Cost Sheet - Woven Shirt

Date: 8-Dec-2009 Department: Savvy

Style # 1001 Season: Fall 2010
Size Range: XS-L Classification: Missy
Label: Kenna-T Delivery Date: 31-Aug
Description: Long Sleeve, Snap Front Leather Jacket with Zipper & Stitching Details.

COMPONENT COSTS: Yds/Qty Unit Prc $ Amt Front Sketch

FABRIC COSTS:
Leather 1.500 $20.00 $30.00
Satin Lining 1.000 $2.00 $2.00

(TOTAL FABRICS) $32.00

TRIMS:
Snaps 6.000 $0.05 $0.30
Zippers 4.000 $0.25 $1.00
Total: $1.30

Thread 0.300 $0.15 $0.05

Total: $0.05

LABELS:
Care Label 1.000 $0.05 $0.05
Brand Label 1.000 $0.05 $0.05
Total: $0.10
(TOTAL TRIMS) $1.60 Back Sketch
CMT/LABOR COSTS:
Grading 1.000 $15.00 $15.00
Marking 1.000 $15.00 $15.00
Cutting 1.000 $15.00 $15.00
Make Charges: (Labor) 1.000 $10.00 $10.00
(TOTAL LABOR) $40.00
PACKING MATERIALS:
Hanger 1.000 $0.25 $0.25
Polybag 1.000 $0.02 $0.02
Outer Box 1.000 $0.08 $0.08
(TOTAL PACKING) $0.35
TOTAL COST $73.94
WHOLESALE PRICE 50% $147.88
WHOLESALE MARGIN $73.94
RETAIL PRICE 300% $498.47