PT.

BANK RAKYAT INDONESIA (Persero) Tbk

xpn{?enr

Tabel Angsuran KPR-BRI (PKS DEVELOPER)

!o!$i fapa[ khffga

Fix 3 Tahun Pertama
Suku hunga
eiekri

I

Suku bunga
e{'ektif (n.a.)

a.)

Ianska Waktu

Junrlah

Pokok

5

Piniaman

tahun

10

60 bu lan

tahun

120 brrlan

15
180

tahun
brrler

20 tahun
240 bulan

100.f$0.00t

2.112.424

1.30?.702

.059 :163

948,517

10.(x$.00(

2.it2il,(,67

1,4:18,,173

155,299

1,043,369

1,569,241)

271.2i35

I,138.22Cr

r.700.013

377.171

1.233.072

.4ult.1otj

LiJ27.924

r

120,0m,m(

2,534,909

30.000,00(

2.716.152

'1

-z

1.{0.cx}J.c

2.957.it94

150.m0.0u
160.000.ffx

3,16U.637
3.379.879

170.ffx).(xx

:3.59r.121

1,830.783

-tz

1.961.554

-v

2.082324
2.22:\.O94

</ l80,ffn,ux

3,802,:|64

-{z

2.35it.R54

.D

t

.589.044

t.122.775

.694.980

1.5't7.627

.8{m.917

q)6.R5:l

t.672.479
1.707.i$a

190.000,0u

4,013.606

2.4t14-6t5

2012.799

1.802.182

200,un,Ofi

4,724,849

2,515,405

2,1la,725

1,897,0:14

210,m0,Ofi

4,436,091

2,746,175

2,224,(162

1,991,U85

220,000,00(

4.647,334

2,A76,945

2,330.598

2,086,737

+230.000.m(

-

4,858,576

V

.t.uJ7.7r6

-P

2,436.534

2,181.5t]9

2-10,ffn.(xx

5,069,818

3.138,.1i16

2.542.470

2,276,410

250.000.00(

5.281.061

3.269.256

t.648.407

2.371.292

260.000.0{x

5.492.11011

3.400.026

2.4rc6.144

270.m0.ofi

5.703.146

3.530.797

2.754.343
2.t#fi.279

280.000.00(

5,914,788

3,6ri1,567

2,966,215

2,655,847

290,000,00(

6,

l?6,031

i1,79',2.3'37

3,07?,1s2

2,750,699

3m.ffn.0{x)

6.:.\it7.27i1

3.923.I07

3.178.0U8

2.t]45.55

310.000.00(

6.548.515

.1.0s3.878

'lrn

aYn

ffY

6,759.758

4,184,648

li,llu9,%i

3,03s,254

:.t:J{}

{x)(} (xl(

6,971.000

4,lll5,41ti

3,495,U97

3,130,r06

340.000,00(

7.182.243

4.446.188

3.601.833

3.224.957

350.m0.00t

7.393,+tJ5

1.576.958

it.707.769

3.319.809

360,fiD.0(X

7.6)1.7211

1.707.729

:1.8r.3.705

i.}.414.651

:170.000.00(

7.8r 5.970

4.838.499

3.919.6.{2

3.509.512

380.0m.ffx

a.0'27.21i)

4.969.269

4.025.57fl

3.ail.{.:364

390.0m,{xx

8,238,455

5.100.0:|9

4.1:11.514

:1.(;tq.215

8,149,697

2 5,230,810

,4,237,451

3.794,67

41U,Utti,0(Ji.

8,660,940

5,351,580

4,343,3f]7

3,88U,919

42(),(Xr(),(X.X

8.872,182

5,492,350

4,449,11211

39A3,771

430,000,0c(

9,083,425

5.623,120

4.555.259

4.078.622

440.000.{xx

5.75:1.891

4.661.1

4.17:1.474

5.884.661

4.767.132

4.26A325

460.fin.Ofi

9.294.('(tl
9.505.91 0
9.717.152

4.U71:t.068

4.36i.t. r 78

470.ff)0.0u

9.928.:.I95

4.979.f$5

4,458,029

480.ffX].00{

10.139_637

6.015.4:ll
6.146.20'l
6.276.972

5,084,941

4,552,881

490.(Xx).{xx

t0.350.87q

6,407,742

5.190.877

4,647,733

5{)(J-OtX}.{XJ{

t0,562,122

6,53U,512

5,296,U13

4,742,584

s10,000,00(

t4.773364

6,669.282

5.402.750

4.837.436

520,fiD,00(
530.fi)0.0{x

10,984.607

6.800.05i1

5.508.686

4.932_2t|8

1.195.849

6.930.823

\.6't4.622

5.027.1:39

540.0&).00{

11.407.O92

7.0(51.593

s,720,558

5,121,991

550.fin.{YX

r

1,618.334

5.826.495

5.216.U43

560,Un,00r

I 1,t 29,576

7.t92.363
7,32:l,t'34

5.932.431

5.1111.694

s70.000,00(

12.040.8r

9

7.453.904

6.038.367

5.406.546

580.fin.(xx

12.2s2.061

7.584.671

6,144.:103

5,501,398

590.(Xn.00(

12,463,;104

7.715,414

6,250,240

5.596.249

600.000,00(

12,674.546

7,846,215

6.356,1 76

5.691.10

610.0m,ux

12,885.789

7.976.985

6..{62,112

5.785.953

-v

450.000.00(

t

12.423,1n

2.560.995

I

2.940.402

1

620.000,001

3.$7.0;ll

07.755

6.s68.049

5.8{lO.tJ04

630,000,00c

13.308.274

8.238.525

6.(i73-985

5.975.656

6.10.0fJ0.000

13.519.5

l6

ft.ri69.296

6.77q.921

6,070,508

650.000.Oil

I

11.730.75u

u.500.066

6,885,857

6,165,360

&;0.000.ffr
670.ff$.off

t3.s4?.001

8,630,836

6,W1,794

6,260,21

5:1.24:l

8,761,606

7,097,730

6,355,0151|

680.000.00{

14,364,486

8,U92,376

7.20it.666

6,449,915

690,000,00(

575,728

9,023.147

7.309.602

6.544.766

700,m0,00(

786.97

9.153.917

7.415.539

{;.639.618

1,1.1

8.1

1

710,000.ftx

t4,998,213

9.284.647

7.\21.475

6.734.470

720.000.00r

t.5.209.455

9.415.4t7

7.627.411

6,829,321

730.000.Ofi

15.420_698

9.546:)2.8

7,733,347

6.924.173

740.(Xn.ffx

I5.531.940

7,839,284

7,019,025

750.ft)o.Ofx

15,843,i83

9,676,99tt
9,W7,768

7,945,220

7, I

760,0{n,ux
770,m0,ffx

16,054,125

9.938.538

8,051.156

7:)08.728

r6.265,668

10.069.309

8.157.r9:l

7.3011.580

780.000.ocx

16.476.910

10,200,079

8,263,029

7,398,431

790.0{xr,00(

r6,68{1.152
'15.u99.395

10,330,849

8.1168,965

7,493.283

r0,461.619

8.474.901

7.588.135

800,000,00{l

Rully Yudistira

Mobite (0857-5405 1812)
Kantor (05 1 1 -1136i1650)

7,,321,880

13.876

I t,761.6(D

27.461.5

l7

t2.330.7t9

Sign up to vote on this title
UsefulNot useful