CDIGO
DESCRIPCIN
UN
CANT.
VR. UN.
% DESPERDICIO
(USOS)
(RENDIMIENTO)
Importante: Los presentes precios unitarios fueron calculados en el rea urbana del municipio de Pereira, por tanto
deben ser modificados (incrementados o devaluados) en las reas rurales del mismo municipio de Pereira y en las
reas urbanas y rurales de los dems municipios, segn el caso. Por estar basados en precios del mercado estn
sujetos a las variaciones del mismo, las cuales se aplicarn sin previo aviso. Pueden presentar errores, que se
corregir, en el momento de ser detectados. El presente listado es una simple gua para el Evaluador, no se
constituye en camisa de fuerza, ni es obligatoria su aplicacin, quien los utilice, deber estudiarlos y estar conciente
de sus bondades y limitaciones, y ser su buen juicio el que prime al final, en cada caso. Dadas las variaciones del
precio internacional del petrleo y el cobre, es importante que el Evaluador verifique el costo bsico de estos insumos
cada vez que pretenda hacer una evaluacin o cotizacin. Igualmente deber verificar la existencia de insumos en el
mercado, como dry wall, elementos de gran demanda en el exterior, especialmente en la construccin de viviendas
Los insumos de que se aliment esta base se consultaron principalmente con los siguientes proveedores: RG
Distribuciones S. A., Aviseal, Asociacin de Productores y Pavimentadores Asflticos de Colombia, Blue Planet S.
A., C M Ladrillera San Benito Ltda., Granitos y Mrmoles S. A. Alquiequipos, Postes Concisa, Tuvacol S. A., Metacol
S. A., Helbert y Ca. S. A., Coltavira S. A., Movicon Ltda., Alfagres S. A., Cantera de Combia, Mallas y Gaviones,
Metlicas y Aluminios M y M, Pinturas y Materiales Pereira, Mundial de Maderas y Materiales, La Gran Ferretera,
Ferretera Tama, Hierros de Occidente, Almacn Paris S. A., Enciso Ltda., Casa del Bombillo No. 2 Ltda., Home
Center.
TEM
CDIGO
ITE001
UN
M2
Ayudante (jornal + prestaciones)
Da
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Descapote y nivelacin
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Nivelacin terreno con material del sitio
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Limpieza y nivelacin
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Localizacin y replanteo
M2
Puntilla de 3"
Lb
Guadua basa longitud promedio = 5 m
Un
Cuartn de sajo 2" x 4" x 2,9 m
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
CANT.
Descapote y limpieza
MOB003
MOB011
EQU002
ITE002
MOB005
EQU002
ITE003
MOB005
MOB011
EQU002
ITE004
MOB005
MOB011
EQU002
ITE005
MAT163
MAT020
MAT018
MAT019
MOB010
ITE006
DESCRIPCIN
1.000
0.100
0.100
1.000
0.100
1.000
0.050
0.100
1.000
0.100
0.100
0.020
0.020
0.010
0.030
% DESPERDICIO
(USOS)
VR. UN.
(RENDIMIENTO)
997.00
33,233.00
830.83
830.83
3,099.00
191,585.00
2,817.43
5,508.00
191,585.00
4,789.63
4,789.63
2,874.00
191,585.00
2,394.81
2,394.81
1,260.00
1,800.00
2,900.00
1,434.00
1,160.00
(40.00)
0.00
0.00
(68.00)
0.00
(40.00)
0.00
0.00
(80.00)
0.00
0.00
0.00
3.00
3.00
3.00
Da
1.000 232,169.00
(250.00)
Da
1.000
(250.00)
M2
46,200.00
6,381.00
ITE007
ITE008
ITE009
ITE010
ITE011
MAT163
MAT020
MAT018
MAT019
MOB010
EQU011
ITE014
ITE015
Localizacin
y
replanteo
para
pavimentacin de vas (3 lneas, 3
instancias)
Puntilla de 3"
Guadua basa longitud promedio = 5 m
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Comisin topografa (topgrafo + Cadenero
1 + 2 Cadeneros 2)
Equipo completo de topografa
Recorrido de techos en teja de barro
1.000 132,932.00
0.100
5,317.28
0.100
5,317.28
M2
Da
%MO
%MO
Demolicin manual de concreto
M3
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
Da
MOB011 Acarreo horizontal
%MO
EQU002 Herramienta menor (% mano obra)
%MO
Demolicin manual de concreto ciclpeo
M3
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
Da
MOB011 Acarreo horizontal
%MO
EQU002 Herramienta menor (% mano obra)
%MO
Demolicin losa sobre terreno
M2
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
Da
MOB011 Acarreo horizontal
%MO
EQU002 Herramienta menor (% mano obra)
%MO
Demolicin viga estructural en concreto
M3
MOB003 Ayudante (jornal + prestaciones)
Da
MOB011 Acarreo horizontal
%MO
EQU002 Herramienta menor (% mano obra)
%MO
EQU006 Andamio (% mano obra)
%MO
ITE012
ITE013
Da
%MO
%MO
(25.00)
0.00
0.00
4,558.00
1.000 132,932.00
0.100
3,798.06
0.100
3,798.06
332,330.00
1.000 132,932.00
0.100 265,864.00
0.150 265,864.00
166,165.00
1.000 132,932.00
0.100 132,932.00
0.150 132,932.00
2,374.00
1.000 132,932.00
0.100
1,899.03
0.150
1,899.03
86,406.00
1.000 33,233.00
0.100 66,466.00
0.150 66,466.00
0.050 66,466.00
(35.00)
0.00
0.00
(0.50)
0.00
0.00
(1.00)
0.00
0.00
(70.00)
0.00
0.00
(0.50)
0.00
0.00
0.00
2,338.00
Lb
Un
M
M
0.020
0.020
0.010
0.030
Da
1.000 232,169.00
(127.00)
1.000
(127.00)
Da
M2
Da
%MO
M
Da
%MO
%MO
1.000
0.100
1.000
0.050
0.100
M2
Un
M3
Un
Un
Lb
1,800.00
2,900.00
1,434.00
1,160.00
46,200.00
2,581.00
58,653.00
2,346.12
3,747.00
58,653.00
3,258.50
3,258.50
0.00
3.00
3.00
3.00
(25.00)
0.00
(18.00)
0.00
0.00
98,173.00
2.000
0.100
7.500
1.300
0.500
2,749.00
8,706.00
2,900.00
3,000.00
2,260.00
0.00
30.00
0.00
0.00
0.00
Kg
Un
ITE102 Concreto de 2.500 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
MOB014
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE016
Desmonte techo y estructura de madera
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
Da
prestaciones)
MOB011 Acarreo horizontal
%MO
EQU002 Herramienta menor (% mano obra)
%MO
EQU006 Andamio (% mano obra)
%MO
ITE017
Desmonte cielo falso
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
Da
prestaciones)
MOB011 Acarreo horizontal
%MO
EQU002 Herramienta menor (% mano obra)
%MO
EQU006 Andamio (% mano obra)
%MO
MAT022 Alambre negro calibre 18 - 19
MAT077 Bisagra de aluminio
ITE018
MOB005
MOB011
EQU002
ITE019
MOB005
MOB011
EQU002
ITE020
MOB003
MOB011
EQU002
EQU006
ITE021
MOB003
MOB011
EQU002
ITE022
ITE023
ITE024
0.300
2,900.00
4.000
5,171.00
0.050 280,234.00
1.000 250,238.00
0.150 25,023.80
11,974.00
1.000 191,585.00
0.100
9,579.25
0.050
9,579.25
0.100
9,579.25
3,832.00
1.000 191,585.00
0.100
3,193.08
0.050
3,193.08
0.050
3,193.08
M
Da
%MO
%MO
1.000 191,585.00
0.100
1,915.85
0.050
1,915.85
(60.00)
0.00
0.00
0.00
(100.00)
0.00
0.00
15,327.00
1.000 191,585.00
0.100 12,772.33
0.100 12,772.33
M2
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
M2
Da
%MO
%MO
(20.00)
0.00
0.00
0.00
2,203.00
M
Da
%MO
%MO
0.00
0.00
3.00
(10.00)
0.00
(15.00)
0.00
0.00
5,697.00
2.000
0.100
0.050
0.050
2.000
0.100
0.050
2.000
0.100
0.050
33,233.00
4,747.57
4,747.57
4,747.57
6,370.00
33,233.00
5,538.83
5,538.83
2,548.00
33,233.00
2,215.53
2,215.53
(14.00)
0.00
0.00
0.00
(12.00)
0.00
0.00
(30.00)
0.00
0.00
7,132.00
1.000 125,119.00
1.000
3,127.98
0.100
3,127.98
0.180
3,127.98
4,171.00
(40.00)
0.00
0.00
0.00
MOB017
MOB011
EQU006
EQU002
ITE025
ITE072
MOB018
MOB011
EQU002
ITE026
ITE072
MOB005
MOB011
EQU002
EQU017
ITE027
ITE072
MOB005
MOB011
EQU002
EQU017
ITE028
ITE072
MOB005
MOB011
EQU002
EQU016
ITE029
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
ITE030
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
ITE031
ITE072
Cuadrilla G 1 Of + 2 Ay (jornal +
prestaciones)
Acarreo horizontal
Andamio (% mano obra)
Herramienta menor (% mano obra)
Excavacin en tierra seca de 0 - 2 m,
incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Excavacin en tierra seca de 2 - 4 m,
incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla A 1 Of + 4 Ay (jornal +
prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Entibado (% mano obra)
Excavacin en tierra seca mayor a 4 m,
incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla A 1 Of + 4 Ay (jornal +
prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Entibado (% mano obra)
Excavacin en tierra bajo agua de 0 - 2
m, incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla A 1 Of + 4 Ay (jornal +
prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Motobomba sumergible 3" con manguera
Excavacin en tierra bajo agua de 2 - 4
m, incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla A 1 Of + 4 Ay (jornal +
prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Motobomba sumergible 3" con manguera
Entibado (% mano obra)
Excavacin en tierra bajo agua mayor a 4
m incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla A 1 Of + 4 Ay (jornal +
prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Motobomba sumergible 3" con manguera
Entibado (% mano obra)
Excavacin en conglomerado seco de 0 2 m, incluye cinta de sealizacin
Cinta de sealizacin, incluye poste
Da
%MO
%MO
%MO
1.000 125,119.00
1.000
1,895.74
0.100
1,895.74
0.100
1,895.74
M3
M
Da
%MO
%MO
16,229.00
1.000
942.00
1.000 132,932.00
0.050 13,293.20
0.100 13,293.20
M3
M
Da
%MO
%MO
%MO
0.333
942.00
1.000 191,585.00
0.050 23,948.13
0.100 23,948.13
0.100 23,948.13
0.250
942.00
1.000 191,585.00
0.050 38,317.00
0.100 38,317.00
0.100 38,317.00
1.000
942.00
1.000 191,585.00
0.050 23,948.13
0.100 23,948.13
1.000 34,800.00
0.333
942.00
1.000 191,585.00
0.050 38,317.00
0.100 38,317.00
1.000 34,800.00
0.100 38,317.00
0.00
(5.00)
0.00
0.00
(5.00)
0.00
68,806.00
0.250
942.00
1.000 191,585.00
0.050 47,896.25
0.100 47,896.25
1.000 34,800.00
0.100 47,896.25
M3
M
0.00
(8.00)
0.00
0.00
(8.00)
55,170.00
M3
M
Da
%MO
%MO
Da
%MO
0.00
(5.00)
0.00
0.00
0.00
32,832.00
M3
M
Da
%MO
%MO
Da
%MO
0.00
(8.00)
0.00
0.00
0.00
48,132.00
M3
M
Da
%MO
%MO
Da
0.00
(10.00)
0.00
0.00
30,249.00
M3
M
Da
%MO
%MO
%MO
(66.00)
0.00
0.00
0.00
0.00
(4.00)
0.00
0.00
(4.00)
0.00
20,051.00
1.000
942.00
0.00
ITE032
ITE033
ITE034
ITE035
ITE036
ITE037
Da
%MO
%MO
M3
M
Da
%MO
%MO
%MO
M3
M
Da
%MO
%MO
%MO
M3
M
Da
%MO
%MO
Da
%MO
M3
M
Da
%MO
%MO
Da
%MO
M3
M
Da
%MO
%MO
Da
%MO
M3
Kg
Un
M
1.000 132,932.00
0.050 16,616.50
0.100 16,616.50
(8.00)
0.00
0.00
34,526.00
0.333
942.00
1.000 191,585.00
0.050 27,369.29
0.100 27,369.29
0.100 27,369.29
0.00
(7.00)
0.00
0.00
0.00
48,132.00
0.250
942.00
1.000 191,585.00
0.050 38,317.00
0.100 38,317.00
0.100 38,317.00
0.00
(5.00)
0.00
0.00
0.00
42,114.00
1.000
942.00
1.000 191,585.00
0.050 27,369.29
0.100 27,369.29
1.000 34,800.00
0.100 27,369.29
0.00
(7.00)
0.00
0.00
(5.00)
0.00
62,812.00
0.333
942.00
1.000 191,585.00
0.050 42,574.44
0.100 42,574.44
1.000 34,800.00
0.100 42,574.44
0.00
(4.50)
0.00
0.00
(3.75)
0.00
77,506.00
0.250
942.00
1.000 191,585.00
0.050 47,896.25
0.100 47,896.25
1.000 34,800.00
0.100 47,896.25
48,614.00
0.500
9,885.00
4.000
579.00
3.000
1,352.00
0.00
(4.00)
0.00
0.00
(2.00)
0.00
1.000 129,520.00
(6.00)
1.000 132,932.00
0.050
7,385.11
0.100 21,586.67
(18.00)
0.00
0.00
0.00
0.00
0.00
EQU005
ITE038
MOB005
MOB011
EQU002
EQU001
ITE039
MOB005
MOB011
EQU002
EQU001
ITE040
MAT026
MAT027
MAT028
MOB018
MOB006
MOB011
EQU002
EQU001
ITE041
MOB005
MOB011
EQU002
EQU001
ITE042
MOB005
MOB011
EQU002
EQU001
ITE043
MAT026
MAT027
MAT028
MOB006
MOB018
MOB011
EQU002
EQU001
ITE044
Da
%MO
%MO
%MO
Da
%MO
%MO
%MO
69,600.00
(12.00)
22,990.00
1.000 191,585.00
0.050 19,158.50
0.100 19,158.50
0.050 19,158.50
M3
(10.00)
0.00
0.00
0.00
28,738.00
1.000 191,585.00
0.050 23,948.13
0.100 23,948.13
0.050 23,948.13
(8.00)
0.00
0.00
0.00
M3
100,686.00
Kg
Un
M
Da
2.500
9,885.00
3.000
579.00
6.000
1,352.00
1.000 132,932.00
0.00
0.00
0.00
(3.00)
Da
1.000 129,520.00
(10.00)
1.000
M3
%MO
%MO
%MO
Excavacin (otras) en tierra
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Control de aguas
%MO
Excavacin (otras) en conglomerado
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Control de aguas
%MO
Excavacin (otras) en roca
M3
Dinamita indugel plus
Kg
Fulminante
Un
Cordn detonante de 12 gm
M
Hr
M3
Da
Hr
M3
0.050
0.100
0.050
1.000
0.050
0.100
0.050
1.000
0.050
0.100
0.050
2.500
4.000
6.000
44,310.67
44,310.67
44,310.67
16,422.00
191,585.00
13,684.64
13,684.64
13,684.64
28,738.00
191,585.00
23,948.13
23,948.13
23,948.13
40,921.00
9,885.00
579.00
1,352.00
0.00
0.00
0.00
(14.00)
0.00
0.00
0.00
(8.00)
0.00
0.00
0.00
0.00
0.00
0.00
1.000 129,520.00
(50.00)
1.000 132,932.00
0.050
2,658.64
0.100
2,658.64
0.050
2,658.64
2,117.00
1.000 33,233.00
1.000 116,000.00
2,441.00
(50.00)
0.00
0.00
0.00
(100.00)
(65.00)
Da
Hr
Corte en roca con mquina
M3
Dinamita indugel plus
Kg
Fulminante
Un
Cordn detonante de 12 gm
M
Cuadrilla B 1 Min + 2 Ay (jornal +
Da
prestaciones)
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Buldzer D65-8
Hr
1.000 33,233.00
1.000 116,000.00
14,047.00
0.500
9,885.00
2.000
579.00
2.000
1,352.00
1.000 129,520.00
1.000 33,233.00
0.150
647.60
1.000 116,000.00
Hr
1.000
M3
Sc
ITE049
M3
M3
M3
ITE050
M3
Ayudante (jornal + prestaciones)
Da
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Rana sin operario
Da
M3
69,600.00
(100.00)
(55.00)
0.00
0.00
0.00
(200.00)
(100.00)
0.00
(40.00)
(55.00)
81,991.00
2.020
23,100.00
5.00
1.000
8,706.00
5.000
4.00
0.050 14,564.20
1.000 33,233.00
1.000 291,284.00
0.100 14,564.20
30.00
0.00
0.00
(20.00)
(20.00)
0.00
1.000
32,480.00
(20.00)
32,480.00
17,685.00
1.000 191,585.00
0.100 14,737.31
0.100 14,737.31
(20.00)
1.000
(13.00)
0.00
0.00
43,610.00
1.000
1.000
1.000
13,369.00
2,117.00
2,818.00
30.00
0.00
30.00
10.000
668.00
0.00
1.000 191,585.00
0.050 11,974.06
0.100 11,974.06
(16.00)
0.00
0.00
37,968.00
1.000
7,360.00
1.000 33,233.00
1.000 191,585.00
0.050 20,166.84
0.100 20,166.84
1.000 32,480.00
43,436.00
30.00
(9.50)
(9.50)
0.00
0.00
(19.00)
M3
Ayudante (jornal + prestaciones)
Da
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Rana sin operario
Da
ITE052
M2
ITE053
MOB003
EQU004
EQU022
ITE054
1.000
98,600.00
(40.00)
1.000
1.000
1.300
35,705.00
13,369.00
2,117.00
2,818.00
30.00
0.00
0.00
10.000
668.00
0.00
Hr
M3
M3
M3
M3
MAT239
MOB005
EQU008
EQU013
EQU023
ITE056
30.00
(42.00)
(42.00)
0.00
0.00
(84.00)
(100.00)
(45.00)
1.000 116,000.00
(45.00)
1.000
(30.00)
98,600.00
M3
M3
1.000
Da
Hr
1.000 191,585.00
1.000 116,000.00
(50.00)
(28.00)
Hr
1.000
64,960.00
(22.00)
Hr
1.000
75,400.00
(30.00)
MAT271 Afirmado
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
prestaciones)
EQU008 Motoniveladora Komatsu GD-523A
Cilindro compactador vibratorio Dynapac y
EQU013
tractor Mod. PS-130
EQU023 Carrotanque agua
ITE057
7,784.00
0.100
8,706.00
1.000 33,233.00
1.000 191,585.00
0.050
4,561.55
0.150
4,561.55
1.000 32,480.00
5,375.00
1.000 33,233.00
1.000 116,000.00
ITE055
30.00
(8.40)
(8.40)
0.00
0.00
(16.80)
M3
Ayudante (jornal + prestaciones)
Da
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Rana sin operario
Da
Terrapln con material del sitio
M3
Ayudante (jornal + prestaciones)
Da
Buldzer D65-8
Hr
1.000
8,706.00
1.000 33,233.00
1.000 191,585.00
0.050 22,807.74
0.100 22,807.74
1.000 32,480.00
84,967.00
55,020.00
30.00
25,401.00
M3
Da
Hr
1.000
9,200.00
1.000 191,585.00
1.000 116,000.00
30.00
(50.00)
(28.00)
Hr
1.000
64,960.00
(22.00)
Hr
M3
M3
Da
Hr
1.000
75,400.00
59,528.00
1.000 31,558.00
1.000 191,585.00
1.000 116,000.00
(30.00)
30.00
(23.30)
(23.30)
ITE058
MAT009
MOB005
MOB011
EQU002
ITE059
MOB003
EQU009
Hr
Hr
Material filtrante, no incluye transporte
M3
Material seleccionado para filtro
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Cargue de material
M3
Ayudante (jornal + prestaciones)
Da
3
Hr
Cargador 930 1,5 yd (Komatsu WA180-1)
EQU010 Volqueta 5 m
Hr
Transporte material < 40 Km (corte, sub- 3
M -Km
base. base. afirmado)
3
EQU010 Volqueta 5 m
Hr
ITE062
ITE063
64,960.00
(23.30)
1.000
75,400.00
58,006.00
40,861.00
191,585.00
9,579.25
9,579.25
2,818.00
33,233.00
104,400.00
(30.00)
1.000
1.000
0.050
0.100
1.000
1.000
ITE060
ITE061
1.000
ITE064
MAT005
MAT017
MAT018
MAT171
MAT148
ITE072
MOB005
EQU002
MOB005
ITE066
MAT254
MAT388
MOB003
EQU002
ITE067
MAT007
MAT155
MAT254
1.000
1.300
6.000
3.000
1.000
1.750
0.010
1.000
0.100
M3
M3
Geotextil no tejido 1,600 a = 3,50 m
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Empradizacin de taludes con trenza
M2
Prado trenza
M2
Estacas de guadua
Un
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Empradizacin con prado trenza
M2
Tierra vegetal
M3
Arenn
M3
Prado trenza
M2
1.000
M3
Piedra media zonga
M3
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Malla de triple torsin C 13 ojo 10 x 8 cm
M3
Alambre galvanizado C 12
Kg
Cinta de sealizacin, incluye poste
M
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Volqueta 5 m3
Gaviones en malla triple torsin C 13
63,800.00
(106.00)
668.00
1.000
0.500
0.100
8.000
ITE065
1.000
M
Da
%MO
%MO
Hr
(100.00)
(42.00)
602.00
M -Km
Hr
15.00
(20.00)
0.00
0.00
63,800.00
886.00
63,800.00
18,673.00
33,233.00
2,556.38
2,556.38
63,800.00
140,323.00
40,160.00
1,897.00
1,434.00
35,000.00
4,500.00
942.00
191,585.00
36,843.27
(95.50)
(72.00)
(13.00)
0.00
0.00
(35.00)
3.00
(5.00)
(5.00)
0.00
0.00
0.00
(5.20)
0.00
72,296.00
1.000 40,160.00
4.500
2,143.00
1.000 191,585.00
5,608.00
1.000
4,057.00
0.800
264.00
1.000 33,233.00
0.100
1,107.77
7,522.00
0.060 20,287.00
0.050 10,000.00
1.000
4,057.00
3.00
0.00
(9.00)
3.00
0.00
(30.00)
0.00
5.00
5.00
0.00
Retiro de tierra
MOB003
MOB011
EQU002
EQU010
ITE069
MAT007
MAT388
MAT193
MOB003
ITE070
MAT170
MAT271
MAT017
MAT018
MAT021
MAT020
MOB003
MOB017
EQU002
EQU012
ITE071
MAT020
MAT017
MAT019
MAT021
MAT034
MAT112
ITE102
MOB015
EQU002
ITE072
MAT268
M2
Tierra vegetal
M3
Estacas de guadua
Un
Prado kikuyo
M2
Ayudante (jornal + prestaciones)
Da
Muro en geotextil
M3
Geotextil tejido 2.400 a = 3,85 m
M2
Afirmado
M3
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Puntilla (promedio)
Lb
Guadua basa longitud promedio = 5 m
Un
Ayudante (jornal + prestaciones)
Da
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Rana sin operario
Da
Poste de madera pintado, base en
concreto de 2.500 psi para cinta
seguridad
Guadua basa longitud promedio = 5 m
Tabla para formaleta de 1" x 10" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Puntilla (promedio)
ACPM
Pintura esmalte para exteriores
ITE074
1.000
1.000
0.500
0.100
8.000
0.001
3.000
1.000
1.000
5.500
1.000
4.000
3.000
0.600
34.000
2.000
1.000
0.100
0.170
Un
Un
M
M
Lb
Gl
Gl
Concreto de 2.500 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Cinta de sealizacin, incluye poste
M
Cinta de sealizacin
M
ITE071
ITE073
Da
M3
Da
%MO
%MO
Hr
33,233.00
13,853.00
33,233.00
2,215.53
2,215.53
63,800.00
6,275.00
20,287.00
264.00
3,246.00
33,233.00
116,634.00
4,961.00
9,200.00
1,897.00
1,434.00
2,260.00
2,900.00
33,233.00
125,119.00
38,088.47
32,480.00
(20.00)
(15.00)
(15.00)
0.00
(45.00)
5.00
0.00
0.00
(15.00)
0.00
30.00
(3.00)
(3.00)
0.00
(4.00)
(5.03)
(5.03)
0.00
0.00
15,143.00
0.300
2,900.00
1.300
1,897.00
2.000
1,160.00
0.500
2,260.00
1.000
6,520.00
0.031 46,650.00
0.006 280,234.00
1.000 91,886.00
0.100
1,670.65
942.00
1.000
74.00
0.00
(3.00)
(3.00)
0.00
0.00
0.00
3.00
(55.00)
0.00
0.00
Un
0.200
15,143.00
(4.00)
Da
1.000
33,233.00
(300.00)
M3
22,160.00
M
Da
Hr
1.000
9,200.00
1.000 33,233.00
1.000 116,000.00
30.00
(21.00)
(21.00)
Hr
1.000
(21.00)
Km
Km
64,960.00
19,720.00
1.000
19,720.00
0.00
ITE075
ITE076
ITE077
ITE078
ITE079
ITE080
ITE081
ITE082
Km
Km
M
M3
Da
%MO
M2
Da
%MO
%MO
M2
M2
Da
25,520.00
1.000
0.010
1.000
0.100
1.000
0.100
0.100
1.000
1.000
M3
M
Da
%MO
%MO
M
M
Da
25,520.00
825.00
40,060.00
33,233.00
276.94
2,681.00
132,932.00
2,234.15
2,234.15
3,162.00
2,143.00
33,233.00
0.00
30.00
(120.00)
0.00
(59.50)
0.00
0.00
0.00
(32.60)
19,250.00
1.000
942.00
1.000 132,932.00
0.050 15,920.00
0.100 15,920.00
3,653.00
1.000
942.00
1.000 33,233.00
0.00
(8.35)
0.00
0.00
0.00
(230.00)
1.000
2,552.00
0.00
%MO
M
M
Da
0.100
0.00
1.000
1.000
144.49
4,640.00
942.00
33,233.00
1.000
3,393.00
0.00
%MO
0.100
276.94
0.00
833,933.00
16.40
Km
0.00
(120.00)
Un
5.000
19,500.00
(10.00)
Un
9.000
14,580.00
(10.00)
Un
2.000
95,000.00
(10.00)
Un
9.000
18,000.00
(10.00)
17,000.00
74.00
12,000.00
38,000.00
13,004.00
9,000.00
13,000.00
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
45,000.00
(10.00)
Un
M
Un
Un
Un
Un
Un
Un
9.000
########
9.000
6.000
18.000
18.000
5.000
2.000
ITE083
ITE084
MAT398
MOB019
ITE085
MAT398
MOB019
ITE086
MOB003
EQU004
ITE087
EQU038
ITE089
MOB003
ITE090
MAT305
MOB003
EQU037
ITE091
5.000
18,000.00
(10.00)
Un
4.000 180,000.00
(10.00)
Mes
Da
1.000 168,000.00
270.000 33,233.00
0.00
0.00
Mes
1.000
#########
0.00
Da
Ha
10.000
38,512.00
#########
0.00
Un
2.000
45,000.00
(11.00)
4.000 180,000.00
(11.00)
7.000 291,284.00
0.100 #########
1.000 38,512.00
0.00
0.00
0.00
MOB003
EQU009 Cargador 930 1,5 yd3 (Komatsu WA180-1)
EQU024 Retroexcavadora Kumatsu PC-200-6
EQU010 Volqueta 5 m3
ITE088
Un
Hr
Hr
Hr
171,605.00
1.000 160,000.00
1.000 46,421.00
165,803.00
1.000 160,000.00
1.000 46,421.00
1.000 33,233.00
1.000 116,000.00
1.000 33,233.00
1.000 104,400.00
1.000 127,600.00
1.000 63,800.00
(250.00)
(55.00)
(55.00)
(40.00)
3,778.00
1.000
3,778.00
0.00
2,840.00
1.000
Cp-Da
M
Da
Cp-Da
M2
M2
Da
%MO
(57.00)
(57.00)
5,946.00
Carga
Da
0.00
(8.00)
2,618.00
Carga
Cg
0.00
(4.00)
33,233.00
(11.70)
709.00
6.000
1.000
1.000
1.000
1.000
0.100
3,793.00
33,233.00
580.00
1,161.00
1,080.00
33,233.00
73.85
(900.00)
(320.00)
0.00
0.00
(450.00)
0.00
ITE092
MAT181
MAT268
MOB003
EQU002
ITE093
MAT181
MAT412
M
Un
M
Da
%MO
MOB015
MOB011
EQU002
ITE096
ITE097
ITE098
MOB017
MOB011
EQU002
ITE099
MOB002
MOB011
EQU002
ITE100
Desmonte de adoquines
Cuadrilla G 1 Of + 2 Ay (jornal +
prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Desmonte aparatos sanitarios, con
recuperacin de ellos
Oficial (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Concreto de 4.000 psi (produccin)
MAT001
(4.00)
M2
1.050
1,000.00
5.00
1.000
0.100
33,233.00
23.08
56,969.00
91,886.00
45,943.00
45,943.00
78,103.00
91,886.00
61,257.33
61,257.33
8,250.00
125,119.00
6,874.67
6,874.67
MAT004
MAT013
MOB013
EQU002
M2
Da
%MO
%MO
1.000
0.100
0.140
1.000
0.100
0.175
1.000
0.150
0.050
(1,440.00)
0.00
(2.00)
0.00
0.00
(1.50)
0.00
0.00
(18.20)
0.00
0.00
22,106.00
1.000 191,585.00
0.100 14,737.31
0.100 14,737.31
0.300 14,737.31
1,799.00
1.000 125,119.00
0.100
1,563.99
0.050
1,563.99
Un
(13.00)
0.00
0.00
0.00
(80.00)
0.00
0.00
13,490.00
Da
%MO
%MO
M3
1.000
0.050
0.100
58,653.00
11,730.60
11,730.60
336,003.00
(5.00)
0.00
0.00
Sc
8.500
23,100.00
3.00
M3
Gravilla de ro
M3
Agua (m3 a pulg3 61023.97 pulg3 a lt
Lt
28.3179) C 1 Of + 7 Ay (jornal +
Cuadrilla
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT003 Arena
5,918.00
47,900.00
MOB005
MOB011
EQU006
EQU002
ITE095
(4.00)
10.00
(1,600.00)
0.00
0.400
MOB015
MOB011
EQU002
47,900.00
74.00
33,233.00
20.77
Un
MOB017
MOB011
EQU002
ITE094
0.400
2.000
1.000
0.050
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
Desarme de gaviones
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
MOB003
EQU002
4,975.00
0.670 40,060.00
0.670 40,060.00
180.000
4.00
1.000 291,284.00
0.100 64,159.47
3.00
3.00
3.00
(4.54)
0.00
EQU003
ITE101
Da
M3
Sc
M3
Gravilla de ro
M3
Agua (m3 a pulg3 61023.97 pulg3 a lt
Lt
28.3179) C 1 Of + 7 Ay (jornal +
Cuadrilla
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT003 Arena
MAT004
MAT013
MOB013
EQU002
EQU003
ITE102
Da
M3
Sc
M3
Gravilla de ro
M3
3
3
3
Agua (m a pulg 61023.97 pulg a lt
Lt
28.3179) C 1 Of + 7 Ay (jornal +
Cuadrilla
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT003 Arena
MAT004
MAT013
MOB013
EQU002
EQU003
ITE103
MAT001
Da
M3
Sc
M3
Gravilla de ro
M3
Agua (m3 a pulg3 61023.97 pulg3 a lt
Lt
28.3179) C 1 Of + 7 Ay (jornal +
Cuadrilla
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT003 Arena
MAT004
MAT013
MOB013
EQU002
EQU003
ITE104
ITE106
ITE107
Da
1.000
32,480.00
(4.54)
302,789.00
7.000
23,100.00
0.560 40,060.00
0.840 40,060.00
180.000
4.00
1.000 291,284.00
0.100 64,159.47
1.000
32,480.00
3.00
3.00
3.00
3.00
(4.54)
0.00
(4.54)
280,234.00
6.000
23,100.00
0.480 40,060.00
0.950 40,060.00
180.000
4.00
1.000 291,284.00
0.100 64,159.47
1.000
32,480.00
3.00
3.00
3.00
3.00
(4.54)
0.00
(4.54)
246,278.00
4.500
23,100.00
0.560 40,060.00
0.920 40,060.00
100.000
4.00
1.000 291,284.00
0.100 64,159.47
1.000
32,480.00
3.00
3.00
3.00
3.00
(4.54)
0.00
(4.54)
M3
314,631.00
Kg
M3
M3
1.750
6,570.00
1.000 302,789.00
260,019.00
3.00
0.00
Sc
9.000
23,100.00
3.00
1.090
220.000
40,060.00
4.00
3,320.00
1,804.00
2,900.00
91,886.00
1,312.66
3,651.00
1,804.00
3.00
3.00
MAT003 Arena
M3
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
Lt
28.3179)
Acero Fy = 37.000 psi
Kg
MAT015 Acero de Fy = 37.000 psi
Kg
MAT022 Alambre negro calibre 18 - 19
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Acero Fy = 60.000 psi
Kg
MAT016 Acero de Fy = 60.000 psi
Kg
1.000
0.025
1.000
0.100
1.000
0.00
0.00
(70.00)
0.00
5.00
MAT022
MOB015
EQU002
MOB015
MOB011
EQU002
M2
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Puntilla (promedio)
Lb
ACPM
Gl
Varilln de sajo
M
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Taco metlico de 3,50 a 4,00 m
Hr
Solado en concreto de 1.500 psi
M3
Concreto de 1.500 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
MAT134
MAT019
MAT021
MAT017
ITE108
ITE109
ITE103
ITE110
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE101
ITE106
ITE107
ITE105
MOB015
EQU002
M
Un
Concreto de 2.500 psi (produccin)
M3
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
1.000
1.000
0.100
0.100
5.200
2,667.00
3.000
1,160.00
1.000
2,260.00
9.000
1,897.00
0.280 280,234.00
0.020 302,789.00
4.000
3,320.00
1.000
3,651.00
1.000 91,886.00
0.250 79,900.87
0.00
(60.00)
0.00
3.00
3.00
0.00
0.00
3.00
(20.00)
0.00
0.00
5.00
(1.00)
0.00
0.00
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(1.15)
0.00
179,589.00
5.200
2,667.00
81.000
203.00
0.090 280,234.00
0.020 302,789.00
4.000
3,320.00
1.000
3,651.00
0.060 260,019.00
1.000 91,886.00
0.250 66,105.04
Un
M
M
Lb
2,900.00
91,886.00
1,531.43
49,052.00
1,897.00
1,434.00
2,260.00
6,520.00
1,060.00
250,238.00
12,511.90
174.00
368,855.00
246,278.00
91,886.00
91,886.00
91,886.00
231,959.00
Un
4.000
7.000
1.000
0.500
10.000
1.000
0.100
4.000
Un
M
M
Lb
M
Concreto de 2.500 psi (produccin)
M3
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Caja de inspeccin de 0,60 x 0,60 x 0,60
m en ladrillo, concreto de 2.500 psi y
tapa reforzada en concreto de 3.000 psi
para instalaciones elctricas
ITE111
ITE112
0.025
1.000
0.100
0.00
3.00
5.00
5.00
0.00
0.00
5.00
(1.39)
0.00
327,658.00
6.800
4.000
1.000
2,667.00
1,160.00
2,260.00
0.00
0.00
0.00
ITE106
ITE107
MOB015
EQU002
M
Concreto de 2.500 psi (produccin)
M3
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT134
MAT019
MAT021
MAT017
ITE113
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE114
Un
M
M
Lb
M
Concreto de 2.500 psi (produccin)
M3
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Un
M
M
Lb
ITE102 Concreto de 2.500 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Cuerpo para cmara de inspeccin d =
1,20 m, en concreto de 2.500 psi
ITE115
ITE116
ITE107
MOB005
EQU002
EQU025
ITE117
M3
ITE107 Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE101 Concreto de 3.000 psi (produccin)
12.000
1,897.00
0.460 280,234.00
0.040 302,789.00
4.000
3,320.00
1.000
3,651.00
1.000 91,886.00
0.250 91,886.00
0.00
5.00
5.00
0.00
0.00
(1.00)
0.00
430,094.00
8.400
2,667.00
6.000
1,160.00
1.500
2,260.00
18.000
1,897.00
0.700 280,234.00
0.080 302,789.00
4.000
3,320.00
1.000
3,651.00
1.000 91,886.00
0.250 91,886.00
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
-1.00
0.00
288,913.00
4.000
1,897.00
2.000
1,160.00
0.200
2,260.00
0.620 280,234.00
1.000 91,886.00
0.100 91,886.00
(2.00)
(2.00)
0.00
5.00
(1.00)
0.00
453,791.00
0.880 280,234.00
1.000 191,585.00
0.100 166,595.65
1.000 11,600.00
5.00
(1.15)
0.00
0.00
340,326.00
0.600 280,234.00
3.200
3,651.00
1.000 191,585.00
0.100 127,723.33
1.000 11,600.00
5.00
0.00
(1.50)
0.00
0.00
247,609.00
1.000 160,000.00
0.060 302,789.00
4.300
3,651.00
1.000 91,886.00
0.150 45,943.00
0.00
5.00
0.00
(2.00)
0.00
ITE118
Un
Un
M
Lb
M
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
MOB014
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT014
MAT017
MAT021
MAT091
ITE119
MAT017
MAT021
MAT091
MAT235
ITE120
MAT017
MAT021
MAT091
ITE031
ITE051
ITE101
MOB005
EQU002
ITE122
MAT017
MAT021
MAT091
1,897.00
2,260.00
1,060.00
(2.00)
0.00
(2.00)
Un
1.000
70,000.00
0.00
0.700 302,789.00
5.000
3,651.00
1.000 91,886.00
0.100 145,850.79
5.00
0.00
(0.63)
0.00
66,020.00
4.000
1,897.00
0.200
2,260.00
3.000
1,060.00
0.130 302,789.00
1.000 125,119.00
0.100 17,139.59
(2.00)
0.00
(2.00)
5.00
(7.30)
0.00
52,595.00
M
Lb
M
1.000
0.300
3.500
1,897.00
2,260.00
1,060.00
(3.00)
0.00
(3.00)
M3
0.108
20,051.00
0.00
0.092
43,436.00
3.00
497,729.00
21.000
1.500
6.000
0.00
(10.00)
0.00
(10.00)
5.00
(5.34)
0.00
M
Lb
M
M
Lb
M
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE121
1.000 190,000.00
1.000
1,897.00
1.000
2,260.00
33.000
1,060.00
0.055 302,789.00
1.000 250,238.00
0.100 46,861.05
Un
M3
ITE107 Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE101
264,981.00
M3
0.100 302,789.00
1.000 191,585.00
0.100 10,885.51
5.00
(17.60)
0.00
65,517.00
4.000
1,897.00
0.020
2,260.00
3.300
1,060.00
0.110 302,789.00
1.000 91,886.00
0.100 22,687.90
624,374.00
(2.00)
0.00
(2.00)
5.00
(4.05)
0.00
M
M
Un
Lb
Kg
Gl
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE124
MAT017
MAT019
MAT021
MAT034
ITE104
MOB005
EQU002
ITE125
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE104
MOB005
EQU002
ITE126
MAT017
MAT021
MAT034
ITE127
M3
Da
32.000
1,897.00
26.000
1,434.00
4.000
2,900.00
2.000
2,260.00
2.000
2,900.00
1.000
6,520.00
1.000 302,789.00
1.000 191,585.00
0.100 212,872.22
(2.00)
(2.00)
(2.00)
0.00
0.00
10.00
5.00
(0.90)
0.00
401,817.00
4.000
2.400
1.500
0.100
1,897.00
1,160.00
2,260.00
6,520.00
(3.00)
(3.00)
0.00
0.00
1.000 314,631.00
3.00
1.000 191,585.00
0.100 63,861.67
(3.00)
0.00
529,541.00
21.000
24.000
6.000
1.500
1.000
1.000
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
(3.00)
(3.00)
(3.00)
0.00
0.00
0.00
1.000 314,631.00
3.00
1.000 191,585.00
0.100 147,373.08
(1.30)
0.00
384,835.00
8.000
1,897.00
1.500
2,260.00
0.100
6,520.00
1.000 302,789.00
1.000 191,585.00
0.100 58,056.06
(3.00)
0.00
0.00
3.00
(3.30)
0.00
520,766.00
7.500
1,897.00
8.600
1,434.00
3.000
2,900.00
1.500
2,260.00
0.500
2,900.00
0.100
6,520.00
1.000 302,789.00
1.000 191,585.00
(3.00)
(3.00)
(3.00)
0.00
3.00
3.00
3.00
(1.10)
ITE128
MOB005
EQU002
EQU006
EQU018
M2
Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
M2
MAT017
MAT018
MAT019
MAT020
MAT021
M3
ITE129
ITE101
MOB005
EQU002
EQU006
EQU018
ITE130
M
M
M
Un
Lb
Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
M
M
Lb
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE131
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE132
M2
Kg
M
Kg
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Formaleta pavimento concreto
Da
0.100 174,168.18
0.00
772,288.00
1.000
1.000
1.000
0.150
0.150
1.000
175,772.00
302,789.00
191,585.00
191,585.00
191,585.00
32,480.00
0.00
5.00
(1.00)
0.00
0.00
(1.10)
192,193.00
5.230
1,897.00
2.600
1,434.00
1.100
1,160.00
1.600
2,900.00
0.500
2,260.00
0.200 302,789.00
1.000 191,585.00
0.150 73,686.54
0.150 73,686.54
1.000 32,480.00
0.00
0.00
0.00
0.00
0.00
5.00
(2.60)
0.00
0.00
(2.68)
457,119.00
5.000
1,897.00
5.000
1,434.00
2.000
2,260.00
1.000 302,789.00
1.000 91,886.00
0.100 114,857.50
(2.00)
(2.00)
0.00
5.00
(0.80)
0.00
88,644.00
0.200
4,901.00
4.000
600.00
0.050
599.00
0.175 302,789.00
0.600
3,320.00
0.600
3,651.00
1.000 191,585.00
1.000 132,932.00
0.100 21,072.53
1.000 29,000.00
1.000
1,392.00
M2
82,618.00
Kg
M
Kg
M3
Kg
0.200
4,901.00
4.000
600.00
0.050
599.00
0.150 302,789.00
0.600
3,320.00
3.00
0.00
5.00
3.00
0.00
0.00
-15.40
-15.40
0.00
-15.50
0.00
3.00
0.00
5.00
3.00
0.00
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE133
ITE136
ITE137
ITE101
M3
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
M3
Kg
Da
%MO
M2
M
M
Lb
M3
Da
%MO
M3
M
Lb
M
M3
Da
%MO
Da
M2
M
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
0.600
3,651.00
1.000 191,585.00
1.000 132,932.00
0.200 20,802.37
1.000 29,000.00
1.000
1,392.00
0.00
-15.60
-15.60
0.00
-15.60
0.00
30,283.00
2.000
1,897.00
0.250
2,260.00
6.000
1,060.00
0.030 302,789.00
2.610
3,320.00
1.000 91,886.00
0.100
5,852.61
29,599.00
0.350
1,897.00
0.350
1,434.00
0.010
2,260.00
0.070 302,789.00
1.000 91,886.00
0.100
6,125.73
472,556.00
2.500
1,897.00
0.500
2,260.00
11.000
1,060.00
1.000 302,789.00
1.000 191,585.00
0.100 127,723.33
1.000 32,480.00
(2.00)
0.00
(2.00)
5.00
0.00
(15.70)
0.00
(2.00)
(2.00)
0.00
5.00
(15.00)
0.00
-3.00
0.00
-3.00
3.00
-1.50
0.00
-2.39
511,100.00
22.000
1,897.00
1.000
2,260.00
21.000
1,060.00
1.000 302,789.00
1.000 191,585.00
0.100 127,723.33
1.000 32,480.00
-3.00
0.00
0.00
3.00
-1.50
0.00
-1.60
30,435.00
1.000
1,897.00
2.000
1,060.00
0.070 302,789.00
1.000 191,585.00
0.100
5,805.61
1.000 29,000.00
-3.00
-3.00
3.00
-33.00
0.00
-33.00
ITE138
M3
MOB014
EQU002
EQU006
EQU018
M
M
Un
Lb
Kg
Gl
Kg
Concreto de 3.000 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
ITE139
MOB014
EQU002
EQU006
EQU018
MAT015
MAT017
MAT021
MAT091
ITE140
MOB017
EQU002
EQU006
Kg
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
MAT015
MAT017
MAT021
MAT091
ITE101
ITE141
ITE101
MOB017
EQU002
EQU006
50.000
28.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
M3
M
M
Un
Lb
Kg
Gl
Kg
Concreto de 3.000 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
ITE101
643,880.00
Kg
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
192,490.77
192,490.77
32,480.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.30
0.00
0.00
-1.39
680,838.00
42.000
23.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
227,489.09
227,489.09
32,480.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.10
0.00
0.00
-1.18
40,218.00
4.600
1,804.00
2.000
1,897.00
0.250
2,260.00
3.000
1,060.00
0.023 302,789.00
1.000 125,119.00
0.100 17,874.14
0.050 17,874.14
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
42,444.00
4.600
1,804.00
2.000
1,897.00
0.250
2,260.00
3.000
1,060.00
0.030 302,789.00
1.000 125,119.00
0.100 17,874.14
0.050 17,874.14
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
ITE142
M2
M2
M
Lb
M
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE143
ITE101
ITE108
MOB005
EQU002
EQU018
EQU007
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Formaleta placa (bsico)
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
Placa maciza en concreto de 3.000 psi e
= 0,10 m
ITE144
ITE108
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
Placa maciza en concreto de 3.000 psi e
= 0,15 m
ITE145
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
MOB014
EQU002
EQU018
EQU007
ITE146
4.000
1,897.00
0.500
2,260.00
3.000
1,060.00
0.240 302,789.00
1.000 49,052.00
1.000 191,585.00
0.100 45,615.48
1.000 32,480.00
2.000
174.00
M
Concreto de 3.000 psi (produccin)
M3
Mortero 1:3 (produccin)
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
-2.00
0.00
-2.00
5.00
-2.00
-4.20
0.00
-20.00
14.00
69,764.00
0.100 302,789.00
1.000 49,052.00
1.000 250,238.00
0.100 17,257.79
1.000 32,480.00
2.000
174.00
5.00
(3.00)
(14.50)
0.00
(14.50)
14.00
90,297.00
0.150 302,789.00
1.000 49,052.00
1.000 250,238.00
0.100 21,028.40
1.000 32,480.00
2.000
174.00
M2
M2
(3.00)
0.00
(3.00)
5.00
(8.00)
0.00
159,541.00
M2
5.000
1,897.00
0.500
2,260.00
3.000
1,060.00
0.210 302,789.00
1.000 191,585.00
0.100 23,948.13
M2
98,460.00
5.00
-3.00
-11.90
0.00
-11.90
14.00
189,970.00
0.800
13,732.00
0.00
1.000
802.00
0.110 302,789.00
0.030 260,019.00
1.000 49,052.00
1.000 250,238.00
0.100 90,665.94
1.000 32,480.00
2.000
174.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
ITE147
M2
M2
1.000
802.00
3.00
0.800
13,732.00
0.00
0.140 302,789.00
0.030 260,019.00
1.000 49,052.00
1.000 250,238.00
0.100 90,995.64
1.000 32,480.00
2.000
174.00
5.00
5.00
-1.50
-2.75
0.00
-15.00
14.00
M3
Mortero 1:3 (produccin)
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
ITE148
199,871.00
M2
211,196.00
M2
1.000
802.00
3.00
M2
0.800
13,732.00
0.00
0.160 302,789.00
0.030 260,019.00
1.000 49,052.00
1.000 250,238.00
0.100 95,510.69
1.000 32,480.00
2.000
174.00
690,296.00
38.000
1,897.00
22.000
1,434.00
22.000
1,160.00
4.000
2,260.00
1.500
2,900.00
0.500
6,520.00
2.300
4,901.00
1.000 302,789.00
1.000 250,238.00
0.100 221,449.56
0.100 221,449.56
1.000 32,480.00
32.000
174.00
5.00
5.00
-1.50
-2.62
0.00
-15.00
14.00
M
Mortero 1:3 (produccin)
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
Viga en concreto de 3.000 psi
M3
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Puntilla (promedio)
Lb
Alambre negro calibre 18 - 19
Kg
ACPM
Gl
Antisol blanco
Kg
Concreto de 3.000 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
Viga canal en concreto impermeabilizado
de 3.000 psi seccin < 2.001 cm2
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Puntilla (promedio)
ACPM
Varilln de sajo
Concreto de 3.000 psi impermeabilizado
(produccin)
Cuadrilla G 1 Of + 2 Ay (jornal +
prestaciones)
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.13
0.00
0.00
-1.13
14.00
152,834.00
M
M
Lb
Gl
M
9.000
7.000
1.000
0.500
7.200
1,897.00
1,434.00
2,260.00
6,520.00
1,060.00
-2.00
-2.00
0.00
0.00
-2.00
M3
0.210 314,631.00
5.00
Da
1.000 125,119.00
-3.10
EQU002
EQU006
EQU018
EQU007
ITE151
MAT015
MAT017
MAT021
MAT091
ITE152
ITE153
ITE154
ITE155
0.100
0.100
1.000
10.000
40,360.97
40,360.97
32,480.00
174.00
0.00
0.00
-3.20
14.00
43,337.00
4.600
1,804.00
2.000
1,897.00
0.250
2,260.00
3.000
1,060.00
0.030 302,789.00
1.000 125,119.00
0.100 17,874.14
0.100 17,874.14
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
26,332.00
1.400
1,804.00
1.000
1,897.00
0.200
2,260.00
1.800
1,060.00
0.015 302,789.00
1.000 125,119.00
0.100 13,902.11
0.100 13,902.11
0.00
-2.00
0.00
-2.00
5.00
-9.00
0.00
0.00
24,977.00
1.700
1,804.00
1.500
1,897.00
0.200
2,260.00
1.000
1,060.00
0.018 302,789.00
1.000 91,886.00
0.100 11,485.75
0.100 11,485.75
0.00
-2.00
0.00
-2.00
5.00
-8.00
0.00
0.00
40,078.00
2.100
1,804.00
1.500
1,897.00
0.200
2,260.00
1.000
1,060.00
0.020 302,789.00
1.000 125,119.00
0.100 25,023.80
0.00
-2.00
0.00
-2.00
5.00
-5.00
0.00
38,308.00
2.000
1.500
0.200
1.000
1,804.00
1,897.00
2,260.00
1,060.00
0.00
-2.00
0.00
-2.00
ITE156
ITE157
M3
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE159
M2
M3
Mortero 1:3 (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Control de aguas
%MO
Herramienta menor (% mano obra)
%MO
M
Lb
M
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE160
M2
M
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
0.015 302,789.00
1.000 125,119.00
0.100 25,023.80
5.00
-5.00
0.00
20,885.00
0.500
1,804.00
1.000
1,897.00
1.000
1,160.00
0.500
2,900.00
0.100
2,260.00
0.010 302,789.00
1.000 91,886.00
0.050 14,357.19
0.00
(3.00)
(3.00)
(3.00)
0.00
5.00
(6.40)
0.00
178,986.00
3.600
2,667.00
3.000
1,160.00
1.000
2,260.00
4.000
1,897.00
0.200 280,234.00
0.010 302,789.00
4.000
3,320.00
1.000
3,651.00
1.000 91,886.00
0.250 66,105.04
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(1.39)
0.00
41,443.00
0.250 40,160.00
0.050 260,019.00
1.000 125,119.00
0.170 11,374.45
0.170 11,374.45
25.00
5.00
(11.00)
0.00
0.00
23,974.00
2.000
1,897.00
0.250
2,260.00
6.000
1,060.00
0.040 302,789.00
1.000 91,886.00
0.100
5,104.78
(2.00)
0.00
(2.00)
5.00
(18.00)
0.00
39,376.00
1.000
1,897.00
2.000
1,060.00
0.100 302,789.00
1.000 191,585.00
0.100
5,473.86
1.000 29,000.00
-3.00
-3.00
3.00
-35.00
0.00
-35.00
ITE161
MOB005
EQU002
M
Un
Formaleta placa (bsico)
M2
Concreto de 2.500 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT017
MAT091
MAT021
MAT034
ITE108
ITE102
ITE162
MOB015
EQU002
MAT019
MAT021
MAT017
MAT024
MOB015
EQU002
ITE163
MAT017
MAT018
MAT021
ITE101
ITE164
ITE101
ITE106
MOB005
EQU002
MAT354
ITE166
(3.00)
(3.00)
(8.00)
30.00
(9.15)
0.00
82,102.00
4.000
1,897.00
4.800
1,060.00
0.010
2,260.00
0.500
6,520.00
0.211 302,789.00
1.000 91,886.00
0.100
7,990.09
36,718.00
0.350
1,897.00
0.350
1,434.00
0.010
2,260.00
0.100 302,789.00
1.000 91,886.00
0.100
3,926.75
-3.00
-3.00
0.00
0.00
3.00
-11.50
0.00
(2.00)
(2.00)
0.00
5.00
(23.40)
0.00
327,667.00
10.050
1,160.00
2.000
2,260.00
7.040
1,897.00
2.500 29,000.00
0.270 302,789.00
10.720
3,320.00
1.000 191,585.00
0.100 104,122.28
M2
(2.00)
0.00
(2.00)
3.00
5.00
0.00
(1.84)
0.00
111,577.00
M2
1.000
63,531.00
0.00
M2
1.000
2,821.00
0.00
0.090 302,789.00
1.000 191,585.00
0.100 12,772.33
1.000 32,480.00
2.000
174.00
5.00
-15.00
0.00
-15.00
14.00
0.500
1,434.00
0.500
2,900.00
1.000 49,052.00
0.100 280,234.00
1.000 191,585.00
0.050 20,938.25
M2
M
Lb
M
M
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
65,269.00
M
M
Lb
Gl
Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Anden en concreto de 3.000 psi e = 0,10
M2
m
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Puntilla (promedio)
Lb
Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE101
ITE165
M2
M3
107,567.00
0.200 302,789.00
5.00
ITE167
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Formaleta pavimento concreto
Da
ITE169
MAT427
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
ITE170
0.200
4,901.00
0.050
599.00
0.175 336,003.00
2.400
3,320.00
2.300
3,651.00
1.000 191,585.00
0.100 12,772.33
1.000 29,000.00
1.000
1,392.00
3.00
5.00
3.00
0.00
0.00
(15.00)
0.00
(15.00)
0.00
116,397.00
0.200
4,901.00
0.064
101.00
0.175 313,026.00
2.400
3,320.00
2.300
3,651.00
1.000 191,585.00
1.000 132,932.00
0.100 33,803.85
1.000 29,000.00
3.00
5.00
3.00
0.00
0.00
-9.60
-9.60
0.00
-9.60
0.390
2,552.00
0.00
Da
1.000
1,392.00
0.00
M2
Kg
M
Concreto premezclado de 3,000 psi
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
-3.00
-11.30
0.00
-11.30
14.00
95,346.00
M2
Kg
M
Concreto premezclado de 4,000 psi
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
EQU033
1.000 49,052.00
1.000 250,238.00
0.100 22,144.96
1.000 32,480.00
2.000
174.00
107,798.00
0.200
4,901.00
0.064
101.00
0.175 274,240.00
2.400
3,320.00
2.300
3,651.00
1.000 191,585.00
1.000 132,932.00
0.100 32,451.70
1.000 29,000.00
3.00
5.00
3.00
0.00
0.00
(10.00)
(10.00)
0.00
(10.00)
0.390
2,552.00
0.00
Da
1.000
1,392.00
0.00
Un
450,173.00
Kg
Concreto de 2.500 psi (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Formaleta cuerpo cmara inspeccin 1,20
Da
m
Pedestal (plataforma) en concreto de
3.000 psi e = 0,10 m
MAT017 Tabla para formaleta de 1" x 10" x 2,9 m
MAT019 Listn sajo de 5 x 3 cm x 2,5 m (varilla)
MAT021 Puntilla (promedio)
M2
M
M
Lb
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Pedestal trapezoidal para soportar
estructura metlica o de madera en
concreto de 3.000 psi h = 0,30 m, base de
0,40 x 0,40 m, corona de 0,25 x 0,25 m,
incluye refuerzo
ITE172
M
M
Lb
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE107
MOB015
EQU002
ITE173
MAT017
MAT021
MAT091
ITE051
ITE174
ITE175
0.350
1,897.00
0.350
1,160.00
0.010
2,260.00
0.100 302,789.00
1.000 91,886.00
0.100
5,104.78
-2.00
-2.00
0.00
5.00
-18.00
0.00
60,656.00
2.000
1,897.00
3.000
1,160.00
0.030
2,260.00
0.030 302,789.00
4.600
3,651.00
1.000 91,886.00
0.100 26,253.14
(2.00)
0.00
0.00
5.00
0.00
(3.50)
0.00
41,885.00
M
Lb
M
2.000
0.250
6.000
1,897.00
2,260.00
1,060.00
(2.00)
0.00
(2.00)
M3
0.100
43,436.00
0.00
0.070 302,789.00
1.000 91,886.00
0.100
8,767.75
0.020 260,019.00
1.000 91,886.00
0.200
5,405.06
0.00
5.00
(5.00)
0.00
0.00
37,966.00
Un
57.000
3,651.00
0.640 280,234.00
1.000 191,585.00
0.100 38,317.00
1.000 11,600.00
M
M
M
5.00
(10.48)
0.00
11,946.00
5.00
(17.00)
0.00
205,700.00
8.000
7.200
7.600
1,897.00
1,160.00
1,434.00
(4.00)
0.00
(12.00)
Lb
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 60.000 psi
Kg
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE176
M2
M2
M
Lb
M
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE177
MOB017
EQU002
EQU006
MAT015
MAT017
MAT021
MAT091
ITE101
ITE178
MOB017
EQU002
EQU006
MAT015
MAT017
MAT021
MAT091
ITE101
ITE179
ITE101
MOB017
EQU002
EQU006
3.00
(2.00)
0.00
(2.00)
5.00
(4.55)
0.00
43,733.00
4.600
1,804.00
2.000
1,897.00
0.250
2,260.00
3.000
1,060.00
0.020 302,789.00
1.000 125,119.00
0.100 20,853.17
0.100 20,853.17
0.00
-2.00
0.00
-2.00
5.00
-6.00
0.00
0.00
37,675.00
4.600
1,804.00
2.000
1,897.00
0.250
2,260.00
3.000
1,060.00
0.015 302,789.00
1.000 125,119.00
0.100 17,874.14
0.050 17,874.14
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
39,264.00
4.600
1,804.00
2.000
1,897.00
0.250
2,260.00
3.000
1,060.00
0.020 302,789.00
1.000 125,119.00
0.100 17,874.14
0.050 17,874.14
M3
M
2,821.00
2.000
1,897.00
0.250
2,260.00
1.800
1,060.00
0.124 302,789.00
1.000 125,119.00
0.100 27,498.68
Kg
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
1.240
Kg
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
0.00
5.00
0.00
(3.50)
0.00
76,691.00
ml
Kg
M
Lb
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
MAT015
MAT017
MAT021
MAT091
ITE180
0.100
2,260.00
0.160 302,789.00
28.000
3,651.00
1.000 125,119.00
0.100 35,748.29
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
723,405.00
28.000
1,897.00
-3.00
M2
Cuartn de sajo 2" x 4" x 2,9 m
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Guadua basa longitud promedio = 5 m
Un
Puntilla (promedio)
Lb
Alambre negro calibre 18 - 19
Kg
ACPM
Gl
Antisol blanco
Kg
Concreto de 3.000 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
M3
M
M2
Cuartn de sajo 2" x 4" x 2,9 m
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Guadua basa longitud promedio = 5 m
Un
Puntilla (promedio)
Lb
Alambre negro calibre 18 - 19
Kg
ACPM
Gl
Antisol blanco
Kg
Concreto de 3.000 psi (produccin)
M3
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
ITE182
ITE106
ITE107
MOB015
EQU002
MAT017
MAT018
MAT019
MAT020
Empotramiento
de
tubera
de
alcantarillado d variable
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Guadua basa longitud promedio = 5 m
ITE102
ITE101
ITE183
56.000
8.880
24.000
56.000
8.000
8.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
-3.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.10
0.00
0.00
-1.15
1,897.00
22,000.00
1,434.00
1,160.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
250,238.00
250,238.00
32,480.00
-3.00
-3.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.00
0.00
0.00
-1.03
102,740.00
3.200
2,667.00
3.400
1,160.00
0.500
2,260.00
2.500
1,897.00
0.080 280,234.00
0.011 302,789.00
1.946
3,320.00
0.640
3,651.00
1.000 91,886.00
0.150 45,943.00
Un
M
M
M
Un
22,000.00
1,434.00
1,160.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
227,489.09
227,489.09
32,480.00
816,151.00
Un
M
M
Lb
M
Concreto de 2.500 psi (produccin)
M3
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT134
MAT019
MAT021
MAT017
6.155
12.000
28.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(2.00)
0.00
47,705.00
3.000
4.000
6.000
1.000
1,897.00
1,434.00
1,160.00
2,900.00
(3.00)
(3.00)
(3.00)
(3.00)
Lb
ITE102 Concreto de 2.500 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT021 Puntilla (promedio)
ITE184
M2
M2
M2
Concreto de 3.000 psi (produccin)
M3
Mortero 1:3 (produccin)
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
M2
M2
Concreto de 3.000 psi (produccin)
M3
Mortero 1:3 (produccin)
M3
Formaleta placa (bsico)
M2
Cuadrilla D 2 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
ITE105
ITE108
MOB014
EQU002
EQU018
EQU007
ITE186
ITE079
Un
M3
ITE079
Un
M3
0.00
5.00
(6.00)
0.00
194,739.00
0.800
13,732.00
0.00
1.000
802.00
0.125 302,789.00
0.030 260,019.00
1.000 49,052.00
1.000 250,238.00
0.100 90,665.94
1.000 32,480.00
2.000
174.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
M2
0.500
2,260.00
0.077 280,234.00
1.000 91,886.00
0.100 15,314.33
202,687.00
0.800
13,732.00
0.00
1.000
802.00
0.150 302,789.00
0.030 260,019.00
1.000 49,052.00
1.000 250,238.00
0.100 90,665.94
1.000 32,480.00
2.000
174.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
462,069.00
1.192
19,250.00
1.192 280,234.00
1.000 125,119.00
0.100 62,559.50
1.000 32,480.00
0.00
5.00
(2.00)
0.00
(1.66)
333,321.00
0.709
19,250.00
0.709 280,234.00
1.000 125,119.00
0.100 50,047.60
1.000 32,480.00
0.00
5.00
(2.50)
0.00
(0.58)
ITE188
MAT354
Un
M2
M3
Acero Fy = 60.000 psi
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Formaleta pavimento concreto
Da
Herramienta menor (% mano obra)
%MO
ITE190
MAT017
MAT091
MAT021
MAT034
ITE104
ITE107
MOB015
EQU002
ITE191
MAT017
MAT091
MAT021
MAT034
ITE201
ITE202
MAT003 Arena
Agua (m3 a pulg3 61023.97
MAT013
28.3179)
Mortero 1:4 (produccin)
pulg3 a lt
0.347
2,821.00
0.00
0.014 302,789.00
6.218
3,651.00
1.000 91,886.00
1.000 30,628.67
0.150 30,628.67
5.00
5.00
-3.00
-30.00
0.00
Un
M
M
Lb
M
ITE101 Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT134
MAT019
MAT021
MAT017
65,511.00
M3
M3
M3
M3
182,024.00
3.400
2,667.00
4.000
1,160.00
1.000
2,260.00
12.000
1,897.00
0.360 302,789.00
1.000 91,886.00
0.250 34,031.85
0.00
-2.00
0.00
-2.00
5.00
-2.70
0.00
54,416.00
0.550
4.000
1.250
1.000
1,897.00
1,060.00
2,260.00
6,520.00
-2.00
3.00
0.00
0.00
0.036 314,631.00
3.00
6.300
1.000
0.050
3,651.00
91,886.00
4,594.30
3.00
-20.00
0.00
57,752.00
4.000
1,897.00
3.300
1,060.00
0.020
2,260.00
1.000
6,520.00
0.080 246,278.00
1.000 91,886.00
0.100 22,687.90
197,737.00
0.400 40,160.00
0.600 302,789.00
338,054.00
-2.00
-2.00
0.00
0.00
5.00
-4.05
0.00
0.00
0.00
Sc
12.500
23,100.00
3.00
M3
Lt
0.970
150.000
40,060.00
4.00
221,125.00
3.00
3.00
M3
MAT001
ITE203
MAT003 Arena
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
28.3179)
Mortero
1:3
impermeabilizado
(produccin)
MAT037 Impermeabilizante Sika - 1 o similar
ITE105
ITE204
MAT196
MOB015
EQU002
EQU006
ITE205
ITE200
MOB005
EQU002
Sc
7.250
23,100.00
3.00
M3
Lt
1.160
185.000
40,060.00
4.00
348,455.00
6,360.00
260,019.00
11,825.00
15,863.00
91,886.00
5,647.57
5,647.57
257,706.00
197,737.00
191,585.00
49,124.36
3.00
3.00
M3
Kg
Mortero 1:3 (produccin)
M3
Pintura con Sika transparente o similar
M2
Sika transparente 10 aos o similar
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Zarpa en concreto ciclpeo
M3
Concreto ciclpeo (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
M3
MAT017
MAT018
MAT020
MAT021
MAT034
M3
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE206
M
M
Un
Lb
Gl
ITE200 Concreto ciclpeo (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE207
ITE200
MOB005
EQU002
ITE208
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE200
MOB005
EQU002
ITE209
M
M
Un
Lb
Kg
Gl
Concreto ciclpeo (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Pocetas y cabezotes en concreto
M3
ciclpeo
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Guadua basa longitud promedio = 5 m
Un
Puntilla (promedio)
Lb
Alambre negro calibre 18 - 19
Kg
ACPM
Gl
Concreto ciclpeo (produccin)
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Muro en ladrillo tolete en soga
M2
13.500
1.000
0.320
1.000
0.100
0.050
1.000
1.000
0.100
3.00
0.00
5.00
(16.27)
0.00
0.00
3.00
(3.90)
0.00
238,358.00
8.000
1,897.00
2.400
1,434.00
2.000
2,900.00
0.300
2,260.00
0.100
6,520.00
1.000 197,737.00
1.000 191,585.00
0.100 23,948.13
(3.50)
(3.50)
(3.50)
3.00
3.00
3.00
(8.00)
0.00
293,648.00
7.500
1,897.00
8.600
1,434.00
3.000
2,900.00
1.500
2,260.00
0.500
2,900.00
0.100
6,520.00
1.000 197,737.00
1.000 191,585.00
0.100 66,063.79
291,264.00
38.200
1,897.00
17.000
1,434.00
5.000
2,900.00
0.400
2,260.00
0.500
2,900.00
0.100
6,520.00
1.000 197,737.00
1.000 191,585.00
0.100 47,896.25
26,695.00
(3.00)
(3.00)
(3.00)
0.00
3.00
3.00
3.00
(2.90)
0.00
(3.50)
(3.50)
(3.50)
3.00
3.00
3.00
3.00
(4.00)
0.00
ITE211
ITE212
ITE213
ITE214
ITE215
M2
Un
Lt
M3
Da
%MO
%MO
M2
19,188.00
Un
Lt
30.000
203.00
50.000
4.00
0.016 348,455.00
1.000 91,886.00
0.100
6,125.73
0.020
6,125.73
25,360.00
16.000
675.00
50.000
4.00
0.020 260,019.00
1.000 91,886.00
0.100
7,657.17
0.020
7,657.17
59,198.00
50.000
464.00
50.000
4.00
0.035 260,019.00
1.000 91,886.00
0.100 22,971.50
0.020 22,971.50
M3
Da
%MO
%MO
M2
Un
Lt
M3
Da
%MO
%MO
Muro en ladrillo prensado visto en soga
M2
MAT039 Ladrillo prensado
tipo Santa Fe
Un
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
Lt
28.3179)
ITE105 Mortero 1:3 (produccin)
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Sobre cimiento h = 0,20 m revoque
impermeabilizado 2 caras
MAT023 Ladrillo tolete
comn
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
28.3179)
ITE203 Mortero 1:3 impermeabilizado (produccin)
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
EQU002 Herramienta menor (% mano obra)
Revoque muro incluye dilataciones y
filos
ITE105 Mortero 1:3 (produccin)
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
EQU006 Andamio (% mano obra)
EQU002 Herramienta menor (% mano obra)
40.000
203.00
50.000
4.00
0.035 260,019.00
1.000 91,886.00
0.100
7,657.17
0.020
7,657.17
17,702.00
30.000
203.00
50.000
4.00
0.016 260,019.00
1.000 91,886.00
0.100
6,125.73
0.020
6,125.73
M3
Da
%MO
%MO
M
32,854.00
Un
Lt
10.000
203.00
10.000
4.00
0.060 348,455.00
1.000 91,886.00
0.100
8,353.27
18,601.00
0.030 260,019.00
1.000 91,886.00
0.050
9,188.60
0.100
9,188.60
M3
Da
%MO
M2
M3
Da
%MO
%MO
3.00
0.00
5.00
(12.00)
0.00
0.00
3.00
0.00
5.00
(15.00)
0.00
0.00
3.00
0.00
5.00
(15.00)
0.00
0.00
3.00
0.00
5.00
(12.00)
0.00
0.00
3.00
0.00
3.00
(4.00)
0.00
0.00
3.00
0.00
3.00
(11.00)
0.00
3.00
(10.00)
0.00
0.00
ITE216
Filos y dilataciones
ITE215 Revoque muro incluye dilataciones y filos
Revoque cielo raso, incluye dilataciones
y filos
ITE219
19,776.00
0.030 260,019.00
1.000 91,886.00
0.100 10,209.56
0.050 10,209.56
0.020 348,455.00
1.000 91,886.00
0.050 12,251.47
0.100 12,251.47
17,303.00
0.500
3,000.00
0.015 260,019.00
1.000 91,886.00
0.100 10,209.56
0.050 10,209.56
70,890.00
M2
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Piso en tableta de 20 x 20 cm tipo sahara
M2
Sc
M2
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT399 Tabln de 0,20 x 0,20 m tipo sahara
ITE221
ITE222
ITE223
0.450
8,622.00
18,601.00
M2
ITE217
ITE218
M
M2
3.00
(9.00)
0.00
0.00
21,267.00
1.000
23,100.00
1.000 27,316.00
0.020 260,019.00
1.000 91,886.00
0.100 10,209.56
M2
3.00
-7.50
0.00
0.00
3.00
3.00
(9.00)
0.00
0.00
5.00
10.00
3.00
(9.00)
0.00
45,577.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
3.00
M2
1.000
15,500.00
10.00
0.030 260,019.00
1.000 91,886.00
0.050 16,706.55
0.100 16,706.55
0.030 260,019.00
1.000 91,886.00
0.050 16,706.55
0.100 16,706.55
18,185.00
3.00
M2
3.00
(5.50)
0.00
0.00
59,235.00
0.100
1.000
3,678.00
886.00
0.00
5.00
1.000
27,900.00
10.00
3.00
(5.50)
0.00
0.00
ITE224
ITE225
Cemento blanco
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
M2
Cemento blanco
Kg
Piso tipo Duropiso de 33 x 33 cm
M2
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Piso en Maylica
M2
Piso en Duropiso de 33 x 33 cm
MAT002
MAT110
ITE105
MOB015
EQU002
ITE226
MAT001
Sc
ITE105
ITE227
MAT002
MAT195
MAT357
ITE228
ITE229
23,100.00
1.000 11,613.00
0.020 260,019.00
1.000 91,886.00
0.100 12,251.47
70,368.00
1.000
886.00
0.040
3,868.00
1.000
M2
M3
Ayudante (jornal + prestaciones)
Da
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Pulidora sin operario
Da
1.000
M2
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Piso en baldosa tipo Terrazzo No. 5 P5B
M2
Cemento blanco
Kg
Cera
Lb
0.050 260,019.00
1.000 91,886.00
0.100
4,594.30
40,341.00
1.000 20,765.00
0.020 260,019.00
1.000
886.00
1.000 91,886.00
0.100 10,209.56
45,237.00
1.000
886.00
1.000 25,200.00
0.020 260,019.00
1.000 91,886.00
0.100 10,209.56
55,400.00
1.00
(20.00)
0.00
10.00
3.00
3.00
(9.00)
0.00
5.00
10.00
3.00
(9.00)
0.00
3.00
10.00
3.00
(7.50)
0.00
3.00
0.00
36,424.00
3.00
0.020 260,019.00
1.000 33,233.00
1.000 91,886.00
0.100 15,314.33
1.000 34,800.00
3.00
-7.10
-6.00
0.00
-7.10
8,860.00
Kg
0.100
886.00
3.00
M2
0.100
36,424.00
10.00
0.002 260,019.00
1.000 91,886.00
0.150
3,675.44
3.00
(25.00)
0.00
63,356.00
21.250
886.00
2.000
5,500.00
1.000
4,500.00
0.040
3,868.00
35.000
4.00
0.050 260,019.00
3.00
0.00
3.00
0.00
0.00
3.00
MOB003
MOB015
EQU002
EQU015
ITE230
MAT001
MAT012
MAT126
MAT013
ITE105
MOB015
EQU002
ITE231
MAT001
MAT012
MAT126
ITE232
ITE233
ITE234
1.000
1.000
0.100
1.000
33,233.00
91,886.00
9,188.60
34,800.00
-15.00
-10.00
0.00
-15.00
33,421.00
0.150
23,100.00
1.000
4,000.00
1.750
2,698.00
50.000
4.00
0.030 260,019.00
1.000 91,886.00
0.100 11,485.75
3.00
3.00
3.00
0.00
3.00
(8.00)
0.00
42,263.00
0.150
23,100.00
0.500
4,000.00
1.750
2,698.00
0.500 13,108.00
35.000
4.00
0.030 260,019.00
1.000 91,886.00
0.100 15,314.33
3.00
3.00
3.00
3.00
0.00
3.00
(6.00)
0.00
10,269.00
0.010
2,260.00
1.000
1,060.00
1.000 46,650.00
0.010 260,019.00
1.000 91,886.00
0.100
5,568.85
0.00
(3.00)
(45.00)
5.00
(16.50)
0.00
21,932.00
0.010
23,100.00
2.00
0.500
1.000
0.010
0.200
15.000
0.100
1.000
1.000
0.100
1.000
886.00
1,897.00
2,260.00
4,500.00
4.00
5,500.00
33,233.00
91,886.00
15,314.33
34,800.00
3.00
-4.00
3.00
2.00
0.00
2.00
-20.00
-6.00
0.00
-50.00
26,783.00
MAT002
MAT127
MAT130
MAT195
MAT013
MOB003
MOB015
EQU002
EQU015
ITE235
MAT001
MAT012
MAT017
MAT021
MAT243
MAT013
MOB015
EQU002
ITE236
MAT001
MAT130
MAT013
MAT019
MAT017
MOB015
EQU002
ITE237
MAT001
MAT012
MAT017
MAT021
MAT243
MAT244
MAT013
MOB015
EQU002
ITE238
Cemento blanco
Pirln de cobre 3 m 1"
Granito por 25 Kg
Cera
Agua (m3 a pulg3 61023.97 pulg3 a lt
28.3179)
Ayudante (jornal + prestaciones)
Cuadrilla E 1 Of + 1 Ay (jornal +
prestaciones)
Herramienta menor (% mano obra)
Pulidora sin operario
Guarda escoba en gravilla lavada,
incluye dilatacin de vidrio
Cemento gris saco por 50 kilos, incluye
cargue, descargue y transporte
Gravilla #2 por 25 Kg
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Dilatacin3 de vidrio 3
Agua (m a pulg 61023.97 pulg3 a lt
28.3179) E 1 Of + 1 Ay (jornal +
Cuadrilla
prestaciones)
Herramienta menor (% mano obra)
Gravilla lavada para paso de escalera h =
0,30 ch = 0,175 m
Cemento gris saco por 50 kilos, incluye
cargue, descargue y transporte
Granito por
25 Kg
Agua (m3 a pulg3 61023.97 pulg3 a lt
28.3179)
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Tabla para formaleta de 1" x 10" x 2,9 m
Cuadrilla E 1 Of + 1 Ay (jornal +
prestaciones)
Herramienta menor (% mano obra)
Zcalo en gravilla lavada, incluye
dilataciones de vidrio
Cemento gris saco por 50 kilos, incluye
cargue, descargue y transporte
Gravilla #2 por 25 Kg
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Dilatacin de vidrio
Betn
Agua (m3 a pulg3 61023.97 pulg3 a lt
28.3179) E 1 Of + 1 Ay (jornal +
Cuadrilla
prestaciones)
Herramienta menor (% mano obra)
Lavadero prefabricado en granito pulido,
incluye mampostera y conjunto desage
flexible
Kg
M
Sc
Lb
Lt
Da
Da
%MO
Da
2.500
0.600
0.950
0.019
35.000
1.000
1.000
0.100
1.000
886.00
15,000.00
4,500.00
3,868.00
4.00
33,233.00
91,886.00
11,485.75
34,800.00
2.00
(2.00)
3.00
0.00
0.00
(16.00)
(8.00)
0.00
(50.00)
8,812.00
Sc
0.020
23,100.00
2.00
Sc
M
Lb
M
Lt
Da
%MO
0.250
1.000
0.010
0.100
15.000
1.000
0.100
4,000.00
1,897.00
2,260.00
246.00
4.00
91,886.00
6,125.73
2.00
(4.00)
3.00
3.00
0.00
(15.00)
0.00
17,786.00
Sc
0.060
23,100.00
3.00
Sc
Lt
M
M
Da
%MO
0.475
25.000
0.700
1.000
1.000
0.100
4,500.00
4.00
1,160.00
1,897.00
91,886.00
11,485.75
2.00
0.00
0.00
(3.00)
(8.00)
0.00
M2
44,127.00
Sc
1.000
23,100.00
2.00
Sc
M
Lb
M
Lb
Lt
Da
%MO
1.000
4.000
0.040
1.100
0.040
35.000
1.000
0.100
4,000.00
1,897.00
2,260.00
246.00
14,716.00
4.00
91,886.00
13,126.57
2.00
(8.00)
0.00
3.00
0.00
0.00
(7.00)
0.00
Un
489,624.00
Un
1.000 417,794.00
0.00
Kg
20.000
886.00
3.00
Un
1.000
10,338.00
0.00
ITE211
MOB015
EQU002
ITE239
MAT019
MAT020
MAT021
MAT017
ITE104
ITE107
ITE211
ITE259
MOB015
EQU002
ITE240
MAT002
MAT020
MAT126
MAT130
MAT017
Muro
en
ladrillo
tolete
pandereta,
M2
impermeabilizado
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Lavamanos corrido en concreto de 3.000
psi, incluye refuerzo, mampostera y
M
enchape
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Guadua basa longitud promedio = 5 m
Un
Puntilla (promedio)
Lb
Tabla para formaleta de 1" x 10" x 2,9 m
M
Concreto de 3.000 psi impermeabilizado
M3
(produccin)
Acero Fy = 60.000 psi
Kg
Muro
en
ladrillo
tolete
pandereta,
M2
impermeabilizado
Enchape en cermica de 1ra. de 20 x 20 cm
M2
tipo Ecocermica, incluye mortero de pega
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Mesn en concreto de 3.000 psi incluye
M2
granito pulido, mampostera y enchape
Cemento blanco
Kg
Guadua basa longitud promedio = 5 m
Un
Dilatacin PVC flexible ancha x 2 m
M
Granito por 25 Kg
Sc
Tabla para formaleta de 1" x 10" x 2,9 m
M
M3
M2
M3
M2
1.200
19,188.00
0.00
1.000
0.100
91,886.00
18,377.20
(5.00)
0.00
129,368.00
0.800
1.000
0.200
2.000
1,160.00
2,900.00
2,260.00
1,897.00
3.00
3.00
3.00
3.00
0.060 314,631.00
3.00
5.200
3,651.00
0.00
0.060
19,188.00
3.00
1.100
40,901.00
3.00
1.000
0.100
91,886.00
31,904.86
-2.88
0.00
206,244.00
25.000
886.00
1.000
2,900.00
1.750
2,698.00
1.000
4,500.00
0.800
1,897.00
0.170 302,789.00
1.000 49,052.00
0.030 260,019.00
0.400 17,702.00
5.00
3.00
5.00
5.00
-2.00
3.00
-5.00
5.00
5.00
0.800
40,901.00
5.00
1.000
1.000
0.300
1.000
33,233.00
91,886.00
36,754.40
34,800.00
-5.00
-2.50
0.00
-15.00
151,999.00
2.000
4.800
2.000
0.800
0.250
886.00
1,804.00
1,897.00
1,160.00
4,500.00
3.00
3.00
0.00
0.00
3.00
0.100 314,631.00
3.00
1.000
1.000
0.100
1.000
33,233.00
91,886.00
68,063.70
34,800.00
-1.35
-1.35
0.00
-10.00
ITE242
MAT020
MAT019
MAT021
MAT017
ITE104
ITE107
ITE211
ITE259
MOB015
EQU002
ITE243
MAT017
MAT019
MAT021
MAT240
MAT400
ITE244
ITE245
M
Un
M
Lb
M
1.000
0.800
0.200
2.000
2,900.00
1,160.00
2,260.00
1,897.00
3.00
3.00
3.00
3.00
M3
0.050 314,631.00
3.00
Kg
0.060
3,651.00
0.00
0.060
19,188.00
5.00
1.100
40,901.00
3.00
1.000
0.100
91,886.00
26,253.14
-3.50
0.00
101,167.00
34,857.00
1.000
1,897.00
1.000
1,160.00
0.010
2,260.00
0.100 21,500.00
0.067 59,400.00
0.020 260,019.00
1.000 91,886.00
0.100 19,344.42
(3.00)
3.00
3.00
3.00
3.00
3.00
(4.75)
3.00
44,579.00
15.000
0.500
0.630
198.00
32,132.00
4,500.00
0.00
0.50
1.00
0.023
16,229.00
0.00
0.023 302,789.00
1.000 191,585.00
0.100 13,684.64
3.00
(14.00)
0.00
86,299.00
M2
Kg
3.000
0.500
2.500
0.630
198.00
32,132.00
6,800.00
4,500.00
0.00
0.50
0.00
1.00
M3
0.023
16,229.00
0.00
0.023 302,789.00
1.000 191,585.00
0.100 38,317.00
3.00
(5.00)
0.00
ITE246
M
M
Un
M2
Kg
Un
3.000
0.500
2.100
0.550
5.000
198.00
32,132.00
6,800.00
4,500.00
1,624.00
0.00
0.50
0.00
1.00
3.00
M3
0.063
16,229.00
0.00
M3
M3
M3
0.027 302,789.00
0.018 260,019.00
0.040 197,737.00
3.00
3.00
3.00
0.800
0.00
ITE247
ITE204
ITE212
MOB005
EQU002
ITE248
MAT015
MAT016
MAT017
MAT021
(4.00)
0.00
200,950.00
M
M2
Kg
Kg
3.000
1.500
0.130
0.350
198.00
6,800.00
4,500.00
60,000.00
0.00
0.00
1.00
0.00
3.000
9,667.00
2.00
M3
0.040
16,229.00
0.00
M3
Concreto ciclpeo (produccin)
M3
Pintura con Sika transparente o similar
M2
Muro en ladrillo farol pandereta e = 0,10 m
M2
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Puerta en tubera galvanizada de 1 1/2"
para cerramiento, incluye entre otros
excavacin, columnas de 3.000 psi,
refuerzo, chapa, pasador
32,854.00
1.000 191,585.00
0.100 47,896.25
143,263.00
0.001 302,789.00
0.040 197,737.00
1.000 11,825.00
0.500 25,360.00
1.000 191,585.00
0.100 95,792.50
M2
3.00
3.00
0.00
0.00
(2.00)
0.00
238,122.00
Kg
Kg
M
Lb
1.010
3.070
1.400
0.100
1,804.00
1,804.00
1,897.00
2,260.00
0.00
5.00
(2.00)
0.00
3.107
9,667.00
5.00
Un
0.067
68,449.00
0.00
Un
M
Un
M2
M
Kg
0.133
0.800
0.530
1.000
3.400
0.067
5,550.00
1,060.00
1,551.00
6,800.00
2,667.00
60,000.00
0.00
(2.00)
0.00
5.00
5.00
5.00
M3
0.043
16,229.00
0.00
M2
Bloque de cemento de 0,14 x 0,19 x 0,39 m
Un
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Calados en cemento
M2
Calados en cemento (25 un/m2)
M2
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Piso en tableta tipo Tradicional
M2
Muro en bloque de cemento e = 0,14 m
MAT158
ITE105
MOB015
EQU002
EQU006
ITE250
MAT182
ITE105
MOB015
EQU002
EQU006
ITE251
MAT001
Sc
M2
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE252
Adoqun vehicular de cemento
M2
MAT162 Tableta tipo Tradicional de 0,30 x 0,30 m
MAT001
Sc
MAT003 Arena
M3
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
Lt
28.3179)
MAT175 Adoqun vehicular gris de cemento
M2
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU012 Rana sin operario
Da
EQU002 Herramienta menor (% mano obra)
%MO
ITE253
MAT001
0.060 302,789.00
1.000 191,585.00
0.100 136,846.43
32,471.00
12.000
1,624.00
0.014 260,019.00
1.000 91,886.00
0.100
7,657.17
0.020
7,657.17
55,983.00
1.000 40,600.00
0.010 260,019.00
1.000 91,886.00
0.100 10,209.56
0.020 10,209.56
65,855.00
1.000
23,100.00
1.000 21,618.00
0.020 260,019.00
1.000 91,886.00
0.100 13,126.57
78,304.00
0.035
23,100.00
3.00
(1.40)
0.00
3.00
5.00
(12.00)
0.00
0.00
3.00
5.00
(9.00)
0.00
0.00
3.00
3.00
3.00
(7.00)
0.00
5.00
M2
0.250 40,060.00
0.030
4.00
1.000 45,820.00
1.000 125,119.00
1.000 32,480.00
0.100 15,639.88
66,367.00
Sc
0.035
23,100.00
5.00
M3
Lt
0.250
0.030
1.000
40,060.00
4.00
34,452.00
5.00
3.00
5.00
MAT003 Arena
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
28.3179)
MAT166 Adoqun peatonal gris de cemento
M2
5.00
3.00
5.00
(8.00)
(20.00)
0.00
ITE254
ITE255
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU012 Rana sin operario
Da
EQU002 Herramienta menor (% mano obra)
%MO
Muro en ladrillo farol pandereta e = 0,12
M2
m
MAT205 Ladrillo farol
rayado de 0,12 x 0,20 x 0,30 m
Un
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
Lt
28.3179)
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
EQU006 Andamio (% mano obra)
%MO
Piso en baldosa tipo Terrazzo No. 5
M2
blanco Huila
MAT002 Cemento blanco
Kg
MAT195 Cera
Lb
Baldosa tipo Terrazzo No. 5 Ref. blanco
MAT226
M2
Huila
ITE105 Mortero 1:3 (produccin)
M3
Ayudante (jornal + prestaciones)
Da
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Pulidora sin operario
Da
Piso en tabln rojo de 20 x 20 cm,
M2
incluye mortero de pega
Cemento gris saco por 50 kilos, incluye
MAT001
Sc
cargue, descargue y transporte
MOB003
MOB015
EQU002
EQU015
ITE256
M2
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT227 Tabln de 0,20 x 0,20 m rojo
ITE257
Sc
M2
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Piso en cermica de 1ra. de 20 x 20 cm
tipo Duratech, incluye mortero de pega
MAT002 Cemento blanco
Kg
M2
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE259
1.000
886.00
0.040
3,868.00
1.000 33,226.00
0.020 260,019.00
1.000 33,233.00
1.000 91,886.00
0.100 15,314.33
1.000 34,800.00
3.00
0.00
5.00
(12.00)
0.00
0.00
3.00
0.00
3.00
3.00
(7.10)
(6.00)
0.00
(7.10)
71,724.00
1.000
23,100.00
1.000 27,316.00
0.020 260,019.00
1.000 91,886.00
0.100 13,126.57
3.00
3.00
3.00
(7.00)
0.00
9,955.00
0.100
23,100.00
0.100 27,316.00
0.002 260,019.00
1.000 91,886.00
0.150
3,675.44
M2
(8.00)
(20.00)
0.00
67,074.00
ITE258
1.000 125,119.00
1.000 32,480.00
0.100 15,639.88
27,157.00
16.000
784.00
50.000
4.00
0.020 260,019.00
1.000 91,886.00
0.100
7,657.17
0.020
7,657.17
3.00
3.00
3.00
(25.00)
0.00
35,087.00
1.000
886.00
1.000 13,960.00
0.020 260,019.00
1.000 91,886.00
0.100 13,126.57
M2
3.00
3.00
3.00
(7.00)
0.00
40,901.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
5.00
M2
1.000
11,992.00
10.00
ITE260
ITE261
ITE262
ITE263
0.030 260,019.00
1.000 91,886.00
0.100 16,706.55
0.020 260,019.00
1.000 91,886.00
0.100 13,126.57
M2
M2
M
0.020 260,019.00
1.000 91,886.00
0.100 13,126.57
40,239.00
1.000 39,067.00
3,736.00
1.000
mm
Guarda escobas vinisol 6,8 cm 1 mm,
instalado
Piso en gravilla lavada y tabln tipo
Portal, incluye dilatacin de vidrio y
mortero de pega
ITE264
MAT001
MAT012
MAT243
MAT013
Sc
M
Lt
M2
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT269
ITE265
1.000
886.00
3.00
1.000
27,480.00
3.00
Sc
3.00
(7.00)
0.00
47,900.00
1.000
886.00
3.00
1.000
26,400.00
3.00
3,627.00
3.00
(7.00)
0.00
3.00
3.00
43,409.00
0.150
23,100.00
0.490
4,000.00
1.690
246.00
35.000
4.00
0.514 23,371.00
0.030 260,019.00
1.000 91,886.00
0.100 15,314.33
M2
Granito por
25 Kg
Sc
Agua (m3 a pulg3 61023.97 pulg3 a lt
Lt
28.3179)
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Tabla para formaleta de 1" x 10" x 2,9 m
M
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
49,013.00
M2
Sc
3.00
(5.50)
0.00
3.00
3.00
3.00
0.00
3.00
3.00
(6.00)
0.00
19,268.00
0.060
23,100.00
3.00
0.100
0.380
25.000
0.700
1.000
1.000
0.100
19,004.00
4,500.00
4.00
1,160.00
1,897.00
91,886.00
11,485.75
0.00
3.00
0.00
0.00
(3.00)
(8.00)
0.00
ITE266
ITE267
M
Malla eslabonada 2" x 2" C 13
M2
Soldadura para hierro estructural
Kg
Pasador metlico de 3"
Un
Bisagra de hierro 3"
Un
Anticorrosivo gris
Gl
Pintura esmalte para exteriores
Gl
Manija (asa) para puerta
Un
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE268
MAT002
MAT274
ITE105
MOB015
EQU002
ITE269
MAT015
MAT021
MAT017
MAT019
4.200
3,833.00
1.000
6,800.00
1.400 60,000.00
0.360
5,550.00
1.700
1,551.00
0.530 27,750.00
0.530 46,650.00
0.360
4,860.00
1.000 191,585.00
0.100 136,846.43
349,389.00
M
Kg
M2
M
M3
M2
M3
M2
0.800
3,678.00
25.000
886.00
1.000 155,556.00
0.800
1,897.00
0.170 302,789.00
1.000 49,052.00
0.030 260,019.00
0.400 17,702.00
M3
261,933.00
M2
ITE270
M2
3.00
3.00
(2.00)
0.00
0.00
0.00
0.00
0.00
(1.40)
0.00
0.00
5.00
3.00
(2.00)
3.00
(5.00)
5.00
5.00
0.800
40,901.00
5.00
1.000
1.000
0.100
1.000
33,233.00
91,886.00
36,754.40
34,800.00
(5.00)
(2.50)
0.00
(15.00)
46,084.00
1.000
886.00
1.000 22,300.00
0.020 260,019.00
1.000 91,886.00
0.100 15,314.33
3.00
3.00
3.00
(6.00)
0.00
17,927.00
0.240
1,804.00
0.100
2,260.00
1.000
1,897.00
0.800
1,160.00
0.004 302,789.00
0.00
0.00
-2.00
-2.00
3.00
0.004
40,901.00
3.00
1.000
0.100
91,886.00
13,126.57
-7.00
0.00
37,073.00
ITE271
ITE272
ITE273
MAT330
ITE274
ITE275
ITE276
M2
M2
Muro en superboard
Muro superboard de 8 y 11 cm incluye
MAT331
pintura
Cinta mastic para muros en plack
MAT318 Cinta de papel
MOB002 Oficial (jornal + prestaciones)
Piso en tableta egipcia
MAT377 Tableta egipcia de 0,10 x 0,10 m roja
ITE277
ITE278
ITE279
M2
M2
M
M
Da
M2
M2
M3
Da
%MO
M
Lb
M2
Da
%MO
M
Lb
M2
Da
%MO
M
Lb
Kg
M2
Da
%MO
2.000
5,500.00
0.00
0.150
63,356.00
0.00
1.000
0.100
91,886.00
15,063.28
(6.10)
0.00
7,083.00
0.117
0.500
1.000
0.100
2,260.00
3,000.00
91,886.00
4,836.11
0.00
0.00
(19.00)
0.00
74,640.00
1.000
74,640.00
0.00
78,140.00
1.000
1.000
1.000
1.000
1.000
0.010
1.000
0.100
0.500
0.500
1.000
0.100
0.500
0.500
1.000
0.100
0.500
0.210
0.500
1.000
0.100
78,140.00
81,640.00
81,640.00
196.00
126.00
58,653.00
43,264.00
13,108.00
260,019.00
91,886.00
24,502.93
7,331.00
2,260.00
3,000.00
91,886.00
4,273.77
8,021.00
2,260.00
3,000.00
91,886.00
4,900.59
14,932.00
2,260.00
4,500.00
3,000.00
91,886.00
10,324.27
0.00
0.00
0.00
(840.00)
4.00
3.00
(3.75)
0.00
0.00
0.00
(21.50)
0.00
0.00
0.00
(18.75)
0.00
0.00
0.00
0.00
(8.90)
0.00
ITE280
ITE281
M
M2
Kg
Kg
ITE282
MAT397
ITE283
M2
Un
278,686.00
3.000
1.500
0.130
0.350
198.00
6,800.00
4,500.00
60,000.00
0.00
0.00
1.00
0.00
3.000
9,667.00
2.00
4.600
1.000
1,804.00
2,667.00
0.00
0.00
0.120
16,229.00
0.00
0.020 302,789.00
0.120 197,737.00
1.000 11,825.00
0.500 59,198.00
3.00
3.00
0.00
0.00
1.00
40,078.00
1.000 191,585.00
0.100 83,297.83
0.00
(2.30)
0.00
79,366.00
1.000
23,100.00
1.000 32,399.00
0.020 260,019.00
1.000 91,886.00
0.100 15,314.33
36,772.00
12.000
1,972.00
0.014 260,019.00
1.000 91,886.00
0.100
7,657.17
0.020
7,657.17
3.00
3.00
3.00
(6.00)
0.00
3.00
5.00
(12.00)
0.00
0.00
465,733.00
Un
4.365
1,972.00
5.00
M
M
Lb
Gl
M3
M3
4.000
1,897.00
6.000
1,060.00
0.350
2,260.00
1.000
6,520.00
0.303 302,789.00
0.655 260,019.00
-3.00
-3.00
0.00
0.00
3.00
5.00
9.407
3,320.00
19.188
3,651.00
1.000 191,585.00
0.100 63,861.67
M2
Bloque piedra de 0,39 x 0,19 x 0,14 m
Un
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Adoqun peatonal de gres
M2
47,201.00
13.000
2,436.00
0.022 260,019.00
1.000 91,886.00
0.100
7,657.17
0.020
7,657.17
54,553.00
ITE106
ITE107
MOB005
EQU002
ITE284
ITE285
ITE286
MAT001
Sc
MAT003 Arena
M3
Agua (m3 a pulg3 61023.97 pulg3 a lt
MAT013
Lt
28.3179)
MAT423 Adoqun de gres peatonal
M2
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU012 Rana sin operario
Da
EQU002 Herramienta menor (% mano obra)
%MO
ITE287
M2
Calados de 20 x 20 x 10 cm en gres
Un
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Calados de 20 x 20 x 10 cm en gres
MAT428
ITE105
MOB015
EQU002
EQU006
0.00
0.00
-3.00
0.00
49,760.00
1.000
0.035
49,760.00
23,100.00
0.250 40,060.00
0.030
4.00
1.000 23,200.00
1.000 125,119.00
1.000 32,480.00
0.100 15,639.88
18,209.00
1.000
1,276.00
0.020 260,019.00
1.000 91,886.00
0.100 10,209.56
0.020 10,209.56
0.00
3.00
5.00
(12.00)
0.00
0.00
5.00
5.00
3.00
5.00
(8.00)
(20.00)
0.00
3.00
5.00
(9.00)
0.00
0.00
369,172.00
1.000 260,000.00
0.00
1.000
41,789.00
0.00
1.000
0.100
91,886.00
61,257.33
(1.50)
0.00
ITE288
MAT251
MOB015
EQU002
ITE289
MAT433
MOB015
EQU002
ITE290
MAT434
541,435.00
1.000 440,360.00
1.000
0.100
91,886.00
91,886.00
0.00
(1.00)
0.00
#########
1.000
#########
0.00
ITE291
MAT436
ITE292
MAT435
ITE293
MAT289
MAT002
MAT337
MAT424
MOB015
EQU002
ITE294
MAT289
MAT002
MAT093
MAT424
MOB015
EQU002
ITE295
MAT289
MAT002
MAT231
MAT424
MOB015
EQU002
ITE296
MAT039
ITE297
#########
1.000
#########
0.00
208,800.00
1.000 208,800.00
0.00
39,609.00
0.100
1.000
3,678.00
886.00
0.00
3.00
1.000
15,500.00
10.00
3.000
1.000
0.100
939.00
91,886.00
16,706.55
3.00
-5.50
0.00
53,323.00
0.100
1.000
3,678.00
886.00
0.00
5.00
1.000
27,900.00
10.00
3.000
1.000
0.100
939.00
91,886.00
16,706.55
5.00
(5.50)
0.00
35,824.00
0.100
1.000
3,678.00
886.00
0.00
5.00
1.000
11,992.00
10.00
3.000
1.000
0.100
939.00
91,886.00
16,706.55
27,392.00
464.00
260,019.00
125,119.00
12,511.90
12,511.90
12,511.90
5.00
(5.50)
0.00
9.000
0.025
1.000
0.100
0.100
0.100
3.00
5.00
-10.00
0.00
0.00
0.00
316,036.00
0.080
16,229.00
0.00
ITE140
3.600
40,218.00
0.00
M2
0.450
69,764.00
0.00
5.700
3,651.00
0.080 257,706.00
1.890 47,201.00
1.000 125,119.00
0.100
6,255.95
5.00
0.00
0.00
-20.00
0.00
Kg
M3
ITE285 Muro en bloque piedra
M2
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE205 Zarpa en concreto ciclpeo
ITE298
ITE140
Un
3.600
40,218.00
0.00
M2
0.570
69,764.00
0.00
17.600
3,651.00
1.530 47,201.00
1.000 125,119.00
0.100
5,004.76
5.00
0.00
-25.00
0.00
ITE299
Kg
Puntilla (promedio)
Acero de Fy = 60.000 psi
Soldadura para hierro estructural
Tabla para formaleta de 1" x 10" x 2,9 m
Tubera galvanizada para cerramiento de 1
1/2" x 6 m
Varilln de sajo
Pintura esmalte para exteriores
Excavacin en tierra seca de 0 - 2 m,
incluye cinta de sealizacin
Acero Fy = 37.000 psi
187,164.00
M
Lb
Kg
Kg
M
0.010
1.460
0.270
2.400
0.380
2.100
8,706.00
6,800.00
2,260.00
1,804.00
60,000.00
1,897.00
30.00
3.00
0.00
3.00
0.00
(2.00)
4.670
9,667.00
3.00
M
Gl
0.130
0.013
1,060.00
46,650.00
(2.00)
3.00
M3
0.070
16,229.00
0.00
Kg
329,744.00
M2
Kg
Gl
Da
2.360
3,320.00
0.085 302,789.00
0.510 191,585.00
1.000 91,886.00
0.028
8,751.05
0.100 57,605.22
1.000 32,480.00
13,838.00
0.240 21,500.00
0.040 37,500.00
1.000 91,886.00
0.00
5.00
(2.00)
(10.50)
0.00
0.00
(197.00)
3.00
3.00
(15.80)
ITE302
MAT113
MAT144
MOB015
EQU002
EQU006
Pintura vinilo
Yeso
Cuadrilla E 1 Of + 1 Ay (jornal +
prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
MAT112
MOB015
EQU002
EQU006
ITE303
ITE304
ITE305
MAT118
MOB015
EQU002
EQU006
ITE306
MAT011
MOB003
EQU002
EQU006
ITE307
ITE309
%MO
%MO
M2
Kg
Gl
Da
%MO
%MO
M2
Gl
Kg
Da
%MO
%MO
M2
Gl
Da
%MO
%MO
M2
Gl
Da
%MO
M2
C
Da
%MO
%MO
M2
Kg
Da
%MO
%MO
M2
Kg
Da
%MO
M2
Kg
Da
%MO
M2
M2
Un
Un
Kg
Da
%MO
0.100
0.100
0.240
0.040
1.000
0.100
0.200
0.040
0.100
1.000
0.100
0.050
0.060
1.000
0.100
0.050
0.110
1.000
0.100
1.000
1.000
0.100
0.100
2.000
1.000
0.100
0.100
2.000
1.000
0.100
2.000
2.000
0.100
1.270
2.000
1.000
0.010
1.000
0.100
5,815.57
5,815.57
15,392.00
21,500.00
37,500.00
91,886.00
6,563.29
6,563.29
6,911.00
37,500.00
500.00
91,886.00
4,594.30
4,594.30
11,616.00
46,650.00
91,886.00
7,593.88
7,593.88
13,853.00
49,740.00
91,886.00
7,470.41
24,033.00
70,694.00
91,886.00
14,136.31
14,136.31
3,275.00
380.00
33,233.00
2,077.06
2,077.06
1,745.00
380.00
33,233.00
874.55
4,845.00
380.00
33,233.00
3,692.56
53,128.00
35,486.00
200.00
119.00
4,698.00
91,886.00
5,104.78
0.00
0.00
3.00
3.00
(14.00)
0.00
0.00
5.00
5.00
(20.00)
0.00
0.00
3.00
(12.10)
0.00
0.00
3.00
(12.30)
0.00
(10.00)
(6.50)
0.00
0.00
3.00
(16.00)
0.00
0.00
3.00
(38.00)
0.00
3.00
(18.00)
0.00
3.00
3.00
3.00
3.00
(18.00)
0.00
ITE310
ITE311
MAT053
MAT176
MAT178
MAT387
MOB005
EQU002
EQU006
ITE312
M2
Tornillos de fijacin canaleta 90
Un
Fijador de ala canaleta 90
Un
Canaleta 90 A. C.
M2
Igasol cubierta
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Techo en canaleta tipo 90
ITE313
MAT045
MAT043
MAT387
MOB015
EQU002
ITE314
MAT299
MAT180
MAT112
MOB005
EQU002
EQU006
ITE315
MAT052
MAT053
MAT387
MOB015
EQU002
ITE316
MAT043
MAT046
MAT387
MOB015
0.100
0.00
18,977.00
0.200 23,229.00
1.000 191,585.00
0.100 11,826.23
0.100 11,826.23
67,935.00
4.000
3,156.00
0.500
1,959.00
1.090 36,000.00
0.500
4,698.00
1.000 191,585.00
0.100
9,579.25
0.100
9,579.25
M2
Un
Un
Teja ondulada transparente Ajonit o similar
M2
Igasol cubierta
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Caballete fijo para teja ondulada de A. C.
M
Caballete teja ondulada AC fijo l = 0,873 m
M
Amarras con tapa plstica
Un
Igasol cubierta
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
5,104.78
3.00
-16.20
0.00
0.00
0.00
0.00
3.00
3.00
(20.00)
0.00
0.00
37,146.00
2.000
1.000
1.270
0.250
1.000
0.100
0.050
1.000
2.000
0.010
1.000
0.100
200.00
119.00
22,576.00
4,698.00
91,886.00
5,104.78
5,104.78
24,829.00
21,166.00
119.00
4,698.00
91,886.00
3,062.87
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
0.00
3.00
3.00
(30.00)
0.00
61,043.00
1.000
8,933.00
0.480 27,750.00
0.480 46,650.00
1.000 191,585.00
0.100 12,772.33
0.100 12,772.33
56,492.00
1.000 44,508.00
2.000
3,156.00
0.200
4,698.00
1.000 91,886.00
0.100
3,062.87
27,615.00
2.000
119.00
1.000 25,674.00
0.025
4,698.00
1.000 91,886.00
0.00
3.00
3.00
-15.00
0.00
0.00
3.00
0.00
3.00
(30.00)
0.00
3.00
0.00
3.00
(70.00)
ITE317
M2
Varilla esqueleto fina
M
Guarda luz (varilla)
M
Imprimante referencia 3501 o similar
Gl
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
ITE325
ITE326
MAT059
MAT179
MOB015
EQU002
EQU006
1,312.66
1,312.66
0.600
0.300
1.000
1.000
7.980
0.880
0.200
1.000
0.100
0.100
1,434.00
2,260.00
49,740.00
7,000.00
690.00
1,800.00
23,500.00
91,886.00
9,188.60
9,188.60
M2
natural e icopor
M2
anoloc e icopor
M2
anoloc e icopor
M2
natural e icopor
M2
anoloc e icopor
M2
anoloc e icopor
M2
anoloc e icopor
M2
natural e icopor
M2
natural e icopor
M2
anoloc e icopor
M2
anoloc e icopor
M2
1.000
M2
M2
M2
M2
M
27,000.00
1.000 27,000.00
124,000.00
1.000 124,000.00
36,633.00
0.00
0.00
34,708.00
natural e icopor
0.100
0.100
3.00
0.00
(18.00)
3.00
3.00
3.00
3.00
(10.00)
0.00
0.00
14,024.00
1.000
14,024.00
0.00
14,030.00
1.000
14,030.00
0.00
18,396.00
1.000
18,396.00
0.00
18,396.00
1.000
18,396.00
0.00
18,396.00
1.000
18,396.00
0.00
15,944.00
15,944.00
0.00
0.00
0.00
1.000
1,059.00
0.00
1.000
1.000
0.100
0.100
24,548.00
91,886.00
9,188.60
9,188.60
0.00
(10.00)
0.00
0.00
ITE327
ITE328
MAT319
MOB015
EQU002
ITE329
MAT485
MOB015
EQU002
ITE330
MAT280
MOB002
EQU002
ITE331
MAT108
MOB002
EQU002
ITE332
MAT002
MAT249
MOB002
EQU002
ITE333
MAT002
MAT094
MOB002
EQU002
ITE334
MAT098
MOB002
EQU002
ITE335
MAT096
M
Lb
Mortero 1:3 impermeabilizado (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Tanque para agua, plstico de 1,000 lt,
completo (flotador)
Tanque para agua plstico de 1.000 lt
completo
Cuadrilla E 1 Of + 1 Ay (jornal +
prestaciones)
Herramienta menor (% mano obra)
Tanque para agua, plstico de 500 lt,
completo (flotador)
Tanque para agua plstico de 500 lt
completo E 1 Of + 1 Ay (jornal +
Cuadrilla
prestaciones)
Herramienta menor (% mano obra)
Regadera (ducha) niquelada de 1/2" con
mezclador
Regadera mezclador (tipo Grival)
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Rejilla niquelada de 3" x 2" con sosco
Rejilla para piso corriente de 3" x 2"
aluminio / bronce
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Incrustaciones tipo Acuacer (viene por 4
unidades)
Cemento blanco
Incrustaciones tipo Acuacer (viene por 4 un)
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Incrustaciones tipo Tempo (viene por 6
unidades)
Cemento blanco
Incrustaciones tipo Tempo (viene por 6 un)
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Lavamanos tipo Acuacer de colgar con
grifera
Lavamanos tipo Acuacer de colgar, incluye
grifera
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Incrustaciones tipo Avanti (viene por 6
unidades)
Incrustaciones tipo Avanti (viene por 6 un)
22,054.00
1.000 17,047.00
0.010
2,260.00
0.004 348,455.00
1.000 91,886.00
0.100
3,168.48
0.020
3,168.48
Un
244,215.00
Un
1.000 224,000.00
Da
%MO
1.000
0.100
Un
Un
Da
%MO
91,886.00
18,377.20
0.00
0.00
3.00
(29.00)
0.00
0.00
0.00
(5.00)
0.00
180,037.00
1.000 129,500.00
1.000 91,886.00
0.100 45,943.00
Un
0.00
(2.00)
0.00
77,077.00
Un
Da
%MO
Un
1.000
1.000
0.100
70,625.00
58,653.00
5,865.30
24,843.00
0.00
(10.00)
0.00
Un
1.000
18,391.00
0.00
Da
%MO
1.000
0.100
58,653.00
5,865.30
(10.00)
0.00
Un
Kg
Un
Da
%MO
13,823.00
0.250
1.000
1.000
0.100
Un
Kg
Un
Da
%MO
886.00
8,225.00
58,653.00
4,887.75
0.00
0.00
(12.00)
0.00
17,081.00
0.250
1.000
1.000
0.100
Un
886.00
11,483.00
58,653.00
4,887.75
0.00
0.00
(12.00)
0.00
99,059.00
Un
1.000
66,800.00
0.00
Da
%MO
1.000
0.100
58,653.00
29,326.50
(2.00)
0.00
Un
Un
12,860.00
1.000
7,483.00
0.00
ITE336
ITE337
ITE338
ITE339
ITE340
ITE341
ITE342
ITE343
Da
%MO
1.000
0.100
Un
58,653.00
4,887.75
(12.00)
0.00
153,458.00
Kg
0.500
886.00
5.00
Un
1.000 120,734.00
0.00
Da
%MO
1.000
0.100
Un
58,653.00
29,326.50
(2.00)
0.00
170,602.00
Kg
0.500
886.00
0.00
Un
1.000 137,900.00
0.00
Da
%MO
1.000
0.100
M2
Gl
Da
%MO
%MO
58,653.00
29,326.50
(2.00)
0.00
13,274.00
0.100
1.000
0.100
0.100
Un
44,850.00
91,886.00
7,212.40
7,212.40
3.00
-12.74
0.00
0.00
220,624.00
Kg
0.500
886.00
5.00
Un
1.000 187,900.00
0.00
Da
%MO
Un
Kg
Un
Da
%MO
Un
Un
Da
%MO
Un
Un
Da
%MO
1.000
0.100
0.500
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
Un
Un
Un
Jg
Un
Kg
M2
58,653.00
29,326.50
631,624.00
886.00
598,900.00
58,653.00
29,326.50
201,024.00
165,900.00
191,585.00
31,930.83
430,746.00
413,900.00
91,886.00
15,314.33
(2.00)
0.00
5.00
0.00
(2.00)
0.00
0.00
(6.00)
0.00
0.00
(6.00)
0.00
50,914.00
1.000
3.000
1.000
2.000
0.015
0.434
29,422.00
200.00
1,102.00
119.00
4,698.00
23,301.00
0.00
3.00
0.00
3.00
3.00
3.00
ITE344
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
EQU006 Andamio (% mano obra)
%MO
Techo en teja ondulada de A. C. tipo
M2
espaola
M2
Ganchos para teja ondulada de A. C.
Un
Amarras con tapa plstica
Un
Igasol cubierta
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
ITE346
M2
Reja panal de abeja de 0,60 x 1,20 m
Un
Ayudante (jornal + prestaciones)
Da
Andamio (% mano obra)
%MO
Programa salud ocupacional
Un
Profesional de salud ocupacional
Mes
Regadera (ducha) niquelada de 1/2"
Un
sencilla
Regadera corriente (tipo Grival)
Un
Oficial (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Lavamanos tipo Shelby con grifera
Un
Lavamanos tipo Shelby, incluye grifera
Un
Oficial (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
1.000
0.100
0.100
ITE347
MOB012
ITE348
MAT225
MOB002
EQU002
ITE349
MAT234
MOB002
EQU002
ITE350
MAT002
MAT245
MOB002
EQU002
ITE351
MAT296
MOB015
EQU002
ITE352
MAT264
MAT053
MAT387
MOB015
(12.20)
0.00
0.00
52,083.00
1.270
2.000
1.000
0.010
1.000
0.100
0.100
34,687.00
200.00
119.00
4,698.00
91,886.00
5,104.78
5,104.78
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
46,003.00
1.000
43,718.00
0.00
1.000
0.100
33,233.00
2,077.06
54,694.00
51,038.00
33,233.00
3,323.30
535,600.00
535,600.00
32,460.00
26,008.00
58,653.00
5,865.30
88,859.00
56,600.00
58,653.00
29,326.50
(16.00)
0.00
91,886.00
7,531.64
7,531.64
1.000
1.000
0.100
1.000
1.000
1.000
0.100
1.000
1.000
0.100
0.00
(10.00)
0.00
0.00
0.00
(10.00)
0.00
0.00
(2.00)
0.00
10,141.00
0.250
886.00
0.00
1.000
4,543.00
0.00
1.000
0.100
58,653.00
4,887.75
(12.00)
0.00
118,715.00
1.000
1.000
0.100
98,500.00
91,886.00
18,377.20
70,951.00
0.00
-5.00
0.00
1.000
58,546.00
3.00
2.000
0.200
1.000
3,156.00
4,698.00
91,886.00
0.00
3.00
(30.00)
ITE353
ITE354
ITE355
ITE356
ITE357
ITE358
ITE359
ITE360
ITE361
Techo en luxaln
MAT320 Techo en luxaln
ITE362
ITE363
MAT113
MAT144
MOB015
EQU002
EQU006
ITE364
MAT113
MOB015
EQU002
%MO
Un
0.100
3,062.87
80,899.00
0.00
Un
1.000
48,640.00
0.00
Da
%MO
Un
Kg
1.000
0.100
Un
Da
%MO
M
Kg
Gl
Da
%MO
58,653.00
29,326.50
156,624.00
0.500
886.00
(2.00)
0.00
1.000 123,900.00
0.00
1.000
0.100
2.000
1.000
1.000
2.500
58,653.00
29,326.50
1,551.00
4,500.00
55,000.00
132,932.00
69.96
5.00
(2.00)
0.00
(16.00)
(74.00)
(1,900.00)
0.00
26,516.00
1.000
22,853.00
0.00
Un
Kg
Da
%MO
M2
M
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
2.000
0.010
1.000
0.100
119.00
4,698.00
91,886.00
3,062.87
27,346.00
27,346.00
34,340.00
34,340.00
30,661.00
30,661.00
28,958.00
28,958.00
64,371.00
59,056.00
124,260.00
114,000.00
3.00
3.00
(30.00)
0.00
1.000
1.000
1.000
1.000
1.090
1.090
0.00
0.00
0.00
0.00
0.00
0.00
8,971.00
0.040
0.100
1.000
0.100
0.200
0.040
1.000
0.100
37,500.00
500.00
91,886.00
5,671.98
5,671.98
6,828.00
37,500.00
91,886.00
4,594.30
3.00
5.00
-16.20
0.00
0.00
3.00
-20.00
0.00
ITE365
ITE366
MOB015
EQU002
EQU006
M2
Manto fiverglass 500 XT 10 x 1 m x 2,8 mm
M2
Mortero 1:3 impermeabilizado (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
MAT018
MAT021
MAT040
MAT128
MAT055
MAT241
MOB015
EQU002
ITE367
ITE368
Marcas viales
MAT290
MAT116
MOB018
EQU002
ITE369
MAT360
MOB003
EQU002
ITE370
MAT421
MAT043
MAT018
MAT163
MAT387
MAT022
MAT208
M2
Kg
Gl
Da
%MO
Jr
Microesferas reflectivas 25 kg
Pintura tipo ministerio (trafico)
Cuadrilla H 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Paleteros
Paleta pare - siga en polietileno y texto
Un
reflectivo, de 40 cm
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Techo en teja de zinc, incluye entramado
M2
de madera
Teja de zinc ondulada de 2,134 m x 0,80 m
M2
C 33
Amarras con tapa plstica
Un
Cuartn de sajo 2" x 4" x 2,9 m
M
Puntilla de 3"
Lb
Igasol cubierta
Kg
Alambre negro calibre 18 - 19
Kg
Tapa poros referencia 7203 o similar
Gl
0.050
4,594.30
0.00
6,643.00
0.020
1.000
0.100
0.050
37,500.00
91,886.00
5,104.78
5,104.78
3.00
-18.00
0.00
0.00
58,727.00
30.000
707.00
4.500
1,434.00
0.150
2,260.00
0.950
3,000.00
1.000
802.00
1.000
9,457.00
0.004 348,455.00
1.000 91,886.00
0.100 13,126.57
0.020 13,126.57
5.00
3.00
0.00
3.00
3.00
0.00
3.00
(7.00)
0.00
0.00
43,484.00
1.600
0.300
1.000
1.000
0.100
0.200
1.000
0.100
2.000
1.000
1.000
2.500
1,434.00
2,260.00
49,740.00
22,000.00
690.00
23,500.00
91,886.00
9,188.60
17,753.00
4,500.00
55,000.00
132,932.00
383.09
36,892.00
3.00
0.00
(18.00)
3.00
3.00
3.00
(10.00)
0.00
(16.00)
(3.47)
(347.00)
0.00
1.000
45,000.00
(45.00)
1.000
0.080
33,233.00
33,233.00
0.00
0.00
26,123.00
1.270
10,790.00
3.00
2.000
2.800
0.400
0.010
0.250
0.046
119.00
1,434.00
1,800.00
4,698.00
2,900.00
8,500.00
0.00
3.00
0.00
3.00
3.00
3.00
ITE371
ITE372
ITE373
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Sanitario infantil blanco con grifera
MAT002 Cemento blanco
MAT431 Sanitario infantil blanco con grifera
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Lavamanos tipo Marsella de sobreponer
con grifera
Lavamanos tipo Marsella de sobreponer,
MAT097
incluye grifera
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Profesional en salud ocupacional
MOB012 Profesional de salud ocupacional
ITE374
MAT112
MOB015
EQU002
EQU006
ITE375
MAT476
MOB015
EQU002
EQU006
ITE376
MAT511
MOB015
EQU002
EQU006
ITE377
MAT112
MAT144
MOB015
EQU002
MAT113
MOB015
EQU002
ITE400
1.000
0.100
0.020
0.500
1.000
1.000
0.100
91,886.00
5,104.78
5,104.78
344,624.00
886.00
311,900.00
58,653.00
29,326.50
Un
167,059.00
Un
1.000 134,800.00
Da
%MO
Mes
Mes
Pintura con esmalte estructura metlica
M2
Pintura esmalte para exteriores
Gl
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Suministro y colocacin de frescasa
M2
Frescasa sin papel 2 1/2" x 15,24 x 1,22 m
M2
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Pintura con Sika Imper Mur o similar
para muro en bloques o ladrillo, incluye M2
filos y dilataciones
Sika Imper Mur o similar 2 manos
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Pintura con esmalte guarda escobas, h =
M2
0,10 m, incluye resane
Pintura esmalte para exteriores
Gl
Yeso
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Reinstalacin cielo falso en icopor,
duracustic o similar, con junta, incluye
estructura de aluminio, reposiciones y
pintura
ITE378
Da
%MO
%MO
Un
Kg
Un
Da
%MO
1.000
0.100
1.000
0.020
1.000
0.100
0.050
1.000
1.000
0.050
0.050
5.00
0.00
(2.00)
0.00
0.00
(2.00)
0.00
0.00
3.00
-10.00
0.00
0.00
0.00
-60.00
0.00
0.00
25,029.00
0.500
1.000
0.100
0.050
41,760.00
91,886.00
3,062.87
3,062.87
3.00
-30.00
0.00
0.00
2,417.00
0.006
0.010
1.000
0.100
M2
Pintura vinilo
Gl
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Puerta de madera, marco en lmina C 20
de 0,85 x 2,05 m, incluye anticorrosivo,
Un
pintura, barniz, chapa de bola de madera,
manija y tope
58,653.00
29,326.50
535,600.00
535,600.00
11,528.00
46,650.00
91,886.00
9,188.60
9,188.60
7,532.00
5,847.00
91,886.00
1,531.43
1,531.43
(18.00)
0.00
0.00
46,650.00
500.00
91,886.00
1,930.38
3.00
5.00
-47.60
0.00
13,548.00
0.060
1.000
0.100
37,500.00
91,886.00
10,209.56
222,496.00
3.00
-9.00
0.00
MAT067
Un
1.000
60,000.00
0.00
MAT204
Un
1.000
63,008.00
0.00
Un
1.000
21,656.00
0.00
MAT069
Un
Gl
Gl
Un
Gl
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT071
MAT040
MAT208
MAT209
MAT112
ITE401
Un
274,636.00
1.000
4,860.00
0.00
Un
1.000
55,000.00
0.00
Un
1.000 150,000.00
0.00
Un
1.000
0.00
21,656.00
3.000
1,551.00
1.000
2,215.00
0.200 46,650.00
0.024 260,019.00
1.000 91,886.00
0.100 18,377.20
Un
0.00
0.00
3.00
3.00
(5.00)
0.00
360,247.00
Un
1.000
4,860.00
0.00
Un
1.000
60,000.00
0.00
Un
1.000 165,000.00
0.00
Un
1.000
0.00
Un
Gl
Un
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE403
0.00
3.00
3.00
0.00
3.00
3.00
(2.00)
0.00
Un
Un
Un
Gl
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE402
3.000
1,500.00
0.220 49,740.00
0.046
8,500.00
1.000
2,215.00
0.046 46,650.00
0.025 260,019.00
1.000 91,886.00
0.100 45,943.00
3.000
1,551.00
0.300 46,650.00
1.000
2,215.00
0.026 260,019.00
1.000 91,886.00
0.100 30,628.67
Un
Un
68,449.00
0.00
3.00
0.00
3.00
(3.00)
0.00
360,515.00
1.000
4,860.00
0.00
MAT067
MAT068
MAT072
MAT121
MAT112
MAT209
ITE105
MOB015
EQU002
ITE404
MAT008
MAT063
MAT068
MAT072
MAT121
MAT112
MAT209
ITE105
MOB015
EQU002
ITE405
MAT008
MAT063
MAT373
MAT072
ITE406
60,000.00
0.00
1.000 165,000.00
0.00
1.000
0.00
68,449.00
3.000
1,551.00
0.300 46,650.00
1.000
2,215.00
0.027 260,019.00
1.000 91,886.00
0.100 30,628.67
0.00
3.00
0.00
3.00
(3.00)
0.00
382,759.00
1.000
4,860.00
0.00
1.000
80,000.00
0.00
1.000 165,000.00
0.00
1.000
0.00
68,449.00
3.000
1,551.00
0.330 46,650.00
1.000
2,215.00
0.030 260,019.00
1.000 91,886.00
0.100 30,628.67
0.00
3.00
0.00
3.00
(3.00)
0.00
499,765.00
1.000
4,860.00
0.00
1.000
80,000.00
0.00
Un
1.000 270,000.00
0.00
Un
1.000
0.00
Gl
Un
Un
Un
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT112
MAT073
MAT121
MAT209
1.000
68,449.00
0.360 46,650.00
2.000
5,550.00
3.000
1,551.00
1.000
2,215.00
0.028 260,019.00
1.000 91,886.00
0.100 30,628.67
3.00
0.00
0.00
0.00
3.00
(3.00)
0.00
M2
M2
1.000
80,000.00
0.00
M2
M
Gl
1.000
6.000
0.050
23,301.00
26.00
46,650.00
3.00
0.00
3.00
170,487.00
ITE407
M2
M2
Silicona transparente sellador de vidrios
M
Pintura esmalte para exteriores
Gl
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
MAT300
M2
M2
M2
Masilla para vidrios
Lb
Pintura esmalte para exteriores
Gl
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE410
ITE411
MAT219
ITE412
3.00
(2.00)
0.00
187,438.00
1.000
95,000.00
1.000 23,301.00
14.000
26.00
0.103 46,650.00
0.047 260,019.00
1.000 91,886.00
0.100 45,943.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
163,146.00
1.000
70,000.00
1.000 23,301.00
1.200
1,500.00
0.070 46,650.00
0.050 260,019.00
1.000 91,886.00
0.100 45,943.00
M2
188,127.00
M2
1.000 175,000.00
Da
1.000
91,886.00
0.00
3.00
3.00
3.00
3.00
(2.00)
0.00
0.00
(7.00)
M2
294,381.00
M2
0.670 300,000.00
0.00
0.330 170,000.00
0.00
0.050 260,019.00
1.000 91,886.00
0.100 45,943.00
Gl
0.250
1.000
0.100
46,650.00
91,886.00
22,971.50
3.00
(4.00)
0.00
122,531.00
1.000 95,000.00
0.040 46,650.00
0.020 260,019.00
1.000 91,886.00
0.100 18,377.20
0.00
5.00
3.00
(5.00)
0.00
110,556.00
2.100
2,667.00
5.00
MAT189
MAT016
MAT177
MAT121
MAT180
MAT112
MOB017
EQU002
ITE413
MAT220
MAT112
MOB005
EQU006
ITE414
MAT322
MAT112
MOB005
EQU006
ITE415
MAT325
MAT112
MOB005
EQU006
ITE416
MAT327
MAT112
MOB005
EQU006
ITE417
MAT194
MAT112
MOB005
EQU006
ITE418
MAT333
MAT112
MOB005
EQU006
M
Kg
Kg
Un
Gl
Gl
Da
%MO
2.800
3,833.00
8.200
1,804.00
0.500 60,000.00
2.000
1,551.00
0.040 27,750.00
0.040 46,650.00
1.000 125,119.00
0.100 37,914.85
5.00
5.00
0.00
0.00
3.00
3.00
(3.30)
0.00
123,141.00
1.000 106,759.00
0.00
Gl
Da
%MO
1.000 46,650.00
1.000 191,585.00
0.100 12,772.33
(20.00)
(15.00)
0.00
M
M
Gl
Da
%MO
49,568.00
1.000
1.000 46,650.00
1.000 191,585.00
0.100
9,579.25
M
M
Gl
Da
%MO
Gl
Da
%MO
1.000
Gl
Da
%MO
Gl
Da
%MO
(20.00)
(20.00)
0.00
0.00
(20.00)
(20.00)
0.00
49,568.00
1.000
36,698.00
1.000 46,650.00
1.000 191,585.00
0.100
9,579.25
0.00
(20.00)
(20.00)
0.00
53,407.00
1.000
39,367.00
1.000 46,650.00
1.000 191,585.00
0.100 10,643.61
M
M
36,698.00
1.000 46,650.00
1.000 191,585.00
0.100
9,579.25
M
M
0.00
49,568.00
M
M
36,698.00
0.00
(20.00)
(18.00)
0.00
55,409.00
1.000
41,369.00
1.000 46,650.00
1.000 191,585.00
0.100 10,643.61
0.00
(20.00)
(18.00)
0.00
ITE419
M2
150,000.00
M2
1.000 150,000.00
M2
Da
1.000
ITE420
MOB015
ITE421
MAT016
MAT180
MAT112
ITE423
ITE424
ITE425
ITE426
ITE427
13,127.00
91,886.00
Un
9,269.00
Kg
Gl
Gl
M3
Da
M
M
Kg
Da
M
2.240
1,804.00
0.001 27,750.00
1.000 46,650.00
0.001 260,019.00
1.000 33,233.00
20,957.00
1.000 15,000.00
0.100
886.00
1.000 58,653.00
10,021.00
0.00
(7.00)
0.00
3.00
(60.00)
3.00
(8.00)
0.00
3.00
(10.00)
0.012
23,100.00
3.00
1.000
1.000
0.100
5,692.00
91,886.00
3,675.44
0.00
(25.00)
0.00
115,880.00
3.000
0.300
0.200
0.500
1.000
1.000
0.100
29,000.00
26,932.00
7,000.00
8,700.00
46,650.00
91,886.00
9,188.60
3.00
0.00
0.00
0.00
(20.00)
(10.00)
0.00
164,166.00
3.000
0.400
0.500
1.000
1.000
0.100
45,000.00
17,700.00
21,300.00
46,650.00
91,886.00
4,594.30
3.00
0.00
0.00
(20.00)
(20.00)
0.00
203,127.00
1.000 190,000.00
1.000 91,886.00
0.00
(7.00)
150,326.00
1.000
58,000.00
0.00
1.000
41,789.00
0.00
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
1.000
0.100
M3
Concreto asfltico MDC 2
M3
3
Transporte material asfltico
M -Km
Cuadrilla F 6 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
ITE428
25.00
25.00
(11.42)
0.00
Hr
1.000
64,960.00
(11.42)
Hr
1.000
98,600.00
(11.42)
Hr
M2
Gl
Da
%MO
Hr
1.000
52,200.00
1,663.00
2,700.00
33,233.00
166.17
73,604.00
(7.00)
ITE429
ITE430
MAT285
MOB015
EQU002
ITE431
MAT146
MOB015
EQU002
ITE432
ITE433
1.000
54.000
1.000
0.100
91,886.00
45,943.00
459,536.00
265,000.00
886.00
484,850.00
42,456.22
MAT187 Espejo de 3 mm
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
ITE435
Vidrio de 4 mm transparente
MAT078 Vidrio de 4 mm transparente
MAT191 Silicona transparente sellador de vidrios
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
ITE436
Vidrio de 4 mm esmerilado
7,124.00
91,886.00
2,297.15
139,726.00
M2
M2
Da
%MO
M2
M2
M
Da
%MO
M2
0.00
(40.00)
0.00
983,139.00
Un
0.500
1.000
0.100
M2
M2
Da
Un
5.00
(200.00)
0.00
(160.00)
6,089.00
1.000 973,032.00
1.000 91,886.00
0.100
9,188.60
9,872.00
1.000
5,278.00
1.000 91,886.00
MAT251
ITE434
0.360
1.000
0.100
1.000
(2.00)
0.00
0.00
(10.00)
0.00
0.00
(20.00)
1.000
47,400.00
0.00
1.000
41,789.00
0.00
1.000
0.100
91,886.00
45,943.00
35,269.00
30,661.00
58,653.00
4,189.50
28,070.00
23,301.00
26.00
58,653.00
4,189.50
47,694.00
(2.00)
0.00
1.000
1.000
0.100
1.000
6.000
1.000
0.100
0.00
(14.00)
0.00
0.00
3.00
(14.00)
0.00
M2
M
Da
%MO
0.00
3.00
(14.00)
0.00
Un
250,000.00
Un
1.000 250,000.00
0.00
457,917.00
1.000 265,000.00
54.000
886.00
1.000 484,850.00
0.100 41,978.35
25.00
25.00
(11.55)
0.00
ITE438
M3
Concreto asfltico MDC 2
M3
Transporte material asfltico
M3-Km
Cuadrilla F 6 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Mezcla abierta en caliente
MAT350
ITE062
MOB016
EQU002
EQU013
EQU022
EQU019
ITE439
Hr
1.000
64,960.00
(11.55)
Hr
1.000
98,600.00
(11.55)
Hr
1.000
52,200.00
(8.00)
Un
Un
Un
Gl
Un
Gl
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT008
MAT071
MAT040
MAT209
MAT112
Un
Gl
Un
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE441
42,925.00
26.00
58,653.00
4,189.50
ITE437
ITE440
1.000
6.000
1.000
0.100
Un
Gl
Un
Un
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
80,789.00
1.000
4,860.00
2.000
1,500.00
0.220 49,740.00
1.000
2,215.00
0.046 46,650.00
0.025 260,019.00
1.000 91,886.00
0.100 45,943.00
0.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
51,944.00
0.200 46,650.00
1.000
2,215.00
0.024 260,019.00
1.000 91,886.00
0.100 30,628.67
3.00
0.00
3.00
(3.00)
0.00
71,803.00
0.360 46,650.00
2.000
5,550.00
1.000
2,215.00
0.028 260,019.00
1.000 91,886.00
0.100 30,628.67
3.00
0.00
0.00
3.00
(3.00)
0.00
ITE442
M2
M
Gl
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Guarda escobas en madera, incluye
ITE443
M
MAT346
MAT021
MOB015
EQU002
ITE444
barniz
Guarda escobas en madera a = 0,10 m
M
cedro blanco tintilla y laca
Puntilla (promedio)
Lb
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
M3
Concreto asfltico MDC 2
M3
Transporte material asfltico
M3-Km
Ayudante (jornal + prestaciones)
Da
Cuadrilla F 6 Of + 4 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Rana sin operario
Da
Riego con asfalto
M2
Asfalto para liga 70 / 90
Kg
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Carrotanque asfalto
Hr
66,491.00
6.000
26.00
0.050 46,650.00
0.050 260,019.00
1.000 91,886.00
0.100 45,943.00
13,079.00
1.000
11,695.00
0.010
1.000
0.100
2,260.00
91,886.00
918.86
490,896.00
265,000.00
886.00
33,233.00
484,850.00
80,808.33
32,480.00
2,191.00
599.00
33,233.00
474.76
73,604.00
ITE445
MAT238
MOB003
EQU002
EQU020
ITE446
MAT008
MAT067
Reinstalacin
puerta
en
madera,
suministro de marco en lmina, incluye
resane, anticorrosivo, pintura, barniz y
tope
Manija (asa) para puerta
Marco metlica lamina C 20 a = 0,90 m,
incluye anticorrosivo
Bisagra de cobre 3"
Barniz intemperie brillante
Tope para puerta (caucho - resorte)
Pintura esmalte para exteriores
ITE447
MAT067
MAT112
MAT209
ITE105
MOB015
EQU002
1.000
1.000
0.100
1.000
Un
3.00
0.00
(100.00)
0.00
25.00
25.00
(6.00)
(6.00)
0.00
(6.00)
3.00
(70.00)
0.00
(70.00)
140,789.00
Un
1.000
4,860.00
0.00
Un
1.000
60,000.00
0.00
Un
Gl
Un
Gl
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
MAT071
MAT040
MAT209
MAT112
1.000
54.000
1.000
1.000
0.100
1.000
3.00
3.00
3.00
(2.00)
0.00
2.000
1,500.00
0.220 49,740.00
1.000
2,215.00
0.046 46,650.00
0.025 260,019.00
1.000 91,886.00
0.100 45,943.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
111,944.00
1.000
60,000.00
0.200 46,650.00
1.000
2,215.00
0.024 260,019.00
1.000 91,886.00
0.100 30,628.67
0.00
3.00
0.00
3.00
(3.00)
0.00
ITE448
MAT063
MAT112
MAT073
MAT209
ITE105
MOB015
EQU002
ITE449
M2
Emulsin para pavimento asfltico x 200
Gl
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Carrotanque asfalto
Hr
Juego infantil en pino bsico
Un
Juegos infantiles de madera en pino, bsico
Un
Emulsin para pavimento asfltico
MAT420
MOB003
EQU002
EQU020
ITE450
MAT466
ITE079
ITE101
MOB015
EQU002
ITE451
MAT467
ITE079
ITE452
Un
M3
151,803.00
1.000
80,000.00
0.360 46,650.00
2.000
5,550.00
1.000
2,215.00
0.028 260,019.00
1.000 91,886.00
0.100 30,628.67
1,706.00
1.900
520.00
1.000 33,233.00
0.100
207.71
1.000 73,604.00
#########
1.000 #########
0.200
19,250.00
0.200 302,789.00
1.000 91,886.00
0.050 61,257.33
#########
3.00
(160.00)
0.00
(160.00)
0.00
0.00
3.00
(1.50)
0.00
#########
0.00
0.360
19,250.00
0.00
0.360 302,789.00
1.000 91,886.00
0.050 70,681.54
3.00
(1.30)
0.00
816,796.00
Un
1.000 816,796.00
Un
612,603.00
Juegos
infantiles
metlicos
incluyen
MAT469 instalacin wash primer y pintura: Columpio
de 2 puestos
Un
1.000 612,603.00
ITE454
Un
#########
ITE455
Juegos
infantiles
metlicos
incluyen
MAT470 instalacin
wash primer
y pintura:
Pasamanos casita
Balancn triple metlico, pintado e
instalado
Juegos
infantiles
metlicos
incluyen
MAT471 instalacin wash primer y pintura: Balancn
triple
Un
3.00
0.00
0.00
3.00
(3.00)
0.00
1.000
Juegos
infantiles
metlicos
incluyen
MAT468 instalacin wash primer y pintura: Columpio
de 3 puestos
ITE453
0.00
1.000
#########
Un
408,398.00
Un
1.000 408,398.00
0.00
0.00
0.00
0.00
ITE456
ITE500
ITE501
ITE502
ITE503
Juegos
infantiles
metlicos
incluyen
MAT472 instalacin
wash primer
y pintura:
Pasamanos sencillo
Acometida hidrulica en tubera PVC de
1"
MAT082 Tubera PVC presin de 1" rde 21
MAT085 Accesorios PVC presin (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
MAT277 Soldadura PVC liquida
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Acometida hidrulica en tubera PVC de
3/4"
MAT064 Tubera PVC presin de 3/4" rde 21
MAT085 Accesorios PVC presin (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
MAT277 Soldadura PVC liquida
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Acometida hidrulica en tubera PVC de
1/2"
MAT080 Tubera PVC presin de 1/2" rde 9
MAT085 Accesorios PVC presin (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
MAT277 Soldadura PVC liquida
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Punto hidrulico PVC de 1/2" (3 m) para
mampostera hmeda
MAT080 Tubera PVC presin de 1/2" rde 9
MAT085 Accesorios PVC presin (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
MAT277 Soldadura PVC liquida
MAT099 Niple de HG de 1/2" de 15 cm
Un
544,534.00
Un
1.000 544,534.00
0.00
M
M
%Tub
1.000
0.100
4,258.00
1,833.00
1,924.65
5.00
0.00
Gm
8.000
39.00
5.00
Gl/4
Da
%MO
M
M
%Tub
0.005
1.000
0.100
1.000
0.100
38,118.00
58,653.00
1,466.33
3,605.00
1,268.00
1,331.40
Gm
8.000
39.00
Gl/4
Da
%MO
M
M
%Tub
0.005
1.000
0.100
1.000
0.100
38,118.00
58,653.00
1,466.33
3,797.00
1,434.00
1,505.70
Gm
8.000
39.00
Gl/4
Da
%MO
0.005
1.000
0.100
38,118.00
58,653.00
1,466.33
Pto
MAT084
MAT086
MAT276
MAT401
MAT099
5.00
0.00
5.00
5.00
(40.00)
0.00
5.00
0.00
5.00
5.00
(40.00)
0.00
23,976.00
M
%Tub
3.000
0.500
1,434.00
4,517.10
5.00
0.00
Gm
10.000
39.00
5.00
Gl/4
Un
ITE105 Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
ITE504
5.00
(40.00)
0.00
0.020 38,118.00
1.000
2,285.00
0.004 260,019.00
1.000 91,886.00
0.100 11,485.75
Pto
5.00
0.00
3.00
(8.00)
0.00
53,235.00
9.000
2,481.00
5.00
Un
0.500
545.00
0.00
Gm
30.000
39.00
5.00
Gl/4
Un
0.060
1.000
40,871.00
2,285.00
5.00
0.00
ITE505
ITE506
ITE507
ITE508
ITE509
Gm
Gl/4
M3
Da
%MO
M
M
%Tub
ITE510
M3
Da
%MO
M
M
%Tub
M
Da
%MO
M
0.012 260,019.00
1.000 91,886.00
0.100 18,377.20
13,054.00
1.000
6,609.00
0.250
6,939.45
8.000
39.00
0.010 38,118.00
0.004 260,019.00
1.000 58,653.00
0.100
2,346.12
9,607.00
1.000
4,310.00
0.250
4,525.50
8.000
39.00
0.010 38,118.00
0.004 260,019.00
1.000 58,653.00
0.100
1,955.10
8,284.00
1.000
3,302.00
0.250
3,467.10
8.000
39.00
0.010 38,118.00
0.004 260,019.00
1.000 58,653.00
0.100
1,955.10
6,356.00
1.000
1,833.00
0.250
1,924.65
8.000
39.00
0.010 38,118.00
0.004 260,019.00
1.000 58,653.00
0.100
1,955.10
5,614.00
1.000
1,268.00
0.250
1,331.40
8.000
39.00
0.010 38,118.00
0.004 260,019.00
1.000 58,653.00
0.100
1,955.10
5,832.00
3.00
(5.00)
0.00
5.00
0.00
5.00
5.00
3.00
(25.00)
0.00
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
ITE511
ITE512
ITE513
ITE514
ITE515
ITE516
ITE517
ITE518
ITE519
ITE520
ITE521
ITE522
1.000
0.250
1,434.00
1,505.70
5.00
0.00
8.000
39.00
5.00
0.010 38,118.00
0.004 260,019.00
1.000 58,653.00
0.100
1,955.10
2,502.00
1.000
986.00
1.000 58,653.00
71,438.00
5.00
3.00
(30.00)
0.00
5.00
(40.00)
1.000
63,661.00
5.00
1.000
91,886.00
42,825.00
(20.00)
1.000
37,139.00
5.00
1.000
91,886.00
23,753.00
(24.00)
1.000
19,381.00
5.00
1.000
91,886.00
13,514.00
(27.00)
1.000
10,370.00
5.00
1.000
91,886.00
10,082.00
(35.00)
1.000
7,299.00
5.00
1.000
91,886.00
7,260.00
(38.00)
1.000
4,831.00
5.00
1.000
91,886.00
151,729.00
148,858.00
91,886.00
83,512.00
80,960.00
91,886.00
37,103.00
34,806.00
91,886.00
22,596.00
20,299.00
91,886.00
16,379.00
14,337.00
91,886.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
(42.00)
0.00
(32.00)
0.00
(36.00)
0.00
(40.00)
0.00
(40.00)
0.00
(45.00)
ITE523
ITE524
ITE525
ITE526
ITE527
ITE528
ITE529
ITE530
ITE531
ITE532
1.000
1.000
1.000
1.000
1.000
1.000
14,356.00
12,314.00
91,886.00
11,438.00
8,735.00
91,886.00
9,820.00
7,117.00
91,886.00
7,488.00
1.000
5,070.00
1.000
91,886.00
6,277.00
3,859.00
91,886.00
24,662.00
19,024.00
2,900.00
58,653.00
157,963.00
1.000
1.000
1.000
0.040
1.000
5.000
39.00
0.005 38,118.00
1.000 150,066.00
1.000
2,035.00
2.000
1,575.00
1.000 58,653.00
0.100
3,910.20
82,094.00
2.000
640.00
5.000
39.00
0.005
1.000
1.000
1.000
0.100
38,118.00
76,067.00
2,035.00
58,653.00
3,910.20
34,358.00
5.000
39.00
0.005
1.000
1.000
2.000
1.000
0.100
38,118.00
29,273.00
2,035.00
169.00
58,653.00
3,910.20
29,338.00
1,023.00
1.000
0.00
(45.00)
0.00
(34.00)
0.00
(34.00)
0.00
(38.00)
0.00
(38.00)
1.00
0.00
(11.00)
5.00
5.00
0.00
(50.00)
0.00
(15.00)
0.00
0.00
5.00
5.00
0.00
(50.00)
(15.00)
0.00
5.00
5.00
0.00
(50.00)
0.00
(15.00)
0.00
0.00
MAT276
MAT277
MAT311
MAT363
MOB015
EQU002
ITE533
MAT276
MAT277
MAT363
MAT356
MOB015
EQU002
ITE534
MAT276
MAT277
MAT363
MAT376
MAT381
MOB002
EQU002
ITE535
MAT061
MAT276
MAT277
MAT284
MAT286
MAT363
MOB002
EQU002
ITE536
MAT276
MAT277
MAT283
MAT362
MAT363
MOB002
EQU002
ITE537
MAT276
MAT277
MAT282
MAT363
Gm
Gl/4
Un
Un
+
Da
%MO
Un
2
Gm
Gl/4
Un
Un
+
Da
%MO
Un
2
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Un
5.000
39.00
0.005
1.000
1.000
1.000
0.100
38,118.00
15,235.00
2,035.00
91,886.00
11,485.75
19,030.00
5.000
39.00
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
15,235.00
91,886.00
3,062.87
131,893.00
5.000
39.00
0.005 38,118.00
1.000
2,035.00
1.000 125,628.00
2.000
1,575.00
1.000 58,653.00
0.100
2,443.88
75,529.00
2.000
640.00
Gm
5.000
39.00
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
2.000
1.000
1.000
0.100
38,118.00
68,672.00
1,231.00
2,035.00
58,653.00
2,443.88
52,795.00
Gm
5.000
39.00
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
2.000
1.000
1.000
0.100
38,118.00
49,068.00
306.00
2,035.00
58,653.00
2,443.88
43,429.00
Gm
5.000
39.00
Gl/4
Un
Un
0.005
1.000
1.000
38,118.00
39,976.00
2,035.00
5.00
5.00
0.00
(50.00)
(8.00)
0.00
0.00
0.00
(50.00)
0.00
(30.00)
0.00
0.00
0.00
(50.00)
0.00
0.00
(24.00)
0.00
0.00
0.00
0.00
0.00
0.00
(50.00)
(24.00)
0.00
0.00
0.00
0.00
0.00
(50.00)
(24.00)
0.00
0.00
0.00
0.00
(50.00)
ITE538
ITE539
ITE540
ITE541
ITE542
Un
Da
%MO
Un
Un
2.000
1.000
0.100
1.000
169.00
58,653.00
2,443.88
15,897.00
12,721.00
Gm
5.000
39.00
Gl/4
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
1.000
0.100
Gm
5.000
Gl/4
Un
Un
+
Da
%MO
Un
2
Gm
39.00
0.005 38,118.00
1.000
2,035.00
1.000 279,611.00
1.000 91,886.00
0.100
9,188.60
110,711.00
5.000
39.00
0.005
1.000
1.000
2.000
1.000
0.100
2.000
38,118.00
99,839.00
2,035.00
169.00
91,886.00
9,188.60
57,485.00
306.00
Gm
5.000
39.00
Gl/4
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
1.000
0.100
Gm
5.000
Gl/4
Un
Un
Un
+
Da
%MO
Un
Un
2
38,118.00
2,035.00
169.00
58,653.00
2,346.12
291,425.00
2.000
640.00
Gl/4
Un
Un
+
Da
%MO
38,118.00
52,126.00
2,035.00
58,653.00
3,910.20
162,414.00
2.000
306.00
39.00
0.005 38,118.00
1.000
2,035.00
1.000 151,268.00
1.000 91,886.00
0.100
9,188.60
0.00
(24.00)
0.00
0.00
0.00
0.00
(50.00)
0.00
(25.00)
0.00
0.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
0.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
0.00
5.00
5.00
0.00
(50.00)
(15.00)
0.00
0.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
ITE543
MAT064
MAT085
MAT276
MAT277
ITE544
ITE545
ITE546
ITE547
ITE548
M
Da
%MO
Un
Un
24,023.00
3.000
0.500
1,268.00
3,994.20
5.00
0.00
24.000
39.00
5.00
0.030 38,118.00
0.012 260,019.00
1.000 91,886.00
0.100 11,485.75
27,092.00
3.000
0.500
1,434.00
4,517.10
5.00
0.00
24.000
39.00
5.00
0.030 38,118.00
1.000
2,285.00
0.012 260,019.00
1.000 91,886.00
0.100 11,485.75
9,381.00
1.000
2,481.00
0.250
2,605.05
8.000
39.00
0.060 40,871.00
0.004 260,019.00
1.000 58,653.00
0.100
1,955.10
11,567.00
1.000
8,391.00
Gm
5.000
39.00
Gl/4
Un
Un
Da
%MO
M
M
Kg
Da
%MO
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
169.00
58,653.00
2,346.12
16,493.00
10,672.00
2,900.00
58,653.00
5,332.09
1.000
0.040
1.000
0.050
Pto
M
%Tub
5.00
3.00
(8.00)
0.00
5.00
0.00
3.00
(8.00)
0.00
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
0.00
0.00
0.00
(50.00)
0.00
(25.00)
0.00
1.00
0.00
(11.00)
0.00
22,162.00
3.000
0.500
1,434.00
4,517.10
5.00
0.00
MAT276
MAT277
MAT099
MOB015
EQU002
ITE549
MAT084
MAT086
MAT276
MAT401
MAT099
MOB015
EQU002
ITE550
MAT064
MAT085
MAT276
MAT277
ITE551
ITE552
ITE553
10.000
39.00
0.020
1.000
1.000
0.100
38,118.00
2,285.00
91,886.00
10,810.12
5.00
5.00
0.00
(8.50)
0.00
48,184.00
9.000
2,481.00
5.00
0.500
545.00
0.00
30.000
39.00
5.00
0.060
1.000
1.000
0.100
40,871.00
2,285.00
91,886.00
16,706.55
5.00
0.00
(5.50)
0.00
23,280.00
3.000
0.500
1,268.00
3,994.20
5.00
0.00
24.000
39.00
5.00
0.030 38,118.00
0.012 260,019.00
1.000 91,886.00
0.100 10,810.12
5.00
3.00
(8.50)
0.00
25,021.00
3.000
0.500
1,833.00
5,773.95
5.00
0.00
24.000
39.00
5.00
0.030
1.000
1.000
0.100
38,118.00
2,285.00
91,886.00
10,810.12
63,909.00
58,044.00
58,653.00
1.000
1.000
5.00
0.00
(8.50)
0.00
0.00
(10.00)
#########
2.000 #########
0.00
5.000 487,200.00
0.00
1.000
10,370.00
0.00
1.000
2,035.00
0.00
ITE554
ITE555
ITE556
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Hidrante tipo Miln de 3" extremo liso,
incluye vlvula sello de bronce y kit de Un
nivelacin
Hidrante tipo Miln de 3" extremo liso,
MAT460
Un
incluye kit de nivelacin
Vlvula de 3" sello elstico extremo liso o
MAT473
Un
junta hidrulica PVC
Tubera PVC acueducto unin platino de 3"
MAT415
M
rde 21
MAT363 Cinta de tefln 30 m
Un
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Llave de paso de 2" tipo Red White
Un
MAT479 Adaptador PVC macho de 2" presin
Un
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Gm
Kg/cm3
MAT277 Soldadura PVC liquida
Gl/4
MAT461 Llave de paso tipo Red White de 2"
Un
MAT286 Codo PVC presin 1" x 45
Un
MAT363 Cinta de tefln 30 m
Un
MOB002 Oficial (jornal + prestaciones)
Da
EQU002 Herramienta menor (% mano obra)
%MO
Gabinete contra incendios completo tipo
Un
3, incluye vlvula
MAT475 Gabinete contra incendios completo tipo 3
Un
Vlvula de 3" sello elstico extremo liso o
MAT473
Un
junta hidrulica PVC
MAT415
MAT363
MOB017
EQU002
ITE557
MAT496
MOB015
EQU002
ITE600
MAT364
MAT369
MAT276
MAT277
MOB015
EQU002
ITE601
MAT062
MAT369
M
Un
Da
%MO
Un
Un
Da
%MO
M
M
%Tub
1.000 125,119.00
0.500 62,559.50
-2.00
0.00
#########
2.000 #########
0.00
5.000 372,360.00
0.00
1.000
10,370.00
0.00
1.000
2,035.00
1.000 125,119.00
0.500 62,559.50
213,525.00
2.000
2,250.00
0.00
-2.00
0.00
5.000
0.00
39.00
0.00
0.005 38,118.00
1.000 202,884.00
2.000
1,231.00
1.000
2,035.00
1.000 58,653.00
0.100
2,932.65
0.00
0.00
0.00
-30.00
-20.00
0.00
#########
2.000 812,000.00
0.00
5.000 372,360.00
0.00
1.000
10,370.00
0.00
1.000
2,035.00
1.000 125,119.00
0.500 125,119.00
11,657.00
1.000
4,000.00
1.000 91,886.00
0.500
5,104.78
7,301.00
1.000
3,067.00
0.400
3,220.35
0.00
-1.00
0.00
Gm
7.500
39.00
Gl/4
Da
%MO
M
M
%Tub
0.020
1.000
0.100
38,118.00
91,886.00
1,531.43
9,452.00
4,092.00
4,296.60
1.000
0.550
0.00
-18.00
0.00
5.00
0.00
5.00
5.00
(60.00)
0.00
5.00
0.00
MAT276
MAT277
MOB015
EQU002
ITE602
MAT292
MAT369
MAT276
MAT277
MOB015
EQU002
ITE603
MAT062
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE604
MAT292
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE605
MAT065
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE606
MAT060
MAT316
MOB015
EQU006
Gm
7.500
39.00
5.00
Gl/4
Da
%MO
M
M
%Tub
0.020
1.000
0.100
1.000
0.550
38,118.00
91,886.00
1,531.43
11,423.00
5,057.00
5,309.85
Gm
7.500
39.00
Gl/4
Da
%MO
M
M
%Tub
Un
0.030
1.000
0.100
1.000
0.400
1.500
38,118.00
91,886.00
1,531.43
12,594.00
4,092.00
4,296.60
1,272.00
Gm
7.500
39.00
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
0.007
1.000
0.100
0.100
1.000
0.550
1.500
38,118.00
91,886.00
3,403.19
3,403.19
14,809.00
5,057.00
5,309.85
1,272.00
Gm
7.500
39.00
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
0.007
1.000
0.100
0.100
1.000
0.550
1.500
38,118.00
91,886.00
3,403.19
3,403.19
30,341.00
14,600.00
15,330.00
1,272.00
Gm
7.500
39.00
Gl/4
Da
%MO
%MO
M
M
0.007
1.000
0.100
0.100
5.00
(27.00)
0.00
0.00
1.000
38,118.00
91,886.00
3,403.19
3,403.19
31,156.00
15,848.00
Un
1.330
5,625.00
0.00
Da
%MO
1.000
0.100
91,886.00
6,125.73
(15.00)
0.00
5.00
(60.00)
0.00
5.00
0.00
5.00
5.00
(60.00)
0.00
5.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
5.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
5.00
0.00
0.00
5.00
3.00
ITE607
ITE608
ITE609
ITE610
ITE611
%MO
0.100
6,125.73
0.00
11,608.00
M
%Tub
Un
1.000
0.400
1.500
3,067.00
3,220.35
1,272.00
5.00
0.00
0.00
Gm
7.500
39.00
5.00
Gl/4
Da
%MO
%MO
0.020
1.000
0.100
0.100
38,118.00
91,886.00
3,403.19
3,403.19
5.00
(27.00)
0.00
0.00
13,000.00
M
%Tub
Un
1.000
0.400
1.500
4,092.00
4,214.76
1,272.00
3.00
0.00
0.00
Gm
7.500
39.00
5.00
Gl/4
Da
%MO
%MO
0.020
1.000
0.100
0.100
38,118.00
91,886.00
3,403.19
3,403.19
5.00
(27.00)
0.00
0.00
14,802.00
M
%Tub
1.000
0.400
4,769.00
4,912.07
3.00
0.00
Gm
10.000
39.00
3.00
Gl/4
Da
%MO
0.020
1.000
0.100
38,118.00
91,886.00
6,125.73
3.00
(15.00)
0.00
19,299.00
M
%Tub
1.000
0.550
7,124.00
7,337.72
3.00
0.00
Gm
10.000
39.00
3.00
Gl/4
Da
%MO
0.020
1.000
0.100
38,118.00
91,886.00
6,125.73
3.00
(15.00)
0.00
26,053.00
M
%Tub
1.000
0.550
9,928.00
10,225.84
3.00
0.00
Gm
15.000
39.00
3.00
Gl/4
Da
0.030
1.000
38,118.00
91,886.00
3.00
(12.00)
ITE612
ITE613
ITE614
ITE615
ITE616
ITE617
0.100
7,657.17
0.00
56,036.00
1.000
1.100
21,023.00
21,023.00
0.00
0.00
15.000
39.00
3.00
0.030
1.000
0.100
38,118.00
91,886.00
9,188.60
3.00
(10.00)
0.00
52,884.00
3.000
4,769.00
5.00
4.000
2,775.00
0.00
30.000
39.00
5.00
0.050 38,118.00
0.004 260,019.00
1.000 91,886.00
0.100 20,419.11
5.00
3.00
(4.50)
0.00
72,523.00
3.000
7,124.00
5.00
4.000
5,830.00
0.00
30.000
39.00
5.00
0.050 38,118.00
0.004 260,019.00
1.000 91,886.00
0.100 20,419.11
5.00
3.00
(4.50)
0.00
104,157.00
3.000
9,928.00
5.00
3.000
15,853.00
0.00
30.000
39.00
5.00
0.060 38,118.00
0.004 260,019.00
1.000 91,886.00
0.010 20,419.11
11,437.00
1.000
9,206.00
1.000 58,653.00
18,706.00
1.000 16,263.00
1.000 58,653.00
5.00
3.00
(4.50)
0.00
3.00
(30.00)
3.00
(30.00)
ITE618
ITE619
ITE620
ITE621
ITE622
ITE623
ITE624
ITE625
M
M
Da
M
M
Da
M
M
1.000
39,276.00
36,234.00
58,653.00
47,807.00
44,516.00
58,653.00
30,406.00
22,747.00
Gm
40.000
39.00
Lb
Da
%MO
M
M
0.050
1.000
0.100
1.000
6,132.00
91,886.00
4,594.30
52,387.00
42,453.00
Gm
40.000
39.00
Lb
Da
%MO
M
M
0.050
1.000
0.100
1.000
6,132.00
91,886.00
6,125.73
86,328.00
71,497.00
Gm
80.000
39.00
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
1.000
1.000
1.000
1.000
0.050
6,132.00
1.000 125,119.00
0.100
9,624.54
129,272.00
1.000 112,110.00
80.000
0.050
6,132.00
1.000 125,119.00
0.100 11,374.45
178,805.00
1.000 159,913.00
80.000
39.00
0.050
6,132.00
1.000 125,119.00
0.100 12,511.90
M
M
39.00
3.00
(30.00)
3.00
(30.00)
3.00
3.00
3.00
(20.00)
0.00
3.00
3.00
3.00
(15.00)
0.00
1.00
3.00
3.00
(13.00)
0.00
1.00
3.00
3.00
(11.00)
0.00
1.00
3.00
3.00
(10.00)
0.00
26,543.00
1.000
19,436.00
0.001 260,019.00
1.000 125,119.00
0.070
5,687.23
0.030
5,687.23
3.00
3.00
(22.00)
0.00
0.00
ITE626
ITE627
ITE628
ITE629
ITE630
ITE631
ITE632
M
M
M3
Da
%MO
%MO
36,957.00
1.000
0.001 260,019.00
1.000 125,119.00
0.070
7,359.94
0.030
7,359.94
M
M
M3
Da
%MO
%MO
1.000
32,235.00
0.003 260,019.00
1.000 125,119.00
0.080
8,341.27
0.030
8,341.27
1.000
49,315.00
0.003 260,019.00
1.000 125,119.00
0.080
9,624.54
0.030
9,624.54
96,423.00
3.00
(17.00)
0.00
0.00
3.00
3.00
(15.00)
0.00
0.00
62,281.00
M
Da
%MO
%MO
3.00
43,264.00
M
M
27,760.00
1.000
79,351.00
3.00
3.00
(13.00)
0.00
0.00
3.00
0.003 260,019.00
1.000 125,119.00
0.080 12,511.90
0.030 12,511.90
0.004 260,019.00
1.000 125,119.00
0.080 13,902.11
0.030 13,902.11
1.000 112,288.00
3.00
0.007 260,019.00
1.000 125,119.00
0.080 17,874.14
0.030 17,874.14
3.00
(7.00)
0.00
0.00
3.00
(10.00)
0.00
0.00
101,816.00
1.000
82,829.00
3.00
3.00
(9.00)
0.00
0.00
137,372.00
183,223.00
ITE633
ITE634
ITE635
ITE636
ITE637
ITE638
1.000 149,099.00
3.00
0.007 260,019.00
1.000 125,119.00
0.080 25,023.80
0.030 25,023.80
3.00
(5.00)
0.00
0.00
1.000 208,754.00
3.00
0.018 260,019.00
1.000 125,119.00
0.080 25,023.80
0.030 25,023.80
3.00
(5.00)
0.00
0.00
1.000 261,650.00
3.00
0.018 260,019.00
1.000 191,585.00
0.300 47,896.25
0.030 47,896.25
5.00
(4.00)
0.00
0.00
1.000 410,403.00
3.00
0.050 260,019.00
1.000 191,585.00
0.100 63,861.67
0.030 63,861.67
3.00
(3.00)
0.00
0.00
1.000 512,534.00
3.00
0.070 260,019.00
1.000 191,585.00
0.100 63,861.67
0.030 63,861.67
3.00
(3.00)
0.00
0.00
1.000 590,038.00
3.00
0.080 260,019.00
1.000 191,585.00
0.100 63,861.67
0.030 63,861.67
3.00
(3.00)
0.00
0.00
MAT409
247,614.00
338,116.00
508,270.00
618,821.00
701,328.00
867,219.00
1.000 771,013.00
3.00
ITE639
ITE640
ITE641
ITE642
ITE643
ITE644
ITE645
0.100 260,019.00
1.000 125,119.00
0.080 41,706.33
0.030 41,706.33
1.000 853,760.00
3.00
0.200 260,019.00
1.000 191,585.00
0.080 63,861.67
0.030 63,861.67
3.00
(3.00)
0.00
0.00
M3
Da
%MO
%MO
M
M
0.300 260,019.00
1.000 191,585.00
0.100 63,861.67
0.030 63,861.67
16,043.00
1.000
8,803.00
#########
#########
1.000
#########
Gm
40.000
39.00
Lb
Da
%MO
M
M
0.050
1.000
0.100
1.000
6,132.00
91,886.00
4,594.30
25,129.00
15,988.00
Gm
40.000
39.00
Lb
Da
%MO
M
M
0.050
1.000
0.100
1.000
6,132.00
91,886.00
6,125.73
37,721.00
23,371.00
Gm
80.000
39.00
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
M
3.00
(3.00)
0.00
0.00
0.050
6,132.00
1.000 125,119.00
0.100
9,624.54
50,355.00
1.000 33,974.00
80.000
39.00
0.050
6,132.00
1.000 125,119.00
0.100 11,374.45
68,027.00
3.00
3.00
(3.00)
0.00
0.00
3.00
3.00
3.00
(20.00)
0.00
3.00
3.00
3.00
(15.00)
0.00
1.00
3.00
3.00
(13.00)
0.00
1.00
3.00
3.00
(11.00)
0.00
ITE646
ITE647
ITE648
ITE649
ITE650
1.000
50,232.00
1.00
Gm
80.000
39.00
3.00
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
80.000
39.00
0.050
6,132.00
1.000 125,119.00
0.100 15,639.88
Pto
3.00
(10.00)
0.00
1.00
3.00
3.00
(8.00)
0.00
51,813.00
3.000
4,769.00
5.00
Un
4.000
2,775.00
0.00
Gm
30.000
39.00
5.00
Gl/4
Da
%MO
0.050
1.000
0.100
38,118.00
91,886.00
20,419.11
Pto
5.00
(4.50)
0.00
71,451.00
3.000
7,124.00
5.00
Un
4.000
5,830.00
0.00
Gm
30.000
39.00
5.00
Gl/4
Da
%MO
0.050
1.000
0.100
38,118.00
91,886.00
20,419.11
Pto
5.00
(4.50)
0.00
103,085.00
3.000
9,928.00
5.00
Un
3.000
15,853.00
0.00
Gm
30.000
39.00
5.00
Gl/4
Da
%MO
0.060
1.000
0.010
38,118.00
91,886.00
20,419.11
Un
Da
%MO
ITE651
Geodrn circular de 4" l = 1,00 m
M2
MAT440 Geodren circular de 4" l = 1,00 m
M2
Cuadrilla G 1 Of + 2 Ay (jornal +
MOB017
Da
prestaciones)
0.050
6,132.00
1.000 125,119.00
0.100 12,511.90
99,317.00
1.000 77,806.00
5.00
(4.50)
0.00
275,262.00
1.000 125,119.00
0.100 250,238.00
60,703.00
1.000 57,262.00
1.000 125,119.00
(0.50)
0.00
0.00
(40.00)
ITE653
MAT443
MOB017
EQU002
ITE654
MAT465
MOB017
EQU002
ITE655
MAT441
MOB017
EQU002
ITE700
MAT344
MAT275
MOB002
ITE701
MAT047
MAT255
MAT328
MAT256
MAT276
MAT340
ITE702
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M
M
M
Da
0.100
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
3.000
1.000
1.000
Un
3,127.98
51,047.00
47,606.00
125,119.00
3,127.98
57,484.00
54,043.00
125,119.00
3,127.98
104,047.00
100,606.00
125,119.00
3,127.98
35,731.00
34,355.00
125,119.00
1,251.19
12,887.00
1,948.00
1,178.00
58,653.00
0.00
0.00
(40.00)
0.00
0.00
(40.00)
0.00
0.00
(40.00)
0.00
0.00
(100.00)
0.00
0.00
0.00
(10.00)
44,451.00
M
M
Un
M
3.000
6.000
2.000
18.000
851.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,221.00
0.00
M3
Da
%MO
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
Un
3.00
(3.00)
0.00
40,444.00
M
M
Un
M
Un
3.000
6.000
2.000
12.000
1.000
851.00
900.00
149.00
753.00
1,079.00
0.00
0.00
0.00
0.00
0.00
Gm
1.000
39.00
0.00
Un
1.000
1,221.00
0.00
M3
Da
0.004 260,019.00
1.000 58,653.00
3.00
-3.00
ITE703
ITE704
ITE705
ITE706
M3
Da
%MO
0.010
19,551.00
0.00
54,580.00
2.000
6.000
2.000
6.000
1.000
1.000
851.00
900.00
149.00
621.00
11,635.00
9,137.00
0.00
0.00
0.00
0.00
0.00
0.00
1.000
39.00
0.00
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
3.00
-3.00
0.00
Un
41,634.00
M
Un
M
Un
M
3.000
1.000
4.500
2.000
9.000
851.00
4,949.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
3.00
-3.00
0.00
M3
Da
%MO
Un
45,831.00
M
Un
M
Un
M
4.500
1.000
4.500
2.000
13.500
851.00
4,380.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
3.00
-3.00
0.00
M3
Da
%MO
Un
M
45,751.00
4.500
851.00
0.00
MAT088
MAT255
MAT328
MAT256
Interruptor conmutable
Tubera PVC conduit de 1/2"
Adaptador PVC terminal de 1/2" conduit
Alambre cobre # 12 AWG
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
Caja plstica conduit doble cumple norma
MAT259
Retie
ITE105 Mortero 1:3 (produccin)
ITE707
ITE708
ITE709
ITE710
ITE711
ITE712
ITE713
Un
M
Un
M
1.000
4.500
2.000
13.500
4,300.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
64,132.00
1.000 47,374.00
1.000 58,653.00
83,255.00
1.000 66,497.00
1.000 58,653.00
3.00
-3.00
0.00
M3
Da
%MO
Un
Un
Da
Un
Un
Da
0.00
(3.50)
0.00
(3.50)
1,258.00
1.000
1,184.00
0.00
1.000
(450.00)
6.000
33,233.00
34,005.00
900.00
1.000
1,825.00
0.00
1.000
2.000
6.000
1.000
3,901.00
149.00
505.00
58,653.00
0.00
0.00
0.00
-3.00
0.00
71,827.00
4.500
4.500
18.000
851.00
1,178.00
1,948.00
0.00
0.00
0.00
1.000
1,825.00
0.00
1.000
0.100
58,653.00
23,461.20
173,324.00
851.00
42,920.00
900.00
1,948.00
1,226.00
58,653.00
-2.50
0.00
12.000
1.000
6.000
12.000
6.000
1.000
0.00
0.00
5.00
0.00
0.00
-0.70
50,035.00
4.500
851.00
0.00
MAT255
MAT328
MAT256
MAT223
ITE714
ITE715
ITE716
M
Un
M
Un
6.000
2.000
18.000
1.000
900.00
149.00
753.00
4,272.00
0.00
0.00
0.00
0.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
3.00
-3.00
0.00
M3
Da
%MO
Un
46,099.00
M
M
M
Un
M
Un
3.000
6.000
6.000
2.000
12.000
1.000
851.00
900.00
455.00
149.00
753.00
3,400.00
0.00
0.00
0.00
0.00
0.00
0.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
3.00
-3.00
0.00
M3
Da
%MO
43,380.00
3.000
6.000
2.000
18.000
851.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
1.000
39.00
0.00
1.000
1,221.00
0.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
39,373.00
3.000
6.000
2.000
12.000
1.000
851.00
900.00
149.00
753.00
1,079.00
0.00
0.00
0.00
0.00
0.00
1.000
39.00
0.00
1.000
1,221.00
0.00
ITE717
ITE718
ITE719
ITE720
Da
%MO
1.000
0.010
Un
58,653.00
19,551.00
-3.00
0.00
40,562.00
M
Un
M
Un
M
3.000
1.000
4.500
2.000
9.000
851.00
4,949.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
Un
44,760.00
M
Un
M
Un
M
4.500
1.000
4.500
2.000
13.500
851.00
4,380.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
Un
44,680.00
M
Un
M
Un
M
4.500
1.000
4.500
2.000
13.500
851.00
4,300.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
Un
48,964.00
M
M
Un
M
Un
4.500
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
4,272.00
0.00
0.00
0.00
0.00
0.00
Gm
1.000
39.00
0.00
MAT259
MOB002
EQU002
ITE721
MAT047
MAT255
MAT345
MAT328
MAT256
MAT224
MAT276
MAT259
MOB002
EQU002
ITE722
MOB002
EQU002
ITE723
MOB002
EQU002
ITE724
MAT487
MOB002
ITE725
MAT488
MOB002
ITE726
MAT444
MAT445
MAT446
MAT447
MAT448
MAT449
MOB002
ITE727
MAT450
MAT445
MAT446
MAT447
MAT448
MAT449
MOB002
ITE728
Un
1.000
1,825.00
0.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
Un
45,028.00
M
M
M
Un
M
Un
3.000
6.000
6.000
2.000
12.000
1.000
851.00
900.00
455.00
149.00
753.00
3,400.00
0.00
0.00
0.00
0.00
0.00
0.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
Da
%MO
Un
Da
%MO
Un
Da
%MO
Un
Un
Da
Un
1.000
0.010
58,653.00
19,551.00
3,291.00
58,653.00
3,258.50
3,118.00
58,653.00
3,087.00
49,296.00
32,538.00
58,653.00
36,237.00
-3.00
0.00
1.000
0.010
1.000
0.010
1.000
1.000
-18.00
0.00
(19.00)
0.00
0.00
(3.50)
Un
1.000
19,479.00
0.00
Da
Un
M
Un
M
Un
Un
Un
Da
Un
M
Un
M
Un
Un
Un
Da
1.000
58,653.00
87,682.00
2,315.00
470.00
3,149.00
630.00
10,254.00
650.00
58,653.00
73,437.00
1,100.00
470.00
3,149.00
630.00
10,254.00
650.00
58,653.00
(3.50)
Un
12.000
1.000
2.000
2.000
2.000
1.000
1.000
18.000
1.000
2.000
2.000
2.000
1.000
1.000
813,834.00
5.00
0.00
0.00
0.00
0.00
0.00
-2.00
5.00
0.00
0.00
0.00
0.00
0.00
-2.50
MAT451
MAT446
MAT447
MAT452
MAT453
MOB020
MOB021
EQU039
EQU002
ITE729
MAT454
MAT258
MAT455
MAT446
MAT447
MAT456
MOB020
EQU002
ITE730
MAT486
MOB002
ITE731
MAT489
MOB002
ITE732
MAT047
MAT255
MAT328
MAT335
MAT457
MAT495
MAT276
MAT277
MAT259
ITE733
M3
Da
%MO
1.000 638,294.00
0.00
2.000
2.000
2.000
2.000
3,149.00
630.00
9,744.00
1,879.00
0.00
0.00
0.00
0.00
1.000
98,084.00
-1.00
1.000
98,084.00
-7.81
0.500 65,321.00
0.010 143,303.27
193,876.00
1.000 17,650.00
8.000
5,064.00
1.000 82,243.00
1.500
3,149.00
2.000
630.00
2.000
7,233.00
0.00
0.00
1.000
98,084.00
-3.00
0.010
32,694.67
0.00
96,758.00
1.000
80,000.00
0.00
1.000
58,653.00
16,471.00
8,651.00
58,653.00
-3.50
1.000
1.000
0.00
-7.50
65,684.00
1.000
6.000
1.000
6.000
1.000
2.000
851.00
900.00
149.00
690.00
5,596.00
12,653.00
0.00
0.00
0.00
0.00
0.00
0.00
4.000
39.00
0.00
0.020
38,118.00
0.00
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 20,225.17
3.00
-2.90
0.00
Un
M
0.00
0.00
0.00
0.00
0.00
0.00
74,487.00
3.000
851.00
0.00
MAT255
MAT328
MAT256
MAT230
ITE734
ITE735
ITE736
ITE737
6.000
2.000
18.000
1.000
900.00
149.00
753.00
30,000.00
0.00
0.00
0.00
0.00
Gm
1.000
39.00
0.00
Un
1.000
1,825.00
0.00
0.004 260,019.00
1.000 58,653.00
0.010 19,551.00
3.00
-3.00
0.00
M3
Da
%MO
ITE738
M
Un
M
Un
64,416.00
3.000
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
21,000.00
0.00
0.00
0.00
0.00
0.00
1.000
39.00
0.00
1.000
1,825.00
0.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
#########
1.000 350,000.00
0.00
1.000 886,600.00
0.00
1.000 492,664.00
0.00
1.000
1.000
8.000
6.000
12.000
6.000
1.000
58,653.00
331,863.00
111,395.00
8,345.00
900.00
1,948.00
1,226.00
58,653.00
-0.50
0.00
0.00
5.00
0.00
0.00
-0.50
141,758.00
Un
1.000 125,000.00
Da
1.000
58,653.00
Un
455,041.00
Un
1.000 390,000.00
0.00
-3.50
0.00
MAT506
MAT507
MOB002
ITE739
MAT044
MOB002
ITE740
MAT508
MAT275
MOB002
ITE800
MAT478
MOB018
EQU002
ITE801
MAT490
MOB015
EQU002
ITE802
Un
1.000
5,000.00
0.00
Un
Da
2.000
1.000
694.00
58,653.00
0.00
-1.00
Un
Un
Da
ITE804
ITE805
ITE806
1.000
1.000
M
M
Da
Polietileno negro C 4 a = 3 m
M2
Polietileno negro C 4 a = 3 m
M2
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Cinta antideslizante de 25 mm
M
Cinta antideslizante de 25 mm
M
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Defensa vial, incluye terminales
M
ITE803
83,255.00
66,497.00
58,653.00
0.00
-3.50
9,134.00
1.000
1.000
1.000
1.000
1.000
0.050
1.000
1.000
0.050
2,091.00
1,178.00
58,653.00
1,486.00
1,010.00
132,932.00
453.69
7,442.00
7,120.00
91,886.00
306.29
227,526.00
0.00
0.00
-10.00
0.00
-293.00
0.00
0.00
-300.00
0.00
1.000 200,000.00
0.00
1.000 125,119.00
0.100 25,023.80
(5.00)
0.00
206,470.00
1.000 180,000.00
0.00
0.027 302,789.00
1.000 91,886.00
0.100 16,408.21
3.00
-5.60
0.00
224,470.00
1.000 198,000.00
0.00
0.027 302,789.00
1.000 91,886.00
0.100 16,408.21
3.00
(5.60)
0.00
226,470.00
1.000 200,000.00
0.00
0.027 302,789.00
1.000 91,886.00
0.100 16,408.21
3.00
(5.60)
0.00
13,152.00
1.480
3,066.00
0.00
MAT438
MAT439
MOB017
EQU002
ITE807
0.740
9,198.00
0.040
2,161.00
1.000 125,119.00
0.100
1,251.19
M2
Estacas de guadua
Un
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Alzaprimada provisional en madera
M2
Guadua sobrebasa
Un
Tabla para formaleta de 1" x 10" x 2,9 m
M
Varilln de sajo
M
Cuartn de sajo 2" x 4" x 2,9 m
M
Puntilla (promedio)
Lb
Cuadrilla E 1 Of + 1 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
1.000
3,000.00
9.000
264.00
0.030 260,019.00
1.000 91,886.00
0.100
6,125.73
21,654.00
3.000
2,000.00
1.000
1,897.00
3.000
1,060.00
2.000
1,434.00
0.900
2,260.00
1.000 91,886.00
0.100
5,104.78
M2
Piedra media zonga
M3
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Control de aguas
%MO
Herramienta menor (% mano obra)
%MO
20,335.00
MOB017
EQU001
EQU002
ITE812
MAT126
MAT015
MAT017
MAT091
MAT021
1.00
0.00
5.00
-15.00
0.00
1.00
0.00
0.00
0.00
0.00
-18.00
0.00
20,129.00
0.200
0.200
1.000
0.100
17,303.00
2,307.00
91,886.00
14,701.76
1.00
0.00
-6.25
0.00
11,691.00
6.500
1,221.00
1.00
1.000
0.100
0.100
91,886.00
3,062.87
3,062.87
19,494.00
40,160.00
125,119.00
6,255.95
6,255.95
-30.00
0.00
0.00
5.00
5.00
-100.00
0.00
0.250
1.000
0.010
0.100
M2
17,421.00
M
Kg
M
M
Lb
M3
0.500
2,698.00
1.560
1,804.00
2.000
1,897.00
2.400
1,060.00
0.300
2,260.00
0.015 302,789.00
25.00
-20.00
0.00
0.00
0.00
0.00
-4.00
-4.00
0.00
3.00
ITE813
ITE814
ITE815
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Guarda escobas en cermica tipo
M
Ecocermica h = 0.08 m
MAT002 Cemento blanco
Kg
Cermica de 1ra. de 20 x 20 cm tipo
MAT231
M2
Ecocermica
MAT424 Adhesivo para enchape
Kg
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Suministro e instalacin de flexocreto
M2
con bomba
886.00
5.00
0.100
11,992.00
0.00
0.240
1.000
0.400
939.00
91,886.00
5,104.78
3.00
-18.00
0.00
61,261.00
1.100 14,350.00
0.110 302,789.00
1.000 132,932.00
0.060
1,899.03
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
ITE818
0.080
M2
M3
Da
%MO
-16.00
0.00
8,652.00
1.100 14,350.00
0.110 360,000.00
0.110 18,000.00
1.000 191,585.00
0.060
2,554.47
ITE817
91,886.00
5,742.88
MAT513 Flexocreto
M2
Concreto fluido 21 Mpa tamao mximo
MAT515
M3
1/2"
EQU042 Bomba para concreto
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
Da
prestaciones)
EQU002 Herramienta menor (% mano obra)
%MO
Suministro e instalacin de flexocreto
M2
manual
MAT513 Flexocreto
ITE816
1.000
0.100
0.00
3.00
0.00
(75.00)
0.00
52,104.00
0.00
3.00
(70.00)
0.00
267,607.00
1.100 11,600.00
0.670 360,000.00
1.000 18,000.00
1.000 91,886.00
0.060
5,104.78
0.00
3.00
(18.00)
(18.00)
0.00
91,134.00
0.200
4,901.00
0.064
101.00
0.150 302,789.00
2.400
3,320.00
2.300
3,651.00
1.000 191,585.00
1.000 132,932.00
0.100 20,669.87
1.000 29,000.00
3.00
5.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.390
2,552.00
0.00
Da
1.000
1,392.00
0.00
M2
80,016.00
Kg
M3
0.200
4,901.00
0.150 302,789.00
3.00
3.00
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE819
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE820
ITE821
ITE822
M3
Piedra media zonga
M3
Cuadrilla A 1 Of + 4 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
0.600
3,320.00
0.600
3,651.00
1.000 191,585.00
1.000 132,932.00
0.200 20,669.87
1.000 29,000.00
1.000
1,392.00
88,133.00
0.200
4,901.00
0.175 302,789.00
0.600
3,320.00
0.600
3,651.00
1.000 191,585.00
1.000 132,932.00
0.200 20,936.58
1.000 29,000.00
1.000
1,392.00
MAT005
ITE823
MAT016
MAT177
MAT112
MAT180
ITE105
MOB015
EQU002
3.00
3.00
0.00
0.00
(15.50)
(15.50)
0.00
(15.70)
0.00
102,452.00
0.200
4,901.00
0.200 336,003.00
0.600
3,320.00
0.600
3,651.00
1.000 191,585.00
1.000 132,932.00
0.200 20,669.87
1.000 29,000.00
1.000
1,392.00
3.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.00
756.00
0.230
1.000
0.100
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.00
1.000
1.000
0.050
0.100
101.00
33,233.00
664.66
66,896.00
40,160.00
191,585.00
12,772.33
12,772.33
5.00
(50.00)
0.00
30.00
(15.00)
0.00
0.00
50,542.00
12.000
1,804.00
0.067 60,000.00
0.040 46,650.00
0.040 27,750.00
0.015 260,019.00
1.000 91,886.00
0.100 16,120.35
0.00
0.00
5.00
5.00
3.00
(5.70)
0.00
ITE900
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE901
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE902
MAT020
MAT303
MAT148
MOB015
EQU002
EQU001
ITE903
MAT207
MAT148
MOB015
EQU002
EQU001
ITE904
MAT025
MAT156
MAT216
MAT148
ITE025
MOB017
EQU002
ITE905
MAT215
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
ITE906
MOB013
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Kg
Da
%MO
%MO
0.500
3.300
0.500
1.000
0.100
0.240
1.000
6.600
1.000
1.000
0.100
0.240
0.500
1.000
0.500
1.000
0.100
0.240
5.000
0.333
1.000
0.100
0.240
41,323.00
2,900.00
2,000.00
4,500.00
91,886.00
22,971.50
22,971.50
70,334.00
2,900.00
2,000.00
4,500.00
91,886.00
36,754.40
36,754.40
20,514.00
2,900.00
3,000.00
4,500.00
91,886.00
10,209.56
10,209.56
15,073.00
245.00
4,500.00
91,886.00
9,188.60
9,188.60
3.00
3.00
0.00
(4.00)
0.00
0.00
3.00
3.00
0.00
(2.50)
0.00
0.00
3.00
3.00
0.00
(9.00)
0.00
0.00
3.00
0.00
(10.00)
0.00
0.00
20,283.00
M
Kg
Un
Kg
4.000
0.003
0.500
1.000
198.00
4,500.00
9,500.00
4,500.00
0.00
0.00
0.50
0.00
M3
0.023
16,229.00
0.00
Da
%MO
M
1.000 125,119.00
0.100
8,937.07
6,579.00
(14.00)
0.00
Un
5.000
773.00
0.00
Kg
Kg
Kg
Kg
Da
%MO
0.060
0.060
0.001
0.000
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,373.79
3.00
3.00
3.00
3.00
-14.00
0.00
Km
320,412.00
Da
1.000 291,284.00
0.00
ITE907
ITE908
ITE909
ITE910
ITE911
EQU010 Volqueta 5 m3
EQU002 Herramienta menor (% mano obra)
ITE912
MOB017
MOB011
EQU002
EQU006
ITE913
MOB017
EQU002
ITE914
MOB002
EQU036
ITE915
MOB003
MOB011
EQU002
EQU006
%MO
0.100 291,284.00
Un
Da
%MO
105,372.00
1.000 191,585.00
0.100 95,792.50
Km
Da
Hr
M
Da
%MO
%MO
(2.00)
0.00
#########
1.100 33,233.00
11.000 116,000.00
456.00
1.000 132,932.00
0.100
379.81
0.100
379.81
M3
40,549.00
Da
1.000 132,932.00
Hr
1.000
Da
Hr
Hr
%MO
M3
0.00
0.00
0.00
(350.00)
0.00
0.00
-17.00
69,600.00
-3.80
1.000 32,480.00
1.000 127,600.00
1.000 63,800.00
0.100
7,088.89
86,005.00
-25.00
-24.00
-9.00
0.00
M3
1.000
55,020.00
25.00
Da
Hr
Hr
1.000 132,932.00
1.000 116,000.00
1.000 75,400.00
-150.00
-29.00
-41.00
Hr
1.000
64,960.00
-24.00
1.000
0.100
63,800.00
7,088.89
5,422.00
125,119.00
4,170.63
4,170.63
4,170.63
3,107.00
125,119.00
2,824.36
6,518.00
58,653.00
47,502.00
4,570.00
33,233.00
2,077.06
2,077.06
2,077.06
-9.00
0.00
Hr
%MO
Desmonte cielo raso
M2
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
Desmonte malla eslabonada
M2
Cuadrilla G 1 Of + 2 Ay (jornal +
Da
prestaciones)
Herramienta menor (% mano obra)
%MO
Corte con disco muro ambos lados
M
Oficial (jornal + prestaciones)
Da
Cortadora de ladrillo con disco
Da
Demolicin calados en concreto o gres
M2
Ayudante (jornal + prestaciones)
Da
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Andamio (% mano obra)
%MO
1.000
0.100
0.100
0.100
1.000
0.100
1.000
2.000
1.000
1.000
0.100
0.100
(30.00)
0.00
0.00
0.00
(44.30)
0.00
-33.17
-20.00
(16.00)
0.00
0.00
0.00
ITE916
ITE917
ITE918
ITE919
ITE920
ITE921
ITE922
ITE923
ITE924
Demolicin sardinel
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Desmonte redes elctricas separadas de
estructura
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Cerramiento en esterilla h = 1,80 m
MAT303 Esterilla
MAT156 Grapas
MAT020 Guadua basa longitud promedio = 5 m
MAT019 Listn sajo de 5 x 3 cm x 2,5 m (varilla)
MAT021 Puntilla (promedio)
MAT022 Alambre negro calibre 18 - 19
Cuadrilla A 1 Of + 4 Ay (jornal +
MOB005
prestaciones)
EQU002 Herramienta menor (% mano obra)
Desmonte luminarias ornamentales
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Desmonte canal en lmina o PVC
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Desmonte de tubera de alcantarillado
hasta 12"
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU029 Manejo de tubera
Desmonte de tubera de alcantarillado de
14" a 24"
Cuadrilla E 1 Of + 1 Ay (jornal +
MOB015
prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU029 Manejo de tubera
Descapote y limpieza con mquina,
incluye cargue
MOB003 Ayudante (jornal + prestaciones)
EQU004 Buldzer D65-8
EQU009 Cargador 930 1,5 yd3 (Komatsu WA180-1)
Cerramiento en guadua y zinc
MAT020 Guadua basa longitud promedio = 5 m
MAT156 Grapas
MAT091 Varilln de sajo
M
Da
%MO
%MO
2,659.00
1.000 132,932.00
0.100
2,215.53
0.100
2,215.53
M
Da
%MO
%MO
M
Un
Kg
Un
M
Lb
Kg
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
%MO
1,103.00
1.000
0.100
0.100
1.333
0.003
0.125
4.500
0.050
0.050
1.000
0.100
1.000
0.100
0.100
1.000
0.100
0.100
0.100
M
Da
%MO
%MO
%MO
91,886.00
918.86
918.86
17,166.00
3,000.00
4,500.00
2,900.00
1,160.00
2,260.00
2,900.00
191,585.00
6,386.17
6,891.00
91,886.00
5,742.88
5,742.88
1,991.00
91,886.00
1,531.43
1,531.43
1,531.43
(100.00)
0.00
0.00
3.00
0.00
3.00
3.00
0.00
0.00
(30.00)
0.00
(16.00)
0.00
0.00
(60.00)
0.00
0.00
0.00
3,733.00
1.000
0.100
0.100
0.100
M
Da
%MO
%MO
%MO
(60.00)
0.00
0.00
91,886.00
2,871.44
2,871.44
2,871.44
(32.00)
0.00
0.00
0.00
21,440.00
1.000
0.100
0.100
0.200
91,886.00
15,314.33
15,314.33
15,314.33
M2
1,169.00
Da
Hr
Hr
M
Un
Kg
M
1.000 33,233.00
1.000 116,000.00
1.000 104,400.00
40,365.00
0.500
2,900.00
0.003
4,500.00
3.100
1,060.00
(6.00)
0.00
0.00
0.00
(360.00)
(3,600.00)
(100.00)
3.00
0.00
3.00
ITE925
ITE926
10,790.00
3.00
0.167
1.000
0.100
2,260.00
91,886.00
7,657.17
4,594.00
91,886.00
3,828.58
10,635.00
132,932.00
8,862.13
8,862.13
1,612.00
4.00
33,233.00
1,384.71
1,682.00
4.00
33,233.00
1,107.77
83,083.00
33,233.00
55,388.33
0.00
(12.00)
0.00
1.000
0.200
ITE927
MAT013
MOB003
EQU002
ITE928
MAT013
MOB003
EQU002
ITE929
MOB003
EQU002
ITE930
MOB018
MOB011
EQU002
ITE931
MAT025
MAT210
MAT148
ITE025
ITE932
M2
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Acarreo horizontal
%MO
Herramienta menor (% mano obra)
%MO
Limpieza de superficies de moho
M2
Agua (m3 a pulg3 61023.97 pulg3 a lt
Lt
28.3179)
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Lavado de paredes
M2
Agua (m3 a pulg3 61023.97 pulg3 a lt
Lt
28.3179)
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Demolicin sumidero
Un
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
2.400
1.000
0.100
0.100
5.000
1.000
0.150
5.000
1.000
0.500
1.000
0.500
(24.00)
0.00
(15.00)
0.00
0.00
0.00
(24.00)
0.00
0.00
-30.00
0.00
(0.60)
0.00
10,635.00
1.000 132,932.00
0.100
8,862.13
0.100
8,862.13
-15.00
0.00
0.00
41,286.00
15.000
198.00
0.00
0.500
25,578.00
0.50
0.630
4,500.00
1.00
0.023
16,229.00
0.00
0.023 302,789.00
1.000 191,585.00
0.100 13,684.64
3.00
-14.00
0.00
1,521.00
0.400
773.00
0.00
0.001
0.001
0.000
0.000
1.000
1,154.00
442.00
2,572.00
6,219.00
33,233.00
3.00
3.00
3.00
3.00
-30.00
ITE933
ITE934
ITE935
ITE936
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
%MO
%Mat
0.050
0.150
1,107.77
311.19
0.00
0.00
1,876.00
Un
0.333
1,244.00
0.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,329.32
417.82
3.00
3.00
3.00
3.00
-25.00
0.00
0.00
2,198.00
Un
0.250
1,244.00
0.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,749.11
314.19
3.00
3.00
3.00
3.00
-19.00
0.00
0.00
2,616.00
Un
0.200
1,244.00
0.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
251.99
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
2,616.00
Un
0.200
1,244.00
0.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
251.99
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
Ha
Un
ITE937
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE938
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE939
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE940
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin en cuadrado
cada 50 cm con especies diferentes a
vainillo, guayacn, acacia, eucalipto,
guadua, guamo, gualanday, chachafruto
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
#########
1,600.000
1,244.00
0.00
60.000
1,154.00
60.000
442.00
5.000
2,572.00
2.000
6,219.00
25.000 33,233.00
0.050 830,825.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
#########
1,111.000
1,244.00
0.00
60.000
1,154.00
60.000
442.00
5.000
2,572.00
2.000
6,219.00
18.000 33,233.00
0.050 598,194.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
#########
635.000
1,244.00
0.00
35.000
1,154.00
35.000
442.00
3.000
2,572.00
2.000
6,219.00
10.000 33,233.00
0.050 332,330.00
0.150 868,234.42
3.00
3.00
3.00
3.00
0.00
0.00
0.00
#########
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin en cuadrado
cada 25 cm con especies diferentes
Plntula (especies diferentes), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin en cuadrado
cada 30 cm con especies diferentes
Plntula (especies diferentes), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin en cuadrado
cada 40 cm con especies diferentes
Plntula (especies diferentes), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin en cuadrado
cada 50 cm con especies diferentes
Plntula (especies diferentes), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
400.000
1,811.00
0.00
30.000
1,154.00
30.000
442.00
2.500
2,572.00
1.000
6,219.00
6.000 33,233.00
0.050 199,398.00
0.150 786,744.87
3.00
3.00
3.00
3.00
0.00
0.00
0.00
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
#########
1,600.000
1,811.00
0.00
60.000
1,154.00
60.000
442.00
5.000
2,572.00
2.000
6,219.00
25.000 33,233.00
0.050 830,825.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
#########
1,111.000
1,811.00
0.00
60.000
1,154.00
60.000
442.00
5.000
2,572.00
2.000
6,219.00
18.000 33,233.00
0.050 598,194.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
#########
625.000
1,811.00
0.00
35.000
1,154.00
35.000
442.00
3.000
2,572.00
2.000
6,219.00
10.000 33,233.00
0.050 332,330.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
Ha
#########
Un
400.000
1,811.00
0.00
Kg
Kg
Kg
30.000
30.000
2.500
1,154.00
442.00
2,572.00
3.00
3.00
3.00
MAT242
MOB003
EQU002
EQU041
ITE945
MAT032
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE946
MAT032
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin al tresbolillo,
cada 25 cm con vainillo, guayacn,
acacia, guadua, guamo, gualanday,
chachafruto
Plntula (vainillo, guayacn (varios colores),
acacia,
eucalipto,
guadua,
guamo,
gualanday, chachafruto, cmbulo), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin al tresbolillo,
cada 30 cm con vainillo, guayacn,
acacia, guadua, guamo, gualanday,
chachafruto
Plntula (vainillo, guayacn (varios colores),
acacia,
eucalipto,
guadua,
guamo,
gualanday, chachafruto, cmbulo), altura
promedio 0.25 m
Kg
Da
%MO
%Mat
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Transporte (% materiales)
%Mat
Reforestacin plantacin al tresbolillo,
cada 40 cm con vainillo, guayacn,
Ha
acacia, guadua, guamo, gualanday,
chachafruto
Plntula (vainillo, guayacn (varios colores),
acacia,
eucalipto,
guadua,
guamo,
MAT032
Un
gualanday, chachafruto, cmbulo), altura
promedio 0.25 m
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE948
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Transporte (% materiales)
%Mat
Reforestacin plantacin al tresbolillo,
cada 50 cm con vainillo, guayacn,
Ha
acacia, guadua, guamo, gualanday,
chachafruto
3.00
0.00
0.00
0.00
#########
1,600.000
1,244.00
0.00
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.350
6,219.00
29.000 33,233.00
0.050 963,757.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
Ha
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE947
2.000
6,219.00
10.000 33,233.00
0.050 332,330.00
0.150 793,150.44
#########
1,111.000
1,244.00
0.00
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.350
6,219.00
21.000 33,233.00
0.050 697,893.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
#########
635.000
1,244.00
0.00
40.000
1,154.00
40.000
442.00
3.500
2,572.00
2.300
6,219.00
11.000 33,233.00
0.050 365,563.00
0.150 879,700.07
3.00
3.00
3.00
3.00
0.00
0.00
0.00
908,825.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE949
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE950
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE951
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Un
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Kg
Kg
Kg
Kg
Da
%MO
%Mat
400.000
1,244.00
0.00
35.000
1,154.00
35.000
442.00
3.000
2,572.00
2.310
6,219.00
7.000 33,233.00
0.050 232,631.00
0.150 577,880.15
3.00
3.00
3.00
3.00
0.00
0.00
0.00
#########
1,600.000
1,811.00
0.00
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.310
6,219.00
29.000 33,233.00
0.050 963,757.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
#########
1,111.000
1,811.00
0.00
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.310
6,219.00
21.000 33,233.00
0.050 697,893.00
0.150 #########
3.00
3.00
3.00
3.00
0.00
0.00
0.00
Ha
Un
625.000
1,811.00
0.00
Kg
Kg
40.000
40.000
1,154.00
442.00
3.00
3.00
#########
MAT509
MAT242
MOB003
EQU002
EQU041
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE952
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE953
MAT156
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE954
MAT156
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE955
MAT153
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
ITE956
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Trinchos en guadua h libre entre 0.50 y
1.00 m
Grapas
Guadua basa longitud promedio = 5 m
Guadua sobrebasa
Alambre galvanizado C 12
Cuadrilla E 1 Of + 1 Ay (jornal +
prestaciones)
Herramienta menor (% mano obra)
Control de aguas
Trinchos doble en guadua h libre entre
0.50 y 1.00 m
Grapas
Guadua basa longitud promedio = 5 m
Guadua sobrebasa
Alambre galvanizado C 12
Cuadrilla E 1 Of + 1 Ay (jornal +
prestaciones)
Herramienta menor (% mano obra)
Control de aguas
Barrera
viva
doble
con
vetiver,
limoncillo, lirio y afines
Plntula (vetiver, limoncillo, lirio y afines),
altura promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Barrera viva triple con vetiver, limoncillo,
lirio y afines
Kg
Kg
Kg
Kg
Da
%MO
%Mat
3.500
2,572.00
2.310
6,219.00
12.000 33,233.00
0.050 398,796.00
0.150 #########
#########
400.000
1,811.00
0.00
35.000
1,154.00
35.000
442.00
3.000
2,572.00
1.200
6,219.00
7.000 33,233.00
0.050 232,631.00
0.150 797,569.96
3.00
3.00
3.00
3.00
0.00
0.00
0.00
M
Kg
Un
Un
Kg
Da
%MO
%MO
39,062.00
0.003
0.290
2.500
0.500
1.000
0.100
0.240
M
Kg
Un
Un
Kg
Da
%MO
%MO
3.00
3.00
0.00
0.00
0.00
4,500.00
2,900.00
2,000.00
4,500.00
91,886.00
22,971.50
22,971.50
0.00
3.00
3.00
0.00
-4.00
0.00
0.00
66,305.00
0.003
0.750
5.000
1.000
1.000
0.100
0.240
4,500.00
2,900.00
2,000.00
4,500.00
91,886.00
36,754.40
36,754.40
0.00
3.00
3.00
0.00
-2.50
0.00
0.00
13,247.00
Un
10.000
800.00
0.00
Kg
Kg
Kg
Kg
Da
%MO
0.012
0.012
0.001
0.000
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
4,747.57
3.00
3.00
3.00
3.00
-7.00
0.00
22,486.00
MAT153
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
ITE957
MAT192
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE958
MAT033
MAT030
MAT156
ITE025
MOB017
EQU002
ITE959
MOB013
EQU002
ITE960
MOB013
EQU002
ITE961
MOB013
EQU002
ITE962
MOB013
EQU002
ITE963
MOB013
M2
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
15.000
800.00
0.00
0.018
0.018
0.002
0.001
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
9,495.14
15,791.00
466.00
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
11,708.37
3.00
3.00
3.00
3.00
-3.50
0.00
25.000
0.030
0.030
0.001
0.001
1.000
0.050
0.150
0.00
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
7,411.00
3.000
0.410
0.003
386.00
3,103.00
4,500.00
0.00
0.50
3.00
0.023
16,229.00
0.00
1.000 125,119.00
0.100
4,170.63
-30.00
0.00
#########
6.250 291,284.00
0.100 #########
0.00
0.00
#########
6.800 291,284.00
0.100 #########
0.00
0.00
858,705.00
2.680 291,284.00
0.100 780,641.12
0.00
0.00
#########
26.220 291,284.00
0.100 #########
0.00
0.00
#########
28.360 291,284.00
0.00
ITE964
ITE965
ITE966
Demolicin anden
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
ITE967
Demolicin baldosa
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
ITE968
ITE969
ITE970
ITE971
ITE972
Demolicin de mesn
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Desmonte de canal galvanizada
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Desmonte de flanshing
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
ITE973
Desmonte de canaleta 43 o 90
MOB003
MOB011
EQU002
EQU006
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M
Da
%MO
%MO
M2
Da
%MO
%MO
M
Da
%MO
%MO
%MO
M
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
%MO
0.100 #########
0.00
6,487.00
1.000
2,000.00
0.00
1.500
1,000.00
0.00
0.003
1.000
0.100
4,500.00
91,886.00
2,702.53
5,416.00
58,653.00
47,502.00
6,936.00
132,932.00
5,779.65
5,779.65
1,994.00
33,233.00
1,661.65
1,661.65
7,524.00
33,233.00
6,270.38
6,270.38
11,078.00
33,233.00
9,231.39
9,231.39
12,196.00
33,233.00
10,163.00
10,163.00
5,334.00
33,233.00
4,102.84
4,102.84
4,102.84
1,964.00
33,233.00
1,510.59
1,510.59
1,510.59
18,246.00
33,233.00
13,032.55
13,032.55
13,032.55
3.00
-34.00
0.00
1.000
2.000
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
0.100
1.000
0.100
0.100
0.100
2.000
0.100
0.200
0.100
-88.10
-20.00
-23.00
0.00
0.00
-20.00
0.00
0.00
-5.30
0.00
0.00
-3.60
0.00
0.00
-3.27
0.00
0.00
-8.10
0.00
0.00
0.00
-22.00
0.00
0.00
0.00
-5.10
0.00
0.00
0.00
DESPERDICIO
VR. PARCIAL
ENDIMIENTO)
DESPERDICIO
VR. PARCIAL
ENDIMIENTO)
830.83
83.08
83.08
2,817.43
281.74
4,789.63
239.48
478.96
2,394.81
239.48
239.48
36.00
59.74
14.77
35.84
928.68
184.80
5,317.28
531.73
531.73
3,798.06
379.81
379.81
265,864.00
26,586.40
39,879.60
132,932.00
13,293.20
19,939.80
1,899.03
189.90
284.85
66,466.00
6,646.60
9,969.90
3,323.30
36.00
59.74
14.77
35.84
1,828.10
363.78
2,346.12
234.61
3,258.50
162.93
325.85
5,498.00
1,131.78
21,750.00
3,900.00
1,130.00
870.00
20,684.00
14,432.05
25,023.80
3,753.57
9,579.25
957.93
478.96
957.93
3,193.08
319.31
159.65
159.65
1,915.85
191.59
95.79
12,772.33
1,277.23
1,277.23
4,747.57
474.76
237.38
237.38
5,538.83
553.88
276.94
2,215.53
221.55
110.78
3,127.98
3,127.98
312.80
563.04
1,895.74
1,895.74
189.57
189.57
942.00
13,293.20
664.66
1,329.32
314.00
23,948.13
1,197.41
2,394.81
2,394.81
235.50
38,317.00
1,915.85
3,831.70
3,831.70
942.00
23,948.13
1,197.41
2,394.81
4,350.00
314.00
38,317.00
1,915.85
3,831.70
6,960.00
3,831.70
235.50
47,896.25
2,394.81
4,789.63
8,700.00
4,789.63
942.00
16,616.50
830.83
1,661.65
314.00
27,369.29
1,368.46
2,736.93
2,736.93
235.50
38,317.00
1,915.85
3,831.70
3,831.70
942.00
27,369.29
1,368.46
2,736.93
6,960.00
2,736.93
314.00
42,574.44
2,128.72
4,257.44
9,280.00
4,257.44
235.50
47,896.25
2,394.81
4,789.63
17,400.00
4,789.63
4,942.50
2,316.00
4,056.00
21,586.67
7,385.11
369.26
2,158.67
5,800.00
19,158.50
957.93
1,915.85
957.93
23,948.13
1,197.41
2,394.81
1,197.41
24,712.50
1,737.00
8,112.00
44,310.67
12,952.00
2,215.53
4,431.07
2,215.53
13,684.64
684.23
1,368.46
684.23
23,948.13
1,197.41
2,394.81
1,197.41
24,712.50
2,316.00
8,112.00
2,590.40
2,658.64
132.93
265.86
132.93
332.33
1,784.62
332.33
2,109.09
4,942.50
1,158.00
2,704.00
647.60
332.33
97.14
2,900.00
1,265.45
48,995.10
11,317.80
20.00
728.21
1,661.65
14,564.20
1,456.42
1,624.00
1,624.00
14,737.31
1,473.73
1,473.73
17,379.70
2,117.00
3,663.40
6,680.00
11,974.06
598.70
1,197.41
9,568.00
3,498.21
20,166.84
1,008.34
2,016.68
1,709.47
11,317.80
3,956.31
22,807.74
1,140.39
2,280.77
1,933.33
1,131.78
791.26
4,561.55
228.08
684.23
386.67
332.33
2,577.78
2,465.00
17,379.70
2,117.00
3,663.40
6,680.00
2,577.78
3,286.67
71,526.00
3,831.70
4,142.86
2,952.73
2,513.33
11,960.00
3,831.70
4,142.86
2,952.73
2,513.33
41,025.40
8,222.53
4,978.54
2,787.98
2,513.33
46,990.15
9,579.25
478.96
957.93
332.33
2,485.71
601.89
668.06
886.11
2,556.38
1,278.19
255.64
14,582.86
53,774.24
2,276.40
860.40
35,000.00
7,875.00
9.42
36,843.27
3,684.33
41,364.80
9,643.50
21,287.22
4,178.71
211.20
1,107.77
110.78
1,278.08
525.00
4,057.00
1,661.65
2,215.53
73.85
221.55
11,342.22
21.30
792.00
3,246.00
2,215.53
27,285.50
11,960.00
2,529.33
1,434.00
1,356.00
24,650.00
13,213.92
24,874.55
3,808.85
5,521.60
870.00
822.03
773.33
1,130.00
6,520.00
1,457.81
1,731.85
1,670.65
167.07
74.00
757.15
110.78
11,960.00
1,582.52
5,523.81
3,093.33
19,720.00
25,520.00
520.78
276.94
27.69
2,234.15
223.42
223.42
2,143.00
1,019.42
942.00
15,920.00
796.00
1,592.00
942.00
144.49
2,552.00
14.45
942.00
276.94
3,393.00
27.69
9,750.00
13,122.00
19,000.00
16,200.00
15,300.00
7,400.00
10,800.00
22,800.00
23,407.20
16,200.00
6,500.00
9,000.00
9,000.00
72,000.00
168,000.00
#########
#########
385,120.00
8,181.82
65,454.55
#########
203,898.80
38,512.00
160,000.00
11,605.25
160,000.00
5,802.63
583.04
2,035.09
132.93
1,898.18
2,320.00
1,595.00
3,778.00
2,840.43
25.29
103.85
580.00
1,080.00
73.85
7.39
4,790.00
162.80
20.77
1.04
4,790.00
1,102.50
23.08
2.31
45,943.00
4,594.30
6,432.02
61,257.33
6,125.73
10,720.03
6,874.67
1,031.20
343.73
14,737.31
1,473.73
1,473.73
4,421.19
1,563.99
156.40
78.20
11,730.60
586.53
1,173.06
202,240.50
27,645.41
27,645.41
741.60
64,159.47
6,415.95
7,154.19
166,551.00
23,106.61
34,659.91
741.60
64,159.47
6,415.95
7,154.19
142,758.00
19,805.66
39,198.71
741.60
64,159.47
6,415.95
7,154.19
107,068.50
23,106.61
37,960.86
412.00
64,159.47
6,415.95
7,154.19
11,842.43
302,789.00
214,137.00
44,975.36
906.40
1,804.00
72.50
1,312.66
131.27
1,894.20
72.50
1,531.43
153.14
7,815.64
10,339.14
2,260.00
3,260.00
10,918.00
12,511.90
1,251.19
696.00
258,591.90
91,886.00
9,188.60
9,188.60
13,868.40
1,740.00
2,260.00
8,536.50
82,388.80
6,358.57
13,280.00
3,651.00
79,900.87
19,975.22
13,868.40
16,936.29
26,482.11
6,358.57
13,280.00
3,651.00
16,381.20
66,105.04
16,526.26
18,135.60
4,640.00
2,260.00
22,764.00
135,353.02
12,717.14
13,280.00
3,651.00
91,886.00
22,971.50
22,402.80
6,960.00
3,390.00
34,146.00
205,971.99
25,434.28
13,280.00
3,651.00
91,886.00
22,971.50
3,794.00
1,160.00
452.00
182,432.33
91,886.00
9,188.60
258,936.22
166,595.65
16,659.57
11,600.00
176,547.42
11,683.20
127,723.33
12,772.33
11,600.00
160,000.00
19,075.71
15,699.30
45,943.00
6,891.45
190,000.00
189.70
2,260.00
3,498.00
17,486.06
46,861.05
4,686.10
19,918.50
3,390.00
3,180.00
70,000.00
222,549.92
18,255.00
145,850.79
14,585.08
3,794.00
452.00
1,590.00
41,330.70
17,139.59
1,713.96
632.33
678.00
1,236.67
2,165.51
4,116.00
31,792.85
10,885.51
1,088.55
3,794.00
45.20
1,749.00
34,972.13
22,687.90
2,268.79
30,352.00
18,642.00
5,800.00
4,520.00
5,800.00
7,172.00
317,928.45
212,872.22
21,287.22
2,529.33
928.00
3,390.00
652.00
324,069.93
63,861.67
6,386.17
13,279.00
11,472.00
5,800.00
3,390.00
2,900.00
6,520.00
324,069.93
147,373.08
14,737.31
5,058.67
3,390.00
652.00
311,872.67
58,056.06
5,805.61
4,742.50
4,110.80
2,900.00
3,390.00
1,493.50
671.56
311,872.67
174,168.18
17,416.82
175,772.00
317,928.45
191,585.00
28,737.75
28,737.75
29,527.27
9,921.31
3,728.40
1,276.00
4,640.00
1,130.00
63,585.69
73,686.54
11,052.98
11,052.98
12,119.40
4,742.50
3,585.00
4,520.00
317,928.45
114,857.50
11,485.75
1,009.61
2,400.00
31.45
54,577.72
1,992.00
2,190.60
12,440.58
8,631.95
2,107.25
1,870.97
1,392.00
1,009.61
2,400.00
31.45
46,780.90
1,992.00
2,190.60
12,281.09
8,521.28
4,160.47
1,858.97
1,392.00
1,897.00
565.00
3,180.00
9,537.85
8,665.20
5,852.61
585.26
331.98
250.95
22.60
22,254.99
6,125.73
612.57
1,580.83
1,130.00
3,886.67
311,872.67
127,723.33
12,772.33
13,589.96
13,911.33
2,260.00
22,260.00
311,872.67
127,723.33
12,772.33
20,300.00
632.33
706.67
21,831.09
5,805.61
580.56
878.79
31,616.67
13,384.00
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
192,490.77
19,249.08
9,624.54
23,366.91
26,558.00
10,994.00
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
227,489.09
22,748.91
11,374.45
27,525.42
8,298.40
1,897.00
565.00
1,590.00
7,312.35
17,874.14
1,787.41
893.71
8,298.40
1,897.00
565.00
1,590.00
9,537.85
17,874.14
1,787.41
893.71
3,161.67
1,130.00
1,060.00
66,764.97
23,948.13
2,394.81
3,794.00
1,130.00
1,590.00
76,302.83
24,526.00
45,615.48
4,561.55
1,624.00
396.72
31,792.85
16,350.67
17,257.79
1,725.78
2,240.00
396.72
47,689.27
16,350.67
21,028.40
2,102.84
2,729.41
396.72
10,985.60
826.06
34,972.13
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
826.06
10,985.60
44,509.98
8,190.60
32,701.33
90,995.64
9,099.56
2,165.33
396.72
826.06
10,985.60
50,868.55
8,190.60
32,701.33
95,510.69
9,551.07
2,165.33
396.72
24,028.67
10,516.00
8,506.67
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
221,449.56
22,144.96
22,144.96
28,743.36
6,347.52
8,536.50
5,019.00
2,260.00
3,260.00
3,816.00
69,376.14
40,360.97
4,036.10
4,036.10
10,150.00
1,983.60
8,298.40
1,897.00
565.00
1,590.00
9,537.85
17,874.14
1,787.41
1,787.41
2,525.60
948.50
452.00
954.00
4,768.93
13,902.11
1,390.21
1,390.21
3,066.80
1,422.75
452.00
530.00
5,722.71
11,485.75
1,148.58
1,148.58
3,788.40
1,422.75
452.00
530.00
6,358.57
25,023.80
2,502.38
3,608.00
1,422.75
452.00
530.00
4,768.93
25,023.80
2,502.38
902.00
632.33
386.67
483.33
226.00
3,179.28
14,357.19
717.86
9,601.20
1,740.00
2,260.00
3,794.00
58,849.14
3,179.28
13,280.00
3,651.00
66,105.04
16,526.26
12,550.00
13,651.00
11,374.45
1,933.66
1,933.66
1,897.00
565.00
3,180.00
12,717.14
5,104.78
510.48
632.33
706.67
31,187.27
5,473.86
547.39
828.57
239.00
483.33
6,131.50
36,430.42
20,938.25
1,046.91
2,529.33
1,696.00
22.60
3,260.00
65,805.13
7,990.09
799.01
331.98
250.95
22.60
31,792.85
3,926.75
392.68
5,829.00
4,520.00
6,677.44
74,675.00
85,840.68
35,590.40
104,122.28
10,412.23
63,531.00
2,821.00
28,613.56
12,772.33
1,277.23
2,165.33
396.72
63,585.69
16,350.67
22,144.96
2,214.50
2,874.34
396.72
1,009.61
31.45
60,564.54
7,968.00
8,397.30
12,772.33
1,277.23
1,933.33
1,392.00
1,009.61
6.79
56,422.94
7,968.00
8,397.30
19,956.77
13,847.08
3,380.39
3,020.83
995.28
1,392.00
1,009.61
6.79
49,431.76
7,968.00
8,397.30
19,158.50
13,293.20
3,245.17
2,900.00
995.28
1,392.00
208,107.00
188,317.25
38,317.00
3,831.70
11,600.00
331.98
203.00
22.60
31,792.85
5,104.78
510.48
1,897.00
3,480.00
67.80
9,537.85
16,794.60
26,253.14
2,625.31
1,897.00
565.00
3,180.00
4,343.60
22,254.99
8,767.75
876.77
5,460.40
5,405.06
1,081.01
3,794.00
8,352.00
908.20
226.00
50,868.55
102,228.00
35,748.29
3,574.83
3,602.98
1,897.00
565.00
954.00
39,423.13
27,498.68
2,749.87
8,298.40
1,897.00
565.00
1,590.00
6,358.57
20,853.17
2,085.32
2,085.32
8,298.40
1,897.00
565.00
1,590.00
4,768.93
17,874.14
1,787.41
893.71
8,298.40
1,897.00
565.00
1,590.00
6,358.57
17,874.14
1,787.41
893.71
17,705.33
45,133.65
5,736.00
10,826.67
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
227,489.09
22,748.91
11,374.45
28,243.48
35,410.67
65,119.41
11,472.00
21,653.33
7,733.33
18,080.00
4,350.00
3,260.00
11,835.92
317,928.45
250,238.00
25,023.80
12,511.90
31,533.98
8,534.40
1,972.00
1,130.00
2,371.25
23,539.66
3,560.80
6,460.72
2,336.64
45,943.00
6,891.45
1,897.00
1,912.00
2,320.00
966.67
1,130.00
22,633.38
15,314.33
1,531.43
10,985.60
826.06
39,741.06
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
10,985.60
826.06
47,689.27
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
22,946.00
350,740.87
62,559.50
6,255.95
19,566.27
13,648.25
208,620.20
50,047.60
5,004.76
56,000.00
978.89
4,451.00
23,837.01
30,628.67
1,020.96
4,594.30
9,067.80
2,320.00
2,260.00
11,382.00
114,454.24
34,031.85
8,507.96
521.68
4,367.20
2,825.00
6,520.00
11,666.52
23,691.34
4,594.30
229.72
3,794.00
1,749.00
45.20
6,520.00
20,687.35
22,687.90
2,268.79
16,064.00
181,673.40
297,412.50
40,023.95
618.00
172,499.25
47,863.69
762.20
88,435.80
260,019.00
5,329.97
5,647.57
564.76
282.38
203,669.11
49,124.36
4,912.44
4,336.00
983.31
1,657.14
698.34
671.56
203,669.11
23,948.13
2,394.81
4,742.50
4,110.80
2,900.00
3,390.00
1,493.50
671.56
203,669.11
66,063.79
6,606.38
20,704.40
6,965.14
4,142.86
931.12
1,493.50
671.56
203,669.11
47,896.25
4,789.63
8,363.60
200.00
9,555.70
7,657.17
765.72
153.14
6,272.70
200.00
4,368.32
6,125.73
612.57
122.51
6,272.70
200.00
5,854.04
6,125.73
612.57
122.51
11,124.00
200.00
5,460.40
7,657.17
765.72
153.14
23,896.00
200.00
9,373.68
22,971.50
2,297.15
459.43
2,090.90
40.00
21,534.52
8,353.27
835.33
8,034.59
9,188.60
459.43
918.86
8,621.56
8,034.59
10,209.56
1,020.96
510.48
7,178.17
12,251.47
612.57
1,225.15
1,545.00
4,017.29
10,209.56
1,020.96
510.48
24,255.00
30,047.60
5,356.39
10,209.56
1,020.96
367.80
912.58
17,050.00
8,034.59
16,706.55
835.33
1,670.65
367.80
930.30
30,690.00
8,034.59
16,706.55
835.33
1,670.65
13,130.96
4,594.30
459.43
22,841.50
5,356.39
912.58
10,209.56
1,020.96
930.30
27,720.00
5,356.39
10,209.56
1,020.96
23,793.00
12,774.30
5,356.39
12,251.47
1,225.15
912.58
154.72
37,516.72
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
91.26
4,006.64
535.64
3,675.44
551.32
19,392.33
11,000.00
4,635.00
154.72
140.00
13,390.98
2,215.53
9,188.60
918.86
2,320.00
3,568.95
4,120.00
4,863.15
200.00
8,034.59
11,485.75
1,148.58
3,568.95
2,060.00
4,863.15
6,750.62
140.00
8,034.59
15,314.33
1,531.43
22.60
353.33
1,036.67
2,730.20
5,568.85
556.88
235.62
456.29
474.25
23.28
918.00
60.00
561.00
1,661.65
15,314.33
1,531.43
696.00
2,259.30
4,500.00
4,403.25
73.49
140.00
2,077.06
11,485.75
1,148.58
696.00
471.24
1,020.00
474.25
23.28
25.34
60.00
6,125.73
612.57
1,427.58
2,180.25
100.00
812.00
632.33
11,485.75
1,148.58
23,562.00
4,080.00
948.50
90.40
278.72
588.64
140.00
13,126.57
1,312.66
417,794.00
18,251.60
10,338.00
23,025.60
18,377.20
1,837.72
955.84
2,987.00
465.56
3,907.82
19,444.20
18,985.20
1,185.82
46,340.83
31,904.86
3,190.49
23,257.50
2,987.00
4,957.58
4,725.00
758.80
53,018.35
9,810.40
8,190.60
7,434.84
34,356.84
6,646.60
36,754.40
11,026.32
2,320.00
1,825.16
8,918.98
3,794.00
928.00
1,158.75
32,406.99
24,617.04
68,063.70
6,806.37
3,480.00
2,987.00
955.84
465.56
3,907.82
16,203.50
219.06
1,208.84
46,340.83
26,253.14
2,625.31
632.33
1,194.80
23.28
2,214.50
4,099.19
5,356.39
19,344.42
1,992.48
2,970.00
16,146.33
2,863.35
373.27
7,173.07
13,684.64
1,368.46
594.00
16,146.33
17,000.00
2,863.35
373.27
7,173.07
38,317.00
3,831.70
594.00
16,146.33
14,280.00
2,499.75
8,363.60
1,022.43
8,420.56
4,820.75
8,146.76
26,283.20
47,896.25
4,789.63
594.00
10,200.00
590.85
21,000.00
29,581.02
649.16
311.87
8,146.76
11,825.00
12,680.00
95,792.50
9,579.25
1,822.04
5,815.19
1,327.90
226.00
31,537.14
4,586.08
738.15
424.00
822.03
7,140.00
9,521.19
4,221.00
697.85
18,712.36
136,846.43
13,684.64
20,072.64
3,822.28
7,657.17
765.72
153.14
41,818.00
2,730.20
10,209.56
1,020.96
204.19
23,793.00
22,266.54
5,356.39
13,126.57
1,312.66
848.93
10,515.75
0.12
48,111.00
15,639.88
1,624.00
1,563.99
848.93
10,515.75
0.12
36,174.60
15,639.88
1,624.00
1,563.99
12,920.32
200.00
5,460.40
7,657.17
765.72
153.14
912.58
154.72
34,222.78
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
23,793.00
28,135.48
5,356.39
13,126.57
1,312.66
2,379.30
2,813.55
535.64
3,675.44
551.32
912.58
14,378.80
5,356.39
13,126.57
1,312.66
367.80
930.30
13,191.20
8,034.59
16,706.55
1,670.65
912.58
28,304.40
5,356.39
13,126.57
1,312.66
912.58
27,192.00
5,356.39
13,126.57
1,312.66
40,239.01
3,735.81
3,568.95
2,018.80
428.21
140.00
12,373.07
8,034.59
15,314.33
1,531.43
1,427.58
1,900.40
1,761.30
100.00
812.00
632.33
11,485.75
1,148.58
16,581.56
7,004.00
42,000.00
1,998.00
2,636.70
14,707.50
24,724.50
1,749.60
136,846.43
13,684.64
2,942.40
23,257.50
160,222.68
758.80
53,018.35
9,810.40
8,190.60
7,434.84
34,356.84
6,646.60
36,754.40
3,675.44
2,320.00
912.58
22,969.00
5,356.39
15,314.33
1,531.43
432.96
226.00
948.50
464.00
1,247.49
168.51
13,126.57
1,312.66
11,000.00
9,503.40
15,063.28
1,506.33
263.67
1,500.00
4,836.11
483.61
74,640.00
78,140.00
81,640.00
126.00
69.83
13,632.32
2,678.20
24,502.93
2,450.29
1,130.00
1,500.00
4,273.77
427.38
1,130.00
1,500.00
4,900.59
490.06
1,130.00
945.00
1,500.00
10,324.27
1,032.43
594.00
10,200.00
590.85
21,000.00
29,581.02
8,298.40
2,667.00
1,947.48
6,237.45
24,440.29
11,825.00
29,599.00
40,078.00
83,297.83
8,329.78
23,793.00
33,370.97
5,356.39
15,314.33
1,531.43
24,373.92
3,822.28
7,657.17
765.72
153.14
9,038.33
2,529.33
2,120.00
791.00
6,520.00
94,435.54
178,763.06
31,230.40
70,057.18
63,861.67
6,386.17
49,760.00
32,618.04
6,006.44
7,657.17
765.72
153.14
848.93
10,515.75
0.12
24,360.00
15,639.88
1,624.00
1,563.99
1,314.28
5,460.40
10,209.56
1,020.96
204.19
260,000.00
41,789.00
61,257.33
6,125.73
440,360.00
91,886.00
9,188.60
#########
#########
208,800.00
367.80
912.58
17,050.00
2,901.51
16,706.55
1,670.65
367.80
930.30
30,690.00
2,957.85
16,706.55
1,670.65
367.80
930.30
13,191.20
2,957.85
16,706.55
1,670.65
4,301.28
6,825.50
12,511.90
1,251.19
1,251.19
1,251.19
1,298.32
144,784.80
31,393.80
21,851.24
20,616.48
89,209.89
6,255.95
625.60
144,784.80
39,765.48
67,470.48
72,217.53
5,004.76
500.48
113.18
10,225.84
610.20
4,459.49
22,800.00
1,991.85
46,499.24
68.90
624.64
1,136.03
7,835.20
27,023.92
48,854.18
8,751.05
245.03
5,760.52
164.87
5,314.80
1,545.00
5,815.57
581.56
581.56
5,314.80
1,545.00
6,563.29
656.33
1,312.66
1,575.00
52.50
4,594.30
459.43
229.72
2,882.97
7,593.88
759.39
379.69
5,635.54
7,470.41
747.04
7,069.40
14,136.31
1,413.63
1,413.63
782.80
2,077.06
207.71
207.71
782.80
874.55
87.46
782.80
3,692.56
369.26
46,419.24
412.00
122.57
48.39
5,104.78
510.48
510.48
4,785.17
11,826.23
1,182.62
1,182.62
12,624.00
979.50
40,417.20
2,419.47
9,579.25
957.93
957.93
412.00
122.57
29,531.67
1,209.74
5,104.78
510.48
255.24
21,166.00
245.14
48.39
3,062.87
306.29
8,933.00
13,719.60
23,063.76
12,772.33
1,277.23
1,277.23
45,843.24
6,312.00
967.79
3,062.87
306.29
245.14
25,674.00
120.97
1,312.66
131.27
131.27
886.21
678.00
2,763.33
7,210.00
5,671.39
1,631.52
4,841.00
9,188.60
918.86
918.86
14,024.00
14,030.00
18,396.00
18,396.00
18,396.00
15,944.00
27,000.00
124,000.00
1,059.00
24,548.00
9,188.60
918.86
918.86
17,047.00
22.60
1,435.63
3,168.48
316.85
63.37
224,000.00
18,377.20
1,837.72
129,500.00
45,943.00
4,594.30
70,625.00
5,865.30
586.53
18,391.00
5,865.30
586.53
221.50
8,225.00
4,887.75
488.78
221.50
11,483.00
4,887.75
488.78
66,800.00
29,326.50
2,932.65
7,483.00
4,887.75
488.78
465.15
120,734.00
29,326.50
2,932.65
443.00
137,900.00
29,326.50
2,932.65
4,619.55
7,212.40
721.24
721.24
465.15
187,900.00
29,326.50
2,932.65
465.15
598,900.00
29,326.50
2,932.65
165,900.00
31,930.83
3,193.08
413,900.00
15,314.33
1,531.43
29,422.00
618.00
1,102.00
245.14
72.58
10,416.01
7,531.64
753.16
753.16
45,374.06
412.00
122.57
48.39
5,104.78
510.48
510.48
43,718.00
2,077.06
207.71
51,038.00
3,323.30
332.33
535,600.00
26,008.00
5,865.30
586.53
56,600.00
29,326.50
2,932.65
221.50
4,543.00
4,887.75
488.78
98,500.00
18,377.20
1,837.72
60,302.38
6,312.00
967.79
3,062.87
306.29
48,640.00
29,326.50
2,932.65
465.15
123,900.00
29,326.50
2,932.65
562.50
743.24
69.96
174.91
22,853.00
245.14
48.39
3,062.87
306.29
27,346.00
34,340.00
30,661.00
28,958.00
64,371.04
124,260.00
1,545.00
52.50
5,671.98
567.20
1,134.40
1,545.00
4,594.30
459.43
229.72
772.50
5,104.78
510.48
255.24
22,270.50
6,646.59
339.00
2,935.50
826.06
9,457.00
1,550.49
13,126.57
1,312.66
262.53
2,363.23
678.00
2,763.33
22,660.00
71.07
4,841.00
9,188.60
918.86
562.50
15,850.14
383.09
957.72
1,000.00
33,233.00
2,658.64
14,114.40
238.00
4,135.66
720.00
48.39
746.75
402.73
5,104.78
510.48
102.10
465.15
311,900.00
29,326.50
2,932.65
134,800.00
29,326.50
2,932.65
535,600.00
960.99
9,188.60
918.86
459.43
5,847.00
1,531.43
76.57
76.57
21,506.40
3,062.87
306.29
153.14
288.30
5.25
1,930.38
193.04
2,317.50
10,209.56
1,020.96
60,000.00
63,008.00
21,656.00
4,500.00
11,271.08
402.73
2,215.00
2,210.28
6,695.49
45,943.00
4,594.30
4,860.00
55,000.00
150,000.00
21,656.00
4,653.00
2,215.00
9,609.90
6,427.67
18,377.20
1,837.72
4,860.00
60,000.00
165,000.00
68,449.00
4,653.00
14,414.85
2,215.00
6,963.31
30,628.67
3,062.87
4,860.00
60,000.00
165,000.00
68,449.00
4,653.00
14,414.85
2,215.00
7,231.13
30,628.67
3,062.87
4,860.00
80,000.00
165,000.00
68,449.00
4,653.00
15,856.34
2,215.00
8,034.59
30,628.67
3,062.87
4,860.00
80,000.00
270,000.00
68,449.00
17,297.82
11,100.00
4,653.00
2,215.00
7,498.95
30,628.67
3,062.87
80,000.00
24,000.03
156.00
2,402.48
13,390.98
45,943.00
4,594.30
95,000.00
24,000.03
364.00
4,949.10
12,587.52
45,943.00
4,594.30
70,000.00
24,000.03
1,854.00
3,363.47
13,390.98
45,943.00
4,594.30
175,000.00
13,126.57
201,000.00
56,100.00
12,012.38
22,971.50
2,297.15
95,000.00
1,959.30
5,356.39
18,377.20
1,837.72
5,880.74
11,269.02
15,532.44
30,000.00
3,102.00
1,143.30
1,921.98
37,914.85
3,791.48
106,759.00
2,332.50
12,772.33
1,277.23
36,698.00
2,332.50
9,579.25
957.93
36,698.00
2,332.50
9,579.25
957.93
36,698.00
2,332.50
9,579.25
957.93
39,367.00
2,332.50
10,643.61
1,064.36
41,369.00
2,332.50
10,643.61
1,064.36
150,000.00
13,126.57
4,040.96
28.58
777.50
267.82
4,154.13
15,000.00
91.26
5,865.30
285.52
5,692.00
3,675.44
367.54
89,610.00
8,079.60
1,400.00
4,350.00
2,332.50
9,188.60
918.86
139,050.00
7,080.00
10,650.00
2,332.50
4,594.30
459.43
190,000.00
13,126.57
58,000.00
41,789.00
45,943.00
4,594.30
331,250.00
59,805.00
42,456.22
4,245.62
5,688.27
8,633.98
7,457.14
1,020.60
166.17
16.62
460.03
3,562.00
2,297.15
229.72
973,032.00
9,188.60
918.86
5,278.00
4,594.30
47,400.00
41,789.00
45,943.00
4,594.30
30,661.00
4,189.50
418.95
23,301.00
160.68
4,189.50
418.95
42,925.00
160.68
4,189.50
418.95
250,000.00
331,250.00
59,805.00
41,978.35
4,197.84
5,624.24
8,536.80
6,525.00
4,860.00
3,000.00
11,271.08
2,215.00
2,210.28
6,695.49
45,943.00
4,594.30
9,609.90
2,215.00
6,427.67
30,628.67
3,062.87
17,297.82
11,100.00
2,215.00
7,498.95
30,628.67
3,062.87
160.68
2,402.48
13,390.98
45,943.00
4,594.30
12,045.85
22.20
918.86
91.89
331,250.00
59,805.00
5,538.83
80,808.33
8,080.83
5,413.33
616.97
474.76
47.48
1,051.49
4,860.00
60,000.00
3,000.00
11,271.08
2,215.00
2,210.28
6,695.49
45,943.00
4,594.30
60,000.00
9,609.90
2,215.00
6,427.67
30,628.67
3,062.87
80,000.00
17,297.82
11,100.00
2,215.00
7,498.95
30,628.67
3,062.87
1,017.64
207.71
20.77
460.03
#########
3,850.00
62,374.53
61,257.33
3,062.87
#########
6,930.00
112,274.16
70,681.54
3,534.08
816,796.00
612,603.00
#########
408,398.00
544,534.00
1,924.65
192.47
327.60
200.12
1,466.33
146.63
1,331.40
133.14
327.60
200.12
1,466.33
146.63
1,505.70
150.57
327.60
200.12
1,466.33
146.63
4,517.10
2,258.55
409.50
800.48
2,285.00
1,071.28
11,485.75
1,148.58
23,445.45
272.50
1,228.50
2,574.87
2,285.00
3,213.83
18,377.20
1,837.72
6,939.45
1,734.86
327.60
400.24
1,071.28
2,346.12
234.61
4,525.50
1,131.38
327.60
400.24
1,071.28
1,955.10
195.51
3,467.10
866.78
327.60
400.24
1,071.28
1,955.10
195.51
1,924.65
481.16
327.60
400.24
1,071.28
1,955.10
195.51
1,331.40
332.85
327.60
400.24
1,071.28
1,955.10
195.51
1,505.70
376.43
327.60
400.24
1,071.28
1,955.10
195.51
1,035.30
1,466.33
66,844.05
4,594.30
38,995.95
3,828.58
20,350.05
3,403.19
10,888.50
2,625.31
7,663.95
2,418.05
5,072.55
2,187.76
148,858.00
2,871.44
80,960.00
2,552.39
34,806.00
2,297.15
20,299.00
2,297.15
14,337.00
2,041.91
12,314.00
2,041.91
8,735.00
2,702.53
7,117.00
2,702.53
5,070.00
2,418.05
3,859.00
2,418.05
19,214.24
116.00
5,332.09
204.75
200.12
150,066.00
40.70
3,150.00
3,910.20
391.02
1,280.00
204.75
200.12
76,067.00
40.70
3,910.20
391.02
204.75
200.12
29,273.00
40.70
338.00
3,910.20
391.02
1,023.00
204.75
200.12
15,235.00
40.70
11,485.75
1,148.58
195.00
190.59
40.70
15,235.00
3,062.87
306.29
195.00
190.59
40.70
125,628.00
3,150.00
2,443.88
244.39
1,280.00
195.00
190.59
68,672.00
2,462.00
40.70
2,443.88
244.39
195.00
190.59
49,068.00
612.00
40.70
2,443.88
244.39
195.00
190.59
39,976.00
40.70
338.00
2,443.88
244.39
12,721.00
195.00
190.59
40.70
169.00
2,346.12
234.61
1,280.00
195.00
190.59
40.70
279,611.00
9,188.60
918.86
195.00
190.59
99,839.00
40.70
338.00
9,188.60
918.86
612.00
204.75
200.12
52,126.00
40.70
3,910.20
391.02
612.00
195.00
190.59
40.70
151,268.00
9,188.60
918.86
3,994.20
1,997.10
982.80
1,200.72
3,213.83
11,485.75
1,148.58
4,517.10
2,258.55
982.80
1,200.72
2,285.00
3,213.83
11,485.75
1,148.58
2,605.05
651.26
327.60
2,574.87
1,071.28
1,955.10
195.51
8,391.00
195.00
190.59
40.70
169.00
2,346.12
234.61
10,778.72
116.00
5,332.09
266.60
4,517.10
2,258.55
409.50
800.48
2,285.00
10,810.12
1,081.01
23,445.45
272.50
1,228.50
2,574.87
2,285.00
16,706.55
1,670.65
3,994.20
1,997.10
982.80
1,200.72
3,213.83
10,810.12
1,081.01
5,773.95
2,886.98
982.80
1,200.72
2,285.00
10,810.12
1,081.01
58,044.00
5,865.30
#########
#########
10,370.00
2,035.00
62,559.50
31,279.75
#########
#########
10,370.00
2,035.00
62,559.50
31,279.75
4,500.00
195.00
190.59
202,884.00
2,462.00
67.83
2,932.65
293.27
#########
#########
10,370.00
2,035.00
125,119.00
62,559.50
4,000.00
5,104.78
2,552.39
3,220.35
1,288.14
307.13
800.48
1,531.43
153.14
4,296.60
2,363.13
307.13
800.48
1,531.43
153.14
5,309.85
2,920.42
307.13
1,200.72
1,531.43
153.14
4,296.60
1,718.64
1,908.00
307.13
280.17
3,403.19
340.32
340.32
5,309.85
2,920.42
1,908.00
307.13
280.17
3,403.19
340.32
340.32
15,330.00
8,431.50
1,908.00
307.13
280.17
3,403.19
340.32
340.32
16,323.44
7,481.25
6,125.73
612.57
612.57
3,220.35
1,288.14
1,908.00
307.13
800.48
3,403.19
340.32
340.32
4,214.76
1,685.90
1,908.00
307.13
800.48
3,403.19
340.32
340.32
4,912.07
1,964.83
401.70
785.23
6,125.73
612.57
7,337.72
4,035.75
401.70
785.23
6,125.73
612.57
10,225.84
5,624.21
602.55
1,177.85
7,657.17
765.72
21,023.00
23,125.30
602.55
1,177.85
9,188.60
918.86
15,022.35
11,100.00
1,228.50
2,001.20
1,071.28
20,419.11
2,041.91
22,440.60
23,320.00
1,228.50
2,001.20
1,071.28
20,419.11
2,041.91
31,273.20
47,559.00
1,228.50
2,401.43
1,071.28
20,419.11
204.19
9,482.18
1,955.10
16,750.89
1,955.10
37,321.02
1,955.10
45,851.48
1,955.10
23,429.41
1,606.80
315.80
4,594.30
459.43
43,726.59
1,606.80
315.80
6,125.73
612.57
72,211.97
3,213.60
315.80
9,624.54
962.45
113,231.10
3,213.60
315.80
11,374.45
1,137.45
161,512.13
3,213.60
315.80
12,511.90
1,251.19
20,019.08
267.82
5,687.23
398.11
170.62
28,592.80
267.82
7,359.94
515.20
220.80
33,202.05
803.46
8,341.27
667.30
250.24
50,794.45
803.46
9,624.54
769.96
288.74
81,731.53
803.46
12,511.90
1,000.95
375.36
85,313.87
1,071.28
13,902.11
1,112.17
417.06
115,656.64
1,874.74
17,874.14
1,429.93
536.22
153,571.97
1,874.74
25,023.80
2,001.90
750.71
215,016.62
4,820.75
25,023.80
2,001.90
750.71
269,499.50
4,914.36
47,896.25
14,368.88
1,436.89
422,715.09
13,390.98
63,861.67
6,386.17
1,915.85
527,910.02
18,747.37
63,861.67
6,386.17
1,915.85
607,739.14
21,425.57
63,861.67
6,386.17
1,915.85
794,143.39
26,781.96
41,706.33
3,336.51
1,251.19
879,372.80
53,563.91
63,861.67
5,108.93
1,915.85
#########
80,345.87
63,861.67
6,386.17
1,915.85
9,067.09
1,606.80
315.80
4,594.30
459.43
16,467.64
1,606.80
315.80
6,125.73
612.57
23,604.71
3,213.60
315.80
9,624.54
962.45
34,313.74
3,213.60
315.80
11,374.45
1,137.45
50,734.32
3,213.60
315.80
12,511.90
1,251.19
78,584.06
3,213.60
315.80
15,639.88
1,563.99
15,022.35
11,100.00
1,228.50
2,001.20
20,419.11
2,041.91
22,440.60
23,320.00
1,228.50
2,001.20
20,419.11
2,041.91
31,273.20
47,559.00
1,228.50
2,401.43
20,419.11
204.19
250,238.00
25,023.80
57,262.00
3,127.98
312.80
47,606.00
3,127.98
312.80
54,043.00
3,127.98
312.80
100,606.00
3,127.98
312.80
34,355.00
1,251.19
125.12
5,844.00
1,178.00
5,865.30
2,553.00
5,562.00
298.00
13,960.62
39.00
1,221.00
1,071.28
19,551.00
195.51
2,553.00
5,400.00
298.00
9,036.00
1,079.00
39.00
1,221.00
1,071.28
19,551.00
195.51
1,702.00
5,400.00
298.00
3,726.00
11,635.00
9,137.00
39.00
1,825.00
1,071.28
19,551.00
195.51
2,553.00
4,949.00
4,171.50
298.00
6,980.31
39.00
1,825.00
1,071.28
19,551.00
195.51
3,829.50
4,380.00
4,171.50
298.00
10,470.47
39.00
1,825.00
1,071.28
19,551.00
195.51
3,829.50
4,300.00
4,171.50
298.00
10,470.47
39.00
1,825.00
1,071.28
19,551.00
195.51
47,374.00
16,758.00
66,497.00
16,758.00
1,184.00
73.85
5,400.00
1,825.00
3,901.00
298.00
3,030.00
19,551.00
3,829.50
5,301.00
35,064.00
1,825.00
23,461.20
2,346.12
10,212.00
42,920.00
5,670.00
23,376.00
7,356.00
83,790.00
3,829.50
5,400.00
298.00
13,554.00
4,272.00
39.00
1,825.00
1,071.28
19,551.00
195.51
2,553.00
5,400.00
2,730.00
298.00
9,036.00
3,400.00
39.00
1,825.00
1,071.28
19,551.00
195.51
2,553.00
5,562.00
298.00
13,960.62
39.00
1,221.00
19,551.00
195.51
2,553.00
5,400.00
298.00
9,036.00
1,079.00
39.00
1,221.00
19,551.00
195.51
2,553.00
4,949.00
4,171.50
298.00
6,980.31
39.00
1,825.00
19,551.00
195.51
3,829.50
4,380.00
4,171.50
298.00
10,470.47
39.00
1,825.00
19,551.00
195.51
3,829.50
4,300.00
4,171.50
298.00
10,470.47
39.00
1,825.00
19,551.00
195.51
3,829.50
5,400.00
298.00
13,554.00
4,272.00
39.00
1,825.00
19,551.00
195.51
2,553.00
5,400.00
2,730.00
298.00
9,036.00
3,400.00
39.00
1,825.00
19,551.00
195.51
3,258.50
32.59
3,087.00
30.87
32,538.00
16,758.00
19,479.00
16,758.00
29,169.00
470.00
6,298.00
1,260.00
20,508.00
650.00
29,326.50
20,790.00
470.00
6,298.00
1,260.00
20,508.00
650.00
23,461.20
638,294.00
6,298.00
1,260.00
19,488.00
3,758.00
98,084.00
12,558.77
32,660.50
1,433.03
17,650.00
40,512.00
82,243.00
4,723.50
1,260.00
14,466.00
32,694.67
326.95
80,000.00
16,758.00
8,651.00
7,820.40
851.00
5,400.00
149.00
4,140.00
5,596.00
25,306.00
156.00
762.36
1,825.00
1,071.28
20,225.17
202.25
2,553.00
5,400.00
298.00
13,554.00
30,000.00
39.00
1,825.00
1,071.28
19,551.00
195.51
2,553.00
5,400.00
298.00
13,554.00
21,000.00
39.00
1,825.00
19,551.00
195.51
350,000.00
886,600.00
492,664.00
117,306.00
111,395.00
66,760.00
5,670.00
23,376.00
7,356.00
117,306.00
125,000.00
16,758.00
390,000.00
5,000.00
1,388.00
58,653.00
66,497.00
16,758.00
2,091.00
1,178.00
5,865.30
1,010.00
453.69
22.68
7,120.00
306.29
15.31
200,000.00
25,023.80
2,502.38
180,000.00
8,420.56
16,408.21
1,640.82
198,000.00
8,420.56
16,408.21
1,640.82
200,000.00
8,420.56
16,408.21
1,640.82
4,537.68
7,146.85
90.76
1,251.19
125.12
3,030.00
2,376.00
8,190.60
6,125.73
612.57
6,060.00
1,897.00
3,180.00
2,868.00
2,034.00
5,104.78
510.48
3,495.21
461.40
14,701.76
1,470.18
8,015.87
3,062.87
306.29
306.29
12,550.00
6,255.95
62.56
625.60
1,349.00
2,814.24
948.50
636.00
678.00
4,678.09
5,742.88
574.29
74.42
1,199.20
232.12
5,104.78
2,041.91
15,785.00
40,788.00
1,980.00
2,554.47
153.27
15,785.00
34,305.99
1,899.03
113.94
12,760.00
248,436.00
1,000.00
5,104.78
306.29
1,009.61
6.79
46,780.90
7,968.00
8,397.30
12,202.87
8,467.01
2,066.99
1,847.13
995.28
1,392.00
1,009.61
46,780.90
1,992.00
2,190.60
12,202.87
8,467.01
4,133.97
1,847.13
1,392.00
1,009.61
54,577.72
1,992.00
2,190.60
12,360.32
8,576.26
4,187.32
1,847.13
1,392.00
1,009.61
69,216.62
1,992.00
2,190.60
12,202.87
8,467.01
4,133.97
1,847.13
1,392.00
24.39
664.66
66.47
52,208.00
12,772.33
638.62
1,277.23
21,648.00
4,020.00
1,959.30
1,165.50
4,017.29
16,120.35
1,612.04
1,493.50
6,798.00
2,250.00
22,971.50
2,297.15
5,513.16
2,987.00
13,596.00
4,500.00
36,754.40
3,675.44
8,821.06
1,493.50
3,090.00
2,250.00
10,209.56
1,020.96
2,450.29
1,261.75
1,498.50
9,188.60
918.86
2,205.26
792.00
13.50
4,773.75
4,500.00
373.27
8,937.07
893.71
3,865.00
71.32
27.32
2.65
1.28
2,373.79
237.38
291,284.00
29,128.40
95,792.50
9,579.25
36,556.30
#########
379.81
37.98
37.98
7,819.53
18,315.79
1,299.20
5,316.67
7,088.89
708.89
68,775.00
886.21
4,000.00
1,839.02
2,706.67
7,088.89
708.89
4,170.63
417.06
417.06
417.06
2,824.36
282.44
1,768.25
4,750.20
2,077.06
2,077.06
207.71
207.71
2,215.53
221.55
221.55
918.86
91.89
91.89
4,120.00
13.50
373.38
5,376.60
113.00
145.00
6,386.17
638.62
5,742.88
574.29
574.29
1,531.43
153.14
153.14
153.14
2,871.44
287.14
287.14
287.14
15,314.33
1,531.43
1,531.43
3,062.87
92.31
32.22
1,044.00
1,493.50
13.50
3,384.58
26,672.88
377.42
7,657.17
765.72
3,828.58
765.72
8,862.13
886.21
886.21
20.00
1,384.71
207.71
20.00
1,107.77
553.88
55,388.33
27,694.17
8,862.13
886.21
886.21
2,970.00
12,852.95
2,863.35
373.27
7,173.07
13,684.64
1,368.46
309.20
1.19
0.46
0.24
0.11
1,107.77
55.39
46.68
414.63
1.19
0.46
0.26
1.28
1,329.32
66.47
62.67
311.00
1.19
0.46
0.26
1.28
1,749.11
87.46
47.13
248.80
1.19
0.46
0.26
1.28
2,215.53
110.78
37.80
248.80
1.19
0.46
0.26
1.28
2,215.53
110.78
37.80
#########
71,317.20
27,315.60
13,245.80
12,811.14
830,825.00
41,541.25
317,263.46
#########
71,317.20
27,315.60
13,245.80
12,811.14
598,194.00
29,909.70
226,016.06
789,940.00
41,601.70
15,934.10
7,947.48
12,811.14
332,330.00
16,616.50
130,235.16
724,400.00
35,658.60
13,657.80
6,622.90
6,405.57
199,398.00
9,969.90
118,011.73
#########
71,317.20
27,315.60
13,245.80
12,811.14
830,825.00
41,541.25
453,343.46
#########
71,317.20
27,315.60
13,245.80
12,811.14
598,194.00
29,909.70
320,506.61
#########
41,601.70
15,934.10
7,947.48
12,811.14
332,330.00
16,616.50
181,525.41
724,400.00
35,658.60
13,657.80
6,622.90
12,811.14
332,330.00
16,616.50
118,972.57
#########
82,014.78
31,412.94
15,894.96
15,053.09
963,757.00
48,187.85
320,216.37
#########
82,014.78
31,412.94
15,894.96
15,053.09
697,893.00
34,894.65
228,968.97
789,940.00
47,544.80
18,210.40
9,272.06
14,732.81
365,563.00
18,278.15
131,955.01
497,600.00
41,601.70
15,934.10
7,947.48
14,796.87
232,631.00
11,631.55
86,682.02
#########
82,014.78
31,412.94
15,894.96
14,796.87
963,757.00
48,187.85
456,257.93
#########
82,014.78
31,412.94
15,894.96
14,796.87
697,893.00
34,894.65
323,421.08
#########
47,544.80
18,210.40
9,272.06
14,796.87
398,796.00
19,939.80
183,254.87
724,400.00
41,601.70
15,934.10
7,947.48
7,686.68
232,631.00
11,631.55
119,635.49
13.50
866.23
5,150.00
2,250.00
22,971.50
2,297.15
5,513.16
13.50
2,240.25
10,300.00
4,500.00
36,754.40
3,675.44
8,821.06
8,000.00
14.26
5.46
2.65
2.56
4,747.57
474.76
12,000.00
21.40
8.19
5.30
6.41
9,495.14
949.51
11,650.00
35.66
13.66
2.65
6.41
2,215.53
110.78
1,756.26
1,158.00
1,278.59
13.91
373.27
4,170.63
417.06
#########
182,052.50
#########
198,073.12
780,641.12
78,064.11
#########
763,746.65
#########
826,081.42
2,000.00
1,500.00
13.91
2,702.53
270.25
665.75
4,750.20
5,779.65
577.97
577.97
1,661.65
166.17
166.17
6,270.38
627.04
627.04
9,231.39
923.14
923.14
10,163.00
1,016.30
1,016.30
4,102.84
410.28
410.28
410.28
1,510.59
151.06
151.06
151.06
13,032.55
1,303.25
2,606.51
1,303.25
No. TEM
DESCRIPCIN
UN
Importante: Los presentes precios unitarios fueron calculados en el rea urbana del municipio de Pereira, por
tanto deben ser modificados (incrementados o devaluados) en las reas rurales del mismo municipio de Pereira y
en las reas urbanas y rurales de los dems municipios, segn el caso. Por estar basados en precios del
mercado estn sujetos a las variaciones del mismo, las cuales se aplicarn sin previo aviso. Pueden presentar
errores, que se corregir, en el momento de ser detectados. El presente listado es una simple gua para el
Evaluador, no se constituye en camisa de fuerza, ni es obligatoria su aplicacin, quien los utilice, deber
estudiarlos y estar conciente de sus bondades y limitaciones, y ser su buen juicio el que prime al final, en cada
caso. Dadas las variaciones del precio internacional del petrleo y el cobre, es importante que el Evaluador
verifique el costo bsico de estos insumos cada vez que pretenda hacer una evaluacin o cotizacin. Igualmente
deber verificar la existencia de insumos en el mercado, como dry wall, elementos de gran demanda en el
exterior, especialmente en la construccin de viviendas postdesastres.
Los insumos de que se aliment esta base se consultaron principalmente con los siguientes proveedores: RG
Distribuciones S. A., Aviseal, Asociacin de Productores y Pavimentadores Asflticos de Colombia, Blue Planet
S. A., C M Ladrillera San Benito Ltda., Granitos y Mrmoles S. A. Alquiequipos, Postes Concisa, Tuvacol S. A.,
Metacol S. A., Helbert y Ca. S. A., Coltavira S. A., Movicon Ltda., Alfagres S. A., Cantera de Combia, Mallas y
Gaviones, Metlicas y Aluminios M y M, Pinturas y Materiales Pereira, Mundial de Maderas y Materiales, La Gran
Ferretera, Ferretera Tama, Hierros de Occidente, Almacn Paris S. A., Enciso Ltda., Casa del Bombillo No. 2
Ltda., Home Center.
No. TEM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
ITE191
ITE106
ITE107
ITE700
ITE502
ITE501
ITE500
ITE345
ITE253
ITE286
ITE252
ITE052
ITE073
ITE154
ITE155
ITE431
ITE090
ITE808
ITE134
ITE163
ITE130
ITE423
ITE292
ITE729
ITE726
ITE727
ITE605
DESCRIPCIN
Acequia de corona, a = 0.30, h = 0.25 e = 0.08 m, en concreto de 1.500 psi
Acero Fy = 37.000 psi
Acero Fy = 60.000 psi
Acometida elctrica 3 # 8 3/4"
Acometida hidrulica en tubera PVC de 1/2"
Acometida hidrulica en tubera PVC de 3/4"
Acometida hidrulica en tubera PVC de 1"
Acrlico para lmpara slin line de 0,60 x 1,20 m
Adoqun peatonal de cemento
Adoqun peatonal de gres
Adoqun vehicular de cemento
Afirmado compactado e = 0.10 m, no incluye transporte
Afirmado compactado para mantenimiento vial con transporte
Alfaja en concreto de 3.000 psi para remate de muro, incluye refuerzo
Alfaja en concreto de 3.000 psi para remate de ventana, incluye refuerzo
Almohadilla de plomo de 0,50 x 0,40 x 0,025 m para puente
Alquiler andamio tubular, incluye manipulacin y teleras
Alzaprimada provisional en madera
Anden en concreto de 3.000 psi e = 0,07 m
Anden en concreto de 3.000 psi e = 0,10 m
Anden y bordillo para puente en concreto de 3.000 psi
ngulo para puente de 3/16" x 2"
Aro para baln cesto, incluye malla
Aterrizaje varilla 5/8" x 2,4 m No. 10
Bajante de 3/4" cable 2 No. 8
Bajante de 3/4" cable 3 No. 12
Bajante PVC agua lluvia cuadrado
UN
M
Kg
Kg
M
M
M
M
M2
M2
M2
M2
M2
M3
M
M
Un
Cp-Da
M2
M2
M2
M3
M
Un
Un
Un
Un
M
28
29
30
31
32
33
34
35
36
37
38
39
40
41
ITE603
ITE604
ITE724
ITE725
ITE455
ITE905
ITE955
ITE956
ITE057
ITE124
ITE114
ITE306
ITE270
ITE159
42 ITE812
43
44
45
46
47
48
ITE352
ITE315
ITE313
ITE356
ITE357
ITE740
49 ITE157
50 ITE110
51 ITE111
52 ITE112
53 ITE113
54 ITE182
55
56
57
58
59
60
61
ITE287
ITE250
ITE015
ITE123
ITE326
ITE606
ITE120
62 ITE174
63
64
65
66
67
ITE308
ITE307
ITE059
ITE296
ITE932
M
M
Un
Un
Un
M
M
M
M3
M3
Un
M2
M
M
M2
M
M
M
M
M
M
Un
Un
Un
Un
Un
Un
M2
M2
M2
M3
M
M
M
M
M2
M2
M3
M
M
68 ITE933
69 ITE934
70 ITE935
71
72
73
74
ITE936
ITE413
ITE918
ITE924
75 ITE931
76 ITE244
77 ITE245
78 ITE246
79 ITE958
80 ITE904
81 ITE299
82 ITE280
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
Un
Un
Un
Un
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
###
###
###
###
###
###
###
###
###
###
###
ITE317
ITE801
ITE072
ITE275
ITE547
ITE528
ITE343
ITE527
ITE526
ITE525
ITE524
### ITE703
###
###
###
###
###
###
###
###
###
###
ITE180
ITE181
ITE178
ITE179
ITE140
ITE141
ITE138
ITE139
ITE453
ITE452
### ITE810
###
###
###
###
###
###
###
ITE444
ITE200
ITE103
ITE102
ITE101
ITE104
ITE100
### ITE116
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE414
ITE415
ITE416
ITE417
ITE418
ITE914
ITE080
ITE081
ITE965
ITE045
ITE046
ITE044
ITE127
M2
M
M
M
M
M
Un
Un
Un
Un
Un
Un
M3
M3
M
ml
M
M
M3
M3
Un
Un
M2
M3
M3
M3
M3
M3
M3
M3
Un
M
M
M
M
M
M
M
M
M
M3
M3
M3
M3
M3
M
M
M
M
M2
M2
M2
Un
M
M
M2
M2
M2
M2
M3
M3
M2
M2
M2
M
Un
M3
M2
M3
M2
M2
M2
Un
M
M
M2
M2
M2
M
M2
M
M2
M
M2
M
M
M2
###
###
###
###
###
###
###
ITE919
ITE913
ITE917
ITE925
ITE016
ITE083
ITE153
### ITE410
###
###
###
###
###
###
###
###
ITE419
ITE532
ITE183
ITE069
ITE067
ITE066
ITE449
ITE295
### ITE259
### ITE221
### ITE293
### ITE222
### ITE294
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE811
ITE158
ITE143
ITE142
ITE434
ITE301
ITE338
ITE300
ITE042
ITE043
ITE041
ITE034
ITE035
ITE036
ITE031
ITE032
ITE033
ITE079
ITE037
ITE028
ITE029
Un
M2
M
M2
M2
Ha
M
M2
M2
Un
Un
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
m3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
###
###
###
###
###
###
###
ITE030
ITE025
ITE026
ITE027
ITE039
ITE040
ITE038
### ITE910
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE086
ITE216
ITE065
ITE327
ITE108
ITE556
ITE064
ITE652
ITE651
ITE653
ITE654
ITE655
ITE078
### ITE176
###
###
###
###
###
###
###
###
###
###
###
###
ITE305
ITE234
ITE236
ITE265
ITE228
ITE233
ITE235
ITE232
ITE257
ITE263
ITE813
ITE443
### ITE553
### ITE554
### ITE162
###
###
###
###
###
ITE429
ITE332
ITE350
ITE335
ITE333
M3
M3
M3
M3
M3
M3
M3
M3
M3
M
M3
M
M2
Un
M3
M2
M2
M2
M2
M2
M2
M2
M2
M
M
M
M
ml
M
M
M
M
M
M
Un
Un
M
M2
Un
Un
Un
Un
###
###
###
###
###
###
###
###
###
###
###
ITE450
ITE451
ITE432
ITE430
ITE730
ITE737
ITE739
ITE709
ITE707
ITE708
ITE125
### ITE238
### ITE928
### ITE239
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE334
ITE336
ITE372
ITE353
ITE349
ITE316
ITE907
ITE927
ITE909
ITE004
ITE355
ITE537
ITE536
ITE535
ITE534
ITE555
ITE538
ITE546
ITE051
ITE048
ITE050
ITE049
ITE076
ITE822
ITE005
ITE012
### ITE963
### ITE964
### ITE962
Un
Un
M2
M
Un
Un
Un
Un
Un
Un
M3
Un
M2
M
Un
Un
Un
Un
Un
M
Un
M2
M
M2
M
Un
Un
Un
Un
Un
Un
Un
M3
M3
M3
M3
M
M3
M2
M
Ha
M
Ha
### ITE960 Mantenimiento de plantacin existente por rea, incluye reposicin de plntulas
Mantenimiento de plantacin existente por kilmetro, incluye refuerzo de
### ITE961
postes y reposicin de plntulas
### ITE650 Mantenimiento de pozos spticos para bateras de 3 unidades
### ITE368 Marcas viales
### ITE957 Mateado
### ITE058 Material filtrante, no incluye transporte
### ITE540 Medidor de 1/2" volumtrico tipo "C"
### ITE542 Medidor de 3/4" volumtrico tipo "B"
### ITE539 Medidor de 1" volumtrico tipo "B"
Medidor electrnico trifsico de medicin elctrica, incluye totalizador y caja
### ITE735
metlica
### ITE240 Mesn en concreto de 3.000 psi incluye granito pulido, mampostera y enchape
### ITE267 Mesn en mrmol, incluye concreto de 3.000 psi, mampostera y enchape
### ITE438 Mezcla abierta en caliente
### ITE428 Mezcla densa en caliente MDC-2
### ITE201 Mortero 1:2 (produccin)
### ITE105 Mortero 1:3 (produccin)
### ITE203 Mortero 1:3 impermeabilizado (produccin)
### ITE202 Mortero 1:4 (produccin)
### ITE223 Mortero de nivelacin e = 0,05 m
### ITE289 Mueble inferior en frmica para mesn cocineta h = 0,90 m
Muerto en concreto de 2.500 psi Profundidad = 1,25 m para torre metlica de
### ITE187
0,60 x 0,60 m, incluye excavacin circular de 0,85 m
Muerto en concreto de 2.500 psi Profundidad = 2,15 m para torre metlica de
### ITE186
0,80 x 0,80 m, incluye excavacin circular de d = 0,85 m
Muro de contencin aligerado, incluye zarpa, bloques, columnas, vigas,
### ITE283
mortero y refuerzo
### ITE249 Muro en bloque de cemento e = 0,14 m
### ITE282 Muro en bloque estructural de cemento
### ITE285 Muro en bloque piedra
### ITE070 Muro en geotextil
### ITE212 Muro en ladrillo farol pandereta e = 0,10 m
### ITE254 Muro en ladrillo farol pandereta e = 0,12 m
### ITE213 Muro en ladrillo prensado visto en soga
### ITE210 Muro en ladrillo tolete en pandereta
### ITE209 Muro en ladrillo tolete en soga
### ITE211 Muro en ladrillo tolete pandereta, impermeabilizado
### ITE273 Muro en plack o similar y superboard
### ITE284 Muro en plack o similar, 1 cara incluye pintura
### ITE272 Muro en plack o similar, 2 caras incluye pintura
### ITE274 Muro en superboard
### ITE003 Nivelacin terreno con material del sitio
### ITE731 Ojo de buey dirigible blanco o nquel
### ITE341 Orinal blanco tipo Residencial con grifera
### ITE242 Orinal corrido en concreto de 3.000 psi, incluye mampostera y enchape
### ITE342 Orinal tipo Institucional con fluxmetro
Ha
Ha
Un
M2
M2
M3
Un
Un
Un
Un
M2
M2
M3
M3
M3
M3
M3
M3
M2
M
Un
Un
M2
M2
M2
M2
M3
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Un
Un
M
Un
###
###
###
###
###
ITE369
ITE454
ITE424
ITE425
ITE456
### ITE817
###
###
###
###
###
###
ITE818
ITE132
ITE819
ITE131
ITE820
ITE167
### ITE169
### ITE168
### ITE171
### ITE297
### ITE298
### ITE175
### ITE172
### ITE421
###
###
###
###
###
###
ITE365
ITE310
ITE304
ITE303
ITE374
ITE377
### ITE376
###
###
###
###
###
###
###
###
ITE204
ITE364
ITE363
ITE302
ITE422
ITE224
ITE255
ITE227
Paleteros
Pasamanos casita metlico, pintado e instalado
Pasamanos en tubera de H. G. de 2", incluye accesorios
Pasamanos en tubera de H. G. de 3", incluye accesorios
Pasamanos sencillo metlico, pintado e instalado
Pavimento en concreto de 3.000 psi e = 0.15 m, incluye refuerzo, corte con
disco y juntas con aditivos
Pavimento en concreto de 3.000 psi e = 0.15 m, incluye refuerzo, corte con
disco
Pavimento
en concreto de 3,000 psi e = 0,15 m, incluye refuerzo y juntas en
asfalto
Pavimento en concreto de 3,000 psi e = 0,175 m, incluye refuerzo
Pavimento en concreto de 3.000 psi e = 0,175 m, incluye refuerzo y juntas en
asfalto
Pavimento en concreto de 4,000 psi e = 0,20 m, incluye refuerzo
Pavimento en concreto de 4.000 psi e = 0.175 m, incluye refuerzo y juntas en
asfalto
Pavimento en concreto premezclado de 3.000 psi e = 0.175 m, incluye
refuerzo, corte con disco y juntas con aditivos
Pavimento en concreto premezclado de 4.000 psi e = 0.175 m, incluye
refuerzo, corte con disco y juntas con aditivos
Pedestal (plataforma) en concreto de 3.000 psi e = 0,10 m
Pedestal a la intemperie para gabinete elctrico metlico de 0,80 x 0,25 h =
0,90 m, incluye excavacin, zarpa en concreto ciclpeo, columnas de amarre
de 0,15 x 0,15 m reforzadas, muro en bloque piedra, placa maciza reforzada
en concreto
d intemperie para gabinete elctrico metlico de 1,70 x 0,20 h =
Pedestal
a la
0,70 m, incluye anclaje, columnas de amarre de 0,15 x 0,15 m reforzadas,
muro en bloque piedra, placa maciza reforzada en concreto de 3.000 psi
reforzada
Pedestal rectangular para soportar estructura metlica o de madera en
concreto de 3.000 psi h = 1,00 m, base de 0,40 x 0,40 m, incluye refuerzo
Pedestal trapezoidal para soportar estructura metlica o de madera en
concreto de 3.000 psi h = 0,30 m, base de 0,40 x 0,40 m, corona de 0,25 x
0,25 m, incluye refuerzo
Peldaos de acero de 3/4" l = 1,00 m, para cmara de inspeccin, incluye
anticorrosivo y mortero 1:3
Pintura cielo raso con vinilo, incluye dilataciones y filos
Pintura con alumol, incluye filos y dilataciones mnimo 2 manos
Pintura con barniz
Pintura con esmalte
Pintura con esmalte estructura metlica
Pintura con esmalte guarda escobas, h = 0,10 m, incluye resane
Pintura con Sika Imper Mur o similar para muro en bloques o ladrillo, incluye
filos y dilataciones
Pintura con Sika transparente o similar
Pintura con vinilo, incluye dilataciones y filos
Pintura y resane con vinilo cielo raso, incluye dilataciones y filos
Pintura y resane vinilo
Pirln de cobre
Piso en baldosa de cemento de 25 x 25 cm
Piso en baldosa tipo Terrazzo No. 5 blanco Huila
Piso en baldosa tipo Terrazzo No. 5 P5B
Jr
Un
M
M
Un
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Un
Un
Un
Un
Un
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M
M2
M2
M2
### ITE258 Piso en cermica de 1ra. de 20 x 20 cm tipo Duratech, incluye mortero de pega M2
Piso en cermica de 1ra. de 30 x 30 cm tipo Pisofuerte, incluye mortero de
### ITE268
M2
pega
Piso en cermica de 1ra. de 32 x 32 cm tipo Terranova trafico 4, incluye
### ITE260
M2
mortero de pega
### ITE261 Piso en cermica de 1ra. de 40 x 40 cm tipo Mangle, incluye mortero de pega
M2
### ITE225 Piso en Duropiso de 33 x 33 cm
M2
### ITE229 Piso en granito pulido, incluye dilatacin de cobre
M2
### ITE231 Piso en gravilla lavada y tableta egipcia, incluye dilatacin flexible
M2
Piso en gravilla lavada y tabln tipo Portal, incluye dilatacin de vidrio y mortero
### ITE264
M2
de pega
### ITE230 Piso en gravilla lavada, incluye dilatacin flexible
M2
### ITE226 Piso en Maylica
M2
### ITE220 Piso en tableta de 20 x 20 cm tipo sahara
M2
### ITE276 Piso en tableta egipcia
M2
### ITE251 Piso en tableta tipo Tradicional
M2
### ITE367 Piso en tablilla machihembrada, incluye imprimante y barniz
M2
### ITE281 Piso en tabln de 1ra. de 20 x 20 cm tipo Porcelagres, incluye mortero de pega
M2
### ITE256 Piso en tabln rojo de 20 x 20 cm, incluye mortero de pega
M2
### ITE262 Piso en vinisol de 2 mm de 0,30 x 0,30 m
M2
### ITE146 Placa aligerada en concreto de 3.000 psi e = 0,30 m
M2
### ITE184 Placa aligerada en concreto de 3.000 psi e = 0,35 m
M2
### ITE147 Placa aligerada en concreto de 3.000 psi e = 0,40 m
M2
### ITE185 Placa aligerada en concreto de 3.000 psi e = 0,45 m
M2
### ITE148 Placa aligerada en concreto de 3.000 psi e = 0,50 m
M2
### ITE144 Placa maciza en concreto de 3.000 psi e = 0,10 m
M2
### ITE145 Placa maciza en concreto de 3.000 psi e = 0,15 m
M2
### ITE166 Placa maciza en concreto de 3.000 psi e = 0,20 m
M2
### ITE129 Placa maciza para puente en concreto de 3.000 psi e = 0,20 m
M2
### ITE137 Placa piso en concreto de 3.000 psi e = 0,07 m
M2
### ITE160 Placa piso en concreto de 3.000 psi e = 0,10 m
M2
Placa steeldeck en concreto de 3.000 psi de a = 0,09 m, incluye malla
### ITE165
M2
electrosoldada
### ITE241 Poceta corrida de aseo en concreto de 3.000 psi incluye granito pulido
M
Poceta de acero inoxidable de 0,60 x 0,40 m, incluye grifera, sifn de 2" y
### ITE427
Un
canastilla
### ITE433 Poceta de aluminio, incluye grifera, sifn y canastilla
Un
### ITE208 Pocetas y cabezotes en concreto ciclpeo
M3
### ITE800 Polietileno negro C 4 a = 3 m
M2
### ITE552 Pomos de porcelana
Par
### ITE071 Poste de madera pintado, base en concreto de 2.500 psi para cinta seguridad
Un
### ITE728 Poste secundario 12 m x 510 kg para iluminacin lmpara
Un
### ITE373 Profesional en salud ocupacional
Mes
### ITE347 Programa salud ocupacional
Un
Protector de raz en concreto de 2.500 psi, e = 0,15 m, d = 1,20 m, h = 1,00 m,
### ITE170
Un
incluye refuerzo
Puerta de madera, marco en lmina C 20 de 0,85 x 2,05 m, incluye
### ITE400
Un
anticorrosivo, pintura, barniz, chapa de bola de madera, manija y tope
### ITE266
### ITE401
### ITE402
### ITE403
### ITE404
### ITE405
### ITE248
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE504
ITE549
ITE503
ITE548
ITE543
ITE550
ITE544
ITE551
ITE613
ITE647
ITE614
ITE648
ITE615
ITE649
ITE164
ITE189
### ITE024
### ITE023
### ITE013
### ITE161
### ITE806
### ITE807
### ITE738
### ITE949
### ITE945
### ITE950
M2
Un
Un
Un
Un
Un
M2
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
Pto
M2
Un
M
M2
M2
M2
M2
M2
Un
Ha
Ha
Ha
### ITE946
### ITE951
### ITE947
### ITE952
### ITE948
### ITE941
### ITE937
### ITE942
### ITE938
### ITE943
### ITE939
### ITE944
### ITE940
###
###
###
###
ITE330
ITE348
ITE014
ITE533
### ITE378
### ITE439
### ITE446
### ITE441
### ITE440
### ITE448
### ITE447
###
###
###
###
###
###
###
###
###
ITE420
ITE442
ITE190
ITE411
ITE823
ITE346
ITE412
ITE331
ITE930
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Ha
Un
Un
M
Un
M2
Un
Un
Un
Un
Un
Un
M2
M2
M
M2
M2
M2
M
Un
M3
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE087
ITE908
ITE278
ITE271
ITE277
ITE279
ITE047
ITE063
ITE068
ITE723
ITE722
ITE217
ITE219
ITE218
ITE215
ITE445
### ITE959
### ITE906
### ITE082
### ITE714
### ITE721
### ITE701
### ITE715
### ITE702
### ITE716
###
###
###
###
###
###
###
###
###
###
ITE706
ITE719
ITE705
ITE718
ITE704
ITE717
ITE711
ITE710
ITE713
ITE720
### ITE734
###
###
###
###
###
###
ITE733
ITE732
ITE371
ITE340
ITE337
ITE339
M3
Km
M
M
M
M
M3
M3
M3
Un
Un
M2
M
M2
M2
M2
Ha
Km
Km
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
M
M
M
Un
Un
Un
M
M3
M3
M3
M3
Un
M2
M2
M2
M2
M2
M
Un
Un
Un
Un
M2
Un
Un
Un
Un
Un
Un
Un
Un
Un
M2
M
M
M2
M2
M2
M2
M2
M2
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE053
ITE054
ITE156
ITE075
ITE074
ITE061
ITE060
ITE062
ITE089
ITE088
ITE901
ITE954
ITE903
ITE902
ITE900
ITE953
ITE545
ITE634
ITE635
ITE636
ITE637
ITE638
ITE639
ITE640
ITE625
ITE626
ITE627
ITE628
ITE629
ITE630
ITE631
ITE632
ITE633
ITE511
ITE600
ITE601
ITE602
ITE607
ITE608
ITE641
ITE642
ITE643
ITE644
ITE645
ITE646
ITE616
ITE617
ITE618
M3
M3
M
Km
Km
M3-Km
M3-Km
M3-Km
Carga
Carga
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE619
ITE510
ITE509
ITE508
ITE507
ITE506
ITE505
ITE609
ITE610
ITE611
ITE612
ITE517
ITE516
ITE515
ITE514
ITE513
ITE512
ITE620
ITE621
ITE622
ITE623
ITE624
ITE523
ITE522
ITE521
ITE520
ITE519
ITE518
ITE085
ITE084
ITE409
ITE408
### ITE407
###
###
###
###
###
###
###
###
###
###
###
###
###
ITE406
ITE436
ITE435
ITE150
ITE152
ITE177
ITE151
ITE136
ITE149
ITE128
ITE122
ITE135
ITE205
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
Un
Un
Un
Un
Un
Un
M2
M2
M2
M2
M2
M2
M2
M2
M
M
ml
M
M3
M3
M3
M
M3
M3
M3
M3
M2
VR. UN.
guientes proveedores: RG
de Colombia, Blue Planet
s Concisa, Tuvacol S. A.,
ntera de Combia, Mallas y
eras y Materiales, La Gran
Casa del Bombillo No. 2
VR. UN.
57,750.00
3,320.00
3,650.00
12,890.00
3,800.00
3,610.00
4,260.00
46,000.00
66,370.00
54,550.00
78,300.00
7,780.00
22,160.00
40,080.00
38,310.00
983,140.00
710.00
21,650.00
29,600.00
36,720.00
457,120.00
10,020.00
208,800.00
193,880.00
87,680.00
73,440.00
30,340.00
12,590.00
14,810.00
49,300.00
36,240.00
408,400.00
6,580.00
13,250.00
22,490.00
59,530.00
401,820.00
288,910.00
3,280.00
37,070.00
23,970.00
17,420.00
70,950.00
56,490.00
24,830.00
26,520.00
27,350.00
9,130.00
178,990.00
231,960.00
179,590.00
327,660.00
430,090.00
102,740.00
18,210.00
55,980.00
98,170.00
624,370.00
36,630.00
31,160.00
66,020.00
11,950.00
4,850.00
1,750.00
2,820.00
27,390.00
1,520.00
1,880.00
2,200.00
2,620.00
2,620.00
123,140.00
17,170.00
40,370.00
41,290.00
44,580.00
86,300.00
143,260.00
7,410.00
20,280.00
187,160.00
278,690.00
200,950.00
4,980.00
5,920.00
17,930.00
34,360.00
57,490.00
82,090.00
157,960.00
30,660.00
34,340.00
28,960.00
14,030.00
18,400.00
15,940.00
14,020.00
18,400.00
18,400.00
124,000.00
27,000.00
34,710.00
7,440.00
940.00
200.00
16,490.00
24,660.00
50,910.00
6,280.00
7,490.00
9,820.00
11,440.00
54,580.00
723,410.00
816,150.00
37,680.00
39,260.00
40,220.00
42,440.00
643,880.00
680,840.00
612,600.00
816,800.00
11,690.00
490,900.00
197,740.00
246,280.00
280,230.00
302,790.00
314,630.00
336,000.00
340,330.00
49,570.00
49,570.00
49,570.00
53,410.00
55,410.00
6,520.00
3,650.00
4,640.00
5,420.00
2,440.00
14,050.00
2,120.00
520,770.00
293,650.00
369,170.00
453,790.00
52,600.00
227,530.00
6,940.00
1,990.00
4,570.00
56,970.00
78,100.00
11,080.00
12,200.00
2,680.00
7,520.00
2,370.00
332,330.00
166,170.00
4,560.00
6,380.00
10,640.00
2,660.00
83,080.00
86,410.00
22,110.00
8,250.00
1,000.00
1,170.00
3,100.00
13,490.00
1,990.00
15,330.00
3,830.00
5,420.00
1,800.00
5,330.00
18,250.00
2,200.00
2,550.00
1,960.00
6,370.00
21,440.00
3,730.00
5,700.00
6,890.00
3,110.00
1,100.00
4,590.00
11,970.00
##########
24,980.00
294,380.00
150,000.00
29,340.00
47,710.00
6,280.00
7,520.00
5,610.00
1,710.00
35,820.00
40,900.00
45,580.00
39,610.00
59,240.00
53,320.00
19,490.00
41,440.00
159,540.00
98,460.00
35,270.00
15,390.00
13,270.00
13,840.00
28,740.00
40,920.00
16,420.00
42,110.00
62,810.00
77,510.00
20,050.00
34,530.00
48,130.00
19,250.00
48,610.00
32,830.00
55,170.00
68,810.00
16,230.00
30,250.00
48,130.00
28,740.00
100,690.00
22,990.00
40,550.00
2,620.00
8,620.00
72,300.00
22,050.00
49,050.00
##########
140,320.00
51,050.00
60,700.00
57,480.00
104,050.00
35,730.00
3,160.00
76,690.00
24,030.00
26,780.00
17,790.00
19,270.00
8,860.00
21,930.00
8,810.00
10,270.00
9,960.00
3,740.00
8,650.00
13,080.00
##########
##########
82,100.00
1,660.00
13,820.00
10,140.00
12,860.00
17,080.00
##########
##########
9,870.00
6,090.00
96,760.00
141,760.00
83,260.00
1,260.00
64,130.00
83,260.00
529,540.00
489,620.00
1,680.00
129,370.00
99,060.00
153,460.00
167,060.00
80,900.00
88,860.00
27,620.00
105,370.00
1,610.00
460.00
2,870.00
1,550.00
43,430.00
52,800.00
75,530.00
131,890.00
213,530.00
15,900.00
11,570.00
43,440.00
17,690.00
37,970.00
43,610.00
830.00
66,900.00
1,260.00
2,340.00
##########
6,490.00
##########
##########
858,710.00
275,260.00
17,750.00
15,790.00
58,010.00
110,710.00
162,410.00
291,430.00
##########
206,240.00
349,390.00
457,920.00
459,540.00
338,050.00
260,020.00
348,460.00
221,130.00
18,190.00
541,440.00
333,320.00
462,070.00
465,730.00
32,470.00
36,770.00
47,200.00
116,630.00
25,360.00
27,160.00
59,200.00
17,700.00
26,700.00
19,190.00
78,140.00
49,760.00
74,640.00
81,640.00
5,510.00
16,470.00
201,020.00
101,170.00
430,750.00
36,890.00
##########
115,880.00
164,170.00
544,530.00
91,130.00
80,020.00
82,620.00
88,130.00
88,640.00
102,450.00
95,350.00
107,800.00
116,400.00
37,970.00
316,040.00
329,740.00
205,700.00
60,660.00
9,270.00
6,640.00
18,980.00
13,850.00
11,620.00
11,530.00
2,420.00
25,030.00
11,830.00
6,830.00
8,970.00
6,910.00
20,960.00
40,340.00
67,070.00
70,370.00
35,090.00
46,080.00
49,010.00
47,900.00
45,240.00
63,360.00
42,260.00
43,410.00
33,420.00
55,400.00
70,890.00
43,260.00
65,860.00
43,480.00
79,370.00
71,720.00
40,240.00
189,970.00
194,740.00
199,870.00
202,690.00
211,200.00
69,760.00
90,300.00
107,570.00
192,190.00
30,440.00
39,380.00
111,580.00
152,000.00
150,330.00
139,730.00
291,260.00
1,490.00
63,910.00
15,140.00
813,830.00
535,600.00
535,600.00
450,170.00
222,500.00
261,930.00
274,640.00
360,250.00
360,520.00
382,760.00
499,770.00
238,120.00
53,240.00
48,180.00
23,980.00
22,160.00
24,020.00
23,280.00
27,090.00
25,020.00
52,880.00
51,810.00
72,520.00
71,450.00
104,160.00
103,090.00
327,670.00
182,020.00
4,170.00
7,130.00
2,580.00
65,270.00
13,150.00
20,340.00
455,040.00
##########
##########
##########
##########
##########
##########
##########
908,830.00
##########
##########
##########
##########
##########
##########
##########
##########
77,080.00
32,460.00
3,750.00
19,030.00
13,550.00
80,790.00
140,790.00
71,800.00
51,940.00
151,800.00
111,940.00
13,130.00
66,490.00
54,420.00
122,530.00
50,540.00
54,690.00
110,560.00
24,840.00
10,640.00
5,950.00
##########
8,020.00
7,080.00
7,330.00
14,930.00
81,990.00
18,670.00
13,850.00
3,120.00
3,290.00
19,780.00
17,300.00
21,270.00
18,600.00
2,190.00
##########
320,410.00
833,930.00
46,100.00
45,030.00
44,450.00
43,380.00
40,440.00
39,370.00
45,750.00
44,680.00
45,830.00
44,760.00
41,630.00
40,560.00
71,830.00
34,010.00
50,040.00
48,960.00
64,420.00
74,490.00
65,680.00
344,620.00
631,620.00
170,600.00
220,620.00
156,620.00
41,890.00
30,280.00
760.00
206,470.00
224,470.00
226,470.00
32,850.00
368,860.00
84,970.00
25,400.00
85,380.00
497,730.00
267,610.00
61,260.00
52,100.00
7,530.00
20,130.00
61,040.00
173,320.00
331,860.00
##########
##########
34,860.00
250,000.00
118,720.00
180,040.00
244,220.00
203,130.00
247,610.00
65,510.00
264,980.00
11,660.00
67,940.00
64,370.00
124,260.00
58,730.00
26,120.00
53,130.00
52,080.00
37,150.00
1,160.00
5,380.00
35,710.00
20,890.00
25,520.00
19,720.00
670.00
600.00
890.00
2,840.00
3,780.00
70,330.00
66,310.00
15,070.00
20,510.00
41,320.00
39,060.00
9,380.00
338,120.00
508,270.00
618,820.00
701,330.00
867,220.00
##########
##########
26,540.00
36,960.00
43,260.00
62,280.00
96,420.00
101,820.00
137,370.00
183,220.00
247,610.00
2,500.00
7,300.00
9,450.00
11,420.00
11,610.00
13,000.00
16,040.00
25,130.00
37,720.00
50,360.00
68,030.00
99,320.00
11,440.00
18,710.00
39,280.00
47,810.00
5,830.00
5,610.00
6,360.00
8,280.00
9,610.00
13,050.00
14,800.00
19,300.00
26,050.00
56,040.00
7,260.00
10,080.00
13,510.00
23,750.00
42,830.00
71,440.00
30,410.00
52,390.00
86,330.00
129,270.00
178,810.00
14,360.00
16,380.00
22,600.00
37,100.00
83,510.00
151,730.00
165,800.00
171,610.00
188,130.00
163,150.00
187,440.00
170,490.00
47,690.00
28,070.00
152,830.00
26,330.00
43,730.00
43,340.00
511,100.00
690,300.00
772,290.00
65,520.00
472,560.00
257,710.00
384,840.00
238,360.00
44,130.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
EQUIPO
Alquiler de campero o camioneta Mod. > 1999 de 2.600
EQU034
o mas c. c., con conductor
EQU039 Alquiler gra
EQU037 Andamio
EQU006 Andamio (% mano obra)
EQU042 Bomba para concreto
EQU004 Buldzer D65-8
EQU031 Cama baja transporte va no pavimentada
EQU030 Cama baja transporte va pavimentada
EQU014 Canguro apisonador
EQU009 Cargador 930 1,5 yd3 (Komatsu WA180-1)
EQU023 Carrotanque agua
EQU020 Carrotanque asfalto
EQU021 Cercha metlica 3 m, incluye distanciador
Cilindro compactador vibratorio Dynapac y tractor Mod.
EQU013
PS-130
EQU022 Compactador neumtico con tractor Mod. PS-130
Compresor 185 pies3 CFM de 2 martillos, incluye 2
EQU005
operarios y combustible
EQU003 Concretadora gasolina +B14 de 1 o 1 1/2 sacos
EQU001 Control de aguas
EQU036 Cortadora de ladrillo con disco
Cortadora de pavimento autopropulsada (120 - 150 m /
EQU033
da) concreto
Cortadora de pavimento autopropulsada (230 m / da)
EQU032
asfalto
EQU017 Entibado (% mano obra)
EQU011 Equipo completo de topografa
EQU019 Finisher (pavimentadora) con operario
EQU025 Formaleta conos cmara inspeccin 1,20 m
EQU028 Formaleta cuerpo cmara inspeccin 1,20 m
EQU027 Formaleta pavimento concreto
EQU002 Herramienta menor (% mano obra)
EQU029 Manejo de tubera
EQU016 Motobomba sumergible 3" con manguera
EQU008 Motoniveladora Komatsu GD-523A
EQU015 Pulidora sin operario
EQU012 Rana sin operario
EQU026 Regla vibradora
EQU024 Retroexcavadora Kumatsu PC-200-6
EQU007 Taco metlico de 3,50 a 4,00 m
EQU041 Transporte (% materiales)
EQU038 Transporte de materiales en mula (100 kg/km)
Hoja No. 255
FECHA INFORME:
UN
Mes
Da
Cp-Da
%MO
M3
Hr
Km
Km
Da
Hr
Hr
Hr
Da
VALOR
Feb-11
FECHA
3,900,000.00 ######
65,321.00
580.00
0.00
18,000.00
116,000.00
25,520.00
19,720.00
46,400.00
104,400.00
75,400.00
73,604.00
128.00
######
Jan-09
Apr-12
######
######
######
######
######
######
######
Jan-09
######
Hr
64,960.00 ######
Hr
98,600.00 ######
Hr
69,600.00 ######
Da
%MO
Da
32,480.00 ######
0.00 Apr-12
47,502.00 Jan-09
2,552.00 ######
M
%MO
Da
Hr
Da
Da
Da
%MO
%MO
Da
Hr
Da
Da
Da
Hr
Hr
%Mat
Cg
3,393.00
0.00
46,200.00
52,200.00
11,600.00
11,600.00
1,392.00
0.00
0.00
34,800.00
116,000.00
34,800.00
32,480.00
29,000.00
127,600.00
174.00
0.00
3,778.00
######
Apr-12
######
######
######
######
######
Apr-12
Apr-12
######
######
######
######
######
######
######
Apr-12
######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
FECHA INFORME:
CDIGO
DESCRIPCIN
UN
VALOR
Transporte de tierra, basura y escombros (promedio 2
EQU040
Mes
38,512.00
Km)
EQU035 Vibrador
Da
38,512.00
EQU018 Vibrador elctrico o a gasolina
Da
32,480.00
3
EQU010 Volqueta 5 m
Hr
63,800.00
MATERIALES
MAT086 Accesorios CPVC 1/2" promedio de: T, codo 90, U
Un
545.00
MAT059 Accesorios para fijacin de canal en lmina C 22
Un
1,059.00
Accesorios para instalacin y fijacin de reflector RRA
MAT506
Un
5,000.00
250 W M. H.
MAT369 Accesorios PVC agua lluvia (% tubera)
%Tub
0.00
MAT085 Accesorios PVC presin (% tubera)
%Tub
0.00
MAT334 Accesorios PVC sanitaria 2" promedio de: 2C, Y, sifn
Un
2,775.00
MAT111 Accesorios PVC sanitaria 3" promedio de: 2C, Y, sifn
Un
5,830.00
MAT326 Accesorios PVC sanitaria 4" promedio de: C, Y, sifn
Un
15,853.00
MAT321 Accesorios PVC sanitaria 6" promedio de: C, Y
Un
81,181.00
Accesorios y empaques canal PVC promedio de: U y
MAT316
Un
5,625.00
soporte
MAT015 Acero de Fy = 37.000 psi
Kg
1,804.00
MAT016 Acero de Fy = 60.000 psi
Kg
1,804.00
MAT034 ACPM
Gl
6,520.00
MAT185 Acrlico lmpara fluorescente de 0.60 x 1.20 m
Un
43,718.00
MAT201 Adaptador macho PF + UAD 1/2"
Un
1,023.00
MAT365 Adaptador PVC macho de 1/2" presin
Un
169.00
MAT362 Adaptador PVC macho de 3/4" presin
Un
306.00
MAT061 Adaptador PVC macho de 1" presin
Un
640.00
MAT381 Adaptador PVC macho de 1 1/2" presin
Un
1,575.00
MAT479 Adaptador PVC macho de 2" presin
Un
2,250.00
MAT328 Adaptador PVC terminal de 1/2" conduit
Un
149.00
MAT424 Adhesivo para enchape
Kg
939.00
2
MAT423 Adoqun de gres peatonal
23,200.00
M
2
MAT166 Adoqun peatonal gris de cemento
34,452.00
M
MAT175 Adoqun vehicular gris de cemento
MAT271 Afirmado
MAT013
MAT453
MAT344
MAT157
MAT256
MAT033
MAT025
MAT148
MAT022
MAT371
Feb-11
FECHA
######
Jan-09
######
######
######
Jun-10
######
Apr-12
Apr-12
######
######
######
Jan-09
######
######
######
Jul-10
Jun-10
######
######
######
######
######
######
######
Jun-10
######
######
M2
45,820.00 ######
9,200.00 ######
M
Lt
M
M
M
M
M
M
Kg
Kg
M
4.00
1,879.00
1,948.00
1,226.00
753.00
386.00
198.00
4,500.00
2,900.00
505.00
######
######
######
######
######
######
######
######
######
######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT335 Alambre UTP nivel 5
MAT289 Alas para cermica (wings)
MAT146 Almohadilla de plomo 0,50 x 0,40 x 0,025 cm
MAT049 Alumol (200 gm/m2 sobre mortero o concreto)
MAT043 Amarras con tapa plstica
MAT134 ngulo de 1" x 1/8"
MAT189 ngulo de 1 1/2" x 1/8"
MAT341 ngulo de 2" x 3/16"
MAT180 Anticorrosivo gris
MAT051 Antisol blanco
MAT003 Arena
MAT155
MAT174
MAT435
MAT057
MAT238
MAT092
MAT487
MAT488
MAT119
Arenn
Aro base y aro tapa de H. F. d = 0,60 m
Aro para baln sexto, incluye malla
Asfalto lquido MC-70 para imprimar
Asfalto para liga 70 / 90
Azadones con cabo
Bala fluorescente 1 luz vidrio opaco
Bala incandescente especular prismtica 9 cm
Baldosa de cemento de 0,25 x 0,25 m
UN
M
M
Un
Kg
Un
M
M
M
Gl
Kg
M3
M3
Un
Un
Gl
Kg
Un
Un
Un
M2
M2
2
M
Gl
Lb
Un
Un
Un
Un
Un
Un
M
Kg
Un
Un
Un
M
M
M
M
M
M
M
FECHA INFORME:
Feb-11
VALOR
690.00
3,678.00
973,032.00
23,229.00
119.00
2,667.00
3,833.00
5,692.00
27,750.00
4,901.00
40,060.00
FECHA
######
Jun-10
Jun-10
######
Jun-10
######
######
######
######
######
Jan-09
10,000.00
160,000.00
208,800.00
2,700.00
599.00
19,500.00
32,538.00
19,479.00
20,765.00
######
######
######
Jun-10
Jun-10
######
Jun-10
Jun-10
Jun-10
36,424.00 ######
33,226.00
49,740.00
14,716.00
5,171.00
1,500.00
1,551.00
1,624.00
1,972.00
2,436.00
11,600.00
2,572.00
14,580.00
8,345.00
95,000.00
58,546.00
44,508.00
22,853.00
21,166.00
27,346.00
455.00
5,064.00
######
######
Jun-10
Jun-10
######
Jun-10
######
######
Jan-09
######
Oct-09
######
Jun-10
######
Jun-10
Jun-10
Jun-10
Jun-10
######
######
######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT444 Cable de cobre THWN No. 8
MAT450 Cable de cobre THWN No. 12
MAT492 Cable duplex transparente 2 x 20
MAT508 Cable trenzado 1 x 4 + 4
MAT510 Cable UTP nivel 6
Caja metlica C.18 con espacio para medidor
MAT499
electrnico y totalizador
MAT259 Caja plstica conduit doble cumple norma Retie
MAT340 Caja plstica conduit sencilla cumple norma Retie
MAT428 Calados de 20 x 20 x 10 cm en gres
MAT182 Calados en cemento (25 un/m2)
MAT236 Calfos
MAT179 Canal en lamina galvanizada C 22
MAT060 Canal PVC tipo Amazonas
MAT178 Canaleta 90 A. C.
MAT207 Caabrava
MAT383 Capa plstica para adulto contra lluvia (1,50 x 2 m)
MAT011 Carburo 10 Kg por saco
MAT394 Casco tipo obrero
MAT035 Casern en geotextil h = 0,30 a = 0,50 - 0,65 m
FECHA INFORME:
Feb-11
UN
M
M
M
M
M
VALOR
2,315.00
1,100.00
621.00
2,091.00
1,357.00
FECHA
######
######
######
######
######
Un
350,000.00 ######
Un
Un
Un
M2
Kg
M
M
M2
Un
Un
Kg
Un
M2
2
1,825.00
1,221.00
1,276.00
40,600.00
442.00
24,548.00
15,848.00
36,000.00
245.00
18,000.00
380.00
17,000.00
13,732.00
######
######
######
######
Oct-09
Jun-10
######
Jun-10
######
######
######
######
Jun-10
13,732.00 Jun-10
M2
Kg
13,732.00 Jun-10
886.00 ######
Sc
23,100.00 ######
Un
Lb
M2
466.00 Oct-09
3,868.00 Jun-10
15,500.00 ######
M2
27,900.00 ######
M2
13,960.00 ######
11,992.00 ######
26,400.00 Jan-09
M
M
M2
M
Un
Un
Un
Un
Un
Un
Un
27,480.00
106,759.00
12,000.00
21,656.00
20,567.00
68,449.00
29,273.00
52,126.00
76,067.00
Jan-09
Jan-09
######
Jun-10
Jun-10
Jun-10
Jun-10
Jun-10
Jun-10
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT315 Cheque de 1 1/2" 200 psi
MAT309 Cielo falso duracustic aluminio anoloc
UN
Un
M2
VALOR
FECHA
150,066.00 Jun-10
30,661.00 Jun-10
M2
34,340.00 Jun-10
M2
28,958.00 Jun-10
M2
14,030.00 Jun-10
18,396.00 Jun-10
M2
18,396.00 Jun-10
15,944.00 Jun-10
14,024.00 Jun-10
M2
18,396.00 Jun-10
FECHA INFORME:
MAT307
MAT047
MAT490
MAT446
MAT318
MAT268
MAT363
MAT294
MAT211
MAT159
MAT379
MAT232
MAT286
MAT197
MAT198
MAT199
MAT200
M2
M
M
M
M
M
Un
M
M
Un
Un
Un
Un
Un
Un
Un
Un
Feb-11
124,000.00 ######
27,000.00
851.00
7,120.00
3,149.00
126.00
74.00
2,035.00
10,672.00
19,024.00
29,422.00
7,000.00
17,700.00
1,231.00
3,859.00
5,070.00
7,117.00
8,735.00
######
Jan-09
Jun-10
######
Jun-10
######
Jun-10
######
######
Jun-10
Jan-09
Jan-09
######
######
######
######
######
1,221.00 ######
M3
265,000.00 Jun-10
360,000.00 Jun-10
M3
274,240.00 ######
M3
Un
313,026.00 ######
694.00 ######
Un
10,338.00 Jun-10
Un
M
M
38,000.00 ######
1,352.00 ######
36,698.00 Jan-09
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT325 Correa metlica 4 - 5 m, incluye templete y anticorrosivo
MAT327 Correa metlica 5 - 6 m, incluye templete y anticorrosivo
MAT194 Correa metlica 6 - 7 m, incluye templete y anticorrosivo
MAT333 Correa metlica 7 - 8 m, incluye templete y anticorrosivo
MAT437 Costal de fique de 0,95 x 0,71 m
MAT050 Cruces de HG 2"
MAT018 Cuartn de sajo 2" x 4" x 2,9 m
Cubierta en acero inoxidable para mesn cocineta,
MAT432
incluye poceta y grifera completa a = 0.60 m x 1.20 m
MAT445 Curva conduit PVC de 3/4"
Defensa vial, incluye terminales parales, tornillos,
MAT279
captafaros y pintura reflectiva
MAT385 Dilatacin de cobre
MAT243 Dilatacin de vidrio
MAT126 Dilatacin PVC flexible ancha x 2 m
MAT026 Dinamita indugel plus
Divisin metlica en lamina doble C 20 h = 1,60 m,
MAT355
incluye anticorrosivo
MAT343 Divisin para bao en aluminio anoloc y acrlico
MAT420 Emulsin para pavimento asfltico x 200
MAT187 Espejo de 3 mm
MAT388 Estacas de guadua
MAT303 Esterilla
MAT240 Estuco (25 Kg)
MAT457 Face plate doble
MAT167 Fertilizante NPK
MAT176 Fijador de ala canaleta 90
MAT513 Flexocreto
MAT248 Fluxmetro bajo consumo
MAT169 Formaleta viga y riostra puente
MAT476
MAT027
MAT475
MAT042
MAT147
MAT442
UN
M
M
M
M
Un
Un
M
FECHA INFORME:
Feb-11
VALOR
36,698.00
36,698.00
39,367.00
41,369.00
3,066.00
26,932.00
1,434.00
FECHA
Jan-09
Jan-09
Jan-09
Jan-09
Jun-10
Jun-10
######
260,000.00 ######
Un
470.00 ######
200,000.00 ######
M
M
M
Kg
5,500.00
246.00
2,698.00
9,885.00
######
Jun-10
Jun-10
Jun-10
M2
300,000.00 Jan-09
M2
Gl
150,000.00
520.00
30,661.00
264.00
3,000.00
21,500.00
5,596.00
1,154.00
1,959.00
14,350.00
480,533.00
175,772.00
######
Jun-10
Jun-10
Jan-09
######
######
Jun-10
Oct-09
Jun-10
Jun-10
Jun-10
######
5,847.00
579.00
812,000.00
200.00
7,740.00
47,606.00
Jun-10
######
######
######
Jul-10
Jun-10
M2
Un
Un
Kg
Un
Kg
Un
M2
Un
M2
M2
Un
Un
Un
Gl
M2
M2
57,262.00 Jun-10
54,043.00 Jun-10
100,606.00 Jun-10
M2
34,355.00 Jun-10
2,143.00 ######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT206 Geotextil tejido 1,400 a = 3,85 m
MAT170
MAT118
MAT130
MAT156
MAT012
MAT004
MAT251
MAT020
MAT188
MAT346
MAT222
MAT293
MAT447
MAT459
MAT460
MAT512
MAT168
MAT387
MAT370
MAT037
MAT241
MAT249
MAT245
MAT096
MAT094
MAT242
MAT088
MAT332
MAT190
MAT495
MAT467
MAT466
MAT471
MAT469
FECHA INFORME:
UN
2
M2
C
Sc
Kg
Sc
Feb-11
VALOR
FECHA
2,987.00 ######
M3
4,961.00
70,694.00
4,500.00
4,500.00
4,000.00
40,060.00
Un
41,789.00 Jun-10
Un
Un
M
M
M
Un
######
Jun-10
######
######
######
Jan-09
2,900.00 ######
2,000.00 ######
11,695.00 Jan-09
3,627.00 Jun-10
1,800.00 ######
630.00 ######
Un
1,720,280.00 Jan-09
Un
1,373,000.00 Jan-09
Lb
28,000.00
5,278.00
4,698.00
6,570.00
6,360.00
23,500.00
8,225.00
4,543.00
7,483.00
11,483.00
6,219.00
4,300.00
4,380.00
4,949.00
12,653.00
3,636,320.00
1,900,946.00
M
Kg
Kg
Kg
Gl
Un
Un
Un
Un
Kg
Un
Un
Un
Un
Un
Un
######
Jun-10
######
######
######
######
######
Jan-09
######
######
######
######
######
######
Jun-10
Jun-10
Jun-10
Un
408,398.00 Jun-10
Un
612,603.00 Jun-10
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
Juegos infantiles metlicos incluyen instalacin wash
MAT468
primer y pintura: Columpio de 3 puestos
Juegos infantiles metlicos incluyen instalacin wash
MAT470
primer y pintura: Pasamanos casita
Juegos infantiles metlicos incluyen instalacin wash
MAT472
primer y pintura: Pasamanos sencillo
MAT038 Ladrillo farol rayado de 0,10 x 0,20 x 0,30 m
MAT205 Ladrillo farol rayado de 0,12 x 0,20 x 0,30 m
MAT039 Ladrillo prensado tipo Santa Fe
MAT023 Ladrillo tolete comn
MAT058 Lamina galvanizada C 26 a = 0,60 m
MAT261 Lmpara fluorescente de incrustar 2 x 48"
MAT044 Lmpara fluorescente de incrustar 2 x 96"
MAT486 Lmpara fluorescente de incrustar celda T8 2 x 32"
Lmpara fluorescente de sobreponer celda T8 2 x 32"
MAT504
con aleta y fondo especular completa + accesorios
MAT262 Lmparas incandescentes 150W 110/120V (bombillo)
Lavadero en fibra de vidrio con tanque de 60 x 50 cm,
MAT090
incluye mueble
MAT098 Lavamanos tipo Acuacer de colgar, incluye grifera
MAT161 Lavamanos tipo Avanti de pedestal, incluye grifera
MAT097 Lavamanos tipo Marsella de sobreponer, incluye grifera
MAT122 Lavamanos tipo Miln blanco de colgar, incluye grifera
MAT234 Lavamanos tipo Shelby, incluye grifera
MAT202 Lavaplatos en acero inoxidable de 0,35 x 0,50 m
MAT228 Lima plana con mango de 8"
MAT046 Limatesa, limahoya de A. C.
MAT276 Limpiador removedor PVC 1/4 = 946 cc x 2 Kg/cm 3
MAT019 Listn sajo de 5 x 3 cm x 2,5 m (varilla)
MAT089 Llave de paso de 1/2" 95720 tipo Grival
MAT282 Llave de paso tipo Red White de 1/2"
MAT283 Llave de paso tipo Red White de 3/4"
MAT284 Llave de paso tipo Red White de 1"
MAT376 Llave de paso tipo Red White de 1 1/2"
MAT461 Llave de paso tipo Red White de 2"
MAT087 Llave terminal cromada de 1/2"
MAT246 Llave terminal roscada de 1/2" pesada
MAT339 Machete
MAT372 Malla con vena de 0,53 x 2,00 m C 24
MAT036 Malla de gallinero o hexagonal
MAT171 Malla de triple torsin C 13 ojo 10 x 8 cm
Malla electrosoldada ojo 0,15 x 0,15 m 6,0 m 2,35 m de
MAT354
4 mm
Hoja No. 262
FECHA INFORME:
Feb-11
UN
VALOR
Un
816,796.00 Jun-10
Un
2,314,263.00 Jun-10
Un
544,534.00 Jun-10
Un
Un
Un
Un
M
Un
Un
Un
675.00
784.00
464.00
203.00
17,047.00
47,374.00
66,497.00
80,000.00
FECHA
Jun-10
Jun-10
######
######
Jun-10
Jan-09
######
Jan-09
Un
125,000.00 Jun-10
Un
1,184.00 Jan-09
Un
417,794.00 Jun-10
Un
Un
Un
Un
Un
Un
Un
M
Gm
M
Un
Un
Un
Un
Un
Un
Un
Un
Un
66,800.00
120,734.00
134,800.00
48,640.00
56,600.00
47,400.00
13,004.00
25,674.00
39.00
1,160.00
6,618.00
39,976.00
49,068.00
68,672.00
125,628.00
202,884.00
12,721.00
8,391.00
9,000.00
3,000.00
M2
######
######
######
Jun-10
Jan-09
######
Jun-10
######
######
######
Jun-10
Jan-09
Jan-09
Jan-09
Jan-09
Jan-09
Jun-10
Jun-10
######
######
M2
802.00 ######
35,000.00 ######
M2
2,821.00 ######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT133 Malla eslabonada 2" x 2" C 13
MAT075
MAT237
MAT008
MAT359
MAT114
MAT067
MAT063
MAT272
MAT079
MAT006
FECHA INFORME:
UN
2
M2
M
Un
M2
Un
Un
Un
2
M
Lb
M3
M3
Feb-11
VALOR
FECHA
6,800.00 ######
6,111.00
600.00
4,860.00
9,457.00
######
######
Jun-10
Jun-10
55,000.00 Jan-09
60,000.00
80,000.00
155,556.00
1,500.00
8,706.00
Jan-09
Jan-09
Jan-09
######
Jun-10
21,799.00 ######
55,020.00 Jun-10
31,558.00 ######
M3
7,360.00 Jun-10
MAT009
MAT352
MAT184
MAT380
MAT500
MAT290
MAT477
MAT433
MAT425
M
Un
Un
Un
Un
Kg
Un
M
M2
40,861.00
99,839.00
151,268.00
279,611.00
886,600.00
4,500.00
1,497,467.00
440,360.00
49,760.00
Jan-09
Jan-09
Jan-09
Jan-09
######
######
Jun-10
Jan-09
Jan-09
M2
74,640.00 Jan-09
78,140.00 Jan-09
M2
Un
81,640.00 Jan-09
63,008.00 ######
Un
150,000.00 Jan-09
Un
165,000.00 Jan-09
Un
270,000.00 Jan-09
Un
Un
Un
Un
Un
2,285.00
8,651.00
165,900.00
413,900.00
13,000.00
Jun-10
Jun-10
######
######
######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
FECHA INFORME:
CDIGO
DESCRIPCIN
UN
VALOR
Paleta pare - siga en polietileno y texto reflectivo, de 40
MAT360
Un
45,000.00
cm
MAT493 Papel de colgadura a = 0,50 m x 10 m
Rll
17,303.00
MAT361 Papelera, fotografas, fotocopias - roceras
Mes
168,000.00
MAT073 Pasador metlico de 3"
Un
5,550.00
MAT494 Pegante por rollo
Un
2,307.00
MAT452 Percha de 2 puestos
M
9,744.00
MAT299 Perln promedio (1,2 x 0,6 C 16)
M
8,933.00
MAT367 Pica con cabo
Un
18,000.00
3
MAT005 Piedra media zonga
40,160.00
M
MAT112 Pintura esmalte para exteriores
Gl
46,650.00
MAT116 Pintura tipo ministerio (trafico)
Gl
55,000.00
MAT400 Pintura verde ptico (tablero)
Gl
59,400.00
MAT113 Pintura vinilo
Gl
37,500.00
MAT374 Pintura vinilo para exteriores koraza o similar
Gl
44,850.00
MAT127 Pirln de cobre 3 m 1"
M
15,000.00
2
MAT110 Piso tipo Duropiso de 33 x 33 cm
25,200.00
M
MAT273 Piso tipo Maylica
11,613.00
M2
MAT274 Pisofuerte tipo Corona de 30 x 30 cm trfico 5
MAT263 Plafond de losa
MAT152 Plntula (especies diferentes), altura promedio 0.25 m
Plntula (nacedero, carey, leucaena, matarratn), altura
MAT215
promedio 0.25 m
Plntula (vainillo, guayacn (varios colores), acacia,
MAT032 eucalipto, guadua, guamo, gualanday, chachafruto,
cmbulo), altura promedio 0.25 m
Plntula (vetiver, limoncillo, lirio y afines), altura
MAT153
promedio 0.25 m
Plntula con especies diferentes a vainillo, guayacn,
MAT115 acacia,
eucalipto,
guadua,
guamo,
gualanday,
chachafruto, cmbulo, altura promedio 0.25 m
Plntula diferente a nacedero, carey, leucaena,
MAT031
matarratn, altura promedio 0.25 m
MAT298 Platinas para claraboya
MAT329 Poceta en acero inoxidable de 60 x 40 cm
MAT478 Polietileno negro C 4 a = 3 m
MAT267 Pomos de porcelana
MAT451 Poste de concreto 12 x 510 kg. Incluye transporte
MAT484 Poste de ferroconcreto de 10 x 510 Kg
Poste de ferroconcreto de 12 x 510 Kg, incluye
MAT451
transporte
MAT483 Poste de ferroconcreto de 8 x 510 Kg
MAT216 Poste de madera de 0.08 x 0.08 x 3 m Chanul
MAT030 Poste de madera o guadua
Hoja No. 264
Feb-11
FECHA
######
Jun-10
Jan-09
Jun-10
Jun-10
######
######
######
Jan-09
######
######
######
######
######
######
######
Jun-10
M
Un
Un
22,300.00 ######
1,079.00 ######
1,811.00 ######
Un
773.00 ######
Un
1,244.00 ######
Un
800.00 ######
Un
1,811.00 ######
Un
1,244.00 ######
Jg
Un
M2
Par
Un
Un
Un
Un
Un
Un
1,102.00
58,000.00
1,010.00
58,044.00
638,294.00
466,800.00
638,294.00
317,167.00
9,500.00
3,103.00
######
######
Jun-10
######
Jan-09
Jan-09
Jan-09
Jan-09
######
Jan-10
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT132 Poste para cerramiento en concreto 3,00 m
MAT210 Poste para cerramiento en concreto de 2,50 m recto
MAT193 Prado kikuyo
UN
Un
M
M2
FECHA INFORME:
Feb-11
VALOR
32,132.00
25,578.00
3,246.00
FECHA
######
######
Jun-10
4,057.00 Jun-10
170,000.00 Jan-09
11,635.00
2,260.00
1,800.00
390,000.00
26,008.00
70,625.00
15,235.00
38,469.00
15,235.00
38,469.00
95,000.00
51,038.00
######
######
######
######
Jun-10
Jun-10
Jun-10
Jun-10
Jun-10
Jun-10
Jan-09
Jun-10
70,000.00 Jan-09
18,391.00
311,900.00
137,900.00
187,900.00
598,900.00
123,900.00
2,161.00
180,000.00
198,000.00
200,000.00
47,900.00
2,084.00
4,203.00
9,104.00
4,050.00
41,760.00
15,863.00
101.00
26.00
17,650.00
60,000.00
38,118.00
Jun-10
######
######
######
######
######
Jun-10
######
######
######
######
######
######
######
Jan-09
Jun-10
######
######
Jun-10
######
######
######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
FECHA INFORME: Feb-11
CDIGO
DESCRIPCIN
UN
VALOR
FECHA
MAT401 Soldadura PVC liquida agua caliente
Gl/4
40,871.00 ######
MAT302 Soporte bajante PVC
Un
1,272.00 ######
Steeldeck, C 22 0,94 x 5,60 m e = 0,75 mm, perfil e =
MAT348
63,531.00 Jan-09
M2
1,5 mm 90 x 130 mm l = 6 m
MAT017 Tabla para formaleta de 1" x 10" x 2,9 m
M
1,897.00 ######
MAT203 Tablero de 4 circuitos con breakers
Un
42,920.00 ######
MAT502 Tablero de 8 circuitos trifilar con tapa
Un
111,395.00 ######
Tablero de baln sexto y microftbol, incluye armazn
MAT436
Un
4,408,000.00 ######
metlico, tablero, aro y mallas
Tablero de baln sexto, incluye armazn metlico,
MAT434
Un
3,408,000.00 ######
tablero, aro y malla
Tablero melamnico de 2,40 x 1,20 m, base en tablex de
MAT291 2 cm, para marcador seco, incluye marco en cedro y Un
250,000.00 ######
ticero en madera, instalado
MAT377 Tableta egipcia de 0,10 x 0,10 m roja
13,108.00 ######
M2
2
MAT269 Tableta tipo Portal de 0,30 x 0,15 m
23,371.00 ######
M
MAT162 Tableta tipo Tradicional de 0,30 x 0,30 m
M2
21,618.00 ######
M2
22,000.00 ######
7,000.00 ######
M2
27,316.00 ######
27,316.00 ######
32,399.00 Jan-09
MAT270
MAT296
MAT485
MAT319
MAT014
MAT474
MAT496
MAT208
MAT320
M2
Un
Un
Un
Un
Un
Un
Gl
MAT323
MAT378
MAT233
MAT076
MAT421
M2
Un
Un
Un
M2
M2
19,004.00
98,500.00
129,500.00
224,000.00
190,000.00
140,000.00
4,000.00
8,500.00
59,056.00
######
######
######
######
######
######
######
######
######
114,000.00
8,700.00
21,300.00
2,749.00
10,790.00
######
Jan-09
Jan-09
Jun-10
######
M2
35,486.00 ######
M2
Un
22,576.00 ######
707.00 Jun-10
34,687.00 Jun-10
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT412 Tela de cerramiento a = 2,10 m (rollo por 100 m)
FECHA INFORME:
UN
2
Feb-11
VALOR
FECHA
1,000.00 ######
M2
M
MAT007
MAT438
MAT260
MAT223
MAT266
MAT230
MAT265
MAT224
MAT349
MAT209
MAT053
MAT501
MAT084
MAT404
MAT405
MAT406
MAT081
MAT408
MAT409
MAT410
MAT402
MAT403
M3
Ctl
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
M
M
M
M
M
M
M
M
M
M
20,287.00
9,198.00
9,137.00
4,272.00
21,000.00
30,000.00
3,901.00
3,400.00
7,767.00
2,215.00
3,156.00
492,664.00
2,481.00
32,235.00
49,315.00
79,351.00
82,829.00
112,288.00
149,099.00
208,754.00
19,436.00
27,760.00
261,650.00 ######
410,403.00 ######
512,534.00 ######
590,038.00 ######
771,013.00 ######
853,760.00 ######
1,069,056.00 ######
MAT411
MAT413
MAT414
MAT095
MAT107
MAT109
MAT117
MAT314
MAT137
Tierra vegetal
Tierra vegetal abonada
Timbre din don de 100 V
Toma corriente doble polo a tierra
Toma corriente doble polo regulado a tierra
Toma corriente doble tipo GFCI polo a tierra
Toma telefnico de 4 conductos
Toma terminal coaxial tv amer.75 OHM
Toma trifilar 3 x 50 Amp.
Tope para puerta (caucho - resorte)
Tornillos de fijacin canaleta 90
Totalizador trifsico regulable 3 x 100 Amp de incrustar
Tubera CPVC de 1/2"
Tubera de concreto vibrada de 10" unin caucho C 2
Tubera de concreto vibrada de 12" unin caucho C 2
Tubera de concreto vibrada de 15" unin caucho C 2
Tubera de concreto vibrada de 16" unin caucho C 2
Tubera de concreto vibrada de 18" unin caucho C 2
Tubera de concreto vibrada de 21" unin caucho C 2
Tubera de concreto vibrada de 24" unin caucho C 2
Tubera de concreto vibrada de 6" unin caucho C 2
Tubera de concreto vibrada de 8" unin caucho C 2
Tubera de concreto vibrada reforzada de 24" unin
caucho C 2
Tubera de concreto vibrada reforzada de 30" unin
caucho C 2
Tubera de concreto vibrada reforzada de 36" unin
caucho C 2
Tubera de concreto vibrada reforzada de 40" unin
caucho C 2
Tubera de concreto vibrada reforzada de 48" unin
caucho C 2
Tubera de concreto vibrada reforzada de 52" unin
caucho C 2
Tubera de concreto vibrada reforzada de 60" unin
caucho C 2
Tubera de HG de 1"
Tubera de HG de 2 1/2"
M3
M
M
1,080.00 Jun-10
3,793.00 ######
13,369.00 Jun-10
Jun-10
Jun-10
######
######
######
######
######
######
######
Jun-10
Jun-10
######
######
######
######
######
######
######
######
######
######
######
14,200.00 Jan-09
37,400.00 Jan-09
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT024 Tubera de HG de 2"
MAT138 Tubera de HG de 3"
MAT336 Tubera galvanizada para cerramiento de 1 1/2" x 6 m
MAT145 Tubera PF + UAD 1/2" (manguera)
MAT384 Tubera PVC acueducto unin platino de 2 1/2" red 21
MAT368 Tubera PVC acueducto unin platino de 2" rde 21
MAT415 Tubera PVC acueducto unin platino de 3" rde 21
MAT416 Tubera PVC acueducto unin platino de 4" rde 21
MAT417 Tubera PVC acueducto unin platino de 6" rde 21
MAT418 Tubera PVC acueducto unin platino de 8" rde 21
MAT065 Tubera PVC agua lluvia cuadrada
MAT364 Tubera PVC agua lluvia de 2"
MAT062 Tubera PVC agua lluvia de 3"
MAT292 Tubera PVC agua lluvia de 4"
MAT255 Tubera PVC conduit de 1/2"
MAT275 Tubera PVC conduit de 3/4"
MAT429 Tubera PVC de ventilacin de 2"
MAT430 Tubera PVC de ventilacin de 3"
MAT123 Tubera PVC Novafort de 110 mm ( 4")
MAT124 Tubera PVC Novafort de 160 mm ( 6")
MAT129 Tubera PVC Novafort de 200 mm ( 8")
MAT131 Tubera PVC Novafort de 250 mm (10")
MAT136 Tubera PVC Novafort de 315 mm (12")
MAT139 Tubera PVC Novafort de 400 mm (16")
MAT150 Tubera PVC perforada de 100 mm (4")
MAT151 Tubera PVC perforada de 160 mm (6")
MAT125 Tubera PVC perforada de 200 mm (8")
MAT149 Tubera PVC perforada de 65 mm (2 1/2")
MAT080 Tubera PVC presin de 1/2" rde 9
MAT064 Tubera PVC presin de 3/4" rde 21
MAT082 Tubera PVC presin de 1" rde 21
MAT301 Tubera PVC presin de 1 1/4" rde 21
MAT304 Tubera PVC presin de 1 1/2" rde 21
MAT083 Tubera PVC presin de 2" rde 21
MAT103 Tubera PVC sanitaria de 2"
MAT285 Tubera PVC sanitaria de 3"
MAT104 Tubera PVC sanitaria de 4"
MAT105 Tubera PVC sanitaria de 6"
MAT029 Tubera PVC W-Reten de 4"
MAT135 Tubera PVC W-Reten de 6"
MAT141 Tubera PVC W-Reten de 8"
MAT142 Tubera PVC W-Reten de 10"
MAT143 Tubera PVC W-Reten de 12"
Hoja No. 268
UN
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
FECHA INFORME:
Feb-11
VALOR
29,000.00
45,000.00
9,667.00
986.00
7,299.00
4,831.00
10,370.00
19,381.00
37,139.00
63,661.00
14,600.00
3,067.00
4,092.00
5,057.00
900.00
1,178.00
3,067.00
4,092.00
8,803.00
15,988.00
23,371.00
33,974.00
50,232.00
77,806.00
16,263.00
36,234.00
44,516.00
9,206.00
1,434.00
1,268.00
1,833.00
3,302.00
4,310.00
6,609.00
4,769.00
7,124.00
9,928.00
21,023.00
22,747.00
42,453.00
71,497.00
112,110.00
159,913.00
FECHA
Jan-09
Jan-09
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
######
Jan-09
Jan-09
Jan-09
Jan-09
Jan-09
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MAT456 Tubo EMT 1/2" (por 3 m)
MAT448 Tubo EMT 3/4" (por 3 m)
MAT497 Tubo EMT 2" (por 3 m)
MAT212 Unin de reparacin de 2"
MAT213 Unin de reparacin de 2 1/2"
MAT214 Unin de reparacin de 3"
MAT419 Unin de reparacin de 4"
MAT250 Unin de reparacin de 6"
MAT295 Unin de reparacin de 8"
MAT498 Unin EMT 1/2"
MAT449 Unin EMT 3/4"
MAT398 Valla de obra instalada
Vlvula de 3" sello de bronce extremo liso o junta
MAT464
hidrulica PVC
Vlvula de 3" sello elstico extremo liso o junta
MAT473
hidrulica PVC
MAT455 Varilla de cobre 5/8" x 2,40 m
MAT055 Varilla esqueleto fina
MAT091 Varilln de sajo
MAT070 Vaselina
MAT074 Ventanera corrediza en aluminio, incluye vidrio de 4 mm
MAT300 Ventanera en ngulo de 1" x 1/8", incluye anticorrosivo
Ventanera metlica en lmina C 20 de seguridad,
MAT297
incluye anticorrosivo
Ventanera metlica en lmina C 20, incluye
MAT066
anticorrosivo
MAT252 Vidrio de 4 mm esmerilado
MAT078 Vidrio de 4 mm transparente
FECHA INFORME:
Feb-11
M2
VALOR
7,233.00
10,254.00
37,584.00
12,314.00
14,337.00
20,299.00
34,806.00
80,960.00
148,858.00
432.00
650.00
160,000.00
FECHA
######
######
######
######
######
######
######
######
######
######
######
######
Un
487,200.00 Jan-09
Un
372,360.00 Jan-09
Un
M
M
Lb
82,243.00
690.00
1,060.00
6,132.00
175,000.00
UN
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
Un
M2
M2
70,000.00 Jan-09
M2
95,000.00 Jan-09
M2
80,000.00 Jan-09
42,925.00 Jun-10
23,301.00 Jun-10
M
M
######
######
######
Jun-10
Jan-09
39,067.00 Jun-10
500.00 ######
Apr-12
41,605.00 ######
33,233.00 ######
98,084.00 ######
98,084.00 ######
58,635.00 ######
37,725.00 ######
232,169.00 ######
191,585.00 ######
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
INSUMOS
CDIGO
DESCRIPCIN
MOB006 Cuadrilla B 1 Min + 2 Ay (jornal + prestaciones)
MOB013 Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
MOB014 Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
MOB016 Cuadrilla F 6 Of + 4 Ay (jornal + prestaciones)
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
MOB019 Instalacin valla informativa
MOB001 Maestro (jornal + prestaciones)
MOB004 Minero (jornal + prestaciones)
MOB002 Oficial (jornal + prestaciones)
MOB012 Profesional de salud ocupacional
MOB007 Topgrafo (jornal + prestaciones)
UN
Da
Da
Da
Da
Da
Da
Da
Un
Da
Da
Da
Mes
Da
FECHA INFORME:
Feb-11
VALOR
129,520.00
291,284.00
250,238.00
91,886.00
484,850.00
125,119.00
132,932.00
46,421.00
63,054.00
63,054.00
58,653.00
535,600.00
98,084.00
FECHA
######
######
######
######
######
######
######
######
######
######
######
######
######
Importante: Las prestaciones sociales incluyen: Cesantas, intereses sobre cesantas, prima anual. Caja
de Compensacin, Sena. ICBF, salud, pensin, ARP, Fic, vacaciones, ausencias justificadas, auxilio de
transporte y dotacin anual.