Amit Chanchal
Total Budget Actual
Variance Notes
Income
Grants
Income as Fees
Income from Operations
Other Income
Bank Interest if any
Total Income
#,##0.00
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
#,##0.00
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
#,##0.00
-16.67%
50.00%
-10.00%
10.00%
-80.00%
-13.00%
1
2
3
4
5
6
Expenditure
Salaries
Recruitment Costs
Rent
Maintenance
Equipment and supplies
Media and communication
Community related expenses
Travel
Other expenses
Total Expenses
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
#,##0.00
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
12:00:00 AM
#,##0.00
-10.00%
-50.00%
0.00%
-25.00%
16.67%
-16.67%
-5.83%
-25.00%
-20.00%
###
1
2
3
4
5
6
7
8
9
amit.chanchal@hotmail.com