Anda di halaman 1dari 5

Old Cost Accounting System

1. Cost allocation from service department to production department

Purchasing & Inventory (PI)

Cost Driver Rate = Support cost PI / Total material cost


Cost Driver Rate = $50,000 / $346,000
= 0.14

- assigned to MC

Support cost = 0.14 x $256,000


= $35,840

- assigned to PL

Support cost = 0.14 x $90,000


= $12,600

Setup & Scheduling (SS)

Cost Driver Rate = Support cost SS / Total direct labor hours


Cost Driver Rate = $120,000 / 23,500
= $5.10

- assigned to MC

Support cost = $5.10 x 12,000


= $61,200

- assigned to PL
Support cost = $5.10 x 7,000
= $35,700

- assigned to AS

Support cost = $5.10 x 4,500


= $22,950

Quality Control (QC)

Cost Driver Rate = Support cost QC / Total machine hours


Cost Driver Rate = $70,000 / 10,000
= $7

- assigned to MC

Support cost = $7 x 5,200


= $36,400

- assigned to PL

Support cost = $7 x 1,900


= $13,300
- assigned to AS

Support cost = $7 x 2,900


= $20,300

2. Total support costs allocated to each production department

Cost Driver Rate for each department based on first allocation

MC = $35,840 + $61,200 + $36,400 + $40,000


12,000 (labor hours)
= $14.45

PL = $12,600 + $35,700 + $13,300 + $50,000


7,000 (labor hours)
= $15.94

AS = $22,950 + $20,300 + $15,000


4,500 (labor hours)
= $12.94

Total support cost for each product based on production department

MC:
GT101: $14.45 x 7,000 = $101,150
GT102: $14.45 x 2,800 = $ 40,460
GT103: $14.45 x 2,200 = $ 31,790

PL:
GT101: $15.94 x 3,500 = $ 55,790
GT102: $15.94 x 1,700 = $ 27,098
GT103: $15.94 x 1,800 = $ 28,692

AS:
GT101: $12.94 x 2,500 = $ 32,350
GT102: $12.94 x 1,000 = $ 12,940
GT103: $12.94 x 1,000 = $ 12,940

Support cost for each product


GT101 = $101,150 + $55,790 + $32,350
= $189,290

GT102 = $40,460 + $27,098 + $12,940


= $80,498

GT103 = $31,790 + $28,692 + $12,940


= $73,422

Product cost per unit

Total product cost = Direct material cost + Direct labor cost + Support cost
Product cost per unit = Total product cost / sales

Total product cost for GT101 = $200,000 + $130,000 + $189,290


= $519,290

Product cost per unit (GT101) = $519,290 / 500,000


= $1.04

Total product cost for GT102 = $70,000 + $55,000 + $80,498


= $205,498

Product cost per unit (GT102) = $205,498 / 200,000


= $1.03
Total product cost for GT103 = $76,000 + $50,000 + $73,422
= $199,422

Product cost per unit (GT103) = $519,290 / 200,000


= $1.00

Anda mungkin juga menyukai