P. 1
STANDARD ANALISA Harga Satuan Pekerjaan Struktur WTE

STANDARD ANALISA Harga Satuan Pekerjaan Struktur WTE

|Views: 942|Likes:
Dipublikasikan oleh Sang Bajang Timur

More info:

Published by: Sang Bajang Timur on Apr 09, 2011
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

01/06/2013

pdf

text

original

W¡JAYA TARA E8TET¡KA

:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
TABEL DAFTAR HARCA BAHAN BANCUNAN
Ioiiodo : Nnvcmbcr 2008
}onis ßangunan : ßangunan Unun
K!asIfIkasI : Mcncngah
Iioyok : Ronovasi - ßangun ßaiu
Lokasi : }akaila
WiIayah : }alodolalok
No. Jen|s 8ohon 8ongunon Sot Vo| Horgo Sotuon Keterongon
[ kup|oh } Spes|||kos| Moter|o|
1 /cce::crie:, Ic|cng FVC |: 1.00 25,000.00 Fp
2 /|kc:iI, Kc||e kIg 1.00 17,500.00 Fp MCWlLEX
3 /|uminium Fci| m2 1.00 4,000.00 Fp Uk 1,2x45 m2
4 /mp|c: 8e:i |Lr 1.00 5,000.00 Fp
5 /mp|c: Dincing |Lr 1.00 5,000.00 Fp
ó /mp|c: Kcyu |Lr 1.00 5,000.00 Fp
7 /mp|c: Kcyu |Lr 1.00 ó,000.00 Fp Niken
8 8c|ck Kcyu, 8crnec m3 1.00 3,500,000.00 Fp Fcnj.Ef.4.00m
º 8c|ck Kcyu, Kcmper Scmcrincc m3 1.00 7,500,000.00 Fp Fcnj.Ef.4.00m
10 8c|ck Kcyu, Kcmper Singki| m3 1.00 ó,000,000.00 Fp Fcnj.Ef.4.00m
11 8c|ck Kcyu, MercnIi m3 1.00 5,000,000.00 Fp Fcnj.Ef.4.00m
12 8cmLu LIg 1.00 ó,000.00 Fp Fcnj.Ef.5.00m
13 8cIu 8cIc Lh 1.00 380.00 Fp Uk 5x10x20
14 8cIckc Semen Lh 1.00 1,500.00 Fp Uk 10x20x40
15 8cIckc Kcpur Lh 1.00 800.00 Fp Uk 7.5x14x28
1ó 8cIu Kc|i m3 1.00 185,000.00 Fp Uk 10x15-15x20
17 8cIu Kcrcng m3 1.00 350,000.00 Fp
18 8cIu Sep|iI m3 1.00 185,000.00 Fp Uk 1/2 ccn 2/3
1º 8cIu Iempe|, /nce:iI 8ic:c, Fc|c: m2 1.00 130,000.00 Fp Uk 15x30
20 8cIu Iempe|, /nce:iI 8ckcr, /|ur m2 1.00 150,000.00 Fp Uk 15x30
21 8cIu Iempe|, 8c|i Green m2 1.00 100,000.00 Fp Uk 15x30
22 8cIu Iempe|, 8rek:i m2 1.00 80,000.00 Fp Uk 15x30
23 8cIu Iempe|, Ccnci Fermukccn FcIc m2 1.00 85,000.00 Fp Uk 15x30
24 8cIu Iempe|, Ccnci Fermukccn McIif m2 1.00 110,000.00 Fp Uk 15x30
25 8cIu Iempe|, Hijcu SukcLumi m2 1.00 ó0,000.00 Fp Uk 15x30
2ó 8cIu Iempe|, FcciIc Fc:c m2 1.00 º5,000.00 Fp Uk 15x30
27 8cIu Iempe|, FcciIc Fc:c, /|ur m2 1.00 110,000.00 Fp Uk 15x30
28 8cIu Iempe|, Fc|imcncn m2 1.00 70,000.00 Fp Uk 15x30
2º 8cIu Iempe|, Fcrc: m2 1.00 85,000.00 Fp Uk 15x30
30 8cIu Iempe|, Fcrc:, 8eve| Ke|i|ing m2 1.00 110,000.00 Fp Uk 15x30
31 8cIu Iempe|, Su:un Sirih m2 1.00 120,000.00 Fp Uk 3x20
32 8cIu Iempe|, Iemp|ek GcruI m2 1.00 35,000.00 Fp Uk Iicck 8ercIurcn
33 8cuI /i:cn Kcp kg 1.00 8,000.00 Fp
34 8cuI Gcrcing 8cjc/ 8e:i Kcnc| C Lh 1.00 1,500.00 Fp Dic 12mm-1¨
35 8encng Fcmi g|g 1.00 2,000.00 Fp
3ó 8encrcc kg 1.00 18,000.00 Fp
37 8e:i 8eIcn Fc|c: U.240, fy=2400kg/cm2 kg 1.00 8,000.00 Fp Fcnjcng 12.00m
38 8e:i 8eIcn U|ir U.3º0, fy=3º00 kg/cm2 kg 1.00 8,500.00 Fp Fcnjcng 12.00m
3º 8e:i CNF kg 1.00 8,500.00 Fp Fcnj.Ef.ó.00m
40 8e:i Wireme:h kg 1.00 8,500.00 Fp
41 8e:i Hc||cw 4x4x400cm LIg 1.00 25,000.00 Fp Fcnj.Ef.4.00m
42 8e:i Hc||cw 2x4x400cm LIg 1.00 20,000.00 Fp Fcnj.Ef.4.00m
43 8e:i Kcnc| C kg 1.00 8,000.00 Fp Fcnj.Ef.ó.00m
44 8e:i Siku kg 1.00 7,500.00 Fp Fcnj.Ef.ó.00m
45 8e:i Iempc m2 1.00 500,000.00 Fp SIcnccr
4ó 8e:i WF kg 1.00 º,000.00 Fp Fcnj.Ef.12.00m
47 8eIcn Feccy Mix K.350 m3 1.00 577,500.00 Fp
48 8eIcn Feccy Mix K.300 m3 1.00 5óó,500.00 Fp
4º 8eIcn Feccy Mix K.275 m3 1.00 550,000.00 Fp
50 8eIcn Feccy Mix K.250 m3 1.00 53º,000.00 Fp
51 8eIcn Feccy Mix K.225 m3 1.00 528,000.00 Fp
52 8eIcn Feccy Mix K.175 m3 1.00 50ó,000.00 Fp
53 8|ck HeLe| I.10cm Lh 1.00 7,000.00 Fp Uk ó0x20x10cm
54 8|ck HeLe| I.7,5cm Lh 1.00 ó,000.00 Fp Uk ó0x20x7,5cm
55 8cx Sikring 2 Grcup Lh 1.00 ó0,000.00 Fp Hcnger
5ó 8cx Sikring 4 Grcup Lh 1.00 70,000.00 Fp Hcnger
57 8cx Sikring ó Grcup Lh 1.00 80,000.00 Fp Hcnger
58 8cx Sikring 8 Grcup Lh 1.00 100,000.00 Fp Hcnger
5º 8ui: LeIcn, c100cm Lh 1.00 100,000.00 Fp
ó0 Cc|Lcnc, {4L) |Ir 1.00 17,500.00 Fp lNCCN/ F/Y/
ó1 CcI 8e:i, Emcc kg 1.00 40,000.00 Fp
ó2 CcI 8e:i, G|cIek kg 1.00 32,500.00 Fp
ó3 CcI 8e:i, FIc|iI kg 1.00 35,000.00 Fp
ó4 CcI Dc:cr 8e:i, ZinkrcmcI kg 1.00 35,000.00 Fp Kcn:ci FcinI
ó5 CcI Dukc, NlFFE kg 1.00 42,500.00 Fp
óó CcI Kcyu, Emcc kg 1.00 40,000.00 Fp
ó7 CcI Kcyu, G|cIek kg 1.00 32,500.00 Fp
TAßEL 0AFTAR hARCA
ßAhAN ßANCUNAN Page 1 of 5
8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
No. Jen|s 8ohon 8ongunon Sot Vo| Horgo Sotuon Keterongon
[ kup|oh } Spes|||kos| Moter|o|
ó8 CcI Kcyu, FIc|iI kg 1.00 35,000.00 Fp
óº CcI LcnIci, IEKNCKCIE kg 1.00 44,000.00 Fp c: = 1,5-2m2/kg {3x kuc:)
70 CcI Me|cmik, lMFF/ Wccc Fi||er {mucc) kg 1.00 23,000.00 Fp Frcpcn
71 CcI Me|cmik, lMFF/ Wccc Fi||er {Iuc) kg 1.00 28,000.00 Fp Frcpcn
72 CcI Me|cmik, lMFF/ Wccc SIcin {mucc) kg 1.00 3º,000.00 Fp Frcpcn
73 CcI Me|cmik, lMFF/ Wccc SIcin {Iuc) kg 1.00 43,000.00 Fp Frcpcn
74 CcI Fc|iIur F0-1, lMFF/ kg 1.00 35,000.00 Fp Frcpcn
75 CcI Fc|iIur F0-3, lMFF/ kg 1.00 37,500.00 Fp FurniIure
7ó Cc:Iing, {25kg) kg 1.00 4,000.00 Fp J/Y/ 8C/FD
77 CcI GenIeng, {5L) kg 1.00 23,000.00 Fp MCWlLEX
78 CcI Frimer /|kc|i Fe:i:Iing lCl, Du|ux kg 1.00 34,000.00 Fp c: = 7-10m2/L {1x kuc:)
7º CcI IemLck, DcncLriIe ExIericr kg 1.00 40,000.00 Fp DcncpciI:
80 CcI IemLck, DcncLriIe lnIericr kg 1.00 28,000.00 Fp DcncpciI:
81 CcI IemLck, E|c:IcmeIric Wc|| CccIing kg 1.00 5ó,000.00 Fp MCWlLEX
82 CcI IemLck lCl, CcIy|cc Wcrnc 8ic:c kg 1.00 13,000.00 Fp lCl FcinI:
83 CcI IemLck lCl, CcIy|cc Wcrnc Khu:u: kg 1.00 15,000.00 Fp lCl FcinI:
84 CcI IemLck lCl, Du|ux ExIericr kg 1.00 ó8,000.00 Fp lCl FcinI:
85 CcI IemLck lCl, Du|ux lnIericr kg 1.00 50,000.00 Fp lCl FcinI:
8ó CcI IemLck Super Vini|ex kg 1.00 14,000.00 Fp NlFFCN F/lNIS
87 CcI IemLck Viny| McII, {5L) kg 1.00 1º,000.00 Fp Cenccnc MCWlLEX
88 CcI WcIerprcff, /CU/FFCFF kg 1.00 42,000.00 Fp c: = 1m2/L {2x kuc:)
8º Dc|ken LIg 1.00 8,000.00 Fp Fcnj.Ef.4.00m
º0 Drop Hommer, M|n| F||e- 28 m' 1.00 77,000.00 Fp Fcnj.Ef.ó.00m
º1 Drop Hommer, M|n| F||e- 32 m' 1.00 87,500.00 Fp Fcnj.Ef.ó.00m
º2 Drop Hommer, Squore F||e - 20 x 20 m' 1.00 7º,000.00 Fp Fcnj.Ef.ó.00m
º3 Drop Hommer, Squore F||e - 25 x 25 m' 1.00 115,000.00 Fp Fcnj.Ef.ó.00m
º4 Drop Hommer, Spun F||e - 30 x 30 m' 1.00 130,000.00 Fp Fcnj.Ef.ó.00m
º5 Drop Hommer, Spun F||e - 35 x 35 m' 1.00 148,000.00 Fp Fcnj.Ef.ó.00m
ºó Drop Hommer, Spun F||e - 40 x 40 m' 1.00 188,000.00 Fp Fcnj.Ef.ó.00m
º7 Drop Hommer, Spun F||e - 45 x 45 m' 1.00 225,000.00 Fp Fcnj.Ef.ó.00m
º8 Drop Hommer, Spun F||e - 50 x 50 m' 1.00 288,000.00 Fp Fcnj.Ef.ó.00m
ºº Drop Hommer, Spun F||e - ó0 x ó0 m' 1.00 388,000.00 Fp Fcnj.Ef.ó.00m
100 Eng:e| Jence|c, 3x2,5¨, Kuningcn Lh 1.00 15,000.00 Fp 8c::
101 Eng:e| Jence|c, 3x2,5¨, Kuningcn Lh 1.00 27,500.00 Fp Sc|ic
102 Eng:e| kupu-kupu Lh 1.00 7,500.00 Fp
103 Eng:e| FinIu, 3x4¨, Kuningcn Lh 1.00 17,500.00 Fp 8c::
104 Eng:e| FinIu, 3x4¨, Kuningcn Lh 1.00 32,500.00 Fp Sc|ic
105 Eng:e| FinIu, 3x5¨, Kuningcn Lh 1.00 20,000.00 Fp 8c::
10ó FiIIing Lcmpu F|cfcnc Lh 1.00 15,000.00 Fp DL
107 F|ccr crcin, Lic:c KM Lh 1.00 25,000.00 Fp SIcnccr
108 F|ccr crcin, khu:u: cck LeIcn Lh 1.00 1ó0,000.00 Fp ICIC
10º F|ccr crcin, khu:u: KM Lh 1.00 1º0,000.00 Fp ICIC
110 Fc|cing GcIe m2 1.00 400,000.00 Fp
111 Gcgcng Kunci KM, Kenc ExIrc, I200x551 p:g 1.00 1,500,000.00 Fp SIcnccr
112 Gcgcng Kunci FinIu, SCLlD Zic|c HFE p:g 1.00 350,000.00 Fp SIcnccr
113 Gcgcng Kunci FinIu UIcmc p:g 1.00 550,000.00 Fp SIcnccr
114 GenIeng 8eIcn 8cccn 8e:cr Lh 1.00 ó,º00.00 Fp Ci:cngkcn
115 GenIeng 8eIcn 8cccn Seccng Lh 1.00 ó,500.00 Fp Ci:cngkcn
11ó GenIeng 8eIcn Nck Lh 1.00 13,000.00 Fp Ci:cngkcn
117 GenIeng Kercmik, 8cccn{Wcrnc SIcnccr) Lh 1.00 5,500.00 Fp Kcnimuri
118 GenIeng Kercmik, F|c:hing Lh 1.00 12,000.00 Fp Kcnimuri
11º GenIeng Kercmik, Jurci Lh 1.00 30,000.00 Fp Kcnimuri
120 GenIeng Kercmik, Nck Lh 1.00 14,000.00 Fp Kcnimuri
121 GenIeng Kercmik, Fencngkc| FeIir Lh 1.00 2ó,000.00 Fp Kcnimuri
122 GenIeng Icnch LicI 8cccn Lh 1.00 3,500.00 Fp
123 GenIeng Icnch LicI Nck Lh 1.00 7,000.00 Fp
124 G|c::L|cck Uk20x20, SIcnccr Lh 1.00 17,000.00 Fp Mu|ic
125 G|c::L|cck Uk20x20, Ccrck Lh 1.00 28,500.00 Fp Mu|ic
12ó GrcniIc LcnIci 40x40 m2 1.00 175,000.00 Fp Nirc GrcniIe
127 GrcniIc LcnIci ó0xó0 m2 1.00 250,000.00 Fp Nirc GrcniIe
128 GFC 8ccrc, I=4mm |Lr 1.00 45,000.00 Fp
12º Grence| Jence|c pc: 1.00 25,000.00 Fp SCLlD
130 Grence| FinIu pc: 1.00 35,000.00 Fp SCLlD
131 Grence| Icncm FinIu, /Ic: pc: 1.00 50,000.00 Fp SCLlD
132 Grence| Icncm FinIu, 8cwch pc: 1.00 75,000.00 Fp SCLlD
133 Gyp:um 8ccrc I.ºmm, ELEFH/NI |Lr 1.00 52,000.00 Fp Uk 1,2X2,40 m2
134 Gyp:um 8ccrc I.ºmm, J/Y/ 8C/FD |Lr 1.00 58,000.00 Fp Uk 1,2X2,40 m2
135 Hck /ngin Jence|c pc: 1.00 35,000.00 Fp SCLlD
13ó Hydrou||c Hommer, Squore F||e - 30 x 30 m' 1.00 120,000.00 Fp Fcnj.Ef.ó.00m
137 Hydrou||c Hommer, Squore F||e - 35 x 35 m' 1.00 150,000.00 Fp Fcnj.Ef.ó.00m
138 Hydrou||c Hommer, Squore F||e - 40 x 40 m' 1.00 1º0,000.00 Fp Fcnj.Ef.ó.00m
13º Hydrou||c Hommer, Squore F||e - 45 x 45 m' 1.00 235,000.00 Fp Fcnj.Ef.ó.00m
140 Hydrou||c Hommer, Squore F||e - 50 x 50 m' 1.00 280,000.00 Fp Fcnj.Ef.ó.00m
141 ljuk Fe:cpcn ikI 1.00 10,000.00 Fp
142 l:c|c:i |i:Irik g|g 1.00 ó,000.00 Fp
143 l:c|c:i pipc g|g 1.00 5,000.00 Fp
144 Jock In F||es, Squore F||e - 20 x 20 m' 1.00 125,000.00 Fp Fcnj.Ef.ó.00m
145 Kccc Cermin /:chimc:, I=5mm m2 1.00 175,000.00 Fp
14ó Kccc E:, I=5mm m2 1.00 115,000.00 Fp
TAßEL 0AFTAR hARCA
ßAhAN ßANCUNAN Page 2 of 5
8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
No. Jen|s 8ohon 8ongunon Sot Vo| Horgo Sotuon Keterongon
[ kup|oh } Spes|||kos| Moter|o|
147 Kccc Fc|c:, I=5mm m2 1.00 70,000.00 Fp
148 Kccc Fc|c:, I=ómm m2 1.00 º5,000.00 Fp
14º Kccc Fc|c:, I=8mm m2 1.00 130,000.00 Fp
150 Kccc Fc|c:, I=10mm m2 1.00 200,000.00 Fp
151 Kccc Fc|c:, I=12mm m2 1.00 240,000.00 Fp
152 Kccc FyLcn, I=5mm m2 1.00 115,000.00 Fp
153 Kccc FyLcn, I=ómm m2 1.00 120,000.00 Fp
154 KcLe| NYM 2x1,5 FuIih, {50m) rc|| 1.00 250,000.00 Fp EIernc
155 KcLe| NYM 2x2,5 FuIih, {50m) rc|| 1.00 350,000.00 Fp EIernc
15ó KcLe| NYM 3x1,5 FuIih, {50m) rc|| 1.00 375,000.00 Fp EIernc
157 KcLe| NYM 3x2,5 FuIih, {50m) rc|| 1.00 450,000.00 Fp EIernc
158 KcLe| NYY 4x1ómm FuIih, {50m) m' 1.00 15,000.00 Fp EIernc
15º KcLe| Ie|epcn, {50m) m' 1.00 3,000.00 Fp
1ó0 KcLe| IV, 5C m' 1.00 4,000.00 Fp
1ó1 KcwcI 8C cic ómm m' 1.00 15,000.00 Fp IemLcgc
1ó2 KcwcI /ycm m' 1.00 15,000.00 Fp
1ó3 KcwcI Gc|vcnizec kg 1.00 15,000.00 Fp
1ó4 KcwcI Lc: kg 1.00 20,000.00 Fp
1ó5 Kc:c, 8crnec m3 1.00 3,500,000.00 Fp Fcnj.Ef.4.00m
1óó Kc:c, Kcmper Scmcrincc m3 1.00 7,500,000.00 Fp Fcnj.Ef.4.00m
1ó7 Kc:c, Kcmper Singki| m3 1.00 ó,000,000.00 Fp Fcnj.Ef.4.00m
1ó8 Kc:c, MercnIi m3 1.00 5,000,000.00 Fp Fcnj.Ef.4.00m
1óº Kercmik LcnIci 20x20, Wcrnc Mucc m2 1.00 35,000.00 Fp /:ic
170 Kercmik LcnIci 20x20, Wcrnc Mucc m2 1.00 32,500.00 Fp CK
171 Kercmik LcnIci 20x20, Wcrnc Mucc m2 1.00 42,000.00 Fp Fcmcn Gre::
172 Kercmik LcnIci 20x20, Wcrnc Iuc m2 1.00 45,000.00 Fp Fcmcn Gre::
173 Kercmik Dincing 20x25, Wcrnc Mucc m2 1.00 45,000.00 Fp Fcmcn Gre::
174 Kercmik Dincing 20x25, Wcrnc Iuc m2 1.00 48,000.00 Fp Fcmcn Gre::
175 Kercmik LcnIci 30x30, Wcrnc Mucc m2 1.00 40,000.00 Fp Hercu|e:
17ó Kercmik LcnIci 30x30, Wcrnc Mucc m2 1.00 45,000.00 Fp Fcmcn
177 Kercmik LcnIci 30x30, Wcrnc Khu:u: m2 1.00 48,000.00 Fp Fcmcn Fcyc|
178 Kercmik LcnIci 33.3x33.3, Wcrnc Khu:u: m2 1.00 58,000.00 Fp Fcmcn Gre::
17º Kercmik LcnIci 40x40, Wcrnc Khu:u: m2 1.00 55,000.00 Fp Fcmcn Fcyc|
180 KiIchen Zink, Fcyc| S8º, 1 LuLcng |engkcp pc: 1.00 350,000.00 Fp Fcyc|
181 KiIchen Zink, Fcyc| S81, 1 LuLcng |engkcp pc: 1.00 375,000.00 Fp Fcyc|
182 KiIchen Zink, Fcyc| S82, 2 LuLcng |engkcp pc: 1.00 570,000.00 Fp Fcyc|
183 K|em KcLe| Lk: 1.00 5,000.00 Fp
184 K|em Fipc Li:Irik Lh 1.00 500.00 Fp
185 Kunci GemLck Lh 1.00 35,000.00 Fp
18ó Kwc: CcI Lh 1.00 5,500.00 Fp
187 LckLcn p|c:Iik rc|| 1.00 10,000.00 Fp
188 Lcmpu FLC 5W Lh 1.00 22,000.00 Fp FHlLLlFS
18º Lcmpu FLC 18W Lh 1.00 27,000.00 Fp FHlLLlFS
1º0 Lcmpu FLC 20W Lh 1.00 35,000.00 Fp FHlLLlFS
1º1 Lem FVC IuLe 1.00 10,000.00 Fp
1º2 Lem Fcx, {3kg) g|n 1.00 110,000.00 Fp
1º3 LenIrek k|g 1.00 35,000.00 Fp
1º4 Li:I Kercmik, 10x20 pc: 1.00 10,000.00 Fp
1º5 Li:I Frcfi| Gyp:um, Keci| LIg 1.00 8,000.00 Fp Fcnjcng 2.00m
1ºó Li:I Frcfi| Gyp:um, Seccng LIg 1.00 10,000.00 Fp Fcnjcng 2.00m
1º7 Li:I Frcfi| Gyp:um, 8e:cr LIg 1.00 15,000.00 Fp Fcnjcng 2.00m
1º8 Li:I Frcfi| Kcyu, Keci| LIg 1.00 ó,000.00 Fp Uk 3 x 3 cm
1ºº Li:I Frcfi| Kcyu, Seccng LIg 1.00 8,000.00 Fp Uk 5 x 5 cm
200 Li:I Frcfi| Kcyu, 8e:cr LIg 1.00 10,000.00 Fp Uk 7,5 x 7,5 cm
201 Mcrmer LcnIci 40x40 m2 1.00 400,000.00 Fp SIcnccr
202 Mcrmer LcnIci 40xó0 m2 1.00 500,000.00 Fp SIcnccr
203 McIc 8cr U.Fek.8e:i Lh 1.00 25,000.00 Fp
204 McIc Gerincc U.Fek.8e:i Lh 1.00 20,000.00 Fp
205 Meni 8e:i kg 1.00 15,000.00 Fp
20ó Meni Kcyu kg 1.00 15,000.00 Fp
207 MC8 Sikring, Mer|in Gerin Lh 1.00 25,000.00 Fp
208 Necrefer, {2L) g|n 1.00 30,000.00 Fp
20º Fcku Irip|ex kg 1.00 1ó,000.00 Fp
210 Fcku 5-7cm kg 1.00 12,000.00 Fp
211 Fcku 10-12cm kg 1.00 12,000.00 Fp
212 Fcku Seng kg 1.00 1ó,000.00 Fp
213 Fcpcn Ccr, Jenjeng |Lr 1.00 10,000.00 Fp Fcnj.Ef.4.00m
214 Fcpcn, 8crnec m3 1.00 3,500,000.00 Fp Fcnj.Ef.4.00m
215 Fcpcn, Kcmper Scmcrincc m3 1.00 7,500,000.00 Fp Fcnj.Ef.4.00m
21ó Fcpcn, Kcmper Singki| m3 1.00 ó,000,000.00 Fp Fcnj.Ef.4.00m
217 Fcpcn, MercnIi m3 1.00 5,000,000.00 Fp Fcnj.Ef.4.00m
218 Fc:ir ExIrc 8eIcn m3 1.00 200,000.00 Fp
21º Fc:ir FuIih m3 1.00 240,000.00 Fp
220 Fc:ir Fc:cng m3 1.00 185,000.00 Fp
221 Fc:ir Urug m3 1.00 125,000.00 Fp
222 Fcving 8|cck, I.ócm m2 1.00 30,000.00 Fp
223 Fcving 8|cck, I.8cm m2 1.00 35,000.00 Fp
224 FinIu FVC, 70x212, Wcrnc SIcnccrc uniI 1.00 350,000.00 Fp FL/IlNDC
225 Fipc F|exiL|e Li:Irik, {30m) m' 1.00 2,500.00 Fp
TAßEL 0AFTAR hARCA
ßAhAN ßANCUNAN Page 3 of 5
8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
No. Jen|s 8ohon 8ongunon Sot Vo| Horgo Sotuon Keterongon
[ kup|oh } Spes|||kos| Moter|o|
22ó Fipc GlF cic 1/2¨ LIg 1.00 ó5,000.00 Fp
227 Fipc FE cic 1/2¨ m' 1.00 20,000.00 Fp
228 Fipc Li:Irik C|ip:c| LIg 1.00 10,000.00 Fp CLlFS/L
22º Fipc FVC /W cic 1/2¨ LIg 1.00 15,000.00 Fp W/VlN
230 Fipc FVC /W cic 3/4¨ LIg 1.00 18,000.00 Fp W/VlN
231 Fipc FVC /W cic 1¨ LIg 1.00 25,000.00 Fp W/VlN
232 Fipc FVC Iype D cic 1,5¨ LIg 1.00 38,000.00 Fp W/VlN
233 Fipc FVC Iype D cic 2¨ LIg 1.00 48,000.00 Fp W/VlN
234 Fipc FVC Iype D cic 3¨ LIg 1.00 º0,000.00 Fp W/VlN
235 Fipc FVC Iype D cic 4¨ LIg 1.00 155,000.00 Fp W/VlN
23ó Fipc FVC Iype D cic 5¨ LIg 1.00 2ó0,000.00 Fp W/VlN
237 Fipc FVC Iype D cic ó¨ LIg 1.00 350,000.00 Fp W/VlN
238 F|cmur 8e:i, S/NFCL/C, 5kg kg 1.00 17,000.00 Fp
23º F|cmur 8e:i, lS/MU, 1kg kg 1.00 25,000.00 Fp l:cmu
240 F|cmur Kcyu kg 1.00 12,000.00 Fp
241 F|cmur IemLck, M/IEX, {2kg) kg 1.00 1º,000.00 Fp McIex
242 F|c:Iik ccr rc|| 1.00 100,000.00 Fp
243 F|c:Icic HE, {4L), lnccnc Fcyc |Ir 1.00 15,000.00 Fp 0,35L/50kg
244 DekcLcnc+ccnLex 100, {1L) |Ir 1.00 45,000.00 Fp lNCCN/ F/Y/
245 Fcmpc cir Lh 1.00 1,000,000.00 Fp SHlMlZU
24ó Feng, 8crnec m3 1.00 3,500,000.00 Fp Fcnjcng 4.00m
247 Feng, Kcmper Scmcrincc m3 1.00 7,500,000.00 Fp Fcnjcng 4.00m
248 Feng, Kcmper Singki| m3 1.00 ó,000,000.00 Fp Fcnjcng 4.00m
24º Feng, MercnIi m3 1.00 5,000,000.00 Fp Fcnjcng 4.00m
250 Fc:ici Kcyu |Ir 1.00 5,000.00 Fp
251 Fc|| CcI Lh 1.00 15,000.00 Fp
252 Fcc:Ier Uk10x20cm Lh 1.00 3,500.00 Fp
253 Fcc:Ier Uk15x15cm Lh 1.00 5,500.00 Fp
254 Fcc:Ier Uk20x20cm Lh 1.00 11,000.00 Fp
255 Fumch Dcwn|ighI, 3¨ pc: 1.00 17,000.00 Fp
25ó Fumch Dcwn|ighI, 4¨ pc: 1.00 20,000.00 Fp
257 Fumch Kunci FinIu 8ic:c, SCLlD Lh 1.00 55,000.00 Fp SCLlD
258 Fumch Kunci FinIu UIcmc, SCLlD Lh 1.00 55,000.00 Fp SCLlD
25º Sekrup Gyp:um, 5cm {2000Lj) Lh 1.00 50.00 Fp
2ó0 Sicc:c|, lnvi:iL|e WcIer_Fepe||enI L 1.00 40,000.00 Fp Frcpcn
2ó1 Semen FC zck 1.00 53,000.00 Fp
2ó2 Semen FuIih zck 1.00 ó5,000.00 Fp
2ó3 Semen GrcuI kg 1.00 15,000.00 Fp
2ó4 Seng Ge|cmLcng 8JLS 30 |Lr 1.00 40,000.00 Fp
2ó5 Seng F|cI L.45cm m' 1.00 35,000.00 Fp
2óó SIep Nc:ing pc: 1.00 1,500.00 Fp Uk 10cm
2ó7 SIep Nc:ing pc: 1.00 25,000.00 Fp Uk 10Xó0cm
2ó8 SikcI KcwcI Lh 1.00 7,000.00 Fp
2óº SirIu Gc|i m3 1.00 150,000.00 Fp
270 Sck & Knee 8e:i Kuningcn cic 1/2¨ Lh 1.00 7,500.00 Fp
271 Sck & Knee FE cic 1/2¨ Lh 1.00 55,000.00 Fp
272 Sck & Knee FVC /W cic 1/2¨ Lh 1.00 4,000.00 Fp W/VlN
273 Sck & Knee FVC /W cic 3/4¨ Lh 1.00 5,000.00 Fp W/VlN
274 Sck & Knee FVC /W cic 1¨ Lh 1.00 ó,000.00 Fp W/VlN
275 Sck & Knee FVC D cic 1,5¨ Lh 1.00 8,000.00 Fp W/VlN
27ó Sck & Knee FVC D cic 2¨ Lh 1.00 10,000.00 Fp W/VlN
277 Sck & Knee FVC D cic 3¨ Lh 1.00 30,000.00 Fp W/VlN
278 Sck & Knee FVC D cic 4¨ Lh 1.00 50,000.00 Fp W/VlN
27º Sck & Knee FVC D cic 5¨ Lh 1.00 100,000.00 Fp W/VlN
280 Sck & Knee FVC D cic ó¨ Lh 1.00 110,000.00 Fp W/VlN
281 Sp||ce Jo|nt, 30x30 Lh 1.00 335,000.00 Fp S¢ucre Fi|e
282 Sp||ce Jo|nt, 35x35 Lh 1.00 525,000.00 Fp S¢ucre Fi|e
283 Sp||ce Jo|nt, 40x40 Lh 1.00 725,000.00 Fp S¢ucre Fi|e
284 Sp||ce Jo|nt, 45x45 Lh 1.00 º00,000.00 Fp S¢ucre Fi|e
285 Sp||ce Jo|nt, 50x50 Lh 1.00 1,100,000.00 Fp S¢ucre Fi|e
28ó SIcp Krcn, cic 1/2¨ Lh 1.00 º0,000.00 Fp KlIZ
287 SIcp Krcn, cic 3/4¨ Lh 1.00 115,000.00 Fp KlIZ
288 SIcp Krcn, cic 1¨ Lh 1.00 150,000.00 Fp KlIZ
28º SIcp Krcn, cic 1/2¨ Lh 1.00 40,000.00 Fp CND/
2º0 SIcp Krcn, cic 3/4¨ Lh 1.00 50,000.00 Fp CND/
2º1 SIcp Krcn, cic 1¨ Lh 1.00 75,000.00 Fp CND/
2º2 SIcp Krcn, cic 1/2¨ Lh 1.00 ó0,000.00 Fp S/N El
2º3 SIcp Krcn, cic 3/4¨ Lh 1.00 º0,000.00 Fp S/N El
2º4 SIcp Krcn, cic 1¨ Lh 1.00 120,000.00 Fp S/N El
2º5 Sck|cr Iunggc| Lh 1.00 20,000.00 Fp 8FCCC
2ºó Sck|cr Gcncc Lh 1.00 22,000.00 Fp 8FCCC
2º7 Sck|cr HcIe| Lh 1.00 150,000.00 Fp 8FCCC
2º8 SIcp KcnIck 8ic:c Lh 1.00 18,000.00 Fp 8FCCC
2ºº SIcp KcnIck Khu:u: /C Lh 1.00 ó5,000.00 Fp 8FCCC
300 SIcp KcnIck Khu:u: IEL Lh 1.00 75,000.00 Fp 8FCCC
301 SIcp KcnIck Khu:u: IV Lh 1.00 75,000.00 Fp 8FCCC
302 I Dcc: Li:Irik, 8ic:c Lh 1.00 1,000.00 Fp 8l/S/
303 I Dcc: Li:Irik Lh 1.00 2,500.00 Fp CLlFS/L
304 Icnch Urug m3 1.00 80,000.00 Fp KEL/S 1
TAßEL 0AFTAR hARCA
ßAhAN ßANCUNAN Page 4 of 5
8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
No. Jen|s 8ohon 8ongunon Sot Vo| Horgo Sotuon Keterongon
[ kup|oh } Spes|||kos| Moter|o|
305 Ic|cng FVC Lh 1.00 25,000.00 Fp
30ó IexIi|e rc|| 1.00 5,000.00 Fp
307 Ihinner, CC8F/, {5L) g|n 1.00 25,000.00 Fp CC8F/
308 Ihinner, lMF/L/, {5L) g|n 1.00 20,000.00 Fp lMF/L/
30º IcrenI cir, ó50L, Finguin F|c:Iik uniI 1.00 ó50,000.00 Fp FlNGUlN
310 IcrenI cir, 1000L, Finguin F|c:Iik uniI 1.00 1,100,000.00 Fp FlNGUlN
311 IcrenI cir, 1000L, Exce| F|c:Iik uniI 1.00 º00,000.00 Fp EXCEL
312 IcrenI cir, 1000L, Exce| SIcin|e:: uniI 1.00 1,ó50,000.00 Fp EXCEL
313 IcrenI cir, 1000L, Exce| SIcin|e::+Kcki uniI 1.00 1,700,000.00 Fp EXCEL
314 Ieckwccc I=3mm, Me|cminIc |Lr 1.00 70,000.00 Fp Uk 1,21X2,42 m2
315 Ieckwccc I=3mm, Sungkci |Lr 1.00 º5,000.00 Fp Uk 1,21X2,42 m2
31ó Irip|ex 3mm |Lr 1.00 40,000.00 Fp Uk 1,21X2,42 m2
317 Irip|ex 4mm |Lr 1.00 48,000.00 Fp Uk 1,21X2,42 m2
318 Irip|ex ómm |Lr 1.00 ó5,000.00 Fp Uk 1,21X2,42 m2
31º Irip|ex ºmm |Lr 1.00 110,000.00 Fp Uk 1,21X2,42 m2
320 Irip|ex 12mm |Lr 1.00 150,000.00 Fp Uk 1,21X2,42 m2
321 Irip|ex 15mm |Lr 1.00 180,000.00 Fp Uk 1,21X2,42 m2
322 Verni: 8cIu /|cm, 8iIc:c| 8cIu /|cm kg 1.00 45,000.00 Fp 8lI/L /Sl/
323 Wc||fi||er, Du|ux, {4L) kg 1.00 17,000.00 Fp lCl FcinI:
324 Wc||fi||er, MCWlLEX, {4L) kg 1.00 14,000.00 Fp MCWlLEX
325 WcIerprcffing CccIing, lnccnc Fcyc, 5L g|n 1.00 80,000.00 Fp c: = 3-4m2/L {2x kuc:)
32ó WcIerprcffing MemLrcne, lnccnc Fcyc m2 1.00 ó2,000.00 Fp Uk 1,0x22x1.02mm
327 WcIerprcffing MemLrcne, CSM m2 1.00 ó0,000.00 Fp Screec=Fp30000
328 WcIer Fepe||enI, 8iIc:i| m2 1.00 35,000.00 Fp 8lI/L /Sl/
TAßEL 0AFTAR hARCA
ßAhAN ßANCUNAN !,0 41
8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
TABEL DAFTAR UPAH HARIAN PEKERJA
Ioiiodo : Nnvcmbcr 2008
}onis ßangunan : ßangunan Unun
K!asIfIkasI : Mcncngah
Iioyok : Ronovasi - ßangun ßaiu
Lokasi : }akaila
WiIayah : }alodolalok
bpoh
No Do|tor Keoh||on Sot Vo| Hor|on Woktu Kerjo
[ kup|oh } [ Jom }
1 Kenek hcri 1.00 40,000.00 7 Jcm Kerjc
2 Kenek 8cjc ¨ 1.00 ó0,000.00 ¨
3 Kenek Gyp:um ¨ 1.00 45,000.00 ¨
4 Kepc|c Iukcng ¨ 1.00 ó0,000.00 ¨
5 Mcnccr 8cjc ¨ 1.00 100,000.00 ¨
ó Mcnccr 8cIu ¨ 1.00 ó5,000.00 ¨
7 Mcnccr Gyp:um ¨ 1.00 ó5,000.00 ¨
8 Iukcng 8cjc ¨ 1.00 75,000.00 ¨
º Iukcng 8cIu Hc|u: ¨ 1.00 55,000.00 ¨
10 Iukcng 8cIu Kc:cr ¨ 1.00 50,000.00 ¨
11 Iukcng 8e:i ¨ 1.00 55,000.00 ¨
12 Iukcng CcI ¨ 1.00 55,000.00 ¨
13 Iukcng Gc|i Icnch ¨ 1.00 ó0,000.00 ¨
14 Iukcng Gyp:um Hc|u: ¨ 1.00 55,000.00 ¨
15 Iukcng Gyp:um Kc:cr ¨ 1.00 50,000.00 ¨
1ó Iukcng Kcyu Hc|u: ¨ 1.00 55,000.00 ¨
17 Iukcng Kcyu Kc:cr ¨ 1.00 50,000.00 ¨
18 Iukcng Li:Irik ¨ 1.00 55,000.00 ¨
1º Iukcng Fipc ¨ 1.00 55,000.00 ¨
TAßEL 0AFTAR UPAh
hAR|AN PEKERJA !,0 41 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
TABEL DAFTAR HARCA SEWA ALAT,
PERAWATAN ALAT BANTU
DAN JASA PEKERJAAN
Ioiiodo : Nnvcmbcr 2008
}onis ßangunan : ßangunan Unun
K!asIfIkasI : Mcncngah
Iioyok : Ronovasi - ßangun ßaiu
Lokasi : }akaila
WiIayah : }alodolalok
No Nomo A|ot 8ontu Sot Vo| Horgo Sotuon Kop.Frod A|ot
Fekerjoon [ kup|oh }
1 8cr 8incer kg 1.00 500.00
2 8cr CuIIer kg 1.00 500.00
3 8|enccng Lh 1.00 40,000.00
4 CcncreIe Mixer m3 1.00 ó0,000.00
5 Crcw|er Crcne Jcm 1.00 1º0,000.00
ó EmLer /cuk Lh 1.00 ó,000.00
7 GenzeI 20KVc uniI 1.00 70,000.00
8 Me:in 8cr uniI 1.00 50,000.00
º Me:in 8cr UnIuk Fcncc:i Jcm 1.00 1ó0,000.00
10 Me:in Gurincc uniI 1.00 50,000.00
11 Fccu| /cuk Lh 1.00 35,000.00
12 FchcI 8e:i Lh 1.00 25,000.00
13 Fengki Lh 1.00 15,000.00
14 Fcmpc 8eIcn m3 1.00 100,000.00
15 Sekcp Lh 1.00 40,000.00
1ó Sencck :emen Lh 1.00 7,500.00
17 IimLri:cn Icnch Lh 1.00 30,000.00
18 IimLri:cn Me:in m3 1.00 ó0,000.00 37,50M3/hcri
1º Ircvc Lc: uniI 1.00 70,000.00
20 ViLrcIcr m3 1.00 40,000.00
No Joso Fekerjoon Sot Vo| Horgo Sotuon Keterongon
[ kup|oh }
1 Jc:c Femcnccngcn m' 1.00 42,500.00 HH, 7 Icn
2 Jc:c Femcnccngcn m' 1.00 27,500.00 DH, 3.5 Icn
3 Jc:c Fenge|c:cn Lh 1.00 ó0,000.00 SC 30 X 30
4 Jc:c Fenge|c:cn Lh 1.00 80,000.00 SC 35 X 35
5 Jc:c Fenge|c:cn Lh 1.00 100,000.00 SC 40 X 40
6 Jc:c Fenge|c:cn Lh 1.00 120,000.00 SC 45 X 45
7 Jc:c Fenge|c:cn Lh 1.00 150,000.00 SC 50 X 50
8 Jc:c Fenge|c:cn Lh 1.00 100,000.00 SF 30 X 30
9 Jc:c Fenge|c:cn Lh 1.00 125,000.00 SF 35 X 35
10 Jc:c Fenge|c:cn Lh 1.00 150,000.00 SF 40 X 40
11 Jc:c Fenge|c:cn Lh 1.00 175,000.00 SF 45 X 45
12 Jc:c Fenge|c:cn Lh 1.00 200,000.00 SF 50 X 50
13 Jc:c Fenge|c:cn Lh 1.00 225,000.00 SF ó0 X ó0
14 Lcccing & Un|cccing m' 1.00 3,500.00 SC
15 Lcccing & Un|cccing m' 1.00 3,000.00 SF
09
HH = Hycrcu|ic Hcmmer, Kcpc:iIc: /|cI = 7 Icn
DH = Drcp Hcmmer, Kcpc:iIc: /|cI = 3.5 Icn
SF = Spun Fi|e
TAßEL 0AFTAR hARCA 8EwA ALAT
0AN PERAwATAN ALAT ßANTU Page 1 of 2 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
TABEL DAFTAR HARCA SEWA ALAT,
PERAWATAN ALAT BANTU
DAN JASA PEKERJAAN
Ioiiodo : Nnvcmbcr 2008
}onis ßangunan : ßangunan Unun
K!asIfIkasI : Mcncngah
Iioyok : Ronovasi - ßangun ßaiu
Lokasi : }akaila
WiIayah : }alodolalok
SC = S¢ucre Fi|e
TAßEL 0AFTAR hARCA 8EwA ALAT
0AN PERAwATAN ALAT ßANTU !,0 41 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
DAFTAR ANALISA
HARCA SATUAN PEKERJAAN
Perihal : ANALÌSA HARGA SATUAN PEKERJAAN Pekerjaan : Struktrur
Periode : November 2008 Lokasi : Jakarta
Bangunan : Bangunan Umum Wilayah : Jabodetabek
KIasifikasi : Menengah
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
I. STRUKTUR
A. PEK.PERSIAPAN
1 PembersIban LapanganJm2
, B,,3 :
- Pacul adul lI 0.050 35,000.00 1,750.00
- Pcngli lI 0.025 15,000.00 375.00
JumlaI.a 2,12S.00
- Up, :
- Kcncl Ii 0.020 40,000.00 800.00
- Tulang Daiu Kasar Ii 0.010 50,000.00 500.00
JumlaI.l 1,300.00
JumIab.a+b 4,000.00
2 Pas. BouwpIankJm'
, B,,3 :
- Kaso 5/7, Kayu Dornco m3 0.005 3,500,000.00 17,500.00
- Pa¡an 2/20, Kayu Dornco m3 0.006 3,500,000.00 19,250.00
- Dcnang Fami glg 0.100 2,000.00 200.00
- Palu 7cm lg 0.100 12,000.00 1,200.00
JumlaI.a 3S,1S0.00
- Up, :
- Kcncl Ii 0.280 40,000.00 11,200.00
JumlaI.l 11,200.00
JumIab.a+b S0,000.00
B. PEKERJAAN TANAH
1 GaIIan TanabJm3
, Up, :
- Tl.Cali TanaI Ii 0.750 60,000.00 45,000.00
JumlaI.a 4S,000.00
- A1,9 B,39: :
- Pacul lI 0.025 35,000.00 875.00
- Dcnang Fami glg 0.015 2,000.00 30.00
JumlaI.l 0S.00
JumIab.a+b 46,000.00
2 Urugan Tanab KembaIIJm3
, Up, :
- Tl.Cali TanaI Ii 0.350 60,000.00 21,000.00
JumlaI.a 21,000.00
- A1,9 B,39: :
- Pacul lI 0.025 35,000.00 875.00
- Pcngli lI 0.015 15,000.00 225.00
JumlaI.l 1,100.00
JumIab.a+b 23,000.00
3 Perataan TanabJm2
, Up, :
- Kcncl Ii 0.050 40,000.00 2,000.00
- Mandor Daiu Ii 0.003 65,000.00 195.00
JumlaI.a 3,000.00
- A1,9 B,39: :
- Pacul lI 0.025 35,000.00 875.00
- Pcngli lI 0.015 15,000.00 225.00
JumlaI.l 1,100.00
JumIab.a+b S,000.00
4 Pemadatan Tanab PondasIJm2, ManuaI
, Up, :
- Kcncl Ii 0.200 40,000.00 8,000.00
- Tl.Cali TanaI Ii 0.050 60,000.00 3,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 1 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Kc¡.Tulang Ii 0.010 60,000.00 600.00
- Mandor Daiu Ii 0.003 65,000.00 195.00
JumlaI.a 11,?S.00
- A1,9 B,39: :
- Timlrisan TanaI lI 0.125 30,000.00 3,750.00
JumlaI.l 3,?S0.00
JumIab.a+b 16,000.00
S Pemadatan Tanab PondasIJm2, MesIn
, Up, :
- Kcncl Ii 0.200 40,000.00 8,000.00
- Tl.Cali TanaI Ii 0.050 60,000.00 3,000.00
- Kc¡.Tulang Ii 0.010 60,000.00 600.00
- Mandor Daiu Ii 0.003 65,000.00 195.00
JumlaI.a 11,?S.00
- A1,9 B,39: :
- Tilrisan Mcsin m3 0.250 60,000.00 15,000.00
JumlaI.l 1S,000.00
JumIab.a+b 2?,000.00
6 Urugan PasIr PondasIJm3
, B,,3 :
- Pasir Urug m3 1.200 125,000.00 150,000.00
JumlaI.a 1S0,000.00
- Up, :
- Kcncl Ii 0.350 40,000.00 14,000.00
JumlaI.l 14,000.00
. A1,9 B,39: :
- Pacul lI 0.025 35,000.00 875.00
- Pcngli lI 0.015 15,000.00 225.00
JumlaI.c 1,100.00
JumIab.a+b+c 166,000.00
? Urugan Tanab DarI Luar LokasIJm3
, B,,3 :
- TanaI Urug, Klas-1 m3 1.200 80,000.00 96,000.00
JumlaI.a 6,000.00
- Up, :
- Kcncl Ii 0.350 40,000.00 14,000.00
JumlaI.l 14,000.00
. A1,9 B,39: :
- Pacul lI 0.025 35,000.00 875.00
- Pcngli lI 0.015 15,000.00 225.00
JumlaI.c 1,100.00
JumIab.a+b+c 112,000.00
S Urugan SIrtu DarI Luar LokasIJm3
, B,,3 :
- Siriu Urug, Klas-1 m3 1.200 150,000.00 180,000.00
JumlaI.a 1S0,000.00
- Up, :
- Kcncl Ii 0.350 40,000.00 14,000.00
JumlaI.l 14,000.00
. A1,9 B,39: :
- Pacul lI 0.025 35,000.00 875.00
- Pcngli lI 0.015 15,000.00 225.00
JumlaI.c 1,100.00
JumIab.a+b+c 16,000.00
Buang Tanab KeIuar LokasIJm3
, Up, :
- Tl.Cali TanaI Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.012 65,000.00 780.00
JumlaI.a 22,000.00
- A1,9 B,39: :
- Pacul lI 0.200 35,000.00 7,000.00
- Pcngli lI 0.150 15,000.00 2,250.00
JumlaI.l ,2S0.00
JumIab.a+b 32,000.00
C. PEKERJAAN PONDASI
C.1. PEKERJAAN PONDASI DANGKAL
1 PondasI Batu KaII 1:4Jm3
, B,,3 :
- Daiu Kali/DclaI m3 1.200 185,000.00 222,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 2 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Scmcn PC zal 2.700 53,000.00 143,100.00
- Pasir Pasang m3 0.500 185,000.00 92,500.00
- Damlu Profil lig 0.250 6,000.00 1,500.00
- Kawai Dcion/ lcndrad lg 0.010 18,000.00 180.00
- Dcnang Fami glg 0.015 2,000.00 30.00
JumlaI.a 4S,310.00
- Up, P,8,3 :
- Kcncl Ii 0.500 40,000.00 20,000.00
- Tl.Daiu Kasar Ii 0.250 50,000.00 12,500.00
- Kc¡.Tulang Ii 0.025 60,000.00 1,500.00
- Mandor Daiu Ii 0.083 65,000.00 5,416.67
JumlaI.l 3,416.6?
. A1,9 B,39: :
- Emlcr adul lI 1.000 6,000.00 6,000.00
- Pacul adul lI 0.100 35,000.00 3,500.00
- Sclo¡ lI 0.100 40,000.00 4,000.00
JumlaI.c 13,S00.00
JumIab.a+b+c S13,000.00
2 PondasI Batu KaII 1:SJm3
, B,,3 :
- Daiu Kali/DclaI m3 1.200 185,000.00 222,000.00
- Scmcn PC zal 2.500 53,000.00 132,500.00
- Pasir Pasang m3 0.500 185,000.00 92,500.00
- Damlu Profil lig 0.250 6,000.00 1,500.00
- Kawai Dcion/ lcndrad lg 0.010 18,000.00 180.00
- Dcnang Fami glg 0.015 2,000.00 30.00
JumlaI.a 44S,?10.00
- Up, P,8,3 :
- Kcncl Ii 0.500 40,000.00 20,000.00
- Tl.Daiu Kasar Ii 0.250 50,000.00 12,500.00
- Kc¡.Tulang Ii 0.025 60,000.00 1,500.00
- Mandor Daiu Ii 0.083 65,000.00 5,416.67
JumlaI.l 3,416.6?
. A1,9 B,39: :
- Emlcr adul lI 1.000 6,000.00 6,000.00
- Pacul adul lI 0.100 35,000.00 3,500.00
- Sclo¡ lI 0.100 40,000.00 4,000.00
JumlaI.c 13,S00.00
JumIab.a+b+c S02,000.00
3 Pas.RoIIag Bata 1:4Jm3
, B,,3 :
- Daiu Daia Prcss lI 510 380.00 193,800.00
- Scmcn PC zal 3.200 53,000.00 169,600.00
- Pasir Pasang m3 0.320 185,000.00 59,200.00
- Damlu U. Paiol lig 0.050 6,000.00 300.00
- Dcnang Fami m3 0.050 2,000.00 100.00
JumlaI.a 423,000.00
- Up, P,8,3 :
- Kcncl Ii 3.600 40,000.00 144,000.00
- Tl.Daiu Kasar Ii 1.200 50,000.00 60,000.00
JumlaI.l 204,000.00
. A1,9 B,39: :
- Emlcr adul lI 0.250 6,000.00 1,500.00
- Pacul adul lI 0.125 35,000.00 4,375.00
JumlaI.c S,S?S.00
JumIab.a+b+c 633,000.00
4 Pas.RoIIag Bata 1:SJm3
, B,,3 :
- Daiu Daia Prcss lI 510 380.00 193,800.00
- Scmcn PC zal 2.500 53,000.00 132,500.00
- Pasir Pasang m3 0.250 185,000.00 46,250.00
- Damlu U. Paiol m3 0.050 6,000.00 300.00
- Dcnang Fami m3 0.050 2,000.00 100.00
JumlaI.a 3?2,S0.00
- Up, P,8,3 :
- Kcncl Ii 3.600 40,000.00 144,000.00
- Tl.Daiu Kasar Ii 1.200 50,000.00 60,000.00
JumlaI.l 204,000.00
. A1,9 B,39: :
- Emlcr adul lI 0.250 6,000.00 1,500.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 3 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Pacul adul lI 0.125 35,000.00 4,375.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 4 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumlaI.c S,S?S.00
JumIab.a+b+c SS3,000.00
S Pas.Batako Kapur 1:3Jm2 (BekIstIng PIIe Cap,TIe Beam)
, B,,3 :
- Daialo Ka¡ur lI 25.000 800.00 20,000.00
- Scmcn PC zal 0.300 53,000.00 15,900.00
- Pasir Pasang m3 0.030 185,000.00 5,550.00
JumlaI.a 41,4S0.00
- Up, P,8,3 :
- Kcncl Ii 0.400 40,000.00 16,000.00
- Tl.Daiu Kasar Ii 0.200 50,000.00 10,000.00
JumlaI.l 26,000.00
. A1,9 B,39: :
- Kaso Profil 5/7, lornco m3 0.003 3,500,000.00 8,750.00
- Dcnang Fami m3 0.065 2,000.00 130.00
- Emlcr adul lI 0.025 6,000.00 150.00
- Pacul adul lI 0.015 35,000.00 525.00
JumlaI.c ,SSS.00
JumIab.a+b+c ?S,000.00
6 Pas.Batako Kapur 1:4Jm2 (BekIstIng PIIe Cap,TIe Beam)
, B,,3 :
- Daialo Ka¡ur lI 25.000 800.00 20,000.00
- Scmcn PC zal 0.250 53,000.00 13,250.00
- Pasir Pasang m3 0.025 185,000.00 4,625.00
JumlaI.a 3?,S?S.00
- Up, P,8,3 :
- Kcncl Ii 0.400 40,000.00 16,000.00
- Tl.Daiu Kasar Ii 0.200 50,000.00 10,000.00
JumlaI.l 26,000.00
. A1,9 B,39: :
- Kaso Profil 5/7, lornco m3 0.003 3,500,000.00 8,750.00
- Dcnang Fami m3 0.065 2,000.00 130.00
- Emlcr adul lI 0.025 6,000.00 150.00
- Pacul adul lI 0.015 35,000.00 525.00
JumlaI.c ,SSS.00
JumIab.a+b+c ?4,000.00
? Pas.Batako Kapur 1:SJm2 (BekIstIng PIIe Cap,TIe Beam)
, B,,3 :
- Daialo Ka¡ur lI 25.000 800.00 20,000.00
- Scmcn PC zal 0.200 53,000.00 10,600.00
- Pasir Pasang m3 0.020 185,000.00 3,700.00
JumlaI.a 34,300.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 5 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- UpoÞ Posong :
- Kcncl Ii 0.400 40,000.00 16,000.00
- Tl.Daiu Kasar Ii 0.200 50,000.00 10,000.00
JumlaI.l 26,000.00
. A1o1 Bon1u :
- Kaso Profil 5/7, lornco m3 0.003 3,500,000.00 8,750.00
- Dcnang Fami m3 0.065 2,000.00 130.00
- Emlcr adul lI 0.025 6,000.00 150.00
- Pacul adul lI 0.015 35,000.00 525.00
JumlaI.c ,SSS.00
JumIab.a+b+c ?0,000.00
S Pas.Batako Kapur 1:6Jm2 (BekIstIng PIIe Cap,TIe Beam)
o BoÞon :
- Daialo Ka¡ur lI 25.000 800.00 20,000.00
- Scmcn PC zal 0.180 53,000.00 9,540.00
- Pasir Pasang m3 0.018 185,000.00 3,330.00
JumlaI.a 32,S?0.00
- UpoÞ Posong :
- Kcncl Ii 0.400 40,000.00 16,000.00
- Tl.Daiu Kasar Ii 0.200 50,000.00 10,000.00
JumlaI.l 26,000.00
. A1o1 Bon1u :
- Kaso Profil 5/7, lornco m3 0.003 3,500,000.00 8,750.00
- Dcnang Fami m3 0.065 2,000.00 130.00
- Emlcr adul lI 0.025 6,000.00 150.00
- Pacul adul lI 0.015 35,000.00 525.00
JumlaI.c ,SSS.00
JumIab.a+b+c 6,000.00
C.2. PEKERJAAN PONDASI DALAM
1 Pengeboran DS0cm & D60cm Jm', Bored PIIe
o A1o1 Bon1u :
- Crawlcr Cranc jam 0.130 190,000.00 24,700.00
- Mcsin Dor jam 0.130 160,000.00 20,800.00
JumlaI.a 4S,S00.00
- UpoÞ Posong :
- Tl. Cali TanaI Ii 0.160 60,000.00 9,600.00
- Mandor Ii 0.008 65,000.00 520.00
JumlaI.l 10,120.00
. Lo1n-Lo1n :
- Oli + Solar ls 1.000 13,500.00 13,500.00
- Alai Daniu ls 0.220 45,500.00 10,010.00
JumlaI.c 23,S10.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 6 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumIab.a+b+c S0,000.00
ProIIt 10% : S,000.00
TotaI : SS,000.00
PembuIatan : SS,000.00
2 Pengeboran D?0cm, DS0cm, D0cm, D100cm Jm', Bored PIIe
o A1o1 Bon1u :
- Crawlcr Cranc jam 0.133 190,000.00 25,270.00
- Mcsin Dor jam 0.135 160,000.00 21,600.00
JumlaI.a 46,S?0.00
- UpoÞ Posong :
- Tl. Cali TanaI Ii 0.160 60,000.00 9,600.00
- Mandor Ii 0.008 65,000.00 520.00
JumlaI.l 10,120.00
. Lo1n-Lo1n :
- Oli + Solar ls 1.000 14,000.00 14,000.00
- Alai Daniu ls 0.220 46,870.00 10,311.40
JumlaI.c 24,311.40
JumIab.a+b+c S2,000.00
ProIIt 10% : S,200.00
TotaI : 0,200.00
PembuIatan : 1,000.00
3 Pengeboran D110cm Jm', Bored PIIe
o A1o1 Bon1u :
- Crawlcr Cranc jam 0.140 190,000.00 26,600.00
- Mcsin Dor jam 0.140 160,000.00 22,400.00
JumlaI.a 4,000.00
- UpoÞ Posong :
- Tl. Cali TanaI Ii 0.160 60,000.00 9,600.00
- Mandor Ii 0.008 65,000.00 520.00
JumlaI.l 10,120.00
. Lo1n-Lo1n :
- Oli + Solar ls 1.000 14,000.00 14,000.00
- Alai Daniu ls 0.220 49,000.00 10,780.00
JumlaI.c 24,?S0.00
JumIab.a+b+c S4,000.00
ProIIt 10% : S,400.00
TotaI : 2,400.00
PembuIatan : 3,000.00
4 Pengeboran D120cm & D1S0cm Jm', Bored PIIe
o A1o1 Bon1u :
- Crawlcr Cranc jam 0.155 190,000.00 29,450.00
- Mcsin Dor jam 0.155 160,000.00 24,800.00
JumlaI.a S4,2S0.00
- UpoÞ Posong :
- Tl. Cali TanaI Ii 0.180 60,000.00 10,800.00
- Mandor Ii 0.009 65,000.00 585.00
JumlaI.l 11,3SS.00
. Lo1n-Lo1n :
- Oli + Solar ls 1.000 15,000.00 15,000.00
- Alai Daniu ls 0.220 54,250.00 11,935.00
JumlaI.c 26,3S.00
JumIab.a+b+c 3,000.00
ProIIt 10% : ,300.00
TotaI : 102,300.00
PembuIatan : 103,000.00
S Beton ReadymIx DS0cm Jm3, Bored PIIe
o BoÞon :
- Dcion Fcadymi× K-350 m3 1.400 577,500.00 808,500.00
JumlaI.a S0S,S00.00
- UpoÞ Posong :
- Tl. Daiu Halus Ii 0.425 55,000.00 23,375.00
- Mandor Ii 0.021 65,000.00 1,381.25
JumlaI.l 24,?S6.2S
. Lo1n-Lo1n :
- Alai Daniu . Pi¡a Trcmi+Casing Pclindung ls 1.000 12,500.00 12,500.00
JumlaI.c 12,S00.00
JumIab.a+b+c S46,000.00
ProIIt 10% : S4,600.00
TotaI : 30,600.00
PembuIatan : 31,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 7 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
6 Beton ReadymIx D60cm Jm3, Bored PIIe
o BoÞon :
- Dcion Fcadymi× K-350 m3 1.300 577,500.00 750,750.00
JumlaI.a ?S0,?S0.00
- UpoÞ Posong :
- Tl. Daiu Halus Ii 0.425 55,000.00 23,375.00
- Mandor Ii 0.021 65,000.00 1,381.25
JumlaI.l 24,?S6.2S
. Lo1n-Lo1n :
- Alai Daniu . Pi¡a Trcmi+Casing Pclindung ls 1.000 12,500.00 12,500.00
JumlaI.c 12,S00.00
JumIab.a+b+c ?S,000.00
ProIIt 10% : ?S,00.00
TotaI : S6?,00.00
PembuIatan : S6S,000.00
? Beton ReadymIx D?0cm - D100cm Jm3, Bored PIIe
o BoÞon :
- Dcion Fcadymi× K-350 m3 1.200 577,500.00 693,000.00
JumlaI.a 63,000.00
- UpoÞ Posong :
- Tl. Daiu Halus Ii 0.425 55,000.00 23,375.00
- Mandor Ii 0.021 65,000.00 1,381.25
JumlaI.l 24,?S6.2S
. Lo1n-Lo1n :
- Alai Daniu . Pi¡a Trcmi+Casing Pclindung ls 1.000 12,500.00 12,500.00
JumlaI.c 12,S00.00
JumIab.a+b+c ?31,000.00
ProIIt 10% : ?3,100.00
TotaI : S04,100.00
PembuIatan : S0S,000.00
S Beton ReadymIx D120cm - D1S0cm Jm3, Bored PIIe
o BoÞon :
- Dcion Fcadymi× K-350 m3 1.150 577,500.00 664,125.00
JumlaI.a 664,12S.00
- UpoÞ Posong :
- Tl. Daiu Halus Ii 0.425 55,000.00 23,375.00
- Mandor Ii 0.021 65,000.00 1,381.25
JumlaI.l 24,?S6.2S
. Lo1n-Lo1n :
- Alai Daniu . Pi¡a Trcmi+Casing Pclindung ls 1.000 12,500.00 12,500.00
JumlaI.c 12,S00.00
JumIab.a+b+c ?02,000.00
ProIIt 10% : ?0,200.00
TotaI : ??2,200.00
PembuIatan : ??3,000.00
PembesIan Bored PIIe Jkg
o BoÞon :
- Dcsi Dcion Ulir lg 1.000 8,500.00 8,500.00
- Kawai Dcion ls 1.000 180.00 180.00
- Kawai Las ls 1.000 50.00 50.00
- Kawai Caniung ls 1.000 400.00 400.00
JumlaI.a ,130.00
- UpoÞ Posong :
- Tl. Dcsi Ii 0.005 55,000.00 247.50
- Mandor Ii 0.000 65,000.00 29.25
JumlaI.l 2?6.?S
. Lo1n-Lo1n :
- Alai Daniu ls 1.000 100.00 100.00
JumlaI.c 100.00
JumIab.a+b+c 10,000.00
ProIIt 10% : 1,000.00
TotaI : 11,000.00
PembuIatan : 11,000.00
10 PondasI TIang Pancang, MInI PIIe 2S Jm'
o BoÞon :
- Tiang Pancang, MP-28, Dro¡ Hammcr m' 1.000 77,000.00 77,000.00
Mu1u Be1on . K-450
Mu1u Bo] a . fy÷4000lg/cm2, 3 D16
JumIab.a ??,000.00
PPN 10% : ?,?00.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 8 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
TotaI : S4,?00.00
PembuIatan : SS,000.00
11 PondasI TIang Pancang, MInI PIIe 32 Jm'
, B,,3 :
- Tiang Pancang, MP-32, Dro¡ Hammcr m' 1.000 87,500.00 87,500.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, 3 D16
JumIab.a SS,000.00
PPN 10% : S,S00.00
TotaI : 6,S00.00
PembuIatan : ?,000.00
12 PondasI TIang Pancang, Square PIIe 20x20 Jm'
, B,,3 :
- Tiang Pancang, SQ 20 X 20, Dro¡ Hammcr m' 1.000 79,000.00 79,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, 4 D13
JumIab.a ?,000.00
PPN 10% : ?,00.00
TotaI : S6,00.00
PembuIatan : S?,000.00
13 PondasI TIang Pancang, Square PIIe 2Sx2S Jm'
, B,,3 :
- Tiang Pancang, SQ 25 X 25, Dro¡ Hammcr m' 1.000 115,000.00 115,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, 4 D16
JumIab.a 11S,000.00
PPN 10% : 11,S00.00
TotaI : 126,S00.00
PembuIatan : 12?,000.00
14 PondasI TIang Pancang, Square PIIe 20x20 Jm'
, B,,3 :
- Tiang Pancang, SQ 20 X 20, Jacl In Pilcs m' 1.000 125,000.00 125,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, 4 D13
JumIab.a 12S,000.00
PPN 10% : 12,S00.00
TotaI : 13?,S00.00
PembuIatan : 13S,000.00
1S PondasI TIang Pancang, Square PIIe 30x30 Jm'
, B,,3 :
- Tiang Pancang, SQ 30 X 30, Hydraulic Hammcr m' 1.000 120,000.00 120,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, Sirand 4 d3/8
JumlaI.a 120,000.00
- J,8, :
- S¡íícc Joínt, (Tíu¡ L÷Jn) lI 1.000 335,000.00 335,000.00
- Loudíng ö Uníoudíng m' 1.000 3,500.00 3,500.00
- Jusu Pcngcíusun, (Tíu¡ L÷Jn) lI 1.000 60,000.00 60,000.00
JumlaI.l 398,500.00
JumIab.a+b S1,000.00
PPN 10% : S1,00.00
TotaI : S?0,00.00
PembuIatan : S?1,000.00
16 PondasI TIang Pancang, Square PIIe 3Sx3S Jm'
, B,,3 :
- Tiang Pancang, SQ 35 X 35, Hydraulic Hammcr m' 1.000 150,000.00 150,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, Sirand 5 d3/8
JumlaI.a 150,000.00
- J,8, :
- S¡íícc Joínt, (Tíu¡ L÷Jn) lI 1.000 525,000.00 525,000.00
- Loudíng ö Uníoudíng m' 1.000 3,500.00 3,500.00
- Jusu Pcngcíusun, (Tíu¡ L÷Jn) lI 1.000 80,000.00 80,000.00
JumlaI.l 608,500.00
JumIab.a+b ?S,000.00
PPN 10% : ?S,00.00
TotaI : S34,00.00
PembuIatan : S3S,000.00
1? PondasI TIang Pancang, Square PIIe 40x40 Jm'
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 9 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
, B,,3 :
- Tiang Pancang, SQ 40 X 40, Hydraulic Hammcr m' 1.000 190,000.00 190,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, Sirand 4 d1/2
JumlaI.a 190,000.00
- J,8, :
- S¡íícc Joínt, (Tíu¡ L÷Jn) lI 1.000 725,000.00 725,000.00
- Loudíng ö Uníoudíng m' 1.000 3,500.00 3,500.00
- Jusu Pcngcíusun, (Tíu¡ L÷Jn) lI 1.000 100,000.00 100,000.00
JumlaI.l 828,500.00
JumIab.a+b 1,01,000.00
PPN 10% : 101,00.00
TotaI : 1,120,00.00
PembuIatan : 1,121,000.00
1S PondasI TIang Pancang, Square PIIe 4Sx4S Jm'
, B,,3 :
- Tiang Pancang, SQ 45 X 45, Hydraulic Hammcr m' 1.000 235,000.00 235,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, Sirand 5 d1/2
JumlaI.a 235,000.00
- J,8, :
- S¡íícc Joínt, (Tíu¡ L÷Jn) lI 1.000 900,000.00 900,000.00
- Loudíng ö Uníoudíng m' 1.000 3,500.00 3,500.00
- Jusu Pcngcíusun, (Tíu¡ L÷Jn) lI 1.000 120,000.00 120,000.00
JumlaI.l 1,023,500.00
JumIab.a+b 1,2S,000.00
PPN 10% : 12S,00.00
TotaI : 1,3S4,00.00
PembuIatan : 1,3SS,000.00
1 PondasI TIang Pancang, Square PIIe S0xS0 Jm'
, B,,3 :
- Tiang Pancang, SQ 50 X 50, Hydraulic Hammcr m' 1.000 280,000.00 280,000.00
M:9: Be943 . K-450
M:9: B, a . fy÷4000lg/cm2, Sirand 5 d1/2
JumlaI.a 280,000.00
- J,8, :
- S¡íícc Joínt, (Tíu¡ L÷Jn) lI 1.000 1,100,000.00 1,100,000.00
- Loudíng ö Uníoudíng m' 1.000 3,500.00 3,500.00
- Jusu Pcngcíusun, (Tíu¡ L÷Jn) lI 1.000 150,000.00 150,000.00
JumlaI.l 1,253,500.00
JumIab.a+b 1,S34,000.00
PPN 10% : 1S3,400.00
TotaI : 1,6S?,400.00
PembuIatan : 1,6SS,000.00
20 PondasI TIang Pancang, Spun PIIe 30x30 Jm'
, B,,3 :
- Tiang Pancang, SP 30 X 30, Dro¡ Hammcr m' 1.000 130,000.00 130,000.00
M:9: Be943 . K-600
M:9: B, a . fy÷4000lg/cm2
JumlaI.a 130,000.00
- J,8, :
- Loudíng ö Uníoudíng m' 1.000 3,000.00 3,000.00
- Jusu Pcngcíusun, (Tíu¡ L÷l2n) lI 1.000 100,000.00 100,000.00
JumlaI.l 103,000.00
JumIab.a+b 233,000.00
PPN 10% : 23,300.00
TotaI : 2S6,300.00
PembuIatan : 2S?,000.00
21 PondasI TIang Pancang, Spun PIIe 3Sx3S Jm'
, B,,3 :
- Tiang Pancang, SP 35 X 35, Dro¡ Hammcr m' 1.000 148,000.00 148,000.00
M:9: Be943 . K-600
M:9: B, a . fy÷4000lg/cm2
JumlaI.a 148,000.00
- J,8, :
- Loudíng ö Uníoudíng m' 1.000 3,000.00 3,000.00
- Jusu Pcngcíusun, (Tíu¡ L÷l2n) lI 1.000 125,000.00 125,000.00
JumlaI.l 128,000.00
JumIab.a+b 2?6,000.00
PPN 10% : 2?,600.00
TotaI : 303,600.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 10 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
PembuIatan : 304,000.00
22 PondasI TIang Pancang, Spun PIIe 40x40 Jm'
, B,,3 :
- Tiang Pancang, SP 40 X 40, Dro¡ Hammcr m' 1.000 188,000.00 188,000.00
M:9: Be943 . K-600
M:9: B, a . fy÷4000lg/cm2
JumlaI.a 188,000.00
- J,8, :
- Loudíng ö Uníoudíng m' 1.000 3,000.00 3,000.00
- Jusu Pcngcíusun, (Tíu¡ L÷l2n) lI 1.000 150,000.00 150,000.00
JumlaI.l 153,000.00
JumIab.a+b 341,000.00
PPN 10% : 34,100.00
TotaI : 3?S,100.00
PembuIatan : 3?6,000.00
23 PondasI TIang Pancang, Spun PIIe 4Sx4S Jm'
, B,,3 :
- Tiang Pancang, SP 45 X 45, Dro¡ Hammcr m' 1.000 225,000.00 225,000.00
M:9: Be943 . K-600
M:9: B, a . fy÷4000lg/cm2
JumlaI.a 225,000.00
- J,8, :
- Loudíng ö Uníoudíng m' 1.000 3,000.00 3,000.00
- Jusu Pcngcíusun, (Tíu¡ L÷l2n) lI 1.000 175,000.00 175,000.00
JumlaI.l 178,000.00
JumIab.a+b 403,000.00
PPN 10% : 40,300.00
TotaI : 443,300.00
PembuIatan : 444,000.00
24 PondasI TIang Pancang, Spun PIIe S0xS0 Jm'
, B,,3 :
- Tiang Pancang, SP 50 X 50, Dro¡ Hammcr m' 1.000 288,000.00 288,000.00
M:9: Be943 . K-600
M:9: B, a . fy÷4000lg/cm2
JumlaI.a 288,000.00
- J,8, :
- Loudíng ö Uníoudíng m' 1.000 3,000.00 3,000.00
- Jusu Pcngcíusun, (Tíu¡ L÷l2n) lI 1.000 200,000.00 200,000.00
JumlaI.l 203,000.00
JumIab.a+b 41,000.00
PPN 10% : 4,100.00
TotaI : S40,100.00
PembuIatan : S41,000.00
2S PondasI TIang Pancang, Spun PIIe 60x60 Jm'
, B,,3 :
- Tiang Pancang, SP 60 X 60, Dro¡ Hammcr m' 1.000 388,000.00 388,000.00
M:9: Be943 . K-600
M:9: B, a . fy÷4000lg/cm2
JumlaI.a 388,000.00
- J,8, :
- Loudíng ö Uníoudíng m' 1.000 3,000.00 3,000.00
- Jusu Pcngcíusun, (Tíu¡ L÷l2n) lI 1.000 225,000.00 225,000.00
JumlaI.l 228,000.00
JumIab.a+b 616,000.00
PPN 10% : 61,600.00
TotaI : 6??,600.00
PembuIatan : 6?S,000.00
26 Bobok kepaIa tIang < d30 Jttk, TIang Pancang SoIId
, Up, P,8,3 :
- Kcncl Ii 0.600 40,000.00 24,000.00
- Mandor Ii 0.060 65,000.00 3,900.00
JumlaI.a 27,900.00
JumIab.a 2S,000.00
PembuIatan : 2S,000.00
2? Bobok kepaIa tIang d30-d40 Jttk, TIang Pancang SoIId
, Up, P,8,3 :
- Kcncl Ii 0.850 40,000.00 34,000.00
- Mandor Ii 0.085 65,000.00 5,525.00
JumlaI.a 39,525.00
JumIab.a 40,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 11 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
PembuIatan : 40,000.00
2S Bobok kepaIa tIang d4S-dS0 Jttk, TIang Pancang SoIId
, Up, P,8,3 :
- Kcncl Ii 1.100 40,000.00 44,000.00
- Mandor Ii 0.110 65,000.00 7,150.00
JumlaI.a 51,150.00
JumIab.a S2,000.00
PembuIatan : S2,000.00
2 Bobok kepaIa tIang d30-d40 Jttk, TIang Pancang Spun
, Up, P,8,3 :
- Kcncl Ii 0.650 40,000.00 26,000.00
- Mandor Ii 0.065 65,000.00 4,225.00
JumlaI.a 30,225.00
JumIab.a 31,000.00
PembuIatan : 31,000.00
30 Bobok kepaIa tIang d4S-d60 Jttk, TIang Pancang Spun
, Up, P,8,3 :
- Kcncl Ii 0.850 40,000.00 34,000.00
- Mandor Ii 0.085 65,000.00 5,525.00
JumlaI.a 39,525.00
JumIab.a 40,000.00
PembuIatan : 40,000.00
31 Bobok kepaIa tIang d30-d40 Jttk, Bored PIIe
, Up, P,8,3 :
- Kcncl Ii 0.850 40,000.00 34,000.00
- Mandor Ii 0.085 65,000.00 5,525.00
JumlaI.a 39,525.00
JumIab.a 40,000.00
PembuIatan : 40,000.00
32 Bobok kepaIa tIang dS0-d60 Jttk, Bored PIIe
, Up, P,8,3 :
- Kcncl Ii 1.100 40,000.00 44,000.00
- Mandor Ii 0.110 65,000.00 7,150.00
JumlaI.a 51,150.00
JumIab.a S2,000.00
PembuIatan : S2,000.00
33 Bobok kepaIa tIang d?0-d100 Jttk, Bored PIIe
, Up, P,8,3 :
- Kcncl Ii 1.200 40,000.00 48,000.00
- Mandor Ii 0.120 65,000.00 7,800.00
JumlaI.a 55,800.00
JumIab.a S6,000.00
PembuIatan : S6,000.00
34 Bobok kepaIa tIang d110 Jttk, Bored PIIe
, Up, P,8,3 :
- Kcncl Ii 1.250 40,000.00 50,000.00
- Mandor Ii 0.125 65,000.00 8,125.00
JumlaI.a 58,125.00
JumIab.a S,000.00
PembuIatan : S,000.00
3S Bobok kepaIa tIang d120-d1S0 Jttk, Bored PIIe
, Up, P,8,3 :
- Kcncl Ii 1.500 40,000.00 60,000.00
- Mandor Ii 0.150 65,000.00 9,750.00
JumlaI.a 69,750.00
JumIab.a ?0,000.00
PembuIatan : ?0,000.00
36 Bobok kepaIa tIang > d1S0 Jttk, Bored PIIe
, Up, P,8,3 :
- Kcncl Ii 1.750 40,000.00 70,000.00
- Mandor Ii 0.175 65,000.00 11,375.00
JumlaI.a 81,375.00
JumIab.a S2,000.00
PembuIatan : S2,000.00
D. PEKERJAAN MORTAR & BETON
1 SpesI 1:3Jm3
, B,,3 :
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 12 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Scmcn PC zal 2.650 53,000.00 140,450.00
- Pasir E×ira Dcion m3 0.300 200,000.00 60,000.00
JumIab.a 201,000.00
2 SpesI 1:4Jm3
, B,,3 :
- Scmcn PC zal 2.150 53,000.00 113,950.00
- Pasir E×ira Dcion m3 0.300 200,000.00 60,000.00
JumIab.a 1?4,000.00
3 SpesI 1:SJm3
, B,,3 :
- Scmcn PC zal 1.750 53,000.00 92,750.00
- Pasir E×ira Dcion m3 0.350 200,000.00 70,000.00
JumIab.a 163,000.00
4 SpesI 1:6Jm3
, B,,3 :
- Scmcn PC zal 1.550 53,000.00 82,150.00
- Pasir E×ira Dcion m3 0.350 200,000.00 70,000.00
JumIab.a 1S3,000.00
S Beton SIte MIx 1:1,S:2,SJm3,dgn SepIIt
, B,,3 :
- Scmcn PC zal 7.200 53,000.00 381,600.00
- Pasir E×ira Dcion m3 0.500 200,000.00 100,000.00
- Sc¡lii 2X3 m3 0.700 185,000.00 129,500.00
JumlaI.a 611,100.00
- Up,:
- Kcncl Ii 3.000 40,000.00 120,000.00
- Tl.Daiu Kasar Ii 0.500 50,000.00 25,000.00
- Kc¡.Tulang Ii 0.050 60,000.00 3,000.00
- Mandor Daiu Ii 0.010 65,000.00 650.00
JumlaI.l 148,650.00
. A1,9 B,39: :
- Concrcic Mi×cr m3 0.500 60,000.00 30,000.00
- Vilraior m3 0.500 40,000.00 20,000.00
- Emlcr adul lI 0.200 6,000.00 1,200.00
- Pacul adul lI 0.200 35,000.00 7,000.00
- Sclo¡ lI 0.200 40,000.00 8,000.00
JumlaI.c 66,200.00
JumIab.a+b+c S26,000.00
6 Beton SIte MIx 1:2:3Jm3,dgn SepIIt
, B,,3 :
- Scmcn PC sal 6.400 53,000.00 339,200.00
- Pasir E×ira Dcion m3 0.550 200,000.00 110,000.00
- Sc¡lii 2X3 m3 0.800 185,000.00 148,000.00
JumlaI.a 597,200.00
- Up, :
- Kcncl Ii 3.000 40,000.00 120,000.00
- Tl.Daiu Kasar Ii 0.500 50,000.00 25,000.00
- Kc¡.Tulang Ii 0.050 60,000.00 3,000.00
- Mandor Daiu Ii 0.010 65,000.00 650.00
JumlaI.l 148,650.00
. A1,9 B,39: :
- Concrcic Mi×cr m3 0.500 60,000.00 30,000.00
- Vilraior m3 0.500 40,000.00 20,000.00
- Emlcr adul lI 0.200 6,000.00 1,200.00
- Pacul adul lI 0.200 35,000.00 7,000.00
- Sclo¡ lI 0.200 40,000.00 8,000.00
JumlaI.c 66,200.00
JumIab.a+b+c S13,000.00
? Beton SIte MIx 1:3:SJm3,dgn sepIIt
, B,,3 :
- Scmcn PC sal 4.800 53,000.00 254,400.00
- Pasir E×ira Dcion m3 0.650 200,000.00 130,000.00
- Sc¡lii 2X3 m3 0.900 185,000.00 166,500.00
JumlaI.a 550,900.00
- Up, :
- Kcncl Ii 3.000 40,000.00 120,000.00
- Tl.Daiu Kasar Ii 0.500 50,000.00 25,000.00
- Kc¡.Tulang Ii 0.050 60,000.00 3,000.00
- Mandor Daiu Ii 0.010 65,000.00 650.00
JumlaI.l 148,650.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 13 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
. A1,9 B,39: :
- Concrcic Mi×cr m3 0.500 60,000.00 30,000.00
- Vilraior m3 0.500 40,000.00 20,000.00
- Emlcr adul lI 0.200 6,000.00 1,200.00
- Pacul adul lI 0.200 35,000.00 7,000.00
- Sclo¡ lI 0.200 40,000.00 8,000.00
JumlaI.c 66,200.00
JumIab.a+b+c ?66,000.00
S Beton Ready MIx K.3S0Jm3
, B,,3 :
- Dcion K.350 m3 1.150 577,500.00 664,125.00
JumlaI.a 664,125.00
- Up, :
- Kcncl Ii 2.500 40,000.00 100,000.00
- Tl.Daiu Kasar Ii 0.417 50,000.00 20,833.33
- Kc¡.Tulang Ii 0.042 60,000.00 2,500.00
- Mandor Daiu Ii 0.008 65,000.00 541.67
JumlaI.l 123,875.00
. A1,9 B,39: U9,2, :
- Pom¡a lcion m3 1.000 100,000.00 100,000.00
- Vilraior m3 1.000 40,000.00 40,000.00
- Emlcr adul lI 0.050 6,000.00 300.00
- Pacul adul lI 0.050 35,000.00 1,750.00
- Sclo¡ lI 0.050 40,000.00 2,000.00
JumlaI.c 144,050.00
JumIab.a+b+c 33,000.00
Beton Ready MIx K.300Jm3
, B,,3 :
- Dcion K.300 m3 1.150 566,500.00 651,475.00
JumlaI.a 651,475.00
- Up, :
- Kcncl Ii 2.500 40,000.00 100,000.00
- Tl.Daiu Kasar Ii 0.417 50,000.00 20,833.33
- Kc¡.Tulang Ii 0.042 60,000.00 2,500.00
- Mandor Daiu Ii 0.008 65,000.00 541.67
JumlaI.l 123,875.00
. A1,9 B,39: U9,2, :
- Pom¡a lcion m3 1.000 100,000.00 100,000.00
- Vilraior m3 1.000 40,000.00 40,000.00
- Emlcr adul lI 0.050 6,000.00 300.00
- Pacul adul lI 0.050 35,000.00 1,750.00
- Sclo¡ lI 0.050 40,000.00 2,000.00
JumlaI.c 144,050.00
JumIab.a+b+c 20,000.00
10 Beton Ready MIx K.2?SJm3
, B,,3 :
- Dcion K.275 m3 1.150 550,000.00 632,500.00
JumlaI.a 632,500.00
- Up, :
- Kcncl Ii 2.500 40,000.00 100,000.00
- Tl.Daiu Kasar Ii 0.417 50,000.00 20,833.33
- Kc¡.Tulang Ii 0.042 60,000.00 2,500.00
- Mandor Daiu Ii 0.008 65,000.00 541.67
JumlaI.l 123,875.00
. A1,9 B,39: U9,2, :
- Pom¡a lcion m3 1.000 100,000.00 100,000.00
- Vilraior m3 1.000 40,000.00 40,000.00
- Emlcr adul lI 0.050 6,000.00 300.00
- Pacul adul lI 0.050 35,000.00 1,750.00
- Sclo¡ lI 0.050 40,000.00 2,000.00
JumlaI.c 144,050.00
JumIab.a+b+c 01,000.00
11 Beton Ready MIx K.2S0Jm3
, B,,3 :
- Dcion K.250 m3 1.150 539,000.00 619,850.00
JumlaI.a 619,850.00
- Up, :
- Kcncl Ii 2.500 40,000.00 100,000.00
- Tl.Daiu Kasar Ii 0.417 50,000.00 20,833.33
- Kc¡.Tulang Ii 0.042 60,000.00 2,500.00
- Mandor Daiu Ii 0.008 65,000.00 541.67
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 14 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumlaI.l 123,875.00
. A1,9 B,39: U9,2, :
- Pom¡a lcion m3 1.000 100,000.00 100,000.00
- Vilraior m3 1.000 40,000.00 40,000.00
- Emlcr adul lI 0.050 6,000.00 300.00
- Pacul adul lI 0.050 35,000.00 1,750.00
- Sclo¡ lI 0.050 40,000.00 2,000.00
JumlaI.c 144,050.00
JumIab.a+b+c SSS,000.00
12 Beton Ready MIx K.22SJm3
, B,,3 :
- Dcion K.225 m3 1.150 528,000.00 607,200.00
JumlaI.a 607,200.00
- Up, :
- Kcncl Ii 2.500 40,000.00 100,000.00
- Tl.Daiu Kasar Ii 0.417 50,000.00 20,833.33
- Kc¡.Tulang Ii 0.042 60,000.00 2,500.00
- Mandor Daiu Ii 0.008 65,000.00 541.67
JumlaI.l 123,875.00
. A1,9 B,39: U9,2, :
- Pom¡a lcion m3 1.000 100,000.00 100,000.00
- Vilraior m3 1.000 40,000.00 40,000.00
- Emlcr adul lI 0.050 6,000.00 300.00
- Pacul adul lI 0.050 35,000.00 1,750.00
- Sclo¡ lI 0.050 40,000.00 2,000.00
JumlaI.c 144,050.00
JumIab.a+b+c S?6,000.00
13 Beton Ready MIx K.1?SJm3
, B,,3 :
- Dcion K.175 m3 1.150 506,000.00 581,900.00
JumlaI.a 581,900.00
- Up, :
- Kcncl Ii 2.500 40,000.00 100,000.00
- Tl.Daiu Kasar Ii 0.417 50,000.00 20,833.33
- Kc¡.Tulang Ii 0.042 60,000.00 2,500.00
- Mandor Daiu Ii 0.008 65,000.00 541.67
JumlaI.l 123,875.00
. A1,9 B,39: U9,2, :
- Pom¡a lcion m3 1.000 100,000.00 100,000.00
- Vilraior m3 1.000 40,000.00 40,000.00
- Emlcr adul lI 0.050 6,000.00 300.00
- Pacul adul lI 0.050 35,000.00 1,750.00
- Sclo¡ lI 0.050 40,000.00 2,000.00
JumlaI.c 144,050.00
JumIab.a+b+c SS0,000.00
E. PEKERJAAN BEKISTING & PEMBESIAN
1 BekIstIng PoerJm2 2xpakaI dgn TrIpIex mm
, B,,3 :
- Tri¡lc× Tc¡i, 121×242, MP9mm llr 0.250 110,000.00 27,500.00
- Kaso Klam 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Kaso Siui 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.200 12,000.00 2,400.00
- Palu 7cm lg 0.200 12,000.00 2,400.00
JumlaI.a 77,900.00
- Up, :
- Kcncl Ii 0.120 40,000.00 4,800.00
- Tl.Kayu Halus Ii 0.150 55,000.00 8,250.00
- Kc¡.Tulang Ii 0.150 60,000.00 9,000.00
- Mandor Daiu Ii 0.050 65,000.00 3,250.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 31,900.00
JumIab.a+b 110,000.00
2 BekIstIng PoerJm2 2xpakaI dgn TrIpIex 12mm
, B,,3 :
- Tri¡lc× Tc¡i, 121×242, MP12mm llr 0.250 150,000.00 37,500.00
- Kaso Klam 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Kaso Siui 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.200 12,000.00 2,400.00
- Palu 7cm lg 0.200 12,000.00 2,400.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 15 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumlaI.a 87,900.00
- Up, :
- Kcncl Ii 0.120 40,000.00 4,800.00
- Tl.Kayu Halus Ii 0.150 55,000.00 8,250.00
- Kc¡.Tulang Ii 0.150 60,000.00 9,000.00
- Mandor Daiu Ii 0.050 65,000.00 3,250.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 31,900.00
JumIab.a+b 120,000.00
3 BekIstIng SIooIJm2 2xpakaI dgn TrIpIex mm
, B,,3 :
- Tri¡lc× Tc¡i, 121×242, MP9mm llr 0.250 110,000.00 27,500.00
- Kaso Klam 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Kaso Siui 5×7, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.200 12,000.00 2,400.00
- Palu 7cm lg 0.200 12,000.00 2,400.00
JumlaI.a 77,900.00
- Up, :
- Kcncl Ii 0.120 40,000.00 4,800.00
- Tl.Kayu Halus Ii 0.150 55,000.00 8,250.00
- Kc¡.Tulang Ii 0.150 60,000.00 9,000.00
- Mandor Daiu Ii 0.050 65,000.00 3,250.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 31,900.00
JumIab.a+b 110,000.00
4 BekIstIng SIooIJm2 2xpakaI dgn TrIpIex 12mm
, B,,3 :
- Tri¡lc× Tc¡i, 121×242, MP12mm llr 0.250 150,000.00 37,500.00
- Kaso Klam 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Kaso Siui 4×6, Kayu Dornco m3 0.007 3,500,000.00 22,750.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.200 12,000.00 2,400.00
- Palu 10cm lg 0.200 12,000.00 2,400.00
JumlaI.a 87,900.00
- Up, :
- Kcncl Ii 0.120 40,000.00 4,800.00
- Tl.Kayu Halus Ii 0.150 55,000.00 8,250.00
- Kc¡.Tulang Ii 0.150 60,000.00 9,000.00
- Mandor Daiu Ii 0.050 65,000.00 3,250.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 31,900.00
JumIab.a+b 120,000.00
S BekIstIng KoIomJm2 2xpakaI dgn TrIpIex mm
, B,,3 :
- Tri¡lc× Tc¡i, 121×242, MP9mm llr 0.250 110,000.00 27,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 128,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 10,000.00
6 BekIstIng KoIomJm2 2xpakaI dgn TrIpIex 12mm
, B,,3 :
- Tri¡lc× Tc¡i, 121×242, MP12mm m3 0.250 150,000.00 37,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 138,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 16 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 200,000.00
? BekIstIng BaIokJm2 2xpakaI dgn TrIpIex mm
, B,,3 :
- Tri¡lc× Tc¡i U llr 0.250 110,000.00 27,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 128,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 10,000.00
S BekIstIng BaIokJm2 2xpakaI dgn TrIpIex 12mm
, B,,3 :
- Tri¡lc× Tc¡i U llr 0.250 150,000.00 37,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.008 6,000,000.00 45,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 138,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 200,000.00
BekIstIng PIatJm2 2xpakaI dgn TrIpIex mm
, B,,3 :
- Tri¡lc× DawaI llr 0.250 110,000.00 27,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.009 6,000,000.00 54,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.009 6,000,000.00 54,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 146,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 20S,000.00
10 BekIstIng PIatJm2 2xpakaI dgn TrIpIex 12mm
, B,,3 :
- Tri¡lc× DawaI llr 0.250 150,000.00 37,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.009 6,000,000.00 54,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.009 6,000,000.00 54,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 156,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 17 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 21S,000.00
11 BekIstIng TanggaJm2 2xpakaI dgn TrIpIex mm
, B,,3 :
- Tri¡lc× DawaI llr 0.250 110,000.00 27,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.010 6,000,000.00 60,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.010 6,000,000.00 60,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 158,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 220,000.00
12 BekIstIng TanggaJm2 2xpakaI dgn TrIpIex 12mm
, B,,3 :
- Tri¡lc× DawaI llr 0.250 150,000.00 37,500.00
- Kaso Klam 4×6, Kayu Kam¡cr Singlil m3 0.010 6,000,000.00 60,000.00
- Kaso Siui 5×7, Kayu Kam¡cr Singlil m3 0.010 6,000,000.00 60,000.00
- Dcnang Fami glg 0.050 2,000.00 100.00
- Palu 5cm lg 0.450 12,000.00 5,400.00
- Palu 10cm lg 0.450 12,000.00 5,400.00
JumlaI.a 168,400.00
- Up, :
- Kcncl Ii 0.270 40,000.00 10,800.00
- Tl.Kayu Halus Ii 0.350 55,000.00 19,250.00
- Kc¡.Tulang Ii 0.350 60,000.00 21,000.00
- Mandor Daiu Ii 0.060 65,000.00 3,900.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.120 55,000.00 6,600.00
JumlaI.l 61,550.00
JumIab.a+b 230,000.00
13 BekIstIng Beton PraktIsJm2
, B,,3 :
- Pa¡an Tc¡i 2/20, Kayu Dornco m3 0.045 3,500,000.00 157,500.00
- Palu 5cm lg 0.150 12,000.00 1,800.00
- Kawai Dcion/ lcndrad lg 0.100 18,000.00 1,800.00
JumlaI.a 161,100.00
- Up, :
- Kcncl Ii 0.135 40,000.00 5,400.00
- Tl.Kayu Kasar Ii 0.175 50,000.00 8,750.00
- Kc¡.Tulang Ii 0.175 60,000.00 10,500.00
- Mandor Daiu Ii 0.030 65,000.00 1,950.00
- Tulang Kayu Halus (Donglar Ccialan} Ii 0.060 55,000.00 3,300.00
JumlaI.l 26,600.00
JumIab.a+b 11,000.00
14 PembesIan PoIosJkg
, B,,3 :
- Dcsi Polos lg 1.100 8,000.00 8,800.00
- Kawai Dcion/ lcndrad lg 0.020 18,000.00 360.00
JumlaI.a 9,160.00
- Up, B:,9 & P,8,3 :
- Kcncl Ii 0.010 40,000.00 400.00
- Tl.Dcsi Ii 0.005 55,000.00 275.00
- Kc¡.Tulang Ii 0.001 60,000.00 60.00
- Mandor Ii 0.000 65,000.00 21.67
JumlaI.l 756.67
. A1,9 B,39: :
- Dar Cuiicr lg 0.250 500.00 125.00
- Dar Dindcr lg 0.250 500.00 125.00
JumlaI.c 250.00
JumIab.a+b+c 10,200.00
1S PembesIan UIIrJkg
, B,,3 :
- Dcsi Ulir lg 1.100 8,500.00 9,350.00
- Kawai Dcion/ lcndrad lg 0.020 18,000.00 360.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 18 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumlaI.a 9,710.00
- Up, B:,9 & P,8,3 :
- Kcncl Ii 0.010 40,000.00 400.00
- Tl.Dcsi Ii 0.005 55,000.00 275.00
- Kc¡.Tulang Ii 0.001 60,000.00 60.00
- Mandor Ii 0.000 65,000.00 21.67
JumlaI.l 756.67
. A1,9 B,39: :
- Dar Cuiicr lg 0.250 500.00 125.00
- Dar Dindcr lg 0.250 500.00 125.00
JumlaI.c 250.00
JumIab.a+b+c 10,S00.00
F. PEKERJAAN BETON BERTULANG
1 Beton PraktIs Jm3
a Dcion 1Pc.2Psr.3S¡l m3 1.000 813,000.00 813,000.00
l Dclisiing Praliis m2 6.500 96,000.00 624,000.00
c Pcmlcsian Polos lg 80.000 10,200.00 816,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.050 90,000.00 4,500.00
JumIab.a 2,2SS,000.00
2 PIIe Cap Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 4.000 74,000.00 296,000.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,SSS,000.00
3 PIIe Cap Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 4.000 74,000.00 296,000.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,S4S,000.00
4 PIIe Cap Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 4.000 74,000.00 296,000.00
c Pcmlcsian Ulir lg 140.000 10,800.00 1,512,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,?1S,000.00
S PIIe Cap Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 4.000 74,000.00 296,000.00
c Pcmlcsian Ulir lg 135.000 10,800.00 1,458,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,6S1,000.00
6 PIIe Cap Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 4.000 74,000.00 296,000.00
c Pcmlcsian Ulir lg 130.000 10,800.00 1,404,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,SSS,000.00
? PIIe Cap Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 4.000 74,000.00 296,000.00
c Pcmlcsian Ulir lg 125.000 10,800.00 1,350,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,S0S,000.00
S TIe Beam Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 6.500 74,000.00 481,000.00
c Pcmlcsian Ulir lg 220.000 10,800.00 2,376,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,?,000.00
TIe Beam Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 6.500 74,000.00 481,000.00
c Pcmlcsian Ulir lg 220.000 10,800.00 2,376,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,?S6,000.00
10 TIe Beam Jm3
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 19 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 6.500 74,000.00 481,000.00
c Pcmlcsian Ulir lg 210.000 10,800.00 2,268,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,6S,000.00
11 TIe Beam Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 6.500 74,000.00 481,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,S3S,000.00
12 TIe Beam Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 6.500 74,000.00 481,000.00
c Pcmlcsian Ulir lg 180.000 10,800.00 1,944,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,310,000.00
13 TIe Beam Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 6.500 74,000.00 481,000.00
c Pcmlcsian Ulir lg 170.000 10,800.00 1,836,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,1?6,000.00
14 PeIat LantaI Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 90.000 10,800.00 972,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,S41,000.00
1S PeIat LantaI Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 90.000 10,800.00 972,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,S2S,000.00
16 PeIat LantaI Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 90.000 10,800.00 972,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,S0,000.00
1? PeIat LantaI Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 90.000 10,800.00 972,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,?6,000.00
1S PeIat LantaI Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 80.000 10,800.00 864,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,6?6,000.00
1 PeIat LantaI Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 80.000 10,800.00 864,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 2,6S0,000.00
20 PeIat KantIIever Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,4S,000.00
21 PeIat KantIIever Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 20 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,4?6,000.00
22 PeIat KantIIever Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 140.000 10,800.00 1,512,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,34,000.00
23 PeIat KantIIever Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 140.000 10,800.00 1,512,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,336,000.00
24 PeIat KantIIever Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 125.000 10,800.00 1,350,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,162,000.00
2S PeIat KantIIever Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 8.500 109,000.00 926,500.00
c Pcmlcsian Ulir lg 125.000 10,800.00 1,350,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,136,000.00
26 BaIok Anak Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 275.000 10,800.00 2,970,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 4,?12,000.00
2? BaIok Anak Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 275.000 10,800.00 2,970,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 4,6,000.00
2S BaIok Anak Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 250.000 10,800.00 2,700,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 4,410,000.00
2 BaIok Anak Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 240.000 10,800.00 2,592,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 4,2S,000.00
30 BaIok Anak Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,30S,000.00
31 BaIok Anak Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,2?,000.00
32 BaIok Induk Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 9.000 100,000.00 900,000.00
c Pcmlcsian Ulir lg 300.000 10,800.00 3,240,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 21 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumIab.a S,0SS,000.00
33 BaIok Induk Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 9.000 100,000.00 900,000.00
c Pcmlcsian Ulir lg 300.000 10,800.00 3,240,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a S,0?2,000.00
34 BaIok Induk Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 9.000 100,000.00 900,000.00
c Pcmlcsian Ulir lg 275.000 10,800.00 2,970,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,?S3,000.00
3S BaIok Induk Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 9.000 100,000.00 900,000.00
c Pcmlcsian Ulir lg 250.000 10,800.00 2,700,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,S00,000.00
36 BaIok Induk Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 175.000 10,800.00 1,890,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 3,S?S,000.00
3? BaIok Induk Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 8.000 100,000.00 800,000.00
c Pcmlcsian Ulir lg 175.000 10,800.00 1,890,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 3,SS2,000.00
3S KoIom Beton Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 10.000 100,000.00 1,000,000.00
c Pcmlcsian Ulir lg 350.000 10,800.00 3,780,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a S,?2S,000.00
3 KoIom Beton Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 10.000 100,000.00 1,000,000.00
c Pcmlcsian Ulir lg 350.000 10,800.00 3,780,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a S,?12,000.00
40 KoIom Beton Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 10.000 100,000.00 1,000,000.00
c Pcmlcsian Ulir lg 300.000 10,800.00 3,240,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a S,1S3,000.00
41 KoIom Beton Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 10.000 100,000.00 1,000,000.00
c Pcmlcsian Ulir lg 275.000 10,800.00 2,970,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,S?0,000.00
42 KoIom Beton Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 10.000 100,000.00 1,000,000.00
c Pcmlcsian Ulir lg 225.000 10,800.00 2,430,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,31S,000.00
43 KoIom Beton Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 10.000 100,000.00 1,000,000.00
c Pcmlcsian Ulir lg 225.000 10,800.00 2,430,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,22,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 22 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
44 Tangga Beton Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 8.000 115,000.00 920,000.00
c Pcmlcsian Ulir lg 180.000 10,800.00 1,944,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,S06,000.00
4S Tangga Beton Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 8.000 115,000.00 920,000.00
c Pcmlcsian Ulir lg 180.000 10,800.00 1,944,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,?3,000.00
46 Tangga Beton Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 8.000 115,000.00 920,000.00
c Pcmlcsian Ulir lg 170.000 10,800.00 1,836,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,666,000.00
4? Tangga Beton Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 8.000 115,000.00 920,000.00
c Pcmlcsian Ulir lg 160.000 10,800.00 1,728,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,S4S,000.00
4S Tangga Beton Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 6.500 115,000.00 747,500.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,2S3,000.00
4 Tangga Beton Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 6.500 115,000.00 747,500.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.100 90,000.00 9,000.00
JumIab.a 3,22?,000.00
S0 RetaInIng WaII Beton Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 15.000 131,000.00 1,965,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a S,0?0,000.00
S1 RetaInIng WaII Beton Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 15.000 131,000.00 1,965,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a S,0S?,000.00
S2 RetaInIng WaII Beton Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 15.000 131,000.00 1,965,000.00
c Pcmlcsian Ulir lg 180.000 10,800.00 1,944,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,S22,000.00
S3 RetaInIng WaII Beton Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 15.000 131,000.00 1,965,000.00
c Pcmlcsian Ulir lg 175.000 10,800.00 1,890,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,?SS,000.00
S4 RetaInIng WaII Beton Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,0S0,000.00
SS RetaInIng WaII Beton Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 23 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 150.000 10,800.00 1,620,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.125 90,000.00 11,250.00
JumIab.a 4,0S4,000.00
S6 Sbear WaII Beton Jm3
a Dcion Fcady Mi×, K-350 m3 1.000 933,000.00 933,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.150 90,000.00 13,500.00
JumIab.a 4,6?,000.00
S? Sbear WaII Beton Jm3
a Dcion Fcady Mi×, K-300 m3 1.000 920,000.00 920,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.150 90,000.00 13,500.00
JumIab.a 4,666,000.00
SS Sbear WaII Beton Jm3
a Dcion Fcady Mi×, K-275 m3 1.000 901,000.00 901,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.150 90,000.00 13,500.00
JumIab.a 4,64?,000.00
S Sbear WaII Beton Jm3
a Dcion Fcady Mi×, K-250 m3 1.000 888,000.00 888,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 210.000 10,800.00 2,268,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.150 90,000.00 13,500.00
JumIab.a 4,?42,000.00
60 Sbear WaII Beton Jm3
a Dcion Fcady Mi×, K-225 m3 1.000 876,000.00 876,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 210.000 10,800.00 2,268,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.150 90,000.00 13,500.00
JumIab.a 4,?30,000.00
61 Sbear WaII Beton Jm3
a Dcion Fcady Mi×, K-175 m3 1.000 850,000.00 850,000.00
l Dclisiing m2 12.000 131,000.00 1,572,000.00
c Pcmlcsian Ulir lg 200.000 10,800.00 2,160,000.00
d TamlaIan U¡aI Tl.Daiu+Kcncl Ii 0.150 90,000.00 13,500.00
JumIab.a 4,S6,000.00
G. PEK.ATAP
1 Kuda-kuda Baja dgn WFJkg
a B,,3 :
- Daja WF lg 1.100 9,000.00 9,900.00
- Ccnzci 20KVa unii 0.002 70,000.00 140.00
- Travo Las unii 0.002 70,000.00 140.00
- Mcsin Curinda unii 0.001 50,000.00 50.00
- Mcsin Dor unii 0.001 50,000.00 50.00
- Maia Ccrinda lI 0.003 20,000.00 60.00
- Maia Dor lI 0.003 25,000.00 75.00
- Kawai Las lg 0.003 20,000.00 60.00
JumlaI.a 10,475.00
b Up, B:,9 :
- Kcncl Daja Ii 0.020 60,000.00 1,200.00
- Tulang Daja Ii 0.020 75,000.00 1,500.00
- Mandor Daja Ii 0.007 100,000.00 700.00
JumlaI.l 3,400.00
c Up, £re.943 :
- Trans¡ori lg 1.000 1,047.50 1,047.50
- Kcncl Daja Ii 0.010 60,000.00 600.00
- Tulang Daja Ii 0.005 75,000.00 375.00
- Mandor Daja Ii 0.002 100,000.00 200.00
JumlaI.c 2,222.50
JumIab.a+b+c 16,100.00
2 Kuda-kuda Baja dgn SIkuJkg
a B,,3 :
- Daja Silu lg 1.100 7,500.00 8,250.00
- Ccnzci 20KVa unii 0.002 70,000.00 140.00
- Travo Las unii 0.002 70,000.00 140.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 24 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
- Mcsin Curinda unii 0.001 50,000.00 50.00
- Mcsin Dor unii 0.001 50,000.00 50.00
- Maia Ccrinda lI 0.003 20,000.00 60.00
- Maia Dor lI 0.003 25,000.00 75.00
- Kawai Las lg 0.003 20,000.00 60.00
JumlaI.a 8,825.00
b Up, B:,9 :
- Kcncl Daja Ii 0.020 60,000.00 1,200.00
- Tulang Daja Ii 0.020 75,000.00 1,500.00
- Mandor Daja Ii 0.007 100,000.00 700.00
JumlaI.l 3,400.00
c Up, £re.943Tr,38p4r9 :
- Trans¡ori lg 1.000 882.50 882.50
- Kcncl Daja Ii 0.010 60,000.00 600.00
- Tulang Daja Ii 0.005 75,000.00 375.00
- Mandor Daja Ii 0.002 100,000.00 200.00
JumlaI.c 2,057.50
JumIab.a+b+c 14,300.00
3 GordIng Baja CNPJkg
a B,,3 :
- Daja CNP lg 1.100 8,000.00 8,800.00
- Ccnzci 20KVa unii 0.002 70,000.00 140.00
- Travo Las unii 0.002 70,000.00 140.00
- Mcsin Curinda unii 0.001 50,000.00 50.00
- Mcsin Dor unii 0.001 50,000.00 50.00
- Maia Ccrinda lI 0.003 20,000.00 50.00
- Maia Dor lI 0.003 25,000.00 62.50
- Kawai Las lg 0.003 20,000.00 50.00
- Daui dia 12mm-1" lI 0.150 1,500.00 225.00
JumlaI.a 9,567.50
b Up, B:,9 :
- Kcncl Daja Ii 0.020 60,000.00 1,200.00
- Tulang Daja Ii 0.020 75,000.00 1,500.00
- Mandor Daja Ii 0.007 100,000.00 700.00
JumlaI.l 3,400.00
c Up, £re.943Tr,38p4r9 :
- Trans¡ori lg 1.000 956.75 956.75
- Kcncl Daja Ii 0.010 60,000.00 600.00
- Tulang Daja Ii 0.005 75,000.00 375.00
- Mandor Daja Ii 0.002 100,000.00 200.00
JumlaI.c 2,131.75
JumIab.a+b+c 1S,100.00
H. PEK.LANTAI
1 Urugan Tanab LantaIJm3
(TanaI Dari Dalam}
a B,,3 :
- TanaI Urug m3 0.000 80,000.00 0.00
JumlaI.a 0.00
b Up, :
- Mcngurug TanaI Padai m3 1.250 23,000.00 28,750.00
- Pcmadaian TanaI 2X, Mcnggunalan . Mcsin Siam¡cr m2 6.000 27,000.00 162,000.00
JumlaI.l 190,750.00
JumIab.a+b 11,000.00
2 Urugan Tanab LantaIJm3
(TanaI Dari Luar}
a B,,3 :
- TanaI Urug m3 1.250 80,000.00 100,000.00
JumlaI.a 100,000.00
b Up, :
- Mcngurug TanaI Padai m3 1.250 23,000.00 28,750.00
- Pcmadaian TanaI 2X, Mcnggunalan . Mcsin Siam¡cr m2 6.000 27,000.00 162,000.00
JumlaI.l 190,750.00
JumIab.a+b 21,000.00
3 Pemadatan Tanab LantaIJm2
(Dgn Mcsin Siam¡cr}
, Up, :
- Pcmadaian TanaI 2X, Mcnggunalan . Mcsin Siam¡cr m2 2.000 27,000.00 54,000.00
JumlaI.a 54,000.00
b A1,9 :
- Mcsin Siam¡cr m3 0.053 60,000.00 3,198.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 25 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
HARGA
NO. URAIAN PEKERJAAN SAT KOEF SATUAN JUMLAH HARGA
Rp Rp
JumlaI.l 3,198.00
JumIab.a+b SS,000.00
4 Rabat Beton T.ScmJm2, Tanpa TuIang
a B,,3 :
- Dcion 1Pc.3¡sr.5S¡l m3 0.050 766,000.00 38,300.00
JumlaI.a 38,300.00
b Up, :
- Kcncl Ii 0.100 40,000.00 4,000.00
- Tl.Daiu Halus Ii 0.050 55,000.00 2,750.00
- Kc¡.Tulang Ii 0.010 60,000.00 600.00
- Mandor laiu Ii 0.003 65,000.00 216.67
JumlaI.l 7,566.67
JumIab.a+b 46,000.00
S Rabat Beton T.?cmJm2, Tanpa TuIang
a B,,3 :
- Dcion 1Pc.3¡sr.5S¡l m3 0.070 766,000.00 53,620.00
JumlaI.a 53,620.00
b Up, :
- Kcncl Ii 0.150 40,000.00 6,000.00
- Tl.Daiu Halus Ii 0.075 55,000.00 4,125.00
- Kc¡.Tulang Ii 0.015 60,000.00 900.00
- Mandor Ii 0.005 65,000.00 325.00
JumlaI.l 11,350.00
JumIab.a+b 6S,000.00
6 PIat DuIker PIntu Masuk L.SaI.0,S0MJm'
(Tclal Plai 10cm}
a Dcion 1Pc.2Psr.3S¡l m3 0.070 813,000.00 56,910.00
l Dclisiing Pa¡an m2 0.500 191,000.00 95,500.00
c Dcsi dia 10mm, 2 La¡is Jaral 15cm lg 9.502 10,200.00 96,920.40
d Dcsi dia 8mm, 2 La¡is Jaral 20cm lg 2.607 10,200.00 26,591.40
JumIab.a 2?6,000.00
? PIat DuIker PIntu Masuk L.0,?SMJm'
(Tclal Plai 12,5cm}
a Dcion 1Pc.2Psr.3S¡l m3 0.119 813,000.00 96,503.10
l Dclisiing Pa¡an m2 0.750 191,000.00 143,250.00
c Dcsi dia 10mm, 2 La¡is Jaral 12,5cm lg 10.859 10,200.00 110,763.84
d Dcsi dia 8mm, 2 La¡is Jaral 20cm lg 2.607 10,200.00 26,591.40
JumIab.a 3?S,000.00
S PIat DuIker PIntu Masuk L.1,00MJm'
(Tclal Plai 15cm}
a Dcion 1Pc.2Psr.3S¡l m3 0.180 813,000.00 146,340.00
l Dclisiing Pa¡an m2 1.000 191,000.00 191,000.00
c Dcsi dia 10mm, 2 La¡is Jaral 10cm lg 16.289 10,200.00 166,145.76
d Dcsi dia 8mm, 2 La¡is Jaral 15cm lg 5.214 10,200.00 53,182.80
JumIab.a SS?,000.00
0AFTAR ANAL|8A
hARCA 8ATUAN PEKERJAAN
Page 26 of 26 8TAN0AR
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
Jakarta, November 2008
Perihal : RekapituIasi Harga Satuan Pekerjaan
angunan : Rumah Tinggal
Klasifikasi : Menengah
Proyek : Renovasi
Lokasi : JAKARTA
Wilayah : JATAK
REKAPITULASI DAFTAR HARGA SATUAN PEK.STRUKTUR
Kcsim¡ulan
No Uraian Pclcrjaan Sai Maicrial S¡cl.Finglas Harga Saiuan Halaman
F¡.
$%#&%&#
. PEK. PEFSIPN
1 PcmlcrsiIan La¡angan m2 4,000.00 F¡
2 Pas.Douw¡lanl m' Pa¡an & Kaso 50,000.00 F¡
D. PEK.TNH
1 Calian TanaI m3 Dalam ma×.1,00M 46,000.00 F¡
2 Urugan TanaI lcmlali m3 23,000.00 F¡
3 Pcraiaan TanaI m2 5,000.00 F¡
4 Pcmadaian TanaI, Manual m2 Timlrisan Manual 16,000.00 F¡
5 Pcmadaian TanaI, Mcsin m2 Timlrisan Mcsin 27,000.00 F¡
6 Urugan Pasir Pondasi m3 Urug Darai 166,000.00 F¡
7 Urugan TanaI Dari Luar lolasi m3 TanaI 112,000.00 F¡
8 Urugan Siriu Dari Luar lolasi m3 Siriu 196,000.00 F¡
9 Duang TanaI Kc Luar lolasi m3 32,000.00 F¡
C. PEK. PONDSI
C.1. PEK. PONDSI DNCKL
1 Pondasi Daiu Kali, 1 . 4 m3 Ps. Daiu Kali 513,000.00 F¡
2 Pondasi Daiu Kali, 1 . 5 m3 Ps. Daiu Kali 502,000.00 F¡
3 Pas. Follag Daia, 1 . 4 m3 Ps. Follag Daia 633,000.00 F¡
4 Pas. Follag Daia, 1 . 5 m3 Ps. Follag Daia 583,000.00 F¡
5 Pas. Daialo Ka¡ur, 1 . 3 m3 Ps. Daialo Ka¡ur 78,000.00 F¡
6 Pas. Daialo Ka¡ur, 1 . 4 m3 Ps. Daialo Ka¡ur 74,000.00 F¡
7 Pas. Daialo Ka¡ur, 1 . 5 m3 Ps. Daialo Ka¡ur 70,000.00 F¡
8 Pas. Daialo Ka¡ur, 1 . 6 m3 Ps. Daialo Ka¡ur 69,000.00 F¡
C.2. PEK. PONDSI DLM
1 Pcngcloran D50 cm & D60 cm m' Dorcd Pilc Pondasi Dalam 88,000.00 F¡
2 Pcngcloran D70 cm - D100 cm m' Dorcd Pilc Pondasi Dalam 91,000.00 F¡
3 Pcngcloran D110 cm m' Dorcd Pilc Pondasi Dalam 93,000.00 F¡
4 Pcngcloran D120 cm & D150 cm m' Dorcd Pilc Pondasi Dalam 103,000.00 F¡
5 Dcion Fcady Mi× K-350, D50 cm m3 Dorcd Pilc Pondasi Dalam 931,000.00 F¡
6 Dcion Fcady Mi× K-350, D60 cm m3 Dorcd Pilc Pondasi Dalam 868,000.00 F¡
7 Dcion Fcady Mi× K-350, D70 cm - D100 cm m3 Dorcd Pilc Pondasi Dalam 805,000.00 F¡
8 Dcion Fcady Mi× K-350, D120 cm & D150 cm m3 Dorcd Pilc Pondasi Dalam 773,000.00 F¡
9 Pcmlcsian Dorcd Pilc lg Dorcd Pilc Pondasi Dalam 11,000.00 F¡
10 Pondasi Tiang Pancang, Mini Pilc 28 m' M 28 Dro¡ Hammcr 85,000.00 F¡
11 Pondasi Tiang Pancang, Mini Pilc 32 m' M 32 Dro¡ Hammcr 97,000.00 F¡
12 Pondasi Tiang Pancang, Squarc Pilc 20×20 m' SQ 20X20 Dro¡ Hammcr 87,000.00 F¡
13 Pondasi Tiang Pancang, Squarc Pilc 25×25 m' SQ 25X25 Dro¡ Hammcr 127,000.00 F¡
14 Pondasi Tiang Pancang, Squarc Pilc 20×20 m' SQ 20X20 Jacl In Pilcs 138,000.00 F¡
15 Pondasi Tiang Pancang, Squarc Pilc 30×30 m' SQ 30X30 Dro¡ Hammcr 571,000.00 F¡
16 Pondasi Tiang Pancang, Squarc Pilc 35×35 m' SQ 35X35 Dro¡ Hammcr 835,000.00 F¡
17 Pondasi Tiang Pancang, Squarc Pilc 40×40 m' SQ 40X40 Dro¡ Hammcr 1,121,000.00 F¡
18 Pondasi Tiang Pancang, Squarc Pilc 45×45 m' SQ 45X45 Dro¡ Hammcr 1,385,000.00 F¡
19 Pondasi Tiang Pancang, Squarc Pilc 50×50 m' SQ 50X50 Dro¡ Hammcr 1,688,000.00 F¡
20 Pondasi Tiang Pancang, S¡un Pilc 30×30 m' SP 30X30 Dro¡ Hammcr 257,000.00 F¡
21 Pondasi Tiang Pancang, S¡un Pilc 35×35 m' SP 35X35 Dro¡ Hammcr 304,000.00 F¡
22 Pondasi Tiang Pancang, S¡un Pilc 40×40 m' SP 40X40 Dro¡ Hammcr 376,000.00 F¡
23 Pondasi Tiang Pancang, S¡un Pilc 45×45 m' SP 45X45 Dro¡ Hammcr 444,000.00 F¡
24 Pondasi Tiang Pancang, S¡un Pilc 50×50 m' SP 50X50 Dro¡ Hammcr 541,000.00 F¡
25 Pondasi Tiang Pancang, S¡un Pilc 60×60 m' SP 60X60 Dro¡ Hammcr 678,000.00 F¡
26 Dolol Kc¡ala Tiang < d30, Tiang Solid iil M, SQ Tiang Pancang 28,000.00 F¡
27 Dolol Kc¡ala Tiang d30-d40, Tiang Solid iil M, SQ Tiang Pancang 40,000.00 F¡
28 Dolol Kc¡ala Tiang d45-d50, Tiang Solid iil M, SQ Tiang Pancang 52,000.00 F¡
29 Dolol Kc¡ala Tiang d30-d40, Tiang S¡un iil SP Tiang Pancang 31,000.00 F¡
30 Dolol Kc¡ala Tiang d45-d60, Tiang S¡un iil SP Tiang Pancang 40,000.00 F¡
31 Dolol Kc¡ala Tiang d30-d40, Tiang Dor iil Dorcd Pilc Dorcd Pilc 40,000.00 F¡
32 Dolol Kc¡ala Tiang d50-d60, Tiang Dor iil Dorcd Pilc Dorcd Pilc 52,000.00 F¡
33 Dolol Kc¡ala Tiang d70-d100, Tiang Dor iil Dorcd Pilc Dorcd Pilc 56,000.00 F¡
34 Dolol Kc¡ala Tiang d110, Tiang Dor iil Dorcd Pilc Dorcd Pilc 59,000.00 F¡
35 Dolol Kc¡ala Tiang d120-d150, Tiang Dor iil Dorcd Pilc Dorcd Pilc 70,000.00 F¡
36 Dolol Kc¡ala Tiang > d150, Tiang Dor iil Dorcd Pilc Dorcd Pilc 82,000.00 F¡
D. PEK. MOFTF & DETON
1 S¡csi 1.3 m3 Pasir Pasang 201,000.00 F¡
2 S¡csi 1.4 m3 Pasir Pasang 174,000.00 F¡
3 S¡csi 1.5 m3 Pasir Pasang 163,000.00 F¡
4 S¡csi 1.6 m3 Pasir Pasang 153,000.00 F¡
5 Dcion Siic Mi× 1Pc.1,5Psr.2,5Sc¡lii m3 Ul. 2/3 Dcion.Siic Mi× 826,000.00 F¡
6 Dcion Siic Mi× 1Pc.2Psr.3Sc¡lii m3 Ul. 2/3 Dcion.Siic Mi× 813,000.00 F¡
7 Dcion Siic Mi× 1Pc.3Psr.5Sc¡lii m3 Ul. 2/3 Dcion.Siic Mi× 766,000.00 F¡
8 Dcion Fcady Mi× K.350 m3 Dcion.Fcady Mi× 933,000.00 F¡
9 Dcion Fcady Mi× K.300 m3 Dcion.Fcady Mi× 920,000.00 F¡
Rekap|tu|as| harga 8atuan Pekerjaan Page 1 of 3
8TAN0AR PR0YEK wTE
|s|ina|c . |r. |ccnardq lijaqa
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
REKAPITULASI DAFTAR HARGA SATUAN PEK.STRUKTUR
Kcsim¡ulan
No Uraian Pclcrjaan Sai Maicrial S¡cl.Finglas Harga Saiuan Halaman
F¡.
10 Dcion Fcady Mi× K.275 m3 Dcion.Fcady Mi× 901,000.00 F¡
11 Dcion Fcady Mi× K.250 m3 Dcion.Fcady Mi× 888,000.00 F¡
12 Dcion Fcady Mi× K.225 m3 Dcion.Fcady Mi× 876,000.00 F¡
13 Dcion Fcady Mi× K.175 m3 Dcion.Fcady Mi× 850,000.00 F¡
E. PEK. DEKISTINC & PEMDESIN
1 Dclisiing Pocr dgn Tri¡lc× 9mm m2 1,21×2,42 Tri¡lcls 9mm 110,000.00 F¡
2 Dclisiing Pocr dgn Tri¡lc× 12mm m2 1,21×2,42 Tri¡lcls 12mm 120,000.00 F¡
3 Dclisiing Sloof dgn Tri¡lc× 9mm m2 1,21×2,42 Tri¡lcls 9mm 110,000.00 F¡
4 Dclisiing Sloof dgn Tri¡lc× 12mm m2 " Tri¡lcls 12mm 120,000.00 F¡
5 Dclisiing Kolom dgn Tri¡lc× 9mm m2 1,21×2,42 Tri¡lcls 9mm 190,000.00 F¡
6 Dclisiing Kolom dgn Tri¡lc× 12mm m2 " Tri¡lcls 12mm 200,000.00 F¡
7 Dclisiing Dalol dgn Tri¡lc× 9mm m2 1,21×2,42 Tri¡lcls 9mm 190,000.00 F¡
8 Dclisiing Dalol dgn Tri¡lc× 12mm m2 " Tri¡lcls 12mm 200,000.00 F¡
9 Dclisiing Plai dgn Tri¡lc× 9mm m2 1,21×2,42 Tri¡lcls 9mm 208,000.00 F¡
10 Dclisiing Plai dgn Tri¡lc× 12mm m2 " Tri¡lcls 12mm 218,000.00 F¡
11 Dclisiing Tangga dgn Tri¡lc× 9mm m2 1,21×2,42 Tri¡lcls 9mm 220,000.00 F¡
12 Dclisiing Tangga dgn Tri¡lc× 12mm m2 " Tri¡lcls 12mm 230,000.00 F¡
13 Dclisiing Dcion Praliis m2 2×20cm Kolom & Finglall 191,000.00 F¡
14 Pcmlcsian Polos lg 12,00m DJTP.U.24 10,200.00 F¡
15 Pcmlcsian Ulir lg 12,00m DJTD.U.39 10,800.00 F¡
F. PEK. DETON DEFTULNC
1 Dcion Praliis m3 Dcion.1Pc.2Psr.3S¡l 2,258,000.00 F¡
2 Pilc Ca¡, K-350 m3 K-350 Dcion.Fcady Mi× 2,858,000.00 F¡
3 Pilc Ca¡, K-300 m3 K-300 Dcion.Fcady Mi× 2,845,000.00 F¡
4 Pilc Ca¡, K-275 m3 K-275 Dcion.Fcady Mi× 2,718,000.00 F¡
5 Pilc Ca¡, K-250 m3 K-250 Dcion.Fcady Mi× 2,651,000.00 F¡
6 Pilc Ca¡, K-225 m3 K-225 Dcion.Fcady Mi× 2,585,000.00 F¡
7 Pilc Ca¡, K-175 m3 K-175 Dcion.Fcady Mi× 2,505,000.00 F¡
8 Tic Dcam, K-350 m3 K-350 Dcion.Fcady Mi× 3,799,000.00 F¡
9 Tic Dcam, K-300 m3 K-300 Dcion.Fcady Mi× 3,786,000.00 F¡
10 Tic Dcam, K-275 m3 K-275 Dcion.Fcady Mi× 3,659,000.00 F¡
11 Tic Dcam, K-250 m' K-250 Dcion.Fcady Mi× 3,538,000.00 F¡
12 Tic Dcam, K-225 m' K-225 Dcion.Fcady Mi× 3,310,000.00 F¡
13 Tic Dcam, K-175 m' K-175 Dcion.Fcady Mi× 3,176,000.00 F¡
14 Pclai Laniai, K-350 m3 K-350 Dcion.Fcady Mi× 2,841,000.00 F¡
15 Pclai Laniai, K-300 m3 K-300 Dcion.Fcady Mi× 2,828,000.00 F¡
16 Pclai Laniai, K-275 m3 K-275 Dcion.Fcady Mi× 2,809,000.00 F¡
17 Pclai Laniai, K-250 m' K-250 Dcion.Fcady Mi× 2,796,000.00 F¡
18 Pclai Laniai, K-225 m' K-225 Dcion.Fcady Mi× 2,676,000.00 F¡
19 Pclai Laniai, K-175 m' K-175 Dcion.Fcady Mi× 2,650,000.00 F¡
20 Pclai Kaniilcvcr, K-350 m3 K-350 Dcion.Fcady Mi× 3,489,000.00 F¡
21 Pclai Kaniilcvcr, K-300 m3 K-300 Dcion.Fcady Mi× 3,476,000.00 F¡
22 Pclai Kaniilcvcr, K-275 m3 K-275 Dcion.Fcady Mi× 3,349,000.00 F¡
23 Pclai Kaniilcvcr, K-250 m' K-250 Dcion.Fcady Mi× 3,336,000.00 F¡
24 Pclai Kaniilcvcr, K-225 m' K-225 Dcion.Fcady Mi× 3,162,000.00 F¡
25 Pclai Kaniilcvcr, K-175 m' K-175 Dcion.Fcady Mi× 3,136,000.00 F¡
26 Dalol nal, K-350 m3 K-350 Dcion.Fcady Mi× 4,712,000.00 F¡
27 Dalol nal, K-300 m3 K-300 Dcion.Fcady Mi× 4,699,000.00 F¡
28 Dalol nal, K-275 m3 K-275 Dcion.Fcady Mi× 4,410,000.00 F¡
29 Dalol nal, K-250 m' K-250 Dcion.Fcady Mi× 4,289,000.00 F¡
30 Dalol nal, K-225 m' K-225 Dcion.Fcady Mi× 3,305,000.00 F¡
31 Dalol nal, K-175 m' K-175 Dcion.Fcady Mi× 3,279,000.00 F¡
32 Dalol Indul, K-350 m3 K-350 Dcion.Fcady Mi× 5,085,000.00 F¡
33 Dalol Indul, K-300 m3 K-300 Dcion.Fcady Mi× 5,072,000.00 F¡
34 Dalol Indul, K-275 m3 K-275 Dcion.Fcady Mi× 4,783,000.00 F¡
35 Dalol Indul, K-250 m' K-250 Dcion.Fcady Mi× 4,500,000.00 F¡
36 Dalol Indul, K-225 m' K-225 Dcion.Fcady Mi× 3,578,000.00 F¡
37 Dalol Indul, K-175 m' K-175 Dcion.Fcady Mi× 3,552,000.00 F¡
38 Kolom Dcion, K-350 m3 K-350 Dcion.Fcady Mi× 5,725,000.00 F¡
39 Kolom Dcion, K-300 m3 K-300 Dcion.Fcady Mi× 5,712,000.00 F¡
40 Kolom Dcion, K-275 m3 K-275 Dcion.Fcady Mi× 5,153,000.00 F¡
41 Kolom Dcion, K-250 m3 K-250 Dcion.Fcady Mi× 4,870,000.00 F¡
42 Kolom Dcion, K-225 m3 K-225 Dcion.Fcady Mi× 4,318,000.00 F¡
43 Kolom Dcion, K-175 m3 K-175 Dcion.Fcady Mi× 4,292,000.00 F¡
44 Tangga Dcion, K-350 m3 K-350 Dcion.Fcady Mi× 3,806,000.00 F¡
45 Tangga Dcion, K-300 m3 K-300 Dcion.Fcady Mi× 3,793,000.00 F¡
46 Tangga Dcion, K-275 m3 K-275 Dcion.Fcady Mi× 3,666,000.00 F¡
47 Tangga Dcion, K-250 m3 K-250 Dcion.Fcady Mi× 3,545,000.00 F¡
48 Tangga Dcion, K-225 m3 K-225 Dcion.Fcady Mi× 3,253,000.00 F¡
49 Tangga Dcion, K-175 m3 K-175 Dcion.Fcady Mi× 3,227,000.00 F¡
50 Fciaining Wall Dcion, K-350 m3 K-350 Dcion.Fcady Mi× 5,070,000.00 F¡
51 Fciaining Wall Dcion, K-300 m3 K-300 Dcion.Fcady Mi× 5,057,000.00 F¡
52 Fciaining Wall Dcion, K-275 m3 K-275 Dcion.Fcady Mi× 4,822,000.00 F¡
53 Fciaining Wall Dcion, K-250 m3 K-250 Dcion.Fcady Mi× 4,755,000.00 F¡
54 Fciaining Wall Dcion, K-225 m3 K-225 Dcion.Fcady Mi× 4,080,000.00 F¡
55 Fciaining Wall Dcion, K-175 m3 K-175 Dcion.Fcady Mi× 4,054,000.00 F¡
56 SIcar Wall Dcion, K-350 m3 K-350 Dcion.Fcady Mi× 4,679,000.00 F¡
57 SIcar Wall Dcion, K-300 m3 K-300 Dcion.Fcady Mi× 4,666,000.00 F¡
58 SIcar Wall Dcion, K-275 m3 K-275 Dcion.Fcady Mi× 4,647,000.00 F¡
59 SIcar Wall Dcion, K-250 m3 K-250 Dcion.Fcady Mi× 4,742,000.00 F¡
Rekap|tu|as| harga 8atuan Pekerjaan Page 2 of 3
8TAN0AR PR0YEK wTE
|s|ina|c . |r. |ccnardq lijaqa
W¡JAYA TARA E8TET¡KA
:·,·¸ ..·., ··.,
PROGRAM ANAL1SA
HARGA SATUAN P£R£RJAAN
REKAPITULASI DAFTAR HARGA SATUAN PEK.STRUKTUR
Kcsim¡ulan
No Uraian Pclcrjaan Sai Maicrial S¡cl.Finglas Harga Saiuan Halaman
F¡.
60 SIcar Wall Dcion, K-225 m3 K-225 Dcion.Fcady Mi× 4,730,000.00 F¡
61 SIcar Wall Dcion, K-175 m3 K-175 Dcion.Fcady Mi× 4,596,000.00 F¡
C. PEK.TP
1 Kuda-luda Daja Dcngan WF lg WF 16,100.00 F¡
2 Kuda-luda Daja Dcngan Silu lg Silu 14,300.00 F¡
3 Cording Daja CNP lg CNP 15,100.00 F¡
H. PEK.LNTI
1 Urugan TanaI Laniai m3 TanaI Dari Dalam 191,000.00 F¡
2 Urugan TanaI Laniai m3 TanaI Dari Luar 291,000.00 F¡
3 Pcmadaian TanaI Laniai m2 Dgn Mcsin Siam¡cr 58,000.00 F¡
4 Falai Dcion DwI Pcl.Laniai T.Tulang m2 T.5cm Dcion.1Pc.3Psr.5S¡l 46,000.00 F¡
5 Falai Dcion DwI Pcl.Laniai T.Tulang m2 T.7cm Dcion.1Pc.3Psr.5S¡l 65,000.00 F¡
6 Plai Duilcr Piniu Masul L.0,50m m' T.10cm Dcion.1Pc.2Psr.3S¡l 276,000.00 F¡
7 Plai Duilcr Piniu Masul L.0,75m m' T.12,5cm Dcion.1Pc.2Psr.3S¡l 378,000.00 F¡
8 Plai Duilcr Piniu Masul L.1,00m m' T.15cm Dcion.1Pc.2Psr.3S¡l 557,000.00 F¡
Rekap|tu|as| harga 8atuan Pekerjaan !,0 41
8TAN0AR PR0YEK wTE
|s|ina|c . |r. |ccnardq lijaqa

08,3, 03,3#,2 03/7,/ 080943!448&  1 

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->