RINCIAN HARGA PENAWARAN (RAB)

PEKERJAAN INSTALASI POMPA HYDRANT

LOKASI GARDU INDUK PLN CIAWI BOGOR
NO

II

ITEM PEKERJAAN

PEKERJAAN PERSIAPAN
1. Survey dan Pengukuran
2. Mobilisasi dan Demobilisasi

ls
ls

HARGA SATUAN
MATERIAL
JASA

1
1

875,000
3,750,000

JUMLAN HARGA
MATERIAL
JASA

TOTAL

875,000
3,750,000

875,000
3,750,000

INSTALASI HYDRANT
1. Pekerjaan Galian Tanah
- Galian Tanah
- Lapisan Pasir t.10 cm
- Urugan Tanah Kembali dan Pemadatan

m3
m3
m3

13.5
1.8
11.7

210,000

24,000
25,000
17,000

378,000
-

324,000
45,000
198,900

324,000
423,000
198,900

2. Pekerjaan Pemipaan
- Pipa d.4" SCH 40 (Welded Joint)
- Long Elbow d.4" (welded)
- Short Elbow (Welded)
- Flange d.4" (Welded)
- Stut Bolt 16x80mm
- Gasket
- Pengecatan Pipa

m'
bh
bh
bh
set
bh
m'

36
2
1
4
16
2
36

339,744
225,000
185,000
125,000
26,500
17,500
24,000

125,000
95,000
55,000
75,000
12,500
12,500
17,500

12,230,769
450,000
185,000
500,000
424,000
35,000
864,000

4,500,000
190,000
55,000
300,000
200,000
25,000
630,000

16,730,769
640,000
240,000
800,000
624,000
60,000
1,494,000

3. Instalasi Pompa hydrant

- Jockey Pump Grundfos CR3-19
- Check Valve 1" Brass Material
- Double Niple 1" Brass Material
- Pipa 1" Medium
- Gate Valve 1"
- Elbow 1" Medium
- Reducer 4" - 1" NPT Thread
- Pressure Tank 300 ltr, 15 Bar

Unit
bh
bh
btg
bh
bh
bh
Unit

1
1
1
1
1
1
1
1

13,000,000
175,000
95,000
225,000
150,000
35,000
175,000
5,500,000

1,750,000
15,000
17,500
36,000
22,500
17,500
36,000
725,000

13,000,000
175,000
95,000
225,000
150,000
35,000
175,000
5,500,000

1,750,000
15,000
17,500
36,000
22,500
17,500
36,000
725,000

14,750,000
190,000
112,500
261,000
172,500
52,500
211,000
6,225,000

4. Electrical Pompa Hydrant

- Pressure Switch 15 Bar
- Water Level Switch
- Control Panel Pompa
- Power Distribution Panel
- Kable dan Accessories

bh
bh
set
set
ls

1
1
1
1
1

750,000
250,000
3,700,000
900,000
1,550,000

150,000
150,000
525,000
250,000
375,000

750,000
250,000
3,700,000
900,000
1,550,000

150,000
150,000
525,000
250,000
375,000

900,000
400,000
4,225,000
1,150,000
1,925,000

m3
Set

0.27
1

3,850,000
4,750,000

300,000
725,000

1,039,500
4,750,000

81,000
725,000

1,120,500
5,475,000

m'
unit
unit
set

30
1
1
1

2,750,000

575,000

2,750,000

575,000

3,325,000

unit
set

1
1

unit
ls

1
1

3,200,000
525,000

575,000
250,000

3,200,000
525,000

575,000
250,000

3,775,000
775,000

ls
ls

1
1

475,000

575,000
380,000

475,000

575,000
380,000

575,000
855,000

set
unit
unit
ls

1
1
1
1

1,250,000
225,000
175,000
800,000

250,000
75,000
75,000
225,000

1,250,000
225,000
175,000
800,000

250,000
75,000
75,000
225,000

1,500,000
300,000
250,000
1,025,000

ls
ls
ls

1
1
1

1,250,000

525,000
250,000
500,000

1,250,000
58,011,269

525,000
250,000
500,000
20,223,400

1,775,000
250,000
500,000
78,234,669

5. Instalasi Outdoor Hydrant box

- Beton Bertulang K225
- Outdoor Hydrant Box
Include:
- Canvas Hose 65mm
- Jet Nozzle 65mm
- Hose Rack
- Hydrant 100mm
Include:
- Hydrant Valve 65mm
- Hose Coupling 65mm
III

SAT VOL

PEKERJAAN SUMUR POMPA

1. Instalasi Jetpump (Sumur ke Ground Tank)
- Pompa Grundfos JD series 3
- PVC 1", PVC 1-1/4", dan Aksesoris
2. Intalasi Jetpump (Ground Tank ke Toren)
- Bongkar & install Pompa existing
- PVC 1" dan Aksesoris
3. Electrical Pompa Jetpump
- Panel Control pompa Jetpump
- Water Level Switch
- Floating Valve
- Kabel dan Aksesoris

IV PEKERJAAN LAIN - LAIN

1. Pek. Bobokan dan Perbaikan Kembali
2. Site Clearing
3. Pembuatan As Built Drawing
TOTAL
PT. Teledesa Indonesia

RINCIAN HARGA PENAWARAN (RAB)

PEKERJAAN INSTALASI POMPA HYDRANT
LOKASI GARDU INDUK PLN LEMBUR SITU SUKABUMI
NO

II

ITEM PEKERJAAN

PEKERJAAN PERSIAPAN
1. Survey dan Pengukuran
2. Mobilisasi dan Demobilisasi

HARGA SATUAN
MATERIAL
JASA

1
1

875,000
3,750,000

JUMLAN HARGA
MATERIAL
JASA

TOTAL

875,000
3,750,000

875,000
3,750,000

m3
m3
m3

4.875
0.65
4.225

210,000

24,000
25,000
17,000

136,500
-

117,000
16,250
71,825

117,000
152,750
71,825

2. Pekerjaan Pemipaan
- Pipa d.4" SCH 40 (Welded Joint)
- Long Elbow d.4" (welded)
- Short Elbow (Welded)
- Flange d.4" (Welded)
- Stut Bolt 16x80mm
- Gasket
- Pengecatan Pipa

m'
bh
bh
bh
set
bh
m'

13
2
1
4
16
2
13

339,744
225,000
185,000
125,000
26,500
17,500
24,000

125,000
95,000
55,000
75,000
12,500
12,500
17,500

4,416,667
450,000
185,000
500,000
424,000
35,000
312,000

1,625,000
190,000
55,000
300,000
200,000
25,000
227,500

6,041,667
640,000
240,000
800,000
624,000
60,000
539,500

3. Instalasi Pompa hydrant

- Jockey Pump Grundfos CR3-19
- Check Valve 1" Brass Material
- Double Niple 1" Brass Material
- Pipa 1" Medium
- Gate Valve 1"
- Elbow 1" Medium
- Reducer 4" - 1" NPT Thread
- Pressure Tank 300 ltr, 15 Bar

Unit
bh
bh
btg
bh
bh
bh
Unit

1
1
1
1
1
1
1
1

13,000,000
175,000
95,000
225,000
150,000
35,000
175,000
5,500,000

1,750,000
15,000
17,500
36,000
22,500
17,500
36,000
725,000

13,000,000
175,000
95,000
225,000
150,000
35,000
175,000
5,500,000

1,750,000
15,000
17,500
36,000
22,500
17,500
36,000
725,000

14,750,000
190,000
112,500
261,000
172,500
52,500
211,000
6,225,000

4. Electrical Pompa Hydrant

- Pressure Switch 15 Bar
- Water Level Switch
- Control Panel Pompa
- Power Distribution Panel
- Kable dan Accessories
- Main Power Kabel NYY 4x16

bh
bh
set
set
ls
m'

1
1
1
1
1
20

750,000
250,000
3,700,000
900,000
1,550,000
95,000

150,000
150,000
525,000
250,000
375,000
17,500

750,000
250,000
3,700,000
900,000
1,550,000
1,900,000

150,000
150,000
525,000
250,000
375,000
350,000

900,000
400,000
4,225,000
1,150,000
1,925,000
2,250,000

m3
Set

0.27
1

3,850,000
4,750,000

300,000
725,000

1,039,500
4,750,000

81,000
725,000

1,120,500
5,475,000

m'
unit
unit
set

30
1
1
1

2,750,000

575,000

2,750,000

575,000

3,325,000

unit
unit

1
1

ls

2,000,000

2,000,000

PEKERJAAN SUMUR POMPA

1. Geological Survey (Geolistrik)
2. Pek. Pengeboran (Deep Well)
- Pengeboran
- Screen Johnson Galvanis d.4"
- Pipa d.4" Medium
- Gravel Artificial Screen
- Pipa d.1-1/5" Medium + Assesoris
- Pompa Grundfos SP5A-12
- Kabel NYIFY 3X4
- Beton K225
2. Intalasi Jetpump (Ground Tank ke Toren)
- Jetpump Grundfos JD series 3
- PVC 1" dan Aksesoris
3. Electrical Pompa Jetpump
- Panel Control pompa Jetpump
- Water Level Switch
- Floating Valve
- Kabel dan Aksesoris

IV

ls
ls

VOL

INSTALASI HYDRANT
1. Pekerjaan Galian Tanah
- Galian Tanah
- Lapisan Pasir t.10 cm
- Urugan Tanah Kembali dan Pemadatan

5. Instalasi Outdoor Hydrant box

- Beton Bertulang K225
- Outdoor Hydrant Box
Include:
- Canvas Hose 65mm
- Jet Nozzle 65mm
- Hose Rack
- Hydrant 100mm
Include:
- Hydrant Valve 65mm
- Hose Coupling 65mm
III

SAT

PEKERJAAN LAIN - LAIN

1. Pek. Bobokan dan Perbaikan Kembali
2. Site Clearing
3. Pembuatan As Built Drawing

m'
m'
m'
m3
m'
unit
m'
m3

40
12
30
5
36
1
40
0.5

2,000,000

900,000
250,000
525,000
125,000
10,750,000
60,000
1,250,000

325,000
225,000
175,000
95,000
95,000
1,250,000
27,500
225,000

10,800,000
7,500,000
2,625,000
4,500,000
10,750,000
2,400,000
625,000

13,000,000
2,700,000
5,250,000
475,000
3,420,000
1,250,000
1,100,000
112,500

13,000,000
13,500,000
12,750,000
3,100,000
7,920,000
12,000,000
3,500,000
737,500

ls
ls

1
1

3,200,000
525,000

575,000
250,000

3,200,000
525,000

575,000
250,000

3,775,000
775,000

set
unit
unit
ls

1
1
1
1

1,250,000
225,000
175,000
800,000

250,000
75,000
75,000
225,000

1,250,000
225,000
175,000
800,000

250,000
75,000
75,000
225,000

1,500,000
300,000
250,000
1,025,000

ls
ls
ls

1
1
1

1,250,000

525,000
250,000
500,000

1,250,000
-

525,000
250,000
500,000

1,775,000
250,000
500,000

TOTAL
PT. Teledesa Indonesia

90,028,667

45,285,575

135,314,242