RAB - RMH TINGGAL JEPARA

RAB ITEMAN
RUMAH TINGGAL
LOKASI : JEPARA

ITEM PEKERJAAN

NO

I.

PEKERJAAN PERSIAPAN

Pagar proyek + bedeng kerja

Bowplank + uitzet

Bongkaran bangunan lama

Urugan tanah + 1,2 m dari jalan

VOL

SAT

HARGA SAT

1.00

ls

92.00

m'

28,000.00

1.00

ls

5,000,000.00

200.00

10,300,000.00

20,000.00
SUBTOTAL I

II.
1

PEKERJAAN TANAH & PONDASI

Pondasi Batu Kali
- Galian Pondasi
- Pasir Urug t : 10 cm

30,000.00

9.58

211,000.00

- Pasangan Batu Kali

67.00

447,591.25

- Urugan tanah kembali

38.41

6,500.00
769,750.00

Sloof Beton 15/20

- Beton Site mix 1 : 2 : 3
- Besi Polos
- Bekisting

115.00

2.87

541.27

kg

9,600.00

38.33

49,150.00

7.97

613,550.00

Plat lantai dasar

- Rabat beton t : 5 cm

SUBTOTAL II
III.

PEKERJAAN DINDING

Pasangan bata 1 : 6

383.32

57,000.00

Plesteran 1 : 6

766.64

28,900.00

Acian

766.64

13,400.00

Skonengan

703.25

m'

9,285.00

Kolom Praktis

5.49

2,200,000.00

Balok Praktis

3.55

2,200,000.00

Keramik Dinding KM/WC Utama & Kel.25x33 ex.Platinum

57.00

SUBTOTAL III

IV.

PEKERJAAN LANTAI

Keramik Lt.R.Utama granite tile 60x60 ex.RRT

95.75

Keramik Lt.Teras 40x40 ex.Platinum-warna gelap

26.71

Keramik Lt.Garasi 40x40 ex.Platinum-warna gelap

22.50

Keramik Lantai KM / WC Utama & Kel.40x40 ex.Platinum

11.25

Plint Lantai keramik t : 8 cm

143.75

SUBTOTAL IV

File:PT.ACR/Proy.Semarang/Club HOuse/73039745.xls.ms_office/iteman......4/28/2012

Page 1 of 6

RAB - RMH TINGGAL JEPARA

ITEM PEKERJAAN

NO

VOL

SAT

HARGA SAT

V.

PEKERJAAN PENGECATAN

Cat Dinding Interior ex.mowilex

766.64

Cat Dinding Exterior ex.Mowilex

480.80

Cat Plafond ex.maxilite

159.33

Cat Listplank

75.50

m'

Finishing Daun Pintu melamik

32.40

Finishing kusen & daun pintu jendela ram kaca Pintu melamik

136.40

m'

Finishing architrave melamik

204.60

m'

SUBTOTAL V

VI.

PEK.PINTU & JENDELA

Kusen pintu dan jendela ex. jati KW 2

Daun jendela ex. Jati

Kaca es t : 5 mm

Pintu panil ex. Jati KW 2

Architrave pintu dan jendela

Pintu Ram Kaca

Engsel 4 " stainless ex. Lokal

8
9

1.23

m'

43.20

1.50

6.00

unit

m'

204.60
2.00

unit

24.00

psg

Handle + Kunci Pintu Engkel ex.RRT body SES

6.00

set

Handle + Kunci Pintu Double ex.RRT body SES

4.00

set

10

Rambuncis ex. Lokal

8.00

unit

11

Hak angin ex. Lokal

8.00

psg

SUBTOTAL VI

VII.

PEK. LISTRIK

Instalasi listrik

Instalasi AC

Stop kontak ex. Broco Gracio

Saklar double ex. Broco Gracio

Saklar engkel ex. Broco Gracio

6
7

48.00

ttk

125,000.00

5.00

ttk

325,000.00

35.00

bh

20.00

bh

10.00

bh

Stop kontak TV ex. Broco Gracio

4.00

bh

Stop kontak Telephone ex. Broco Gracio

4.00

bh

Stop kontak AC ex. Broco Gracio

5.00

bh

Downlight + Lampu philip 18 watt

48.00

bh

10

Box MCB 4 group ex.Hager

1.00

bh

420,000.00

11

Arde Ground Road

1.00

Ls

200,000.00
SUBTOTAL VII

VIII. PEK. SANITAIR

1

Floor Drain ex.lokal

4.00

bh

Roof drain

6.00

bh

Kran Dinding ex.onda

2.00

bh

Pipa air kotor septic tank PVC 4" D ex.Maspion

8.00

m'

35,900.00

Pipa air kotor PVC 5" D ex.wavin

58.00

m'

145,000.00

Pipa air kotor PVC 3" D ex.wavin

66.00

m'

39,000.00

Pipa air bersih PVC 3/4" AW ex.wavin

91.00

m'

31,000.00

Pipa air bersih PVC 1/2" AW ex.wavin

27.00

m'

21,000.00

File:PT.ACR/Proy.Semarang/Club HOuse/73039745.xls.ms_office/iteman......4/28/2012

Page 2 of 6

RAB - RMH TINGGAL JEPARA

ITEM PEKERJAAN

NO
9

VOL

SAT

Groundtank kap.8 m finish keramik

1.00

unit

10

Bak Kontrol 40x40

8.00

bh

11

Septic tank + peresapan

1.00

unit

IX.

PEKERJAAN ATAP DAN PLAFON

HARGA SAT
5,500,000.00
250,000.00
1,650,000.00
SUBTOTAL VIII

Genteng beton Flat

133.37

77,000.00

Rangka Atap Baja Ringan

133.37

170,000.00

Nok Genteng

48.09

m'

77,000.00

Listplank Woodplank

75.50

m'

20,000.00

Dak talang

42.45

250,000.00

Plafond gypsum rangka hollow galvanis

159.33

80,000.00

List Plafond gypsum

143.75

m'

25,000.00

Waterproofing dak beton

42.45

65,000.00
SUBTOTAL IX

SUBTOTAL
discount
GRAND TOTAL

CATATAN :
Tidak termasuk :
1

Pengurusan IMB

Pengurusan line Telephon

Pengurusan sambung baru listrik

Tidak termasuk water heather

Tanpa pagar depan

Tidak termasuk tower untuk tandon

File:PT.ACR/Proy.Semarang/Club HOuse/73039745.xls.ms_office/iteman......4/28/2012

Page 3 of 6

RAB - RMH TINGGAL JEPARA

RAB ITEMAN
RUMAH TINGGAL
LOKASI : JEPARA

JUMLAH

10,300,000.00
2,576,000.00
5,000,000.00
4,000,000.00
21,876,000.00

3,449,880.00
2,022,013.00
29,988,613.75
249,684.50
2,212,954.28
5,196,189.16
1,884,017.80
4,887,846.08
49,891,198.56

21,849,240.00
22,155,896.00
10,272,976.00
6,529,676.25
12,078,000.00
7,809,780.00
80,695,568.25

File:PT.ACR/Proy.Semarang/Club HOuse/73039745.xls.ms_office/iteman......4/28/2012

Page 4 of 6

RAB - RMH TINGGAL JEPARA

JUMLAH

6,000,000.00
1,625,000.00
420,000.00
200,000.00
8,245,000.00

287,200.00
8,410,000.00
2,574,000.00
2,821,000.00
567,000.00

File:PT.ACR/Proy.Semarang/Club HOuse/73039745.xls.ms_office/iteman......4/28/2012

Page 5 of 6

RAB - RMH TINGGAL JEPARA

JUMLAH
5,500,000.00
2,000,000.00
1,650,000.00
23,809,200.00

10,269,630.48
22,673,210.16
3,703,290.99
1,510,000.00
10,612,500.00
12,746,400.00
3,593,625.00
2,759,250.00
67,867,906.64

252,384,873.45
5,000,000.00
247,384,873.45

File:PT.ACR/Proy.Semarang/Club HOuse/73039745.xls.ms_office/iteman......4/28/2012

Page 6 of 6