P. 1
Rab Kantor Bp3 Smdupdatever.4

Rab Kantor Bp3 Smdupdatever.4

|Views: 57|Likes:
Dipublikasikan oleh Azahar Purwanto

More info:

Published by: Azahar Purwanto on Nov 29, 2011
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLSX, PDF, TXT or read online from Scribd
See more
See less

05/03/2012

pdf

text

original

Proyek : Perencanaan Gedung Kantor BP3 Samarinda TA.

2012
UPAH
1 Mandor Rp. 164,450.00
2 Kepala tukang Rp. 148,005.00
3 Tukang (batu, kayu, besi, cat) Rp. 131,560.00
4 Pekerja Rp. 90,480.00
5 Penjaga Malam Rp. 822,250.00
BAHAN
1 Ampelas Rp. 4,940.00
2 Bak Cuci Piring Stainless Stell Rp. 897,000.00
3 Washtafel Lengkap Rp. 1,270,750.00
4 Seal Tape bh Rp. 3,250.00
5 Batu bata Rp. 1,500.00
6 Batu cor/kerikil m3 Rp. 419,380.00
7 Batu kali/batu gunung m3 Rp. 403,000.00
8 Batu Sisir 10x20 m2 Rp. 162,500.00
9 Batu Sisir 15x15 m2 Rp. 162,500.00
10 Batu Sisir 15x30 m2 Rp. 188,500.00
11 Batu Sisir 20x20 m2 Rp. 182,000.00
12 Batu Sisir 20x40 m2 Rp. 195,000.00
13 Batu Tempel Hitam m2 Rp. 205,595.00
14 Bendrat/kawat besi beton Rp. 28,015.00
15 Beugel Rp. 22,100.00
16 Besi beton polos (Full) Rp. 23,075.00
- Besi Beton Ø 8 (7,0) x 11,0 m btg Rp. 57,590.00
- Besi Beton Ø 12 (10,9) x 11,4 m btg Rp. 129,155.00
- Besi Beton Ø 14 (12,9) x 11,5 m btg Rp. 180,895.00
- Besi Beton Ø 16 (14,2) x 11,5 m btg Rp. 213,785.00
17 Besi beton ulir Rp. 25,415.00
- Besi Beton Ø 10 x 12 m btg Rp. 111,020.00
- Besi Beton Ø 16 x 12 m btg Rp. 263,120.00
18 Cat dasar Rp. 52,325.00
19 Cat kilap Rp. 67,275.00
20 Cat Tembok "Dana Paint" Rp. 32,370.00
21 Cat Tembok Paragon (5Kg) Klg Rp. 104,650.00
22 Cat Meni Rp. 44,460.00
23 Cat Mowilex Interior ltr Rp. 74,750.00
24 Cat Mowilex Exterior ltr Rp. 113,620.00
25 Cat Dulux Interior ltr Rp. 74,750.00
26 Cat Dulux Exterior ltr Rp. 113,620.00
27 Under Mowilex Interior ltr Rp. 52,325.00
28 Alkali Primer ltr Rp. 52,325.00
29 Alkali Killer ltr Rp. 52,325.00
30 Water Proofing kg Rp. 82,225.00
31 Closed jongkok TOTO Rp. 263,120.00
32 Closed duduk setara TOTO Rp. 2,631,200.00
33 Dempul Rp. 98,670.00
34 Engsel Nylon 3" kualitas Baik Rp. 44,850.00
35 Engsel Nylon 4" kualitas Baik Rp. 59,800.00
36 Engsel Plastik/Nylon bh Rp. 29,900.00
37 Espagnolet tanam Rp. 336,375.00
38 Gerendel Lokal bh Rp. 32,890.00
39 Kunci Tanam SES 1 x Slash bh Rp. 485,875.00
40 Kunci Tanam SES 2 x Slash bh Rp. 485,875.00
41 Kunci Tanam Kamar Mandi bh Rp. 224,250.00
kg
kg
psg
DAFTAR HARGA SATUAN
NO. URAIAN UPAH / BAHAN SATUAN HARGA SATUAN
bh
hari
lbr
bln
hari
kg
kg
kg
hari
kg
kg
bj
kg
bh
hari
bh
psg
psg
kg
bh
NO. URAIAN UPAH / BAHAN SATUAN HARGA SATUAN
42 Floor Drain Rp. 74,750.00
43 Kran Washtafel bh Rp. 224,250.00
44 Kran Air bh Rp. 112,125.00
45 Handle Jendela Rp. 7,800.00
46 Hak Angin bh Rp. 41,145.00
47 Kait Angin bh Rp. 16,445.00
48 Pegangan Pintu Terpasang (Door Holder) Rp. 2,137,850.00
49 Galam Sedang Rp. 2,600.00
50 Genteng Metal (1 Gelombang)-Multi Roof Rp. 149,500.00
51 Nok Genteng Metal bh Rp. 57,590.00
52 Grendel kualitas baik Rp. 7,800.00
53 Jendela ulin pabrikasi Rp. 292,500.00
54 Jendela lanan pabrikasi Rp. 240,500.00
55 Kaca polos tebal 3 mm Rp. 83,850.00
56 Kaca polos tebal 5 mm Rp. 97,825.00
57 Kaca one way tebal 5 mm Rp. 123,500.00
58 Kaca es tebal 5 mm Rp. 143,000.00
59 Kaca rayban tebal 5 mm Rp. 120,445.00
60 Kait angin kualitas baik Rp. 30,875.00
61 Kalsiboard 4.5 mm Rp. 72,800.00
62 Kran ledeng stainless Rp. 22,425.00
63 Kayu Ulin Balokan Rp. 9,360,000.00
64 Kayu Ulin Papan Rp. 8,635,900.00
65 Kayu Meranti Balokan Rp. 3,949,400.00
66 Kayu Meranti Kasau Rp. 2,860,000.00
67 Kayu Lanan Balokan Rp. 1,953,250.00
68 Kayu Begisting ( Balok ) Rp. 2,655,250.00
69 Papan Bauwplank Rp. 3,900,000.00
70 Papan Listplank Rp. 5,200,000.00
71 Papan Begisting Rp. 3,250,000.00
72 Kosen Kayu Kl. I (Jati/Ulin, dll) Rp. 6,500,000.00
73 Papan Kayu Kl. I (Jati/Ulin, dll) Rp. 7,475,000.00
74 Kayu Rangka Plafond Rp. 4,550,000.00
75 Kayu Bahan Pintu Rp. 5,720,000.00
76 List Kayu Profil 5/5 btg Rp. 112,125.00
77 List Kayu Profil 4/4 btg Rp. 97,175.00
78 Dolken Kayu Galam btg Rp. 10,465.00
79 Keramik 20 x 20 (Biasa) -
80 Keramik 20 x 20 (Biasa) -
81 Keramik uk. 20 x 25 (Motif) Rp. 62,335.00
82 Keramik uk. 20 x 25 (Biasa) Rp. 78,000.00
83 Keramik uk. 30 x 30 (Motif) Rp. 63,167.00
84 Keramik uk. 30 x 30 (Biasa) Rp. 67,080.00
85 Keramik uk. 40 x 40 (Motif) Rp. 74,678.50
86 Keramik uk. 40 x 40 (Polos) -
87 Kunci pintu -
- Kunci Tanam 2 Slaag Kualitas Baik Rp. 271,440.00
- Kunci Tanam 2 Slaag Kualitas Sedang Rp. 247,000.00
88 Listrik -
- Instalasi Titik lampu Rp. 175,500.00
- Saklar tunggal Rp. 16,250.00
- Saklar ganda Rp. 21,190.00
- Stop kontak Rp. 34,937.50
- Lampu pijar 15 - 25 watt Rp. 7,800.00
- Lampu pijar 40 - 60 watt Rp. 11,700.00
- Lampu neon (TL) 20 watt Rp. 65,000.00
- Lampu neon (TL) 40 watt Rp. 117,000.00
- Lampu (TL) 20 watt Double Rp. 104,000.00
- Lampu (TL) 40 watt Double Rp. 162,500.00
m2
bh
bh
bh
bh
set
titik
bh
bh
set
m3
m2
bh
m2
m2
bh
m2
m3
m3
m2
m2
bh
m2
m3
m3
m3
bh
bh
bh
lbr
bh
bj
m2
bh
m3
m3
m3
m3
m3
m3
m3
bh
lbr
bh
m3
bh
NO. URAIAN UPAH / BAHAN SATUAN HARGA SATUAN
- Lampu (SL) 20 watt Rp. 32,500.00
- Lampu dinding Rp. 162,500.00
- Lampu gantung hias Rp. 6,500,000.00
- Lampu downlight (10 watt) Rp. 104,000.00
- Lampu baret Rp. 390,000.00
- Bola lampu 5 watt Rp. 30,485.00
- Bola lampu 8 watt Rp. 34,385.00
- Bola lampu 11 watt Rp. 37,375.00
- Bola lampu 14 watt Rp. 41,145.00
- Bola lampu 18 watt Rp. 44,850.00
- Bola lampu 23 watt Rp. 49,335.00
- MCB bh Rp. 52,325.00
- Sekering Box 3 Phase bh Rp. 57,590.00
- Sekering Box 1 Phase bh Rp. 57,590.00
- Sambungan ke PLN daya 900 watt Rp. 2,080,000.00
- Sambungan ke PLN daya 2200 watt Rp. 3,900,000.00
- Sambungan ke PLN daya 4400 watt Rp. 5,850,000.00
- Kabel Listrik NYA 1,5 mm roll Rp. 222,040.00
- Kabel Listrik NYA 2,5 mm roll Rp. 321,425.00
- Kabel Listrik NYA 4 mm roll Rp. 328,900.00
- Kabel Listrik NYM 3 x 2,5 mm roll Rp. 986,700.00
89 List Profil Lanan Rp. 3,250.00
90 Minyak Cat Rp. 18,687.50
91 Multiplek tebal 9 mm Rp. 164,450.00
92 Nok Genteng Metal Rp. 57,590.00
93 Kawat Wiremesh M6 kg Rp. 22,425.00
94 Kawat Wiremesh M8 kg Rp. 22,425.00
95 Paku biasa Rp. 26,195.00
96 Paku plywood Rp. 45,240.00
97 Paku ulin Rp. 34,580.00
98 Paku Gipsum board Rp. 37,830.00
99 Paku Multi Roof Rp. 37,830.00
100 Papan lanan Rp. 2,222,350.00
101 Papan Bekisting Rp. 1,755,000.00
103 Pasir Beton/Cor Rp. 104,000.00
104 Pasir Urug Rp. 99,450.00
105 Pasir Pasangan m3 Rp. 165,100.00
106 Plamur Rp. 14,950.00
109 Plywood tebal 4 mm Rp. 71,500.00
110 Portland Cement (PC) Rp. 84,500.00
111 Rolling Door tebal 4 mm Rp. 273,000.00
112 Semen Warna Rp. 6,500.00
113 Minyak bekisting Rp. 3,783.00
114 Tanah Urug Pilihan Rp. 97,825.00
115 Ubin PC 30 x 30 Rp. 32,500.00
116 Ulin balokan Rp. 8,255,000.00
117 Urinoir Polos Rp. 435,500.00
118 Wastafel Rp. 2,094,690.00
119 Atap Multi Roof Soka lbr Rp. 89,050.00
120 Kusen m Rp. 78,000.00
121 Roster/Terawang bh Rp. 41,145.00
122 Pipa 2.5" bh Rp. 52,000.00
123 Keni 2.5 " bh Rp. 9,100.00
124 Lem PVC bh Rp. 5,200.00
125 Baut 3/8" 6" Ring bh Rp. 148,200.00
126 Pipa Winlon Utk Listrik) bh Rp. 5,200.00
127 Kran bh Rp. 71,500.00
128 Kunci Wc bh Rp. 91,000.00
129 Lisplang set Rp. 221,000.00
bh
kg
m3
zak
kg
lbr
m3
bh
bh
kg
kg
bh
bh
bh
kg
bh
bh
bh
bh
bh
bh
m3
bh
bh
m3
ltr
m2
m'
ltr
bh
kg
m3
bh
m3
lbr
m3
bh
bh
NO. URAIAN UPAH / BAHAN SATUAN HARGA SATUAN
130 Kayu Bengkirai Plafond m3 Rp. 4,160,000.00
131 Stacker TV bh Rp. 74,100.00
132 Stacker Telephone bh Rp. 68,900.00
133 Stacker AC bh Rp. 84,500.00
134 Fitting Plafond Brocco bh Rp. 9,750.00
135 Saklar Ganda bh Rp. 42,900.00
136 Saklar 4 bh Rp. 86,450.00
137 Saklar Tunggal bh Rp. 27,300.00
138 Kayu Bengkirai 6/12 (Kuda-kuda Gording) m3 Rp. 5,460,000.00
139 Kayu Bengkirai 5/7 m3 Rp. 5,460,000.00
140 Paku Seng m3 Rp. 26,000.00
141 Batu Tempel Palimanan 15 x 30 m2 Rp. 222,040.00
142 Batu Tempel Paras 15 x 30 m2 Rp. 238,485.00
143 Batu Tempel Hitam m2 Rp. 205,595.00
144 Batu Bataco bh Rp. 4,160.00
145 Beton Cetak (Paving Stone) -
- Segi empat 10,5 x 21 x 6 cm, 43/m2 (Natural) bh Rp. 3,445.00
- Segi empat 10,5 x 21 x 6 cm, 43/m2 (Warna) bh Rp. 4,355.00
- Segi empat 10,5 x 21 x 8 cm, 43/m2 (Natural) bh Rp. 4,420.00
- Segi empat 10,5 x 21 x 8 cm, 43/m2 (Warna) bh Rp. 5,655.00
- Segi empat 10,5 x 21 x 10 cm, 43/m2 (Natural) bh Rp. 5,785.00
- Segi empat 10,5 x 21 x 10 cm, 43/m2 (Warna) bh Rp. 5,850.00
- Segi empat 10 x 10 x 6 cm, 95/m2 (Natural) bh Rp. 1,690.00
- Segi empat 10 x 10 x 6 cm, 95/m2 (Warna) bh Rp. 2,275.00
- Segi empat 30 x 30 x 6 cm, 10,89/m2 (Natural) bh Rp. 15,535.00
- Segi empat 30 x 30 x 6 cm, 10,89/m2 (Warna) bh Rp. 19,435.00
- Segi Enam 6 cm, 36,5/m2 (Natural) bh Rp. 4,485.00
- Segi Enam 6 cm, 36,5/m2 (Warna) bh Rp. 5,070.00
- Segi Enam 8 cm, 36,5/m2 (Natural) bh Rp. 5,330.00
- Segi Enam 8 cm, 36,5/m2 (Natural) bh Rp. 6,760.00
- Tiga Berlian 8 cm, 37/m2 (Natural) bh Rp. 5,330.00
- Tiga Berlian 8 cm, 37/m2 (Warna) bh Rp. 6,760.00
- Kansteen 15 x 20 x 30 x 50 cm (Natural) bh Rp. 66,235.00
146 Beton Ready Mix Rp. -
- Beton K-175 m3 Rp. 1,414,270.00
- Beton K-225 m3 Rp. 1,463,605.00
- Beton K-250 m3 Rp. 1,496,495.00
- Beton K-275 m3 Rp. 1,537,640.00
- Beton K-300 m3 Rp. 1,578,720.00
- Beton K-500 m3 Rp. 1,841,840.00
147 Rangka Atap Baja Ringan m2 Rp. 373,750.00
148 Bahan Kaca -
- Kaca Bening Tebal 3 mm m2 Rp. 131,560.00
- Kaca Bening Tebal 5 mm m2 Rp. 148,005.00
- Kaca Bening Tebal 8mm m2 Rp. 336,375.00
- Kaca Buram Tebal 3 mm m2 Rp. 131,560.00
- Kaca Rayben Tebal 5 mm m2 Rp. 172,705.00
- Kaca Stopsol Tebal m2 Rp. 189,150.00
- Kaca Nako Antik m2 Rp. 493,350.00
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank 1 M
1
0.01200 M3 Kayu 5/7 Rp. 2,655,250.00 Rp. 31,863.00
0.02000 Kg Paku Rp. 26,195.00 Rp. 523.90
0.00400 M3 Kayu Papan 2/20 Rp. 1,755,000.00 Rp. 7,020.00
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 24,506.30 Rp. 39,406.90 Rp. 63,913.20
2 Membersihkan Lapangan dan Perataan 1 M
2
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
Rp. 9,870.25 Rp. - Rp. 9,870.25
3 Bongkar Beton Bertulang 1 M
3
6.66700 Oh Pekerja Rp. 90,480.00 Rp. 603,230.16
0.33300 Oh Mandor Rp. 164,450.00 Rp. 54,761.85
Rp. 657,992.01 Rp. - Rp. 657,992.01
4 Bongkar Dinding Tembok Bata Merah 1 M
3
6.66700 Oh Pekerja Rp. 90,480.00 Rp. 603,230.16
0.03300 Oh Mandor Rp. 164,450.00 Rp. 5,426.85
Rp. 608,657.01 Rp. - Rp. 608,657.01
II PEKERJAAN TANAH
1 Galian Tanah Biasa sedalam 1 M 1 M
3
0.40000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 36,192.00
0.04000 Oh Mandor Rp. 164,450.00 Rp. 6,578.00
Rp. 42,770.00 Rp. - Rp. 42,770.00
2 Urugan Kembali 1 M
3
0.19200 Oh Pembantu Tukang Rp. 90,480.00 Rp. 17,372.16
0.01900 Oh Mandor Rp. 164,450.00 Rp. 3,124.55
Rp. 20,496.71 Rp. - Rp. 20,496.71
3 Pemadatan Tanah 1 M
3
0.50000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 45,240.00
0.05000 Oh Mandor Rp. 164,450.00 Rp. 8,222.50
Rp. 53,462.50 Rp. - Rp. 53,462.50
4 Stripping Tebing setinggi 1 meter 1 M
2
0.05000 Oh Pekerja Rp. 90,480.00 Rp. 90,480.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 164,450.00
Rp. 254,930.00 Rp. - Rp. 254,930.00
JUMLAH
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN
4 Urugan Pasir 1 M
3
1.20000 M3 Pasir Urug Rp. 99,450.00 Rp. 119,340.00
0.30000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 27,144.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
Rp. 28,788.50 Rp. 119,340.00 Rp. 148,128.50
5 Urugan Tanah Merah ( BOW ) 1 M
3
1.25000 M3 Pasir Urug Rp. 97,825.00 Rp. 122,281.25
0.25000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 22,620.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
Rp. 24,264.50 Rp. 122,281.25 Rp. 146,545.75
III PEKERJAAN PONDASI
1 Pasangan Pondasi Batu Kali camp. 1 : 3 1 M
3
1.10000 M3 Bt. Belah 15/20 cm Rp. 403,000.00 Rp. 443,300.00
4.04000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 341,380.00
0.48500 M3 Pasir Pasang Rp. 104,000.00 Rp. 50,440.00
1.50000 Oh Pekerja Rp. 90,480.00 Rp. 135,720.00
0.07500 Oh Mandor Rp. 164,450.00 Rp. 12,333.75
0.60000 Oh Tukang Batu Rp. 131,560.00 Rp. 78,936.00
0.06000 Oh Kepala Tukang Rp. 148,005.00 Rp. 8,880.30
Rp. 235,870.05 Rp. 835,120.00 Rp. 1,070,990.05
2 Pasangan Pondasi Batu Kosong 1 M
3
1.20000 M3 Bt. Belah 15/20 cm Rp. 403,000.00 Rp. 483,600.00
0.30000 M3 Pasir Urug Rp. 99,450.00 Rp. 29,835.00
0.78000 Oh Pekerja Rp. 90,480.00 Rp. 70,574.40
0.03900 Oh Mandor Rp. 164,450.00 Rp. 6,413.55
0.39000 Oh Tukang Batu Rp. 131,560.00 Rp. 51,308.40
0.03900 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,772.20
Rp. 134,068.55 Rp. 513,435.00 Rp. 647,503.55
BIAYA BAHAN JUMLAH NO. URAIAN HARGA SATUAN BIAYA UPAH
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
IV PEKERJAAN PASANGAN DINDING
1 Pasangan Batu Bata tebal 1 Bata 1 : 2 1 M
2
140.00000 Bh Batu Bata Rp. 1,500.00 Rp. 210,000.00
0.87000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 73,515.00
0.08000 M3 Pasir Pasang Rp. 104,000.00 Rp. 8,320.00
0.65000 Oh Pekerja Rp. 90,480.00 Rp. 58,812.00
0.03000 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.20000 Oh Tukang Batu Rp. 131,560.00 Rp. 26,312.00
0.02000 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,960.10
Rp. 93,017.60 Rp. 291,835.00 Rp. 384,852.60
2 Pasangan Batu Bata tebal 1/2 Bata 1 : 2 1 M
2
70.00000 Bh Batu Bata Rp. 1,500.00 Rp. 105,000.00
0.37900 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 32,025.50
0.03800 M3 Pasir Pasang Rp. 104,000.00 Rp. 3,952.00
0.32000 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.01500 Oh Mandor Rp. 164,450.00 Rp. 2,466.75
0.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 46,056.40 Rp. 140,977.50 Rp. 187,033.90
3 Pasangan Batu Bata tebal 1/2 Bata 1 : 4 1 M
2
70.00000 Bh Batu Bata Rp. 1,500.00 Rp. 105,000.00
0.23000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,435.00
0.04300 M3 Pasir Pasang Rp. 104,000.00 Rp. 4,472.00
0.32000 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.01500 Oh Mandor Rp. 164,450.00 Rp. 2,466.75
0.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 46,056.40 Rp. 128,907.00 Rp. 174,963.40
V PEKERJAAN PLESTERAN
1 Plesteran tebal 15 mm camp. 1 : 2 1 M
2
0.17040 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 14,398.80
0.01700 M3 Pasir Pasang Rp. 104,000.00 Rp. 1,768.00
0.20000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.15000 Oh Tukang Batu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 41,694.58 Rp. 16,166.80 Rp. 57,861.38
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
2 Plesteran tebal 15 mm camp. 1 : 4 1 M
2
0.10400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 8,788.00
0.02000 M3 Pasir Pasang Rp. 104,000.00 Rp. 2,080.00
0.20000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.15000 Oh Tukang Batu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 41,694.58 Rp. 10,868.00 Rp. 52,562.58
3 Plesteran Beton tebal 15 mm camp. 1 : 2 1 M
2
0.18600 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 15,717.00
0.01800 M3 Pasir Pasang Rp. 104,000.00 Rp. 1,872.00
0.26000 Oh Pekerja Rp. 90,480.00 Rp. 23,524.80
0.01300 Oh Mandor Rp. 164,450.00 Rp. 2,137.85
0.20000 Oh Tukang Batu Rp. 131,560.00 Rp. 26,312.00
0.02000 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,960.10
Rp. 54,934.75 Rp. 17,589.00 Rp. 72,523.75
4 Benangan 1 M
'
0.00800 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 676.00
0.00200 M3 Pasir Pasang Rp. 104,000.00 Rp. 208.00
0.15000 Oh Pekerja Rp. 90,480.00 Rp. 13,572.00
Rp. 13,572.00 Rp. 884.00 Rp. 14,456.00
5 Pasang Batu Sisir 1 M2
Batu Sisir
11.75000 Kg Semen Portland 50 kg Rp. 1,690.00 Rp. 19,857.50
0.03500 M3 Pasir Pasang Rp. 165,100.00 Rp. 5,778.50
1.10000 M2 Batu Sisir Rp. 195,000.00 Rp. 214,500.00
0.70000 Oh Pekerja Rp. 90,480.00 Rp. 63,336.00
0.35000 Oh Pekerja Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.03500 Oh Pekerja Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
0.03500 Oh Pekerja Mandor Rp. 164,450.00 Rp. 5,755.75
Rp. 120,317.93 Rp. 240,136.00 Rp. 360,453.93
BIAYA UPAH BIAYA BAHAN JUMLAH NO. URAIAN HARGA SATUAN
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
VI PEKERJAAN KAYU
1 Pasangan Kusen Pintu dan Jendela Kayu Ulin 1 M
3
1.10000 M3 Kayu Ulin Rp. 8,255,000.00 Rp. 9,080,500.00
6.00000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.30000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
20.00000 Oh Tukang Kayu Rp. 131,560.00 Rp. 2,631,200.00
2.00000 Oh Kepala Tukang Rp. 148,005.00 Rp. 296,010.00
Rp. 3,519,425.00 Rp. 9,080,500.00 Rp.
2 Pasangan Konstruksi Kuda-kuda Kayu Ulin 1 M
3
1.10000 M3 Kayu Ulin Rp. 8,255,000.00 Rp. 9,080,500.00
0.80000 Kg Paku Rp. 34,580.00 Rp. 27,664.00
15.00000 Kg Besi Strip Rp. 22,100.00 Rp. 331,500.00
4.00000 Oh Pekerja Rp. 90,480.00 Rp. 361,920.00
0.20000 Oh Mandor Rp. 164,450.00 Rp. 32,890.00
12.00000 Oh Tukang Kayu Rp. 131,560.00 Rp. 1,578,720.00
1.20000 Oh Kepala Tukang Rp. 148,005.00 Rp. 177,606.00
Rp. 2,151,136.00 Rp. 9,439,664.00 Rp.
3 Pasangan Konstruksi Kuda-kuda Kayu Lanan 1 M
3
1.10000 M3 Kayu Lanan Rp. 1,953,250.00 Rp. 2,148,575.00
0.80000 Kg Paku Rp. 26,195.00 Rp. 20,956.00
15.00000 Kg Besi Strip Rp. 22,100.00 Rp. 331,500.00
4.00000 Oh Pekerja Rp. 90,480.00 Rp. 361,920.00
0.20000 Oh Mandor Rp. 164,450.00 Rp. 32,890.00
12.00000 Oh Tukang Kayu Rp. 131,560.00 Rp. 1,578,720.00
1.20000 Oh Kepala Tukang Rp. 148,005.00 Rp. 177,606.00
Rp. 2,151,136.00 Rp. 2,501,031.00 Rp.
4 Pasangan Gording Kayu Lanan 1 M
3
1.10000 M3 Kayu Lanan Rp. 1,953,250.00 Rp. 2,148,575.00
2.20000 Kg Beugel, Baut Rp. 22,100.00 Rp. 48,620.00
2.40000 Oh Pekerja Rp. 90,480.00 Rp. 217,152.00
0.12000 Oh Mandor Rp. 164,450.00 Rp. 19,734.00
7.00000 Oh Tukang Kayu Rp. 131,560.00 Rp. 920,920.00
0.70000 Oh Kepala Tukang Rp. 148,005.00 Rp. 103,603.50
Rp. 1,261,409.50 Rp. 2,197,195.00 Rp.
5 Pasangan Kaso + Reng Kayu Lanan 1 M
2
0.01400 M3 Kayu Lanan Rp. 1,953,250.00 Rp. 27,345.50
0.15000 Kg Paku Rp. 26,195.00 Rp. 3,929.25
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 24,506.30 Rp. 31,274.75 Rp.
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
6 Pasangan Listplank 2 x 2/20 cm Kayu Ulin 1 M
1
0.00880 M3 Kayu Ulin Rp. 8,635,900.00 Rp. 75,995.92
0.06000 Kg Paku Rp. 34,580.00 Rp. 2,074.80
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.05000 Oh Mandor Rp. 164,450.00 Rp. 8,222.50
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 31,906.55 Rp. 78,070.72 Rp.
7 Pasangan Listplank 2/20 cm Kayu Ulin 1 M
1
0.00440 M3 Kayu Lanan Rp. 8,635,900.00 Rp. 37,997.96
0.06000 Kg Paku Rp. 34,580.00 Rp. 2,074.80
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.05000 Oh Mandor Rp. 164,450.00 Rp. 8,222.50
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 31,906.55 Rp. 40,072.76 Rp.
8 Pasangan Rangka Dinding Pemisah Kayu Lanan 1 M
2
0.00700 M3 Kayu, Papan Lanan Rp. 2,222,350.00 Rp. 15,556.45
0.01950 M3 Kayu, Balok Lanan Rp. 1,953,250.00 Rp. 38,088.38
0.10000 Kg Paku Rp. 26,195.00 Rp. 2,619.50
0.15000 Oh Pekerja Rp. 90,480.00 Rp. 13,572.00
0.07500 Oh Mandor Rp. 164,450.00 Rp. 12,333.75
0.45000 Oh Tukang Kayu Rp. 131,560.00 Rp. 59,202.00
0.04500 Oh Kepala Tukang Rp. 148,005.00 Rp. 6,660.23
Rp. 91,767.98 Rp. 56,264.33 Rp.
9 Pasangan Plywood T=4 mm untuk Dinding 1 M
2
0.33600 Lbr Plywood Rp. 71,500.00 Rp. 24,024.00
0.05000 Kg Paku Rp. 45,240.00 Rp. 2,262.00
0.02500 Oh Pekerja Rp. 90,480.00 Rp. 2,262.00
0.00130 Oh Mandor Rp. 164,450.00 Rp. 213.79
0.07500 Oh Tukang Kayu Rp. 131,560.00 Rp. 9,867.00
0.00750 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,110.04
Rp. 13,452.82 Rp. 26,286.00 Rp.
10 Pasangan Rangka Dinding Pemisah Double Plywood 1 M
2
Rangka Kayu Lanan
0.00700 M3 Kayu, Papan Lanan Rp. 2,222,350.00 Rp. 15,556.45
0.01950 M3 Kayu, Balok Lanan Rp. 1,953,250.00 Rp. 38,088.38
0.10000 Kg Paku Rp. 26,195.00 Rp. 2,619.50
0.67200 Lbr Plywood Rp. 71,500.00 Rp. 48,048.00
0.10000 Kg Paku Rp. 45,240.00 Rp. 4,524.00
0.20000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.07760 Oh Mandor Rp. 164,450.00 Rp. 12,761.32
0.60000 Oh Tukang Kayu Rp. 131,560.00 Rp. 78,936.00
0.06000 Oh Kepala Tukang Rp. 148,005.00 Rp. 8,880.30
Rp. 118,673.62 Rp. 108,836.33 Rp.
BIAYA UPAH BIAYA BAHAN JUMLAH NO. URAIAN HARGA SATUAN
11 Pasangan Rangka Langit-langit 1 x 1 m Kayu Lanan 1 M
2
0.01200 M3 Kayu Lanan Rp. 1,953,250.00 Rp. 23,439.00
0.10000 Kg Paku Rp. 26,195.00 Rp. 2,619.50
0.15000 Oh Pekerja Rp. 90,480.00 Rp. 13,572.00
0.07500 Oh Mandor Rp. 164,450.00 Rp. 12,333.75
0.25000 Oh Tukang Kayu Rp. 131,560.00 Rp. 32,890.00
0.02500 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,700.13
Rp. 62,495.88 Rp. 26,058.50 Rp.
BIAYA BAHAN JUMLAH NO. URAIAN HARGA SATUAN BIAYA UPAH
12,599,925.00
11,590,800.00
4,652,167.00
3,458,604.50
55,781.05
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
JUMLAH
109,977.27
71,979.31
148,032.30
39,738.82
227,509.95
JUMLAH
88,554.38
JUMLAH
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
VII PEKERJAAN BETON
1 Membuat Beton Tumbuk camp. 1Pc : 3Ps : 5Kr 1 M
3
4.36000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 368,420.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.87000 M3 Koral Beton Rp. 419,380.00 Rp. 364,860.60
1.65000 Oh Pekerja Rp. 90,480.00 Rp. 149,292.00
0.08000 Oh Mandor Rp. 164,450.00 Rp. 13,156.00
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
0.02500 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,700.13
Rp. 199,038.13 Rp. 787,360.60 Rp. 986,398.73
2 Membuat Beton Bertulang camp. 1Pc : 2Ps : 3Kr 1 M
3
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
1.65000 Oh Pekerja Rp. 90,480.00 Rp. 149,292.00
0.08000 Oh Mandor Rp. 164,450.00 Rp. 13,156.00
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
0.02500 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,700.13
Rp. 199,038.13 Rp. 942,276.40 Rp. 1,141,314.53
3 Pembesian dengan Besi Polos 1 Kg
1.05000 Kg Besi Beton Rp. 23,075.00 Rp. 24,228.75
0.01500 Kg Kawat Beton Rp. 28,015.00 Rp. 420.23
0.00700 Oh Pekerja Rp. 90,480.00 Rp. 633.36
0.00030 Oh Mandor Rp. 164,450.00 Rp. 49.34
0.00700 Oh Tukang Besi Rp. 131,560.00 Rp. 920.92
0.00070 Oh Kepala Tukang Rp. 148,005.00 Rp. 103.60
Rp. 1,707.22 Rp. 24,648.98 Rp. 26,356.19
4 Pembesian dengan Besi Ulir 1 Kg
1.05000 Kg Besi Beton Rp. 25,415.00 Rp. 26,685.75
0.01500 Kg Kawat Beton Rp. 28,015.00 Rp. 420.23
0.00700 Oh Pekerja Rp. 90,480.00 Rp. 633.36
0.00030 Oh Mandor Rp. 164,450.00 Rp. 49.34
0.00700 Oh Tukang Besi Rp. 131,560.00 Rp. 920.92
0.00070 Oh Kepala Tukang Rp. 148,005.00 Rp. 103.60
Rp. 1,707.22 Rp. 27,105.98 Rp. 28,813.19
5 Pasang Bekisting untuk Pondasi 1 M
2
0.04000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.30000 Kg Paku Rp. 26,195.00 Rp. 7,858.50
0.10000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 378.30
0.30000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.26000 Oh Tukang Kayu Rp. 131,560.00 Rp. 34,205.60
0.02600 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,848.13
Rp. 66,019.98 Rp. 114,446.80 Rp. 180,466.78
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
6 Pasang Bekisting untuk Sloof 1 M
2
0.04500 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 119,486.25
0.30000 Kg Paku Rp. 26,195.00 Rp. 7,858.50
0.10000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 378.30
0.30000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.26000 Oh Tukang Kayu Rp. 131,560.00 Rp. 34,205.60
0.02600 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,848.13
Rp. 66,019.98 Rp. 127,723.05 Rp. 193,743.03
7 Pasang Bekisting untuk Kolom 1 M
2
0.04000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.40000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.20000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.01500 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 39,828.75
0.35000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 5,200.00
0.30000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.00600 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.33000 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.03300 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 76,429.67 Rp. 220,030.85 Rp. 296,460.52
8 Pasang Bekisting untuk Balok 1 M
2
0.04000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.40000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.20000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.01800 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 47,794.50
0.35000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 5,200.00
0.30000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.00600 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.33000 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.03300 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 76,429.67 Rp. 227,996.60 Rp. 304,426.27
9 Pasang Bekisting untuk Lantai 1 M
2
0.04000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.40000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.20000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.01500 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 39,828.75
0.35000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
6.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 15,600.00
0.32000 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.00600 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.33000 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.03300 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 78,239.27 Rp. 230,430.85 Rp. 308,670.12
BIAYA BAHAN JUMLAH NO. BIAYA UPAH URAIAN HARGA SATUAN
10 Pasang Bekisting untuk Dinding 1 M
2
0.03000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 79,657.50
0.40000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.20000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.02000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 53,105.00
0.35000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
3.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 7,800.00
4.00000 Bh Formtie/Penjaga Jarak Bekisting Rp. 3,000.00 Rp. 12,000.00
0.32000 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.00600 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.33000 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.03300 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 78,239.27 Rp. 221,354.60 Rp. 299,593.87
11 Pasang Bekisting untuk Tangga 1 M
2
0.03000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 79,657.50
0.40000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.15000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 567.45
0.01500 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 39,828.75
0.35000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 5,200.00
0.32000 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.00600 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.33000 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.03300 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 78,239.27 Rp. 193,289.20 Rp. 271,528.47
12 Membuat Beton dengan Mutu K. 225 1 M
3
7.76000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 655,720.00
0.65000 M3 Pasir Beton Rp. 104,000.00 Rp. 67,600.00
0.65000 M3 Koral Beton Rp. 419,380.00 Rp. 272,597.00
6.00000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.30000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
1.00000 Oh Tukang Batu Rp. 131,560.00 Rp. 131,560.00
0.10000 Oh Kepala Tukang Rp. 148,005.00 Rp. 14,800.50
Rp. 738,575.50 Rp. 995,917.00 Rp. 1,734,492.50
13 Membuat Beton dengan Mutu K. 275 1 M
3
8.00000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 676,000.00
0.40000 M3 Pasir Beton Rp. 104,000.00 Rp. 41,600.00
0.82000 M3 Koral Beton Rp. 419,380.00 Rp. 343,891.60
6.00000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.30000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
1.00000 Oh Tukang Batu Rp. 131,560.00 Rp. 131,560.00
0.10000 Oh Kepala Tukang Rp. 148,005.00 Rp. 14,800.50
Rp. 738,575.50 Rp. 1,061,491.60 Rp. 1,800,067.10
URAIAN NO. HARGA SATUAN BIAYA BAHAN JUMLAH BIAYA UPAH
14 Membuat Pondasi Beton Bertulang ( 150 Kg + 1 M
3
Bekisting )
0.20000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 531,050.00
1.50000 Kg Paku Rp. 26,195.00 Rp. 39,292.50
0.50000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 1,891.50
157.50000 Kg Besi Beton Rp. 23,075.00 Rp. 3,634,312.50
2.25000 Kg Kawat Beton Rp. 28,015.00 Rp. 63,033.75
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
4.20000 Oh Pekerja Rp. 90,480.00 Rp. 380,016.00
0.15000 Oh Mandor Rp. 164,450.00 Rp. 24,667.50
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
1.30000 Oh Tukang Kayu Rp. 131,560.00 Rp. 171,028.00
1.05000 Oh Tukang Besi Rp. 131,560.00 Rp. 138,138.00
0.26000 Oh Kepala Tukang Rp. 148,005.00 Rp. 38,481.30
Rp. 785,220.80 Rp. 5,211,856.65 Rp. 5,997,077.45
15 Membuat Sloof Beton Bertulang ( 285 Kg + 1 M
3
Bekisting )
0.27000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 716,917.50
1.80000 Kg Paku Rp. 26,195.00 Rp. 47,151.00
0.60000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 2,269.80
299.25000 Kg Besi Beton Rp. 23,075.00 Rp. 6,905,193.75
4.27500 Kg Kawat Beton Rp. 28,015.00 Rp. 119,764.13
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
5.44500 Oh Pekerja Rp. 90,480.00 Rp. 492,663.60
0.19550 Oh Mandor Rp. 164,450.00 Rp. 32,149.98
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
1.56000 Oh Tukang Kayu Rp. 131,560.00 Rp. 205,233.60
1.99500 Oh Tukang Besi Rp. 131,560.00 Rp. 262,462.20
0.38050 Oh Kepala Tukang Rp. 148,005.00 Rp. 56,315.90
Rp. 1,081,715.28 Rp. 8,733,572.58 Rp. 9,815,287.85
16 Membuat Kolom Beton Bertulang ( 230 Kg + 1 M
3
Bekisting )
0.40000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 1,062,100.00
4.00000 Kg Paku Rp. 26,195.00 Rp. 104,780.00
2.00000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 7,566.00
241.50000 Kg Besi Beton Rp. 23,075.00 Rp. 5,572,612.50
3.45000 Kg Kawat Beton Rp. 28,015.00 Rp. 96,651.75
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.15000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 398,287.50
3.50000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 575,575.00
20.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 52,000.00
6.26000 Oh Pekerja Rp. 90,480.00 Rp. 566,404.80
0.20900 Oh Mandor Rp. 164,450.00 Rp. 34,370.05
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
3.30000 Oh Tukang Kayu Rp. 131,560.00 Rp. 434,148.00
1.61000 Oh Tukang Besi Rp. 131,560.00 Rp. 211,811.60
0.51600 Oh Kepala Tukang Rp. 148,005.00 Rp. 76,370.58
Rp. 1,355,995.03 Rp. 8,811,849.15 Rp. 10,167,844.18
BIAYA BAHAN HARGA SATUAN NO. URAIAN JUMLAH BIAYA UPAH
17 Membuat Balok Beton Bertulang ( 295 Kg + 1 M
3
Bekisting )
0.32000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 849,680.00
3.20000 Kg Paku Rp. 26,195.00 Rp. 83,824.00
1.60000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 6,052.80
309.75000 Kg Besi Beton Rp. 23,075.00 Rp. 7,147,481.25
4.42500 Kg Kawat Beton Rp. 28,015.00 Rp. 123,966.38
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.14400 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 382,356.00
2.80000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 460,460.00
16.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 41,600.00
6.11500 Oh Pekerja Rp. 90,480.00 Rp. 553,285.20
0.21650 Oh Mandor Rp. 164,450.00 Rp. 35,603.43
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
2.64000 Oh Tukang Kayu Rp. 131,560.00 Rp. 347,318.40
2.06500 Oh Tukang Besi Rp. 131,560.00 Rp. 271,671.40
0.49550 Oh Kepala Tukang Rp. 148,005.00 Rp. 73,336.48
Rp. 1,314,104.90 Rp. 10,037,696.83 Rp. 11,351,801.73
18 Membuat Balok Beton Bertulang ( 250 Kg + 1 M
3
Bekisting )
0.32000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 849,680.00
3.20000 Kg Paku Rp. 26,195.00 Rp. 83,824.00
1.60000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 6,052.80
252.00000 Kg Besi Beton Rp. 23,075.00 Rp. 5,814,900.00
3.60000 Kg Kawat Beton Rp. 28,015.00 Rp. 100,854.00
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.14400 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 382,356.00
2.80000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 460,460.00
16.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 41,600.00
5.73000 Oh Pekerja Rp. 90,480.00 Rp. 518,450.40
0.20000 Oh Mandor Rp. 164,450.00 Rp. 32,890.00
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
2.64000 Oh Tukang Kayu Rp. 131,560.00 Rp. 347,318.40
1.68000 Oh Tukang Besi Rp. 131,560.00 Rp. 221,020.80
0.45700 Oh Kepala Tukang Rp. 148,005.00 Rp. 67,638.29
Rp. 1,220,207.89 Rp. 8,682,003.20 Rp. 9,902,211.09
JUMLAH BIAYA UPAH BIAYA BAHAN NO. URAIAN HARGA SATUAN
19 Membuat Lantai Beton Bertulang ( 125 Kg + 1 M
3
Bekisting )
0.50000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 1,327,625.00
5.00000 Kg Paku Rp. 26,195.00 Rp. 130,975.00
2.50000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 9,457.50
131.25000 Kg Besi Beton Rp. 23,075.00 Rp. 3,028,593.75
1.87500 Kg Kawat Beton Rp. 28,015.00 Rp. 52,528.13
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.18750 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 497,859.38
4.37500 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 719,468.75
75.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 195,000.00
6.52500 Oh Pekerja Rp. 90,480.00 Rp. 590,382.00
0.19250 Oh Mandor Rp. 164,450.00 Rp. 31,656.63
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
4.12500 Oh Tukang Kayu Rp. 131,560.00 Rp. 542,685.00
0.87500 Oh Tukang Besi Rp. 131,560.00 Rp. 115,115.00
0.52500 Oh Kepala Tukang Rp. 148,005.00 Rp. 77,702.63
Rp. 1,390,431.25 Rp. 6,903,783.90 Rp. 8,294,215.15
20 Membuat Dinding Beton Bertulang ( 95 Kg + 1 M
3
Bekisting )
0.24000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 637,260.00
3.20000 Kg Paku Rp. 26,195.00 Rp. 83,824.00
1.60000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 6,052.80
99.75000 Kg Besi Beton Rp. 23,075.00 Rp. 2,301,731.25
1.42500 Kg Kawat Beton Rp. 28,015.00 Rp. 39,921.38
6.64000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.52000 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.78000 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.16000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 424,840.00
2.80000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 460,460.00
24.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 62,400.00
32.00000 Bh Formtie/Penjaga Jarak Bekisting Rp. 3,000.00 Rp. 96,000.00
4.87500 Oh Pekerja Rp. 90,480.00 Rp. 441,090.00
0.15650 Oh Mandor Rp. 164,450.00 Rp. 25,736.43
0.25000 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
2.64000 Oh Tukang Kayu Rp. 131,560.00 Rp. 347,318.40
0.66500 Oh Tukang Besi Rp. 131,560.00 Rp. 87,487.40
0.35550 Oh Kepala Tukang Rp. 148,005.00 Rp. 52,615.78
Rp. 987,138.00 Rp. 5,054,765.83 Rp. 6,041,903.83
JUMLAH BIAYA UPAH NO. URAIAN HARGA SATUAN BIAYA BAHAN
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
VIII PEKERJAAN PENUTUP ATAP
1 Pasang Atap Genteng Metal 1 M
2
1.43000 Lbr Genteng Metal Rp. 149,500.00 Rp. 213,785.00
0.20000 Kg Paku Rp. 37,830.00 Rp. 7,566.00
0.20000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 34,376.55 Rp. 221,351.00 Rp. 255,727.55
2 Pasang Atap Nok Genteng Metal 1 M
1
2.50000 Bh Nok Genteng Metal Rp. 57,590.00 Rp. 143,975.00
0.05000 Kg Paku Rp. 37,830.00 Rp. 1,891.50
0.25000 Oh Pekerja Rp. 90,480.00 Rp. 22,620.00
0.01300 Oh Mandor Rp. 164,450.00 Rp. 2,137.85
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 46,711.93 Rp. 145,866.50 Rp. 192,578.43
IX PEKERJAAN LANGIT - LANGIT
1 Pasang Langit - langit Plywood 4 mm 1 M
2
0.37500 Lbr Plywood 4 mm Rp. 71,500.00 Rp. 26,812.50
0.03000 Kg Paku Rp. 45,240.00 Rp. 1,357.20
0.07000 Oh Pekerja Rp. 90,480.00 Rp. 6,333.60
0.00350 Oh Mandor Rp. 164,450.00 Rp. 575.58
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 21,545.23 Rp. 28,169.70 Rp. 49,714.93
2 Pasang Langit - langit Kalsiboard Tb 4.5 mm 1 M
2
0.36000 Lbr Kalsiboard 120x240x0,45 cm Rp. 72,800.00 Rp. 26,208.00
0.11000 Kg Paku Sekrup Rp. 37,830.00 Rp. 4,161.30
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.05000 Oh Mandor Rp. 164,450.00 Rp. 8,222.50
0.50000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.05000 Oh Kepala Tukang Rp. 148,005.00 Rp. 7,400.25
Rp. 90,450.75 Rp. 30,369.30 Rp. 120,820.05
3 Pasang Langit - langit Kayu Lanan 1 M
2
0.02400 M3 Kayu Lanan ( Papan ) Rp. 2,222,350.00 Rp. 53,336.40
0.01000 Kg Paku Rp. 26,195.00 Rp. 261.95
0.05000 Kg Paku Sekrup Rp. 37,830.00 Rp. 1,891.50
0.20000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.60000 Oh Tukang Kayu Rp. 131,560.00 Rp. 78,936.00
0.06000 Oh Kepala Tukang Rp. 148,005.00 Rp. 8,880.30
Rp. 107,556.80 Rp. 55,489.85 Rp. 163,046.65
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
4 Pasang Langit - langit Plywood 4 mm 1 M
2
Rangka Kayu Lanan
0.01200 M3 Kayu Lanan ( Balok ) Rp. 1,953,250.00 Rp. 23,439.00
0.10000 Kg Paku Rp. 26,195.00 Rp. 2,619.50
0.37500 Lbr Plywood 4 mm Rp. 71,500.00 Rp. 26,812.50
0.03000 Kg Paku Rp. 45,240.00 Rp. 1,357.20
0.22000 Oh Pekerja Rp. 90,480.00 Rp. 19,905.60
0.07850 Oh Mandor Rp. 164,450.00 Rp. 12,909.33
0.35000 Oh Tukang Kayu Rp. 131,560.00 Rp. 46,046.00
0.03500 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 84,041.10 Rp. 54,228.20 Rp. 138,269.30
5 Pasang Langit - langit Kalsiboard Tb 9 mm + 1 M
2
Rangka Kayu Lanan
0.01200 M3 Kayu Lanan ( Balok ) Rp. 1,953,250.00 Rp. 23,439.00
0.10000 Kg Paku Rp. 26,195.00 Rp. 2,619.50
0.36000 Lbr Kalsiboard 120x240x0,9 cm Rp. 72,800.00 Rp. 26,208.00
0.11000 Kg Paku Sekrup Rp. 37,830.00 Rp. 4,161.30
0.25000 Oh Pekerja Rp. 90,480.00 Rp. 22,620.00
0.12500 Oh Mandor Rp. 164,450.00 Rp. 20,556.25
0.75000 Oh Tukang Kayu Rp. 131,560.00 Rp. 98,670.00
0.07500 Oh Kepala Tukang Rp. 148,005.00 Rp. 11,100.38
Rp. 152,946.63 Rp. 56,427.80 Rp. 209,374.43
6 Pasang Langit - langit Kayu Lanan + 1 M
2
Rangka Kayu Lanan
0.01200 M3 Kayu Lanan ( Balok ) Rp. 1,953,250.00 Rp. 23,439.00
0.11000 Kg Paku Rp. 26,195.00 Rp. 2,881.45
0.02400 M3 Kayu Lanan ( Papan ) Rp. 2,222,350.00 Rp. 53,336.40
0.05000 Kg Paku Sekrup Rp. 37,830.00 Rp. 1,891.50
0.35000 Oh Pekerja Rp. 90,480.00 Rp. 31,668.00
0.08500 Oh Mandor Rp. 164,450.00 Rp. 13,978.25
0.85000 Oh Tukang Kayu Rp. 131,560.00 Rp. 111,826.00
0.08500 Oh Kepala Tukang Rp. 148,005.00 Rp. 12,580.43
Rp. 170,052.68 Rp. 81,548.35 Rp. 251,601.03
7 Pasang kembali Langit - langit Kayu Lanan + 1 M
2
Rangka Kayu Lanan
0.01200 M3 Kayu Lanan ( Balok ) Rp. 1,953,250.00 Rp. 23,439.00
0.11000 Kg Paku Rp. 26,195.00 Rp. 2,881.45
0.05000 Kg Paku Sekrup Rp. 37,830.00 Rp. 1,891.50
0.35000 Oh Pekerja Rp. 90,480.00 Rp. 31,668.00
0.08500 Oh Mandor Rp. 164,450.00 Rp. 13,978.25
0.85000 Oh Tukang Kayu Rp. 131,560.00 Rp. 111,826.00
0.08500 Oh Kepala Tukang Rp. 148,005.00 Rp. 12,580.43
Rp. 170,052.68 Rp. 28,211.95 Rp. 198,264.63
8 Pasang List Langit - langit Kayu Profil 1 M
1
1.10000 M1 List Kayu Profil Rp. 3,250.00 Rp. 3,575.00
0.01000 Kg Paku Rp. 26,195.00 Rp. 261.95
0.05000 Oh Pekerja Rp. 90,480.00 Rp. 4,524.00
0.00300 Oh Mandor Rp. 164,450.00 Rp. 493.35
0.05000 Oh Tukang Kayu Rp. 131,560.00 Rp. 6,578.00
0.00500 Oh Kepala Tukang Rp. 148,005.00 Rp. 740.03
Rp. 12,335.38 Rp. 3,836.95 Rp. 16,172.33
BIAYA BAHAN JUMLAH NO. URAIAN HARGA SATUAN BIAYA UPAH
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
X PEKERJAAN PIPA DAN SANITASI
1 Memasang 1 Buah Kloset Duduk/Monoblok 1 Bh
1.00000 Bh Kloset Duduk/Monoblok Rp. 2,631,200.00 Rp. 2,631,200.00
0.06000 Perlengkapan 6% Harga Kloset Rp. 2,631,200.00 Rp. 157,872.00
3.30000 Oh Pekerja Rp. 90,480.00 Rp. 298,584.00
0.16000 Oh Mandor Rp. 164,450.00 Rp. 26,312.00
1.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 144,716.00
0.10000 Oh Kepala Tukang Rp. 148,005.00 Rp. 14,800.50
Rp. 484,412.50 Rp. 2,789,072.00 Rp. 3,273,484.50
2 Memasang 1 Buah Kloset Jongkok Porselin 1 Bh
1.00000 Bh Kloset Jongkok Rp. 263,120.00 Rp. 263,120.00
0.12000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 10,140.00
0.01000 M3 Pasir Beton Rp. 104,000.00 Rp. 1,040.00
1.00000 Oh Pekerja Rp. 90,480.00 Rp. 90,480.00
0.16000 Oh Mandor Rp. 164,450.00 Rp. 26,312.00
1.50000 Oh Tukang Batu Rp. 131,560.00 Rp. 197,340.00
0.30000 Oh Kepala Tukang Rp. 148,005.00 Rp. 44,401.50
Rp. 358,533.50 Rp. 274,300.00 Rp. 632,833.50
3 Memasang 1 Buah Urinoir 1 Bh
1.00000 Bh Urinoir Rp. 435,500.00 Rp. 435,500.00
0.30000 Perlengkapan 30% Harga Urinoir Rp. 435,500.00 Rp. 130,650.00
0.12000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 10,140.00
0.01000 M3 Pasir Beton Rp. 104,000.00 Rp. 1,040.00
1.00000 Oh Pekerja Rp. 90,480.00 Rp. 90,480.00
0.10000 Oh Mandor Rp. 164,450.00 Rp. 16,445.00
1.00000 Oh Tukang Batu Rp. 131,560.00 Rp. 131,560.00
0.10000 Oh Kepala Tukang Rp. 148,005.00 Rp. 14,800.50
Rp. 253,285.50 Rp. 577,330.00 Rp. 830,615.50
4 Memasang 1 Buah Wastafel 1 Bh
1.00000 Bh Wastafel Rp. 2,094,690.00 Rp. 2,094,690.00
0.12000 Perlengkapan 12% Harga Wastafel Rp. 2,094,690.00 Rp. 251,362.80
0.12000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 10,140.00
0.01000 M3 Pasir Beton Rp. 104,000.00 Rp. 1,040.00
1.20000 Oh Pekerja Rp. 90,480.00 Rp. 108,576.00
0.10000 Oh Mandor Rp. 164,450.00 Rp. 16,445.00
1.45000 Oh Tukang Batu Rp. 131,560.00 Rp. 190,762.00
0.15000 Oh Kepala Tukang Rp. 148,005.00 Rp. 22,200.75
Rp. 337,983.75 Rp. 2,357,232.80 Rp. 2,695,216.55
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
5 Memasang 1 Bh Bak Mandi Batu Bata Vol 0,3 m3 1 Bh
280.00000 Bh Batu Bata Rp. 1,500.00 Rp. 420,000.00
2.40000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 202,800.00
0.30000 M3 Pasir Beton Rp. 104,000.00 Rp. 31,200.00
4.35600 M2 Keramik Rp. 62,335.00 Rp. 271,531.26
6.00000 Kg Semen Nat Rp. 6,500.00 Rp. 39,000.00
6.00000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.30000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
0.75000 Oh Tukang Batu Rp. 131,560.00 Rp. 98,670.00
0.30000 Oh Kepala Tukang Rp. 148,005.00 Rp. 44,401.50
Rp. 735,286.50 Rp. 964,531.26 Rp. 1,699,817.76
6 Pasang 1 Buah Bak Kontrol Pas. Bt Bata Bh
Uk 45 x 45 tinggi 50 cm
175.00000 Bh Batu Bata Rp. 1,500.00 Rp. 262,500.00
1.54000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 130,130.00
0.13000 M3 Pasir Pasang Rp. 104,000.00 Rp. 13,520.00
0.02000 M3 Kerikil Rp. 419,380.00 Rp. 8,387.60
0.09000 M3 Pasir Beton Rp. 104,000.00 Rp. 9,360.00
2.60000 Kg Besi Beton Rp. 23,075.00 Rp. 59,995.00
1.42000 Oh Pekerja Rp. 90,480.00 Rp. 128,481.60
0.07100 Oh Mandor Rp. 164,450.00 Rp. 11,675.95
0.47300 Oh Tukang Batu Rp. 131,560.00 Rp. 62,227.88
0.04700 Oh Kepala Tukang Rp. 148,005.00 Rp. 6,956.24
Rp. 209,341.67 Rp. 483,892.60 Rp. 693,234.27
7 Pasang 1 Buah Bak Kontrol Pas. Bt Bata Bh
Uk 60 x 60 tinggi 65 cm
260.00000 Bh Batu Bata Rp. 1,500.00 Rp. 390,000.00
2.28000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 192,660.00
0.18400 M3 Pasir Pasang Rp. 104,000.00 Rp. 19,136.00
0.03300 M3 Kerikil Rp. 419,380.00 Rp. 13,839.54
0.12000 M3 Pasir Beton Rp. 104,000.00 Rp. 12,480.00
4.85000 Kg Besi Beton Rp. 23,075.00 Rp. 111,913.75
2.26000 Oh Pekerja Rp. 90,480.00 Rp. 204,484.80
0.10800 Oh Mandor Rp. 164,450.00 Rp. 17,760.60
0.72000 Oh Tukang Batu Rp. 131,560.00 Rp. 94,723.20
0.07200 Oh Kepala Tukang Rp. 148,005.00 Rp. 10,656.36
Rp. 327,624.96 Rp. 740,029.29 Rp. 1,067,654.25
8 Memasang 1 Buah Bak Cuci Piring Stainless Steel 1 Bh
1.00000 Bh Bak Cuci Piring Stainless Steel Rp. 897,000.00 Rp. 897,000.00
1.00000 Set Water Drain + Asesoris Rp. 30,000.00 Rp. 30,000.00
0.03000 Oh Pekerja Rp. 90,480.00 Rp. 2,714.40
0.00150 Oh Mandor Rp. 164,450.00 Rp. 246.68
0.30000 Oh Tukang Batu Rp. 131,560.00 Rp. 39,468.00
0.03000 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,440.15
Rp. 46,869.23 Rp. 927,000.00 Rp. 973,869.23
BIAYA UPAH HARGA SATUAN NO. URAIAN BIAYA BAHAN JUMLAH
9 Memasang 1 Buah Kran dia. 3/4" atau 1/2" 1 Bh
1.00000 Bh Kran Air Rp. 22,425.00 Rp. 22,425.00
0.40000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 33,800.00
0.05000 M3 Pasir Pasang Rp. 104,000.00 Rp. 5,200.00
0.05000 Oh Pekerja Rp. 90,480.00 Rp. 4,524.00
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 19,571.18 Rp. 61,425.00 Rp. 80,996.18
10 Memasang 1 Buah Floor Drain 1 Bh
1.00000 Bh Floor Drain Rp. 74,750.00 Rp. 74,750.00
0.01000 Oh Pekerja Rp. 90,480.00 Rp. 904.80
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 16,363.10 Rp. 74,750.00 Rp. 91,113.10
11 Memasang 1 Buah Bak Cuci Piring Stainless Steel 1 Bh
1.00000 Bh Bak Cuci Piring Stainless Steel Rp. 897,000.00 Rp. 897,000.00
1.00000 Set Water Drain + Asesoris Rp. 30,000.00 Rp. 30,000.00
0.03000 Oh Pekerja Rp. 90,480.00 Rp. 2,714.40
0.00150 Oh Mandor Rp. 164,450.00 Rp. 246.68
0.30000 Oh Tukang Batu Rp. 131,560.00 Rp. 39,468.00
0.03000 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,440.15
Rp. 46,869.23 Rp. 927,000.00 Rp. 973,869.23
BIAYA UPAH NO. URAIAN HARGA SATUAN JUMLAH BIAYA BAHAN
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
XII PEKERJAAN KUNCI DAN KACA
1 Pasang Kunci Tanam Biasa Kualitas Sedang 1 Bh
1.00000 Bh Kunci Tanam 2 Slaag Rp. 247,000.00 Rp. 247,000.00
0.01000 Oh Pekerja Rp. 90,480.00 Rp. 904.80
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.50000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 68,987.10 Rp. 247,000.00 Rp. 315,987.10
2 Pasang Kunci Tanam Biasa Kualitas Baik 1 Bh
1.00000 Bh Kunci Tanam 2 Slaag Rp. 271,440.00 Rp. 271,440.00
0.01000 Oh Pekerja Rp. 90,480.00 Rp. 904.80
0.00500 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.50000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 68,987.10 Rp. 271,440.00 Rp. 340,427.10
3 Pasang Kunci Tanam Kamar Mandi 1 Bh
1.00000 Bh Kunci Tanam 1 Slaag Rp. 137,800.00 Rp. 137,800.00
0.00500 Oh Pekerja Rp. 90,480.00 Rp. 452.40
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.50000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.00500 Oh Kepala Tukang Rp. 148,005.00 Rp. 740.03
Rp. 67,383.55 Rp. 137,800.00 Rp. 205,183.55
4 Pasang Engsel Pintu 1 Bh
1.00000 Bh Engsel Pintu (kuningan 4") Rp. 59,800.00 Rp. 59,800.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 59,800.00 Rp. 83,234.61
5 Pasang Engsel Jendela 1 Bh
1.00000 Bh Engsel Jendela Rp. 44,850.00 Rp. 44,850.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 44,850.00 Rp. 68,284.61
6 Pasang Kait Angin 1 Bh
1.00000 Bh Kait Angin Rp. 30,875.00 Rp. 30,875.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 30,875.00 Rp. 54,309.61
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
7 Pasang Gerendel 1 Bh
1.00000 Bh Grendel Rp. 7,800.00 Rp. 7,800.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 7,800.00 Rp. 31,234.61
8 Pasang Kaca tebal 3 mm 1 M
2
1.10000 M2 Kaca Rp. 83,850.00 Rp. 92,235.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 92,235.00 Rp. 115,669.61
9 Pasang Kaca tebal 5 mm 1 M
2
1.10000 M2 Kaca Rp. 97,825.00 Rp. 148,005.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 148,005.00 Rp. 171,439.61
10 Pasang Kaca one way tebal 5 mm 1 M
2
1.10000 M2 Kaca Rp. 123,500.00 Rp. 135,850.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 135,850.00 Rp. 159,284.61
11 Pasang Kaca buram/es tebal 5 mm 1 M
2
1.10000 M2 Kaca Rp. 143,000.00 Rp. 157,300.00
0.01500 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.00075 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 157,300.00 Rp. 180,734.61
BIAYA BAHAN JUMLAH NO. URAIAN HARGA SATUAN BIAYA UPAH
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
XIII PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang Lantai Keramik Uk. 20 x 20 cm 1 M
2
1.00000 M2 Ubin Keramik Uk. 20 x 20 cm Rp. 63,167.00 Rp. 63,167.00
0.22760 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.04200 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.50000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.62000 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.03000 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.35000 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.03500 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 96,517.20 Rp. 208,774.48
2 Pasang Lantai Keramik Uk. 30 x 30 cm 1 M
2
1.00000 M2 Ubin Keramik Uk. 30 x 30 cm Rp. 67,080.00 Rp. 67,080.00
0.22760 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.04200 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.50000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.62000 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.03000 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.35000 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.03500 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 100,430.20 Rp. 212,687.48
3 Pasang Dinding Keramik 20 x 20 cm warna 1 M
2
1.00000 M2 Keramik 20 x 20 cm warna Rp. 63,167.00 Rp. 63,167.00
0.18300 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 15,463.50
0.01800 M3 Pasir Beton Rp. 104,000.00 Rp. 1,872.00
1.50000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.60000 Oh Pekerja Rp. 90,480.00 Rp. 54,288.00
0.03000 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.04500 Oh Kepala Tukang Rp. 148,005.00 Rp. 6,660.23
Rp. 79,037.73 Rp. 90,252.50 Rp. 169,290.23
4 Plint Keramik Uk. 10 x 30 cm 1 M
2
1.00000 M2 Keramik Uk. 10 x 30 cm Rp. 62,335.00 Rp. 62,335.00
0.22760 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.04200 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.50000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.62000 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.03000 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.35000 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.03500 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 95,685.20 Rp. 207,942.48
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
XIV PEKERJAAN CAT - CATAN
1 Mendempul dan Menggosok Kayu 1 M
2
0.08000 Kg Dempul Jadi Rp. 98,670.00 Rp. 7,893.60
0.02000 Kg Minyak Cat Rp. 18,687.50 Rp. 373.75
0.20000 Lbr Ampelas Rp. 4,940.00 Rp. 988.00
0.04000 Oh Pekerja Rp. 90,480.00 Rp. 3,619.20
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.04000 Oh Tukang Cat Rp. 131,560.00 Rp. 5,262.40
0.00400 Oh Kepala Tukang Rp. 148,005.00 Rp. 592.02
Rp. 9,884.75 Rp. 9,255.35 Rp. 19,140.10
2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir 1 M
2
1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
0.20000 Kg Cat Meni Rp. 44,460.00 Rp. 8,892.00
0.15000 Kg Plamir Rp. 14,950.00 Rp. 2,242.50
0.17000 Kg Cat Dasar Rp. 52,325.00 Rp. 8,895.25
0.26000 Kg Cat Penutup 2 Kali Rp. 67,275.00 Rp. 17,491.50
0.07000 Oh Pekerja Rp. 90,480.00 Rp. 6,333.60
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.09000 Oh Tukang Cat Rp. 131,560.00 Rp. 11,840.40
0.00600 Oh Kepala Tukang Rp. 148,005.00 Rp. 888.03
Rp. 19,473.16 Rp. 37,521.25 Rp. 56,994.41
3 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir 1 M
2
1 Lapis Cat Dasar dan 3 Lapis Cat Penutup )
0.20000 Kg Cat Meni Rp. 44,460.00 Rp. 8,892.00
0.15000 Kg Plamir Rp. 14,950.00 Rp. 2,242.50
0.17000 Kg Cat Dasar Rp. 52,325.00 Rp. 8,895.25
0.35000 Kg Cat Penutup 3 Kali Rp. 67,275.00 Rp. 23,546.25
0.07000 Oh Pekerja Rp. 90,480.00 Rp. 6,333.60
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.10500 Oh Tukang Cat Rp. 131,560.00 Rp. 13,813.80
0.00400 Oh Kepala Tukang Rp. 148,005.00 Rp. 592.02
Rp. 21,150.55 Rp. 43,576.00 Rp. 64,726.55
4 Pelaburan Bidang Kayu dengan Cat Residu dan Ter 1 M
2
0.35000 Ltr Residu atau Ter Rp. 3,783.00 Rp. 1,324.05
0.10000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.00600 Oh Mandor Rp. 164,450.00 Rp. 986.70
Rp. 10,034.70 Rp. 1,324.05 Rp. 11,358.75
5 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis 1 M
2
Cat Dasar dan 2 Lapis Cat Penutup )
0.10000 Kg Plamir Rp. 14,950.00 Rp. 1,495.00
0.10000 Kg Cat Dasar Rp. 52,325.00 Rp. 5,232.50
0.26000 Kg Cat Penutup 2 Kali Rp. 32,370.00 Rp. 8,416.20
0.02000 Oh Pekerja Rp. 90,480.00 Rp. 1,809.60
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.06300 Oh Tukang Cat Rp. 131,560.00 Rp. 8,288.28
0.00630 Oh Kepala Tukang Rp. 148,005.00 Rp. 932.43
Rp. 11,441.44 Rp. 15,143.70 Rp. 26,585.14
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
DAFTAR : HARGA SATUAN PEKERJAAN ( UNIT PRICE )
1 Pengukuran dan Pemasangan Bouwplank 1 M
1
0.0120 M3 Kayu 5/7 Rp. 2,655,250.00 Rp. 31,863.00
0.0200 Kg Paku Rp. 26,195.00 Rp. 523.90
0.0040 M3 Kayu Papan 2/20 Rp. 1,755,000.00 Rp. 7,020.00
0.1000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.0050 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.1000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 24,506.30 Rp. 39,406.90 Rp. 63,913.20
2 Membersihkan Lapangan dan Perataan 1 M
2
0.1000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.0050 Oh Mandor Rp. 164,450.00 Rp. 822.25
Rp. 9,870.25 Rp. - Rp. 9,870.25
3 Galian Tanah Biasa sedalam 1 M 1 M
3
0.4000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 36,192.00
0.0400 Oh Mandor Rp. 164,450.00 Rp. 6,578.00
Rp. 42,770.00 Rp. - Rp. 42,770.00
4 Urugan Kembali 1 M
3
0.1920 Oh Pembantu Tukang Rp. 90,480.00 Rp. 17,372.16
0.0190 Oh Mandor Rp. 164,450.00 Rp. 3,124.55
Rp. 20,496.71 Rp. - Rp. 20,496.71
5 Pemadatan Tanah 1 M
3
0.5000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 45,240.00
0.0500 Oh Mandor Rp. 164,450.00 Rp. 8,222.50
Rp. 53,462.50 Rp. - Rp. 53,462.50
6 Urugan Pasir 1 M
3
1.2000 M3 Pasir Urug Rp. 99,450.00 Rp. 119,340.00
0.3000 Oh Pembantu Tukang Rp. 90,480.00 Rp. 27,144.00
0.0100 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
Rp. 28,788.50 Rp. 119,340.00 Rp. 148,128.50
7 Urugan Tanah Merah ( BOW ) 1 M
3
1.2500 M3 Pasir Urug Rp. 97,825.00 Rp. 122,281.25
0.2500 Oh Pembantu Tukang Rp. 90,480.00 Rp. 22,620.00
0.0100 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
Rp. 24,264.50 Rp. 122,281.25 Rp. 146,545.75
8 Pasangan Pondasi Batu Kali camp. 1 : 4 1 M
3
1.2000 M3 Bt. Belah 15/20 cm Rp. 403,000.00 Rp. 483,600.00
4.0400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 341,380.00
0.4850 M3 Pasir Pasang Rp. 104,000.00 Rp. 50,440.00
1.5000 Oh Pekerja Rp. 90,480.00 Rp. 135,720.00
0.0750 Oh Mandor Rp. 164,450.00 Rp. 12,333.75
0.6000 Oh Tukang Batu Rp. 131,560.00 Rp. 78,936.00
0.0600 Oh Kepala Tukang Rp. 148,005.00 Rp. 8,880.30
Rp. 235,870.05 Rp. 875,420.00 Rp. 1,111,290.05
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
9 Pasangan Pondasi Batu Kosong 1 M
3
1.2000 M3 Bt. Belah 15/20 cm Rp. 403,000.00 Rp. 483,600.00
0.3000 M3 Pasir Urug Rp. 99,450.00 Rp. 29,835.00
0.7800 Oh Pekerja Rp. 90,480.00 Rp. 70,574.40
0.0390 Oh Mandor Rp. 164,450.00 Rp. 6,413.55
0.3900 Oh Tukang Batu Rp. 131,560.00 Rp. 51,308.40
0.0390 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,772.20
Rp. 134,068.55 Rp. 513,435.00 Rp. 647,503.55
10 Pasangan Batu Bata tebal 1/2 Bata 1 : 2 1 M
2
70.0000 Bh Batu Bata Rp. 1,500.00 Rp. 105,000.00
0.3790 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 32,025.50
0.0380 M3 Pasir Pasang Rp. 104,000.00 Rp. 3,952.00
0.3200 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.0150 Oh Mandor Rp. 164,450.00 Rp. 2,466.75
0.1000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 46,056.40 Rp. 140,977.50 Rp. 187,033.90
11 Pasangan Batu Bata tebal 1/2 Bata 1 : 4 1 M
2
70.0000 Bh Batu Bata Rp. 1,500.00 Rp. 105,000.00
0.2300 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,435.00
0.0430 M3 Pasir Pasang Rp. 104,000.00 Rp. 4,472.00
0.3200 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.0150 Oh Mandor Rp. 164,450.00 Rp. 2,466.75
0.1000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 46,056.40 Rp. 128,907.00 Rp. 174,963.40
12 Plesteran tebal 15 mm camp. 1 : 2 1 M
2
0.1704 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 14,398.80
0.0170 M3 Pasir Pasang Rp. 104,000.00 Rp. 1,768.00
0.2000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.0100 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.1500 Oh Tukang Batu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 41,694.58 Rp. 16,166.80 Rp. 57,861.38
13 Plesteran tebal 15 mm camp. 1 : 4 1 M
2
0.1040 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 8,788.00
0.0200 M3 Pasir Pasang Rp. 104,000.00 Rp. 2,080.00
0.2000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.0100 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.1500 Oh Tukang Batu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 41,694.58 Rp. 10,868.00 Rp. 52,562.58
14 Plesteran Beton tebal 15 mm camp. 1 : 2 1 M
2
0.1860 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 15,717.00
0.0180 M3 Pasir Pasang Rp. 104,000.00 Rp. 1,872.00
0.2600 Oh Pekerja Rp. 90,480.00 Rp. 23,524.80
0.0130 Oh Mandor Rp. 164,450.00 Rp. 2,137.85
0.2000 Oh Tukang Batu Rp. 131,560.00 Rp. 26,312.00
0.0200 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,960.10
Rp. 54,934.75 Rp. 17,589.00 Rp. 72,523.75
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
15 Benangan 1 M
'
0.0080 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 676.00
0.0020 M3 Pasir Pasang Rp. 104,000.00 Rp. 208.00
0.1500 Oh Pekerja Rp. 90,480.00 Rp. 13,572.00
Rp. 13,572.00 Rp. 884.00 Rp. 14,456.00
16 Membuat Beton Tumbuk camp. 1Pc : 3Ps : 5Kr 1 M
3
4.3600 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 368,420.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.8700 M3 Koral Beton Rp. 419,380.00 Rp. 364,860.60
1.6500 Oh Pekerja Rp. 90,480.00 Rp. 149,292.00
0.0800 Oh Mandor Rp. 164,450.00 Rp. 13,156.00
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
0.0250 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,700.13
Rp. 199,038.13 Rp. 787,360.60 Rp. 986,398.73
17 Membuat Beton Bertulang camp. 1Pc : 2Ps : 3Kr 1 M
3
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
1.6500 Oh Pekerja Rp. 90,480.00 Rp. 149,292.00
0.0800 Oh Mandor Rp. 164,450.00 Rp. 13,156.00
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
0.0250 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,700.13
Rp. 199,038.13 Rp. 942,276.40 Rp. 1,141,314.53
18 Pembesian dengan Besi Polos 1 Kg
1.0500 Kg Besi Beton Rp. 23,075.00 Rp. 24,228.75
0.0150 Kg Kawat Beton Rp. 28,015.00 Rp. 420.23
0.0070 Oh Pekerja Rp. 90,480.00 Rp. 633.36
0.0003 Oh Mandor Rp. 164,450.00 Rp. 49.34
0.0070 Oh Tukang Besi Rp. 131,560.00 Rp. 920.92
0.0007 Oh Kepala Tukang Rp. 148,005.00 Rp. 103.60
Rp. 1,707.22 Rp. 24,648.98 Rp. 26,356.19
19 Pasang Bekisting untuk Pondasi 1 M
2
0.0400 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.3000 Kg Paku Rp. 26,195.00 Rp. 7,858.50
0.1000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 378.30
0.3000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.0050 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.2600 Oh Tukang Kayu Rp. 131,560.00 Rp. 34,205.60
0.0260 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,848.13
Rp. 66,019.98 Rp. 114,446.80 Rp. 180,466.78
20 Pasang Bekisting untuk Sloof 1 M
2
0.0450 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 119,486.25
0.3000 Kg Paku Rp. 26,195.00 Rp. 7,858.50
0.1000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 378.30
0.3000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.0050 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.2600 Oh Tukang Kayu Rp. 131,560.00 Rp. 34,205.60
0.0260 Oh Kepala Tukang Rp. 148,005.00 Rp. 3,848.13
Rp. 66,019.98 Rp. 127,723.05 Rp. 193,743.03
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
21 Pasang Bekisting untuk Kolom 1 M
2
0.0400 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.4000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.2000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.0150 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 39,828.75
0.3500 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
2.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 5,200.00
0.3000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.0060 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.3300 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.0330 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 76,429.67 Rp. 220,030.85 Rp. 296,460.52
22 Pasang Bekisting untuk Balok 1 M
2
0.0400 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.4000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.2000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.0180 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 47,794.50
0.3500 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
2.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 5,200.00
0.3000 Oh Pekerja Rp. 90,480.00 Rp. 27,144.00
0.0060 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.3300 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.0330 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 76,429.67 Rp. 227,996.60 Rp. 304,426.27
23 Pasang Bekisting untuk Lantai 1 M
2
0.0400 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 106,210.00
0.4000 Kg Paku Rp. 26,195.00 Rp. 10,478.00
0.2000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 756.60
0.0150 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 39,828.75
0.3500 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 57,557.50
6.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 15,600.00
0.3200 Oh Pekerja Rp. 90,480.00 Rp. 28,953.60
0.0060 Oh Mandor Rp. 164,450.00 Rp. 986.70
0.3300 Oh Tukang Kayu Rp. 131,560.00 Rp. 43,414.80
0.0330 Oh Kepala Tukang Rp. 148,005.00 Rp. 4,884.17
Rp. 78,239.27 Rp. 230,430.85 Rp. 308,670.12
24 Membuat Pondasi Beton Bertulang ( 150 Kg + 1 M
3
Bekisting )
0.2000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 531,050.00
1.5000 Kg Paku Rp. 26,195.00 Rp. 39,292.50
0.5000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 1,891.50
157.5000 Kg Besi Beton Rp. 23,075.00 Rp. 3,634,312.50
2.2500 Kg Kawat Beton Rp. 28,015.00 Rp. 63,033.75
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
4.2000 Oh Pekerja Rp. 90,480.00 Rp. 380,016.00
0.1500 Oh Mandor Rp. 164,450.00 Rp. 24,667.50
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
1.3000 Oh Tukang Kayu Rp. 131,560.00 Rp. 171,028.00
1.0500 Oh Tukang Besi Rp. 131,560.00 Rp. 138,138.00
0.2600 Oh Kepala Tukang Rp. 148,005.00 Rp. 38,481.30
Rp. 785,220.80 Rp. 5,211,856.65 Rp. 5,997,077.45
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
25 Membuat Sloof Beton Bertulang ( 230 Kg + 1 M
3
Bekisting )
0.2700 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 716,917.50
1.8000 Kg Paku Rp. 26,195.00 Rp. 47,151.00
0.6000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 2,269.80
241.5000 Kg Besi Beton Rp. 23,075.00 Rp. 5,572,612.50
3.4500 Kg Kawat Beton Rp. 28,015.00 Rp. 96,651.75
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
5.4450 Oh Pekerja Rp. 90,480.00 Rp. 492,663.60
0.1955 Oh Mandor Rp. 164,450.00 Rp. 32,149.98
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
1.5600 Oh Tukang Kayu Rp. 131,560.00 Rp. 205,233.60
1.9950 Oh Tukang Besi Rp. 131,560.00 Rp. 262,462.20
0.3805 Oh Kepala Tukang Rp. 148,005.00 Rp. 56,315.90
Rp. 1,081,715.28 Rp. 7,377,878.95 Rp. 8,459,594.23
26 Membuat Kolom Beton Bertulang ( 170 Kg + 1 M
3
Bekisting )
0.4000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 1,062,100.00
4.0000 Kg Paku Rp. 26,195.00 Rp. 104,780.00
2.0000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 7,566.00
178.5000 Kg Besi Beton Rp. 23,075.00 Rp. 4,118,887.50
2.5500 Kg Kawat Beton Rp. 28,015.00 Rp. 71,438.25
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.1500 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 398,287.50
3.5000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 575,575.00
20.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 52,000.00
6.2600 Oh Pekerja Rp. 90,480.00 Rp. 566,404.80
0.2090 Oh Mandor Rp. 164,450.00 Rp. 34,370.05
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
3.3000 Oh Tukang Kayu Rp. 131,560.00 Rp. 434,148.00
1.6100 Oh Tukang Besi Rp. 131,560.00 Rp. 211,811.60
0.5160 Oh Kepala Tukang Rp. 148,005.00 Rp. 76,370.58
Rp. 1,355,995.03 Rp. 7,332,910.65 Rp. 8,688,905.68
27 Membuat Balok Beton Bertulang ( 220 Kg + 1 M
3
Bekisting )
0.3200 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 849,680.00
3.2000 Kg Paku Rp. 26,195.00 Rp. 83,824.00
1.6000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 6,052.80
231.0000 Kg Besi Beton Rp. 23,075.00 Rp. 5,330,325.00
3.3000 Kg Kawat Beton Rp. 28,015.00 Rp. 92,449.50
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.1440 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 382,356.00
2.8000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 460,460.00
16.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 41,600.00
6.1150 Oh Pekerja Rp. 90,480.00 Rp. 553,285.20
0.2165 Oh Mandor Rp. 164,450.00 Rp. 35,603.43
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
2.6400 Oh Tukang Kayu Rp. 131,560.00 Rp. 347,318.40
2.0650 Oh Tukang Besi Rp. 131,560.00 Rp. 271,671.40
0.4955 Oh Kepala Tukang Rp. 148,005.00 Rp. 73,336.48
Rp. 1,314,104.90 Rp. 8,189,023.70 Rp. 9,503,128.60
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
28 Membuat Ringbalk Beton Bertulang ( 215 Kg + 1 M
3
Bekisting )
0.3200 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 849,680.00
3.2000 Kg Paku Rp. 26,195.00 Rp. 83,824.00
1.6000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 6,052.80
225.7500 Kg Besi Beton Rp. 23,075.00 Rp. 5,209,181.25
3.2250 Kg Kawat Beton Rp. 28,015.00 Rp. 90,348.37
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.1440 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 382,356.00
2.8000 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 460,460.00
16.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 41,600.00
5.7300 Oh Pekerja Rp. 90,480.00 Rp. 518,450.40
0.2000 Oh Mandor Rp. 164,450.00 Rp. 32,890.00
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
2.6400 Oh Tukang Kayu Rp. 131,560.00 Rp. 347,318.40
1.6800 Oh Tukang Besi Rp. 131,560.00 Rp. 221,020.80
0.4570 Oh Kepala Tukang Rp. 148,005.00 Rp. 67,638.29
Rp. 1,220,207.89 Rp. 8,065,778.82 Rp. 9,285,986.71
29 Membuat Lantai Beton Bertulang ( 125 Kg + 1 M
3
Bekisting )
0.5000 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 1,327,625.00
5.0000 Kg Paku Rp. 26,195.00 Rp. 130,975.00
2.5000 Ltr Minyak Bekisting Rp. 3,783.00 Rp. 9,457.50
131.2500 Kg Besi Beton Rp. 23,075.00 Rp. 3,028,593.75
1.8750 Kg Kawat Beton Rp. 28,015.00 Rp. 52,528.13
6.6400 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 561,080.00
0.5200 M3 Pasir Beton Rp. 104,000.00 Rp. 54,080.00
0.7800 M3 Koral Beton Rp. 419,380.00 Rp. 327,116.40
0.1875 M3 Kayu Bekisting Rp. 2,655,250.00 Rp. 497,859.38
4.3750 Lbr Multiplek tebal 9 mm Rp. 164,450.00 Rp. 719,468.75
75.0000 Btg Dolken Ky. Galam dia. 8-10 / 4 m Rp. 2,600.00 Rp. 195,000.00
6.5250 Oh Pekerja Rp. 90,480.00 Rp. 590,382.00
0.1925 Oh Mandor Rp. 164,450.00 Rp. 31,656.63
0.2500 Oh Tukang Batu Rp. 131,560.00 Rp. 32,890.00
4.1250 Oh Tukang Kayu Rp. 131,560.00 Rp. 542,685.00
0.8750 Oh Tukang Besi Rp. 131,560.00 Rp. 115,115.00
0.5250 Oh Kepala Tukang Rp. 148,005.00 Rp. 77,702.63
Rp. 1,390,431.25 Rp. 6,903,783.90 Rp. 8,294,215.15
30 Pasangan Kusen Pintu dan Jendela Kayu Ulin 1 M3
1.1000 M3 Kayu Ulin Rp. 9,360,000.00 Rp. 10,296,000.00
6.0000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.3000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
20.0000 Oh Tukang Kayu Rp. 131,560.00 Rp. 2,631,200.00
2.0000 Oh Kepala Tukang Rp. 148,005.00 Rp. 296,010.00
Rp. 3,519,425.00 Rp. 10,296,000.00 Rp. 13,815,425.00
31 Pasangan Kusen Pintu dan Jendela Kayu Meranti 1 M3
1.1000 M3 Kayu Meranti Rp. 3,949,400.00 Rp. 4,344,340.00
6.0000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.3000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
20.0000 Oh Tukang Kayu Rp. 131,560.00 Rp. 2,631,200.00
2.0000 Oh Kepala Tukang Rp. 148,005.00 Rp. 296,010.00
Rp. 3,519,425.00 Rp. 4,344,340.00 Rp. 7,863,765.00
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
32 Pasangan kisi-kisi jendela Kayu Ulin 1 M3
1.1000 M3 Papan Ulin Rp. 8,635,900.00 Rp. 9,499,490.00
6.0000 Oh Pekerja Rp. 90,480.00 Rp. 542,880.00
0.3000 Oh Mandor Rp. 164,450.00 Rp. 49,335.00
20.0000 Oh Tukang Kayu Rp. 131,560.00 Rp. 2,631,200.00
2.0000 Oh Kepala Tukang Rp. 148,005.00 Rp. 296,010.00
Rp. 3,519,425.00 Rp. 9,499,490.00 Rp. 13,018,915.00
33 Pasang Kaca tebal 5 mm 1 M
2
1.1000 M2 Kaca Rp. 97,825.00 Rp. 107,607.50
0.0150 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.0008 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.1500 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 107,607.50 Rp. 131,042.11
34 Pasang Atap Nok Genteng Metal 1 M
1
2.50000 Bh Nok Genteng Metal Rp. 57,590.00 Rp. 143,975.00
0.05000 Kg Paku Rp. 37,830.00 Rp. 1,891.50
0.25000 Oh Pekerja Rp. 90,480.00 Rp. 22,620.00
0.01300 Oh Mandor Rp. 164,450.00 Rp. 2,137.85
0.15000 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.01500 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 46,711.93 Rp. 145,866.50 Rp. 192,578.43
35 Pasangan Listplank 2 x 2/20 cm Kayu Ulin 1 M
1
0.0088 M3 Kayu Ulin Rp. 8,635,900.00 Rp. 75,995.92
0.0600 Kg Paku Rp. 34,580.00 Rp. 2,074.80
0.1000 Oh Pekerja Rp. 90,480.00 Rp. 9,048.00
0.0500 Oh Mandor Rp. 164,450.00 Rp. 8,222.50
0.1000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 31,906.55 Rp. 78,070.72 Rp. 109,977.27
36 Pasang Langit - langit Kalsiboard Tb 9 mm + 1 M
2
Rangka Kayu Meranti
0.0120 M3 Kayu Meranti ( Balok ) Rp. 2,860,000.00 Rp. 34,320.00
0.1000 Kg Paku Rp. 26,195.00 Rp. 2,619.50
0.3600 Lbr Kalsiboard 120x240x0,9 cm Rp. 72,800.00 Rp. 26,208.00
0.1100 Kg Paku Sekrup Rp. 37,830.00 Rp. 4,161.30
0.2500 Oh Pekerja Rp. 90,480.00 Rp. 22,620.00
0.1250 Oh Mandor Rp. 164,450.00 Rp. 20,556.25
0.7500 Oh Tukang Kayu Rp. 131,560.00 Rp. 98,670.00
0.0750 Oh Kepala Tukang Rp. 148,005.00 Rp. 11,100.38
Rp. 152,946.63 Rp. 67,308.80 Rp. 220,255.43
37 Pasang Lantai Keramik Uk. 30 x 30 cm 1 M
2
1.0000 M2 Ubin Keramik Uk. 30 x 30 cm Rp. 67,080.00 Rp. 67,080.00
0.2276 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.0420 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.5000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.6200 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.0300 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.3500 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.0350 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 100,430.20 Rp. 212,687.48
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
38 Pasang Lantai Keramik Uk. 40 x 40 cm 1 M
2
1.0000 M2 Ubin Keramik Uk. 40 x 40 cm Rp. 74,678.50 Rp. 74,678.50
0.2276 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.0420 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.5000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.6200 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.0300 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.3500 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.0350 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 108,028.70 Rp. 220,285.98
39 Plint Keramik Uk. 10 x 30 cm 1 M
2
1.0000 M2 Keramik Uk. 10 x 30 cm Rp. 62,335.00 Rp. 62,335.00
0.2276 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.0420 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.5000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.6200 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.0300 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.3500 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.0350 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 95,685.20 Rp. 207,942.48
40 Plint Keramik Uk. 10 x 40 cm 1 M
2
1.0000 M2 Keramik Uk. 10 x 40 cm Rp. 78,000.00 Rp. 78,000.00
0.2276 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 19,232.20
0.0420 M3 Pasir Beton Rp. 104,000.00 Rp. 4,368.00
1.5000 Kg Semen Warna Rp. 6,500.00 Rp. 9,750.00
0.6200 Oh Pekerja Rp. 90,480.00 Rp. 56,097.60
0.0300 Oh Mandor Rp. 164,450.00 Rp. 4,933.50
0.3500 Oh Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.0350 Oh Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
Rp. 112,257.28 Rp. 111,350.20 Rp. 223,607.48
41 Memasang 1 Buah Floor Drain 1 Bh
1.0000 Bh Floor Drain Rp. 74,750.00 Rp. 74,750.00
0.0100 Oh Pekerja Rp. 90,480.00 Rp. 904.80
0.0050 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.1000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 16,363.10 Rp. 74,750.00 Rp. 91,113.10
42 Pasang Kunci Tanam Biasa Kualitas Baik 1 Bh
1.0000 Bh Kunci Tanam 2 Slaag Rp. 271,440.00 Rp. 271,440.00
0.0100 Oh Pekerja Rp. 90,480.00 Rp. 904.80
0.0050 Oh Mandor Rp. 164,450.00 Rp. 822.25
0.5000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 68,987.10 Rp. 271,440.00 Rp. 340,427.10
43 Pasang Kunci Tanam 1 Slaag 1 Bh
1.0000 Bh Kunci Tanam 1 Slaag Rp. 137,800.00 Rp. 137,800.00
0.0050 Oh Pekerja Rp. 90,480.00 Rp. 452.40
0.0025 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.5000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.0050 Oh Kepala Tukang Rp. 148,005.00 Rp. 740.03
Rp. 67,383.55 Rp. 137,800.00 Rp. 205,183.55
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
44 Pasang Engsel Pintu 1 Bh
1.0000 Bh Engsel Pintu 4" Rp. 59,800.00 Rp. 59,800.00
0.0150 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.0008 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.1500 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 59,800.00 Rp. 83,234.61
45 Pasang Engsel Jendela 1 Bh
1.0000 Bh Engsel Jendela 3" Rp. 44,850.00 Rp. 44,850.00
0.0150 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.0008 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.1500 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 44,850.00 Rp. 68,284.61
46 Pasang Kait Angin 1 Bh
1.0000 Bh Kait Angin Rp. 30,875.00 Rp. 30,875.00
0.0150 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.0008 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.1500 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 30,875.00 Rp. 54,309.61
47 Pasang Gerendel 1 Bh
1.0000 Bh Grendel Rp. 7,800.00 Rp. 7,800.00
0.0150 Oh Pekerja Rp. 90,480.00 Rp. 1,357.20
0.0008 Oh Mandor Rp. 164,450.00 Rp. 123.34
0.1500 Oh Tukang Kayu Rp. 131,560.00 Rp. 19,734.00
0.0150 Oh Kepala Tukang Rp. 148,005.00 Rp. 2,220.08
Rp. 23,434.61 Rp. 7,800.00 Rp. 31,234.61
48 Pasang pegangan pintu 1 Bh
1.0000 Bh handle Rp. 2,137,850.00 Rp. 2,137,850.00
0.0500 Oh Pekerja Rp. 90,480.00 Rp. 4,524.00
0.0025 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.5000 Oh Tukang Kayu Rp. 131,560.00 Rp. 65,780.00
0.0500 Oh Kepala Tukang Rp. 148,005.00 Rp. 7,400.25
Rp. 78,115.38 Rp. 2,137,850.00 Rp. 2,215,965.38
49 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir 1 M
2
1 Lapis Cat Dasar dan 3 Lapis Cat Penutup )
0.20000 Kg Cat Meni Rp. 44,460.00 Rp. 8,892.00
0.15000 Kg Plamir Rp. 14,950.00 Rp. 2,242.50
0.17000 Kg Cat Dasar Rp. 52,325.00 Rp. 8,895.25
0.35000 Kg Cat Penutup 3 Kali Rp. 67,275.00 Rp. 23,546.25
0.07000 Oh Pekerja Rp. 90,480.00 Rp. 6,333.60
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.10500 Oh Tukang Cat Rp. 131,560.00 Rp. 13,813.80
0.00400 Oh Kepala Tukang Rp. 148,005.00 Rp. 592.02
Rp. 21,150.55 Rp. 43,576.00 Rp. 64,726.55
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
50 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis 1 M
2
Cat Dasar dan 2 Lapis Cat Penutup )
0.10000 Kg Plamir Rp. 14,950.00 Rp. 1,495.00
0.10000 Kg Cat Dasar Rp. 52,325.00 Rp. 5,232.50
0.26000 Kg Cat Penutup 2 Kali Rp. 32,370.00 Rp. 8,416.20
0.02000 Oh Pekerja Rp. 90,480.00 Rp. 1,809.60
0.00250 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.06300 Oh Tukang Cat Rp. 131,560.00 Rp. 8,288.28
0.00630 Oh Kepala Tukang Rp. 148,005.00 Rp. 932.43
Rp. 11,441.44 Rp. 15,143.70 Rp. 26,585.14
51 Stripping Tebing setinggi 1 meter 1 M
2
0.05000 Oh Pekerja Rp. 90,480.00 Rp. 90,480.00
0.00500 Oh Mandor Rp. 164,450.00 Rp. 164,450.00
Rp. 254,930.00 Rp. - Rp. 254,930.00
52 Pasang Atap Genteng Metal 1 M
2
1.43000 Lbr Genteng Metal Rp. 149,500.00 Rp. 213,785.00
0.20000 Kg Paku Rp. 37,830.00 Rp. 7,566.00
0.20000 Oh Pekerja Rp. 90,480.00 Rp. 18,096.00
0.01000 Oh Mandor Rp. 164,450.00 Rp. 1,644.50
0.10000 Oh Tukang Kayu Rp. 131,560.00 Rp. 13,156.00
0.01000 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 34,376.55 Rp. 221,351.00 Rp. 255,727.55
53 Pasang Batu Sisir 1 M2
Batu Sisir
11.75000 Kg Semen Portland 50 kg Rp. 1,690.00 Rp. 19,857.50
0.03500 M3 Pasir Pasang Rp. 165,100.00 Rp. 5,778.50
1.10000 M2 Batu Sisir Rp. 195,000.00 Rp. 214,500.00
0.70000 Oh Pekerja Rp. 90,480.00 Rp. 63,336.00
0.35000 Oh Pekerja Tukang Batu Rp. 131,560.00 Rp. 46,046.00
0.03500 Oh Pekerja Kepala Tukang Rp. 148,005.00 Rp. 5,180.18
0.03500 Oh Pekerja Mandor Rp. 164,450.00 Rp. 5,755.75
Rp. 120,317.93 Rp. 240,136.00 Rp. 360,453.93
54 Memasang 1 Buah Kloset Duduk 1 Bh
1.00000 Bh Kloset Duduk Rp. 2,631,200.00 Rp. 2,631,200.00
0.06000 Perlengkapan 6% Harga Kloset Rp. 2,631,200.00 Rp. 157,872.00
3.30000 Oh Pekerja Rp. 90,480.00 Rp. 298,584.00
0.16000 Oh Mandor Rp. 164,450.00 Rp. 26,312.00
1.10000 Oh Tukang Batu Rp. 131,560.00 Rp. 144,716.00
0.10000 Oh Kepala Tukang Rp. 148,005.00 Rp. 14,800.50
Rp. 484,412.50 Rp. 2,789,072.00 Rp. 3,273,484.50
55 Memasang 1 Buah Wastafel 1 Bh
1.0000 Bh Wastafel Rp. 1,270,750.00 Rp. 1,270,750.00
0.1200 Perlengkapan 12% Harga Wastafel Rp. 1,270,750.00 Rp. 152,490.00
0.1200 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 10,140.00
0.0100 M3 Pasir Beton Rp. 104,000.00 Rp. 1,040.00
1.2000 Oh Pekerja Rp. 90,480.00 Rp. 108,576.00
0.1000 Oh Mandor Rp. 164,450.00 Rp. 16,445.00
1.4500 Oh Tukang Batu Rp. 131,560.00 Rp. 190,762.00
0.1500 Oh Kepala Tukang Rp. 148,005.00 Rp. 22,200.75
Rp. 337,983.75 Rp. 1,434,420.00 Rp. 1,772,403.75
56 Memasang 1 Buah Kran dia. 3/4" atau 1/2" 1 Bh
1.0000 Bh Kran Air Rp. 112,125.00 Rp. 112,125.00
0.4000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 33,800.00
0.0500 M3 Pasir Pasang Rp. 165,100.00 Rp. 8,255.00
0.0500 Oh Pekerja Rp. 90,480.00 Rp. 4,524.00
0.0025 Oh Mandor Rp. 164,450.00 Rp. 411.13
0.1000 Oh Tukang Batu Rp. 131,560.00 Rp. 13,156.00
0.0100 Oh Kepala Tukang Rp. 148,005.00 Rp. 1,480.05
Rp. 18,091.13 Rp. 154,180.00 Rp. 172,271.13
NO. URAIAN SATUAN UPAH BAHAN JUMLAH
57 Pasang Bak Kontrol Pas. Bt Bata 1 Bh
Uk 45 x 45 tinggi 50 cm
175.00000 Bh Batu Bata Rp. 1,500.00 Rp. 262,500.00
1.54000 Zak Semen Portland 50 kg Rp. 84,500.00 Rp. 130,130.00
0.13000 M3 Pasir Pasang Rp. 104,000.00 Rp. 13,520.00
0.02000 M3 Kerikil Rp. 419,380.00 Rp. 8,387.60
0.09000 M3 Pasir Beton Rp. 104,000.00 Rp. 9,360.00
2.60000 Kg Besi Beton Rp. 23,075.00 Rp. 59,995.00
1.42000 Oh Pekerja Rp. 90,480.00 Rp. 128,481.60
0.07100 Oh Mandor Rp. 164,450.00 Rp. 11,675.95
0.47300 Oh Tukang Batu Rp. 131,560.00 Rp. 62,227.88
0.04700 Oh Kepala Tukang Rp. 148,005.00 Rp. 6,956.24
Rp. 209,341.67 Rp. 483,892.60 Rp. 693,234.27
Pekerjaan : Pembangunan Gedung Kantor BP3 Samarinda
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 2 1650.00 m2 1,650.00 2,722,500.00
2 Striping/Pengupasan Tebing 51 1320.00 m2 254,930.00 336,507,600.00
3 Pengukuran dan bowplank 1 162.00 m1 63,913.20 10,353,938.40
4 Pembuatan Direksi Keet (6 m x 5 m) - 30.00 m2 1,000,000.00 30,000,000.00
5 Pembuatan Pagar Keliling - 162.00 m' 2,000,000.00 324,000,000.00
Sub Total 703,584,038.40
II PEKERJAAN TANAH DAN PONDASI
1 Galian tanah pondasi 3 319.20 m3 42,770.00 13,652,184.00
2 Pasangan Batu kali campuran 1 : 4 8 212.80 m3 1,111,290.05 236,482,522.64
3 Beton bertulang plat poer camp. 1:2:3 (150 Kg) 24 18.40 m3 5,997,077.45 110,346,225.08
4 Lantai kerja beton camp. 1:3:5 16 59.87 m3 986,398.73 59,051,746.07
5 Urugan tanah merah bawah lantai dan teras 7 478.93 m3 146,545.75 70,185,156.05
6 Urugan pasir tebal 10 cm bawah pondasi 6 9.20 m3 148,128.50 1,362,782.20
7 Urugan pasir tebal 15 cm bawah lantai 6 179.60 m3 148,128.50 26,603,582.34
8 Pemadatan tanah 5 498.80 m3 53,462.50 26,667,027.13
Sub Total 544,351,225.51
III PEKERJAAN BETON DAN PASANGAN
1 Beton bertulang Sloof 15/20, 25/40 (230 kg) 25 21.28 m3 8,459,594.23 180,020,165.15
2 Beton bertulang Kolom 15/15, 30/30, 40/40 (170 kg) 26 96.43 m3 8,688,905.68 837,827,730.16
3 Beton bertulang Balok 15/20, 20/30 27 19.70 m3 9,503,128.60 187,191,676.89
25/40(220 kg)
4 Beton bertulang Ringbalk 15/25, 20/30 (215 kg) 28 23.44 m3 9,285,986.71 217,659,814.08
5 Pasangan dinding 1/2 bata camp.1:4 11 2528.55 m2 174,963.40 442,403,705.07
6 Plesteran dinding camp. 1:4 13 2528.55 m2 52,562.58 132,907,099.02
7 Plesteran kolom dan balok camp.1:2 14 11.00 m2 72,523.75 797,761.25
8 Cor plat lantai 2 camp.1:2:3 tb 12 cm bertulang 29 19.86 m3 8,294,215.15 164,702,823.59
Ø10 mm ( 125 kg )
9 Pasangan keramik uk 30/30 37 1179.66 m2 212,687.48 250,899,923.57
10 Pasangan keramik uk 20/20 1 17.66 m2 208,774.48 3,686,975.95
11 Pasangan Batu Sisir uk 20x40 53 207.46 m2 360,453.93 74,778,196.10
Sub Total 2,492,875,870.82
RENCANA ANGGARAN BIAYA
NO. URAIAN PEKERJAAN
NO.
ANALISIS
VOLUME
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
NO. URAIAN PEKERJAAN
NO.
ANALISIS
VOLUME
IV PEKERJAAN KUSEN PINTU, JENDELA DAN VENTILASI
1 Kusen Ulin (Pintu dan Jendela) 30 15.00 m3 13,815,425.00 207,231,375.00
2 Pasang Kaca Bening Tebal 5 mm 33 110.98 m2 131,042.11 14,542,765.35
3 Pintu - 60.00 bh 1,500,000.00 90,000,000.00
4 Jendela - 340.00 bh 1,000,000.00 340,000,000.00
Sub Total 651,774,140.35
V PEKERJAAN ATAP DAN PLAFOND
1 Rangka atap kuda-kuda rangka baja ringan - 486.27 m2 373,750.00 181,743,064.91
2 Rangka atap baja ringan (kasau dan reng) - 730.49 m2 373,750.00 273,020,637.50
3 Penutup Atap bahan genteng metal warna 52 87.13 m2 255,727.55 22,280,697.53
4 Nok / pemuung setara atap. 34 48.90 m1 192,578.43 9,416,645.90
5 Plafond Kalsiboard rangka Meranti 36 1331.70 m2 220,255.43 293,314,149.47
6 List plank Ulin Uk. 2x2/20 cm 35 178.76 m1 109,977.27 19,659,713.85
Sub Total 799,434,909.17
VI PEKERJAAN PIPA& SANITASI
1 Pasang Floor drain 41 16.00 bh 91,113.10 1,457,809.60
2 Pasang Closed Duduk 54 12.00 bh 3,273,484.50 39,281,814.00
3 Pasang Wastafel 55 12.00 bh 1,772,403.75 21,268,845.00
4 Pasang 1 Buah Kran dia. 3/4" atau 1/2" 56 16.00 bh 172,271.13 2,756,338.00
5 Pasang 1 Buah Bak Kontrol Pas. Bt Bata 57 12.00 bh 693,234.27 8,318,811.18
6
Sub Total 73,083,617.78
VII PEKERJAAN KUNCI/ALAT PENGGANTUNG
1 Kunci 2 Slaag 42 10.00 bh 340,427.10 3,404,271.00
2 Kunci 1 Slaag 43 50.00 bh 205,183.55 10,259,177.50
3 Pasang Engsel Pintu 4" 44 180.00 bh 83,234.61 14,982,230.25
4 Pasang Engsel Jendela 3" 45 680.00 bh 68,284.61 46,433,536.50
5 Pasang Grendel 47 60.00 bh 31,234.61 1,874,076.75
6 Kait angin 46 108.00 bh 54,309.61 5,865,438.15
7 Pegangan Pintu Dobel 48 2.00 bh 2,215,965.38 4,431,930.75
8 Pegangan Pintu 48 38.00 bh 2,215,965.38 84,206,684.25
9 Pegangan jendela - 108.00 bh 30,000.00 3,240,000.00
Sub Total 174,697,345.15
VIII PEKERJAAN TANGGA
1 Cor plat, anak tangga dan bordes camp.1:2:3 ( 125 kg ) - 2.96 m3 8,294,215.15 24,550,876.84
Sub Total 24,550,876.84
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
NO. URAIAN PEKERJAAN
NO.
ANALISIS
VOLUME
IX PEKERJAAN CAT - CATAN
1 Cat tembok+plamir pada :
- Kolom dan balok 50 6.00 m2 26,585.14 159,510.82
- Dinding 50 2022.84 m2 26,585.14 53,777,477.52
- Tangga 50 10.71 m2 26,585.14 284,726.81
- Plafond 50 932.19 m2 26,585.14 24,782,398.39
2 Cat minyak pada :
- Kusen + ventilasi + pintu + jendela 49 480.00 m2 64,726.55 31,068,741.60
- List plank Ulin Uk. 2x2/20 cm 49 35.75 m2 64,726.55 2,314,124.28
Sub Total 112,386,979.42
X PEKERJAAN INSTALASI LISTRIK
1 Instalasi Titik lampu dan Stop Kontak - 141.00 ttk 175,500.00 24,745,500.00
2 Lampu - 105.00 bh 44,850.00 4,709,250.00
3 Saklar tunggal - 36.00 bh 16,250.00 585,000.00
4 Stop kontak - 36.00 bh 34,937.50 1,257,750.00
5 MCB - 10.00 bh 52,325.00 523,250.00
Sub Total 31,820,750.00
Proyek : Perencanaan Gedung Kantor BP3 Samarinda TA.2012
Pekerjaan : Pembangunan Gedung Kantor BP3 Samarinda
I PEKERJAAN PERSIAPAN Rp.
II PEKERJAAN TANAH DAN PONDASI Rp.
III PEKERJAAN BETON DAN PASANGAN Rp.
IV PEKERJAAN KUSEN PINTU, JENDELA DAN VENTILASI Rp.
V PEKERJAAN ATAP DAN PLAFOND Rp.
VI PEKERJAAN PIPA& SANITASI Rp.
VII PEKERJAAN KUNCI/ALAT PENGGANTUNG Rp.
VIII PEKERJAAN TANGGA Rp.
IX PEKERJAAN CAT - CATAN Rp.
X PEKERJAAN INSTALASI LISTRIK Rp.
XI Rp.
JUMLAH Rp.
PPN10% Rp.
TOTAL Rp.
DIBULATKAN Rp.
1 PEKERJAAN FISIK Rp.
2 PEKERJAAN PERENCANAAN (4%XPek. Fisik) Rp.
3 PEKERJAAN PENGAWASAN (3%XPek. Fisik) Rp.
4 PENGELOLA KEGIATAN (5%XPek. Fisik) Rp.
JUMLAH TOTAL Rp.
DIBULATKAN Rp.
Terbilang: Enam Milyar Sembilan Ratus Dua Juta Delapan Ratus Empat Belas Ribu Rupiah
Samarinda, 31 Oktober 2011
Kepala
Drs. Edi Triharyantoro
NIP 19560113 198803 1 00 1
174,697,345.15
6,242,015,728.80
112,386,979.42
24,550,876.84
31,820,750.00
5,674,559,753.45
6,242,015,000.00
249,680,600.00
187,260,450.00
312,100,750.00
6,991,056,800.00
6,991,056,000.00
REKAPITULASI BIAYA
NO URAIAN SUB TOTAL
6,242,015,000.00
BIAYA IMB 66,000,000.00
703,584,038.40
544,351,225.51
2,492,875,870.82
567,455,975.35
651,774,140.35
799,434,909.17
73,083,617.78
NO.
1 LUAS DINDING 2528.55 M2
LT.1 1202.85 M2
CM M M2
2295 22.95 2 4.5 206.55
2320 23.2 2 4.5 208.8
4052 40.52 2 4.5 364.68
2350 23.5 1 4.5 105.75
2320 23.2 1 4.5 104.4
662 6.62 1 4.5 29.79
200 2 2 4.5 18
187 1.87 2 4.5 16.83
260 2.6 2 4.5 23.4
700 7 1 4.5 31.5
520 5.2 2 4.5 46.8
200 2 1 4.5 9
370 3.7 1 4.5 16.65
115 1.15 4 4.5 20.7
LT.2 1325.7 M2
CM M M2
2295 22.95 2 4.5 206.55
2320 23.2 2 4.5 208.8
4052 40.52 2 4.5 364.68
2350 23.5 1 4.5 105.75
2320 23.2 1 4.5 104.4
662 6.62 1 4.5 29.79
200 2 2 4.5 18
187 1.87 2 4.5 16.83
260 2.6 2 4.5 23.4
700 7 1 4.5 31.5
520 5.2 2 4.5 46.8
200 2 1 4.5 9
370 3.7 1 4.5 16.65
115 1.15 4 4.5 20.7
725 7.25 1 4.5 32.625
2005 20.05 1 4.5 90.225
2 LUAS ATAP 87.13 M2
CM2 M2
38784.6163 3.8785
832482.384 83.248
3 NOK ATAP 48.90 M
CM M M
639.396 6.394 2 12.79
699.98 6.9998 1 7
2911 29.11 1 29.11
4 LISTPLANK 178.76 M
CM M M
2740.992 27.41 1 27.41
885.3 8.853 1 8.853
URAIAN VOLUME
553.59 5.5359 1 5.536
2740.993 27.41 1 27.41
740.271 7.4027 1 7.403
686.62 6.8662 1 6.866
987.285 9.8729 2 19.75
1032.166 10.322 2 20.64
1032.166 10.322 2 20.64
1001 10.01 2 20.02
740.271 7.4027 1 7.403
682.89 6.8289 1 6.829
3 KERAMIK 30/30 1179.66 M2 176.9497
LT.1 424.65 M2
CM2 M2 M2
298800 29.88 2 59.76
298300 29.83 2 59.66
600879 60.088 1 60.09
299200 29.92 1 29.92
298300 29.83 1 29.83
248499.988 24.85 1 24.85
115337.5 11.534 1 11.53
56762.5 5.6763 1 5.676
55712.5 5.5713 1 5.571
1213598 121.36 1 121.4
164018.75 16.402 1 16.4
LT.2 755.01 M2
CM2 M2 M2
435237.944 43.524 1 43.52
1213597.24 121.36 1 121.4
1654796.15 165.48 1 165.5
298800 29.88 2 59.76
298300 29.83 2 59.66
600879 60.088 1 60.09
299200 29.92 1 29.92
298300 29.83 1 29.83
248499.988 24.85 1 24.85
115337.5 11.534 1 11.53
56762.5 5.6763 1 5.676
55712.5 5.5713 1 5.571
1213598 121.36 1 121.4
164018.75 16.402 1 16.4
4 KERAMIK 20/20 17.66 M2 2.649013
LT.1 8.83 M2
CM2 M2 M2
9775 0.9775 4 3.91
24600.2242 2.46 2 4.92
LT.2 8.83 M2
CM2 M2 M2
9775 0.9775 4 3.91
24600.2242 2.46 2 4.92
4 KERAMIK 30/30 TANGGA M2
5 BATU SISIR 15X20 207.46 M2
LT.1 102.52 M2
CM2 M2 M2
77237.5 7.7238 1 7.724
16800 1.68 1 1.68
15724.8 1.5725 3 4.717
14500 1.45 1 1.45
16799.5 1.68 2 3.36
16344.2 1.6344 1 1.634
14500 1.45 2 2.9
120250 12.025 1 12.03
16528.6 1.6529 1 1.653
43937.5 4.3938 1 4.394
3366.2 0.3366 1 0.337
39999 3.9999 1 4
49487.5 4.9488 1 4.949
16800 1.68 1 1.68
22200 2.22 1 2.22
12200 1.22 1 1.22
30987.5 3.0988 1 3.099
92037.5 9.2038 1 9.204
12200 1.22 1 1.22
34687.5 3.4688 1 3.469
11599.9 1.16 2 2.32
130375 13.038 1 13.04
115575 11.558 1 11.56
2295 0.2295 2 0.459
2320 0.232 2 0.464
4052 0.4052 2 0.81
2350 0.235 1 0.235
2320 0.232 1 0.232
662 0.0662 1 0.066
200 0.02 2 0.04
187 0.0187 2 0.037
260 0.026 2 0.052
700 0.07 1 0.07
520 0.052 2 0.104
200 0.02 1 0.02
370 0.037 1 0.037
115 0.0115 4 0.046
LT.2 104.93 M2
CM2 M2 M2
31311.8 3.1312 2 6.262
26380.8 2.6381 2 5.276
41580 4.158 2 8.316
16211.3 1.6211 2 3.242
27553.9 2.7554 1 2.755
41252.7 4.1253 1 4.125
15368.8 1.5369 1 1.537
40636.4 4.0636 1 4.064
15301.5 1.5302 1 1.53
41252.9 4.1253 1 4.125
27553.8 2.7554 1 2.755
40627.2 4.0627 1 4.063
262722.1 26.272 1 26.27
43365.3 4.3365 1 4.337
73796.3 7.3796 1 7.38
27805.2 2.7805 2 5.561
42210.3 4.221 2 8.442
24455.2 2.4455 2 4.891
6 PENANGKAL PETIR 3 BH
7 HIASAN UKIRAN DAYAK BUBUNGAN ATAP 14.14 M2
CM2 M2 M2
24592.9 2.4593 2 4.919
92173.8 9.2174 1 9.217
8 HIASAN DINDING KAYU FINISH VERNIS 2.19 M2
CM2 M2 M2
21921.4 2.1921 1 2.192
6 GALIAN TANAH PONDASI 319.2 M3
4 LANGIT-LANGIT 1331.7 M2
CM2 M2 M2
6583344.7 658.33 1 658.3
6733656.2 673.37 1 673.4
7 ENGSEL PINTU 4" 180 BH
8 ENGSEL JENDELA 3" 216 BH
9 GERENDEL PINTU 40 BH
10 KAIT ANGIN 216 BH
11 PEGANGAN PINTU DOBEL 2 BH
12 PEGANGAN PINTU (P1&P2) 20 BH
13 PEGANGAN JENDELA 108 BH
14 KUNCI 2 SLAAG (2 PUTARAN) 60 BH
16 KACA 5 MM 110.978 M2
A 21.002 M2
CM2 M2 M2
77900 7.79 1 7.79
12840 1.284 8 10.27
2100 0.21 14 2.94
B 22.128 M2
CM2 M2 M2
12840 1.284 12 15.41
2100 0.21 16 3.36
4200 0.42 8 3.36
C 22.3439 M2
CM2 M2 M2
12840 1.284 8 10.27
2100 0.21 16 3.36
3375 0.3375 2 0.675
5250 0.525 2 1.05
69869 6.9869 1 6.987
D 21.5039 M2
CM2 M2 M2
12840 1.284 8 10.27
2100 0.21 12 2.52
69869 6.9869 1 6.987
5250 0.525 2 1.05
3375 0.3375 2 0.675
CLOSED DUDUK 12 BH
WASTAFEL 12 BH
LAMPU 105 BH
SAKLAR 36 BH
STOP KONTAK 36 BH
STRIPPING TEBING 1650 M2
KOLOM 96.43 M3
40/40CM
80 M3
15/15CM
2.925 M3
30/30CM
13.5 M3
RINGBALK 23.44 M3
CM M M
18502 185.02 1 185
2320 23.2 8 185.6
2004 20.04 1 20.04
390.7
PLAT BETON LT2 19.86 M3
1654796.15 165.48 0.12
BALOK LT.2 20/30 19.70 M3
CM M M
1137.9 11.379 1 11.38
2320 23.2 8 185.6
197 0.1
KUSEN PINTU 170 M2
40 BUAH
42500 4.25 40 = 170
KUSEN JENDELA 54.21 M2
344 BUAH
4372 0.4372 124 = 54.21
DAUN PINTU 60 BH
DAUN JENDELA 340 BH 336
SLOOF 21.28 M3
212.8 0.25 0.4 = 21.28
POER PLAT 18.4 M3
12.8
5.6
NO. URAIAN VOLUME
1 LUAS DINDING 2528.55 M2
LT.1 1202.85 M2
CM M M2
2295 22.95 2 4.5 206.55
2320 23.2 2 4.5 208.8
4052 40.52 2 4.5 364.68
2350 23.5 1 4.5 105.75
2320 23.2 1 4.5 104.4
662 6.62 1 4.5 29.79
200 2 2 4.5 18
187 1.87 2 4.5 16.83
260 2.6 2 4.5 23.4
700 7 1 4.5 31.5
520 5.2 2 4.5 46.8
200 2 1 4.5 9
370 3.7 1 4.5 16.65
115 1.15 4 4.5 20.7
LT.2 1325.7 M2
CM M M2
2295 22.95 2 4.5 206.55
2320 23.2 2 4.5 208.8
4052 40.52 2 4.5 364.68
2350 23.5 1 4.5 105.75
2320 23.2 1 4.5 104.4
662 6.62 1 4.5 29.79
200 2 2 4.5 18
187 1.87 2 4.5 16.83
260 2.6 2 4.5 23.4
700 7 1 4.5 31.5
520 5.2 2 4.5 46.8
200 2 1 4.5 9
370 3.7 1 4.5 16.65
115 1.15 4 4.5 20.7
725 7.25 1 4.5 32.625
2005 20.05 1 4.5 90.225
2 LUAS ATAP METAL 87.13 M2
CM2 M2
38784.6163 3.878462
832482.3836 83.24824
3 NOK ATAP 48.9 M
CM M M
639.396 6.39396 2 12.78792
699.98 6.9998 1 6.9998
2911 29.11 1 29.11
4 LANGIT-LANGIT 1331.7 M2
CM2 M2 M2
6583344.7 658.3345 1 658.3345
6733656.2 673.3656 1 673.3656
5 RANGKA ATAP BAJA RINGAN KUDA2 486.2691 M2
CM M M
1032.166 10.32166 33.206 342.741
573.195 5.73195 25.04 143.528
6 RENG DAN KASO BAJA RINGAN 730.49 M2
CM M M
536.87 5.3687 24.24 130.1373
1032.166 10.32166 58.164 600.349
7 LISTPLANK 178.76 M
CM M M
2740.992 27.40992 1 27.40992
885.3 8.853 1 8.853
553.59 5.5359 1 5.5359
2740.993 27.40993 1 27.40993
740.271 7.40271 1 7.40271
686.62 6.8662 1 6.8662
987.285 9.87285 2 19.7457
1032.166 10.32166 2 20.64332
1032.166 10.32166 2 20.64332
1001 10.01 2 20.02
740.271 7.40271 1 7.40271
682.89 6.8289 1 6.8289
3 KERAMIK 30/30 1179.665 M2
LT.1 424.65 M2
CM2 M2 M2
298800 29.88 2 59.76
298300 29.83 2 59.66
600879 60.0879 1 60.0879
299200 29.92 1 29.92
298300 29.83 1 29.83
248499.9878 24.85 1 24.85
115337.5 11.53375 1 11.53375
56762.5 5.67625 1 5.67625
55712.5 5.57125 1 5.57125
1213598 121.3598 1 121.3598
164018.75 16.40188 1 16.40188
LT.2 755.01 M2
CM2 M2 M2
435237.9437 43.52379 1 43.52379
1213597.238 121.3597 1 121.3597
1654796.15 165.4796 1 165.4796
298800 29.88 2 59.76
298300 29.83 2 59.66
600879 60.0879 1 60.0879
299200 29.92 1 29.92
298300 29.83 1 29.83
248499.9878 24.85 1 24.85
115337.5 11.53375 1 11.53375
56762.5 5.67625 1 5.67625
55712.5 5.57125 1 5.57125
1213598 121.3598 1 121.3598
164018.75 16.40188 1 16.40188
4 KERAMIK 20/20 17.66 M2
LT.1 8.83 M2
CM2 M2 M2
9775 0.9775 4 3.91
24600.2242 2.460022 2 4.920045
LT.2 8.83 M2
CM2 M2 M2
9775 0.9775 4 3.91
24600.2242 2.460022 2 4.920045
4 PLAT TANGGA 2.96 M3
CM2 M2 M2
86307.2 8.63072 0.24 2.071373
74000 7.4 0.12 0.888
5 LUAS TANGGA 23.80 M2
6 BATU SISIR 15X20 207.46 M2
LT.1 102.52 M2
CM2 M2 M2
77237.5 7.72375 1 7.72375
16800 1.68 1 1.68
15724.8 1.57248 3 4.71744
14500 1.45 1 1.45
16799.5 1.67995 2 3.3599
16344.2 1.63442 1 1.63442
14500 1.45 2 2.9
120250 12.025 1 12.025
16528.6 1.65286 1 1.65286
43937.5 4.39375 1 4.39375
3366.2 0.33662 1 0.33662
39999 3.9999 1 3.9999
49487.5 4.94875 1 4.94875
16800 1.68 1 1.68
22200 2.22 1 2.22
12200 1.22 1 1.22
30987.5 3.09875 1 3.09875
92037.5 9.20375 1 9.20375
12200 1.22 1 1.22
34687.5 3.46875 1 3.46875
11599.9 1.15999 2 2.31998
130375 13.0375 1 13.0375
115575 11.5575 1 11.5575
2295 0.2295 2 0.459
2320 0.232 2 0.464
4052 0.4052 2 0.8104
2350 0.235 1 0.235
2320 0.232 1 0.232
662 0.0662 1 0.0662
200 0.02 2 0.04
187 0.0187 2 0.0374
260 0.026 2 0.052
700 0.07 1 0.07
520 0.052 2 0.104
200 0.02 1 0.02
370 0.037 1 0.037
115 0.0115 4 0.046
LT.2 104.93 M2
CM2 M2 M2
31311.8 3.13118 2 6.26236
26380.8 2.63808 2 5.27616
41580 4.158 2 8.316
16211.3 1.62113 2 3.24226
27553.9 2.75539 1 2.75539
41252.7 4.12527 1 4.12527
15368.8 1.53688 1 1.53688
40636.4 4.06364 1 4.06364
15301.5 1.53015 1 1.53015
41252.9 4.12529 1 4.12529
27553.8 2.75538 1 2.75538
40627.2 4.06272 1 4.06272
262722.1 26.27221 1 26.27221
43365.3 4.33653 1 4.33653
73796.3 7.37963 1 7.37963
27805.2 2.78052 2 5.56104
42210.3 4.22103 2 8.44206
24455.2 2.44552 2 4.89104
6 PENANGKAL PETIR 3 BH
7 HIASAN UKIRAN DAYAK BUBUNGAN ATAP 14.14 M2
CM2 M2 M2
24592.9 2.45929 2 4.92
92173.8 9.21738 1 9.22
8 HIASAN DINDING KAYU FINISH VERNIS 2.19 M2
CM2 M2 M2
21921.4 2.19214 1 2.19214
6 GALIAN TANAH PONDASI 319.2 M3
P2 = 28 BUAH (2 X 2 M2)
252 M3
P1 = 16 BUAH (1 X 1 M2)
67.2 M3
7 ENGSEL PINTU 4" 177 BH
8 ENGSEL JENDELA 3" 124 BH
9 GERENDEL PINTU 24 BH
10 KAIT ANGIN 124 BH
11 PEGANGAN PINTU DOBEL 38 BH
12 PEGANGAN PINTU (P1&P2) 20 BH
13 PEGANGAN JENDELA 62 BH
14 KUNCI 2 SLAAG (2 PUTARAN) 10 BH
16 KACA 5 MM 110.9778 M2
A 21.002 M2
CM2 M2 M2
77900 7.79 1 7.79
12840 1.284 8 10.272
2100 0.21 14 2.94
B 22.128 M2
CM2 M2 M2
12840 1.284 12 15.408
2100 0.21 16 3.36
4200 0.42 8 3.36
C 22.3439 M2
CM2 M2 M2
12840 1.284 8 10.272
2100 0.21 16 3.36
3375 0.3375 2 0.675
5250 0.525 2 1.05
69869 6.9869 1 6.9869
D 21.5039 M2
CM2 M2 M2
12840 1.284 8 10.272
2100 0.21 12 2.52
69869 6.9869 1 6.9869
5250 0.525 2 1.05
3375 0.3375 2 0.675
CLOSED JONGKOK 12 BH
WASTAFEL 12 BH
LAMPU 105 BH
SAKLAR BH
STOP KONTAK BH
PONDASI M2
17.26144 24.66144
7.4

NO. 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87

URAIAN UPAH / BAHAN

SATUAN bh bh bh bh bh bh bh bh lbr bh bj bh bh m2 m2 m2 m2 m2 bh lbr bh m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 btg btg btg Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

HARGA SATUAN 74,750.00 224,250.00 112,125.00 7,800.00 41,145.00 16,445.00 2,137,850.00 2,600.00 149,500.00 57,590.00 7,800.00 292,500.00 240,500.00 83,850.00 97,825.00 123,500.00 143,000.00 120,445.00 30,875.00 72,800.00 22,425.00 9,360,000.00 8,635,900.00 3,949,400.00 2,860,000.00 1,953,250.00 2,655,250.00 3,900,000.00 5,200,000.00 3,250,000.00 6,500,000.00 7,475,000.00 4,550,000.00 5,720,000.00 112,125.00 97,175.00 10,465.00 62,335.00 78,000.00 63,167.00 67,080.00 74,678.50 271,440.00 247,000.00 175,500.00 16,250.00 21,190.00 34,937.50 7,800.00 11,700.00 65,000.00 117,000.00 104,000.00 162,500.00

Floor Drain Kran Washtafel Kran Air Handle Jendela Hak Angin Kait Angin Pegangan Pintu Terpasang (Door Holder) Galam Sedang Genteng Metal (1 Gelombang)-Multi Roof Nok Genteng Metal Grendel kualitas baik Jendela ulin pabrikasi Jendela lanan pabrikasi Kaca polos tebal 3 mm Kaca polos tebal 5 mm Kaca one way tebal 5 mm Kaca es tebal 5 mm Kaca rayban tebal 5 mm Kait angin kualitas baik Kalsiboard 4.5 mm Kran ledeng stainless Kayu Ulin Balokan Kayu Ulin Papan Kayu Meranti Balokan Kayu Meranti Kasau Kayu Lanan Balokan Kayu Begisting ( Balok ) Papan Bauwplank Papan Listplank Papan Begisting Kosen Kayu Kl. I (Jati/Ulin, dll) Papan Kayu Kl. I (Jati/Ulin, dll) Kayu Rangka Plafond Kayu Bahan Pintu List Kayu Profil 5/5 List Kayu Profil 4/4 Dolken Kayu Galam Keramik 20 x 20 (Biasa) Keramik 20 x 20 (Biasa) Keramik uk. 20 x 25 (Motif) Keramik uk. 20 x 25 (Biasa) Keramik uk. 30 x 30 (Motif) Keramik uk. 30 x 30 (Biasa) Keramik uk. 40 x 40 (Motif) Keramik uk. 40 x 40 (Polos) Kunci pintu - Kunci Tanam 2 Slaag Kualitas Baik - Kunci Tanam 2 Slaag Kualitas Sedang 88 Listrik - Instalasi Titik lampu - Saklar tunggal - Saklar ganda - Stop kontak - Lampu pijar 15 - 25 watt - Lampu pijar 40 - 60 watt - Lampu neon (TL) 20 watt - Lampu neon (TL) 40 watt - Lampu (TL) 20 watt Double - Lampu (TL) 40 watt Double

m2 m2 m2 m2 m3

Rp. Rp. Rp. Rp. Rp.

set set titik bh bh bh bh bh bh bh bh bh

Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->