.9 1 5
C PEKERJAAN PONDASI
1 Pasangan batu kosong 16.870 m3 1.28 4 3.3 1 1 2
13
2 Pasangan batu kali 1pc : 3kp : 10ps 37.068 m3 0.67 6 9.3 1 1 2 2
D PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata, 1 pc : 3 ps(trasraam) 70.500 m2 3.13 6 3.8 1 1 2 2
14
2 Pasangan bata merah tebal 1/2 bata, 1 pc : 5 ps 187.180 m2 3.13 6 10.0 1 1 2 2
E PEKERJAAN PELESTERAN
1 Plesteran 1pc : 5 ps, t = 15 mm 338.872 m2 5.00 6 11.3 1 1 2 2
12
2 Plesteran 1pc : 3 ps, t = 15 mm (trasraam) 16.500 m2 5.00 6 0.6 1 1 2 2
F PEKERJAAN KAYU
1 Pasang kusen pintu dan jendela 4.663 m3 0.17 4 7.0 1 1 2
2 Pasang pintu dan jendela 18.011 m2 1.25 4 3.6 1 1 2
3 Konstruksi kuda-kuda 0.096 m3 0.25 6 0.1 1 1 2 2
19
4 Pasang kaso+reng 116.129 m2 10.00 4 2.9 1 1 2
5 Pasang rangka langit-langit 83.250 m2 5.00 4 4.2 1 1 2
6 Pasang lisplank 29.512 m2 10.00 4 0.7 1 1 2
G PEKERJAAN BETON
1 Sloof :
Beton bertulang 2.464 m3 0.60 6 0.7 1 1 2 2
Pasang bekesting sloof 32.850 m2 3.33 3 3.3 1 2
2 Kolom :
Beton bertulang 2.205 m3 0.60 6 0.6 1 1 2 2
10
Pasang bekesting kolom 29.400 m2 3.03 3 3.2 1 2
3 Ring balok 0.990 m3 10.00 6 0.0 1 1 2 2
4 Plat atap DAK :
Beton bertulang 1.320 m3 0.60 6 0 1 1 2 2
Pasang bekesting lantai 16.500 m2 3.03 3 2 1 2
H PEKERJAAN PENUTUP ATAP
1 Pasang atap 116.129 m2 6.67 5 3 1 1 1 2
2 Pasang bubungan 32.640 m' 2.50 5 3 8 1 1 1 2
3 Pasang talang miring 17.680 m' 2.50 4 2 1 1 2
I PEKERJAAN LANGIT-LANGIT
1 Pasang langit-langit plywood 83.250 m2 10.00 4 2 2 1 1 2
J PEKERJAAN SANITASI
1 Pasang kloset duduk 2.000 bh 0.30 3 2 1 2
2 Pasang bak mandi 2.000 bh 0.22 3 3 1 2
3 Pasang bak cuci piring 1.000 bh 3.33 2 0 1 1
4 Pasang kran air 6.000 bh 10.00 2 0 2
5 Pasang pipa air bersih 27.610 m' 16.67 3 1 1 2
6 Pasang pipa air limbah :
Pipa PVC Ø 3/4" 11.696 m' 16.67 3 0 1 2
Pipa PVC Ø 4" 20.160 m' 11.11 3 1 1 2
27
7 Sumur resapan :
Galian tanah 7.065 m3 2.50 2 1 2
Pasangan 1/2 bata 18.840 m2 3.13 3 2 1 2
Plat penutup 14.130 m3 0.60 3 8 1 2
8 Septik tank :
Galian tanah 4.800 m3 2.50 2 1 2
Pasangan 1/2 bata 18.400 m2 3.13 3 2 1 2
Plat penutup 9.600 m3 0.60 3 5 1 2
K PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang lantai keramik 30x30 cm 77.250 m2 1.61 5 10 1 1 1 2
2 Pasang lantai keramik 20x20 cm 6.000 m2 1.61 4 1 12 1 1 2
3 Pasang dinding keramik 20x25 cm 9.600 m2 1.61 4 1 1 1 2
L PEKERJAAN PENGECATAN M KT T P
1 Tembok 246.7676 m2 15.87 4 4 1 1 2
2 Pintu, jendela dan kusen 103.48 m2 14.29 3 2 8 1 1 1
3 Plafon 83.25 m2 14.29 3 2 1 1 1
M PEKERJAAN INSTALASI LISTRIK
1 Instalasi lampu + saklar 13 titik 1.00 3 4 1 1 1
7
2 Instalasi stopkontak + outlet 9 titik 1.00 3 3 1 1 1
TOTAL 207 145 27 35 67 78
Catatan :
- Kapasitas = 1 hari kerja di bagi koefisien terbesar dari mandor,kepala tukang,tukang dan pekerja
- M = Mandor, KT = Kepala Tukang, T = Tukang, dan P = Pekerja
( 12 )

5.3700

7.7533

12.5567

13.7429

11.8457

18.4638

10.0044

7.8631

2.0813

26.4931

11.997

8.244

7.333
143.748
207
 WAKTU BOBOT Bulan 1
No NAMA PEKERJAAN
(HARI) Minggu 1 Minggu 2 Minggu 3
(1) (2) (3) (4) 1 2 3 4 5 6 7 8 9 10 11 12 13 14

A PEKERJAAN PERSIAPAN 5 1.55% 0.29 0.29 0.29 0.29 0.29

B PEKERJAAN TANAH 8 1.49% 0.19 0.19 0.19 0.19 0.19 0.19

C PEKERJAAN PONDASI 13 5.25% 0.42 0.42 0.42 0.42 0.42

D PEKERJAAN DINDING 14 6.92%

E PEKERJAAN PELESTERAN 12 2.01%

F PEKERJAAN KAYU 19 21.52%

G PEKERJAAN BETON 10 8.83%

H PEKERJAAN PENUTUP ATAP 8 3.08%

I PEKERJAAN LANGIT-LANGIT 2 0.36%

J PEKERJAAN SANITASI 27 26.30%

K PEKERJAAN PENUTUP LANTAI DAN DINDING 12 19.45%

L PEKERJAAN PENGECATAN 8 2.79%

M PEKERJAAN INSTALASI LISTRIK 7 0.45%

JUMLAH BOBOT 100.00% 0.29 0.29 0.29 0.29 0.29 0.19 0.19 0.19 0.19 0.61 0.61 0.42 0.42 0.42
KOMULATIF HARIAN 0.29 0.58 0.86 1.15 1.44 1.63 1.83 2.02 2.21 2.82 3.43 3.85 4.27 4.69
RENCANA TIAP MINGGU 1.63 2.22 2.51
RENCANA KUMULATIF 1.63 3.85 6.36

0.29 0.58 0.86 1.15 1.44 1.63 1.83 2.02 2.21 2.82 3.43 3.85 4.27 4.69
Bulan 1 Bulan 2
Minggu 3 Minggu 4 Minggu 5 Minggu 6 Minggu 7
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

0.19 0.19

0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42

0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50

1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13

0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88

0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.61 1.08 0.88 0.88 0.88 1.39 2.52 2.52 2.52 1.64 1.64 1.64 1.64 1.64 1.64 1.64 1.64 1.39 1.39
5.11 5.52 5.94 6.36 6.78 7.20 7.61 8.22 9.30 10.2 11.1 11.9 13.3 15.9 18.4 20.9 22.5 24.2 25.8 27.4 29.1 30.7 32.3 34.0 35.4 36.8
 2.51 3.82 10.71 9.82 8.31
6.36 10.18 20.89 30.71 39.02

5.11 5.52 5.94 6.36 6.78 7.20 7.61 8.22 9.30 10.2 11.1 11.9 13.3 15.9 18.4 20.9 22.5 24.2 25.8 27.4 29.1 30.7 32.3 34.0 35.4 36.8
 KURVA S
Bulan 3
Minggu 7 Minggu 8 Minggu 9 Minggu 10 Minggu 11
41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66

0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17

1.13 1.13 1.13 1.13 1.13

0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39

0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97

0.06 0.06 0.06 0.06

1.13 1.13 1.13 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 2.17 2.17 1.04 1.04 0.97 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14
37.9 39.0 40.2 40.5 40.9 41.3 41.7 42.1 42.5 42.9 43.3 45.5 47.6 48.7 49.7 50.7 51.8 53.0 54.1 55.2 56.4 57.5 58.7 59.8 61.0 62.1
8.31 3.09 6.54 6.59 6.86
39.02 42.11 48.65 55.24 62.10

37.9 39.0 40.2 40.5 40.9 41.3 41.7 42.1 42.5 42.9 43.3 45.5 47.6 48.7 49.7 50.7 51.8 53.0 54.1 55.2 56.4 57.5 58.7 59.8 61.0 62.1
 Bulan 4
Minggu 12 Minggu 13 Minggu 14 Minggu 15 Minggu 16
67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92

0.17 0.17

1.13 1.13 1.13

0.17 0.17

0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97

1.62 1.62 1.62 1.62 1.62 1.62

0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34

0.06 0.06 0.06

1.14 1.14 2.11 2.11 2.11 1.04 1.04 1.04 1.15 1.15 0.97 0.97 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 1.62 1.62 1.62 1.62 1.62 1.62
63.2 64.4 66.5 68.6 70.7 71.7 72.8 73.8 75.0 76.1 77.1 78.1 78.4 78.7 79.1 79.4 79.7 80.1 80.4 80.8 82.4 84.0 85.6 87.2 88.9 90.5
 9.64 6.31 2.03 7.16 9.73
71.75 78.06 80.09 87.25 96.98

63.2 64.4 66.5 68.6 70.7 71.7 72.8 73.8 75.0 76.1 77.1 78.1 78.4 78.7 79.1 79.4 79.7 80.1 80.4 80.8 82.4 84.0 85.6 87.2 88.9 90.5
 Bulan 5
Minggu 16 Minggu 17
93 94 95 96 97 98

1.62 1.62 1.62 1.62 1.62 1.62

1.62 1.62 1.62 1.62 1.62 1.62

92.1 93.7 95.4 97.0 98.6 100
 9.73 3.24
96.98 100

92.1 93.7 95.4 97.0 98.6 100