Anda di halaman 1dari 43

Anda cukup edit ukuran yang diblok

maka BIAYA secara otomatis berub

Menghitung Volume/luas Pekerjaan Bangunan

12345
12345

Jangan diedit !

Volume Galian Tanah/Pondasi

63.00

M3

- lebar galian
- dalam galian
- total panjang galian

70.00
90.00
100.00

cm
cm
m'

edit sesuai ukuran di lapangan

lebar

Volume Pasangan Pondasi Batu kali


- alas pondasi
- atas pondasi
- dalam pondasi
- total panjang pondasi

72.00
60.00
30.00
80.00
200.00

M3
cm
cm
cm
m'

Luas Pasangan Dinding Bata Merah


- tinggi dinding
- total panjang dinding

327.44
3.25
100.75

M2
m'
m'

Luas Lantai
- panjang lantai
- lebar lantai

267.75
10.50
25.50

M2
m'
m'

Volume Lantai Beton Bertulang


- panjang lantai
- lebar lantai
- tebal lantai

8.06
12.00
5.60
12.00

M3
m'
m'
cm

Luas Atap
lebar denah
panjang denah

147.00
7.00
12.00

M2
m'
m'

tinggi

Anda cukup edit ukuran yang diblok warna ABU2,


maka BIAYA secara otomatis berubah

suai ukuran di lapangan

panjang

dalam

atas
dalam
panjang
alas

total panjang dinding

Perhitungan Biaya (Bahan & Upah Kerja) Yang Diperlukan (diproteksi)

No
A

Pekerjaan
Galian Tanah/Pondasi
Pekerja
Mandor
Alat Bantu
Pasangan Pondasi Batu kali
Batu Belah
P C (50 kg)
Pasir Pasang
Pekerja
Tukang
Mandor

Volume
63.00

Satuan Harga Satuan (Rp)


M3
oh
oh
oh

Sub Total
1,988,280
229,320
110,880

72.00
86.40
67.97
30.96
90.00
36.00
1.22

M3
m
zak
m
org
org
org

126,000.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00

10,886,400
3,738,240
5,518,620
4,050,000
2,160,000
85,176

327.44
22920.63
67.90
18.99
105.37
59.10
2.72

M2
bh
zak
m
org
org
org

400.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00

9,168,250
3,734,359
3,385,213
4,741,622
3,546,148
190,241

Lantai Keramik (30 x 30)


Keramik KW 1 DN putih polos
P.C (50 kg)
Pasir pasang
Semen warna
Pekerja
Tukang
Mandor

267.75
270.43
42.84
8.11
3.48
50.20
100.41
2.22

M2
m
zak
m
kg
org
org
org

42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00

11,565,643
2,356,200
1,446,111
35,225
2,259,141
6,024,375
155,563

Lantai Beton Bertulang


Semen Portland (50 kg)
Pasir Beton
Batu pecah 1 - 2
Pekerja
Tukang
Mandor

8.06
54.19
4.35
6.53
16.13
2.82
8.06

M3
zak
M3
M3
Oh
Oh
Oh

55,000.00
191,245.00
212,750.00
45,000.00
60,000.00
70,000.00

2,980,454
832,788
1,389,649
725,760
169,344
564,480

1,500.00
60,000.00
45,000.00
70,000.00

5,512,500
529,200
793,800
61,740

Pasangan Dinding Bata Merah


Bata merah
P.C (50 kg)
Pasir pasang
Pekerja
Tukang
Mandor

Tutup Atap (Genting Plentong Jatiwangi)


Atap Genteng Plentong pres Bakar KW 1
Tukang
Pekerja
Mandor

147.00
3,675.00
8.82
17.64
0.88

26,438,436

24,765,834

23,842,258

6,662,475

M2
bh
org
org
org

TOTAL
2,328,480

6,897,240

JMLH A-F

90,934,723

Perhitungan sudah Otomatis ! Anda hanya


perlu mengedit harga satuan upah & bahan
sesuai harga setempat pada worksheet
Bahan dan Upah

Untuk lantai beton tebal 10 cm


per M2 diperlukan biaya
Rp666,248
belum termasuk besi & bekisting

Hanya Pasang Tutup Atap, belum termasuk rangka atap & genting bubungan.

DAFTAR BAHAN BANGUNAN


(diurutkan berdasarkan abjad)
SATUAN
Abu Batu
Acustik Amstrong 60 x 120
Alat-alat bantu
Aluminium foile
Ampelas
Atap Aluminium Natural USR 26 ( JAINDO )
Atap Aluminium Warna USR 26 ( JAINDO )
Atap Asbes Gel. Besar 4 mm 80 x 180
Atap Asbes Gel. Kecil 5 mm 80 x 180
Atap Fiber Glass Tebal 80 x 180 (gelombang)
Atap Fiber Glass Tipis 80 x 180 (gelombang)
Atap Genteng Beton Warna 14,5/m2
Atap Genteng Flam pres Molen Oven Jatiwangi
Atap Genteng Kodok
Atap Genteng Plentong pres Bakar KW 1
Atap Genteng Plentong pres Molen Oven Jatiwangi
Atap Genteng Plentong pres Molen Oven KW1
Atap Plastik Gelombang 80 x 180
Atap Seng Gelombang 3 mm 80 x 180
Atap Seng Gelombang 5 mm 80 x 180
Atap Tegola Kubota, lengkap
Plafond Asbes Semen 5 mm
Plafond Enternit 4 mm
Plafond hardpleks 5 mm 120 x 240
Plitur Kripik ( Sirlak India )
Bak KM Fiber 60 x 60
Bak KM Taraso 60 x 60
Bak Taraso WC 40 x 40
Bambu Gombong
Bambu 5 s.d 7
Bambu 7 s.d 10
Bata Karawang
Bata Merah Bakar Kelas I
Bata Merah Bakar Kelas II
Bata Merah Oven ( Klingker )
Batako Besar 8 x 20 x 30
Batako kecil 8 x 10 x 20
Bath Cape Washteren
Batu Belah Pondasi
Batu Bronjol ( Untuk Bronjong )
Batu Gosok ( Apung )
Batu Gunung ( Quarry )
Batu Koral Beton Kali
Batu Pecah Mesin 0,5-1 cm (abu batu)
Batu Pecah Mesin 1/2
Batu Pecah Mesin 2/3
Batu Pecah Mesin 3/5
Batu Pecah Mesin 5/7
Batu Pecah Tersaring Bergradasi
Batu Pinggir Beton 10 x 20 x 35

m
lbr
bh
m
lbr
m
m
lbr
lbr
lbr
lbr
m
bh
bh
bh
bh
bh
lbr
lbr
lbr
m
m
lbr
m
kg
bh
bh
bh
bt
bt
bt
bh
bh
bh
bh
bh
bh
unit
m
m
kg
m
m
m
m
m
m
m
m
bh

HARGA SATUAN
Rp.
144,000.00
112,200.00
35,000.00
7,920.00
2,070.00
139,920.00
161,436.00
69,432.00
96,360.00
74,580.00
36,960.00
85,932.00
1,518.00
1,254.00
1,122.00
1,518.00
1,320.00
20,328.00
46,200.00
69,960.00
488,400.00
13,200.00
54,780.00
16,896.00
79,200.00
206,580.00
130,416.00
43,560.00
9,200.00
13,200.00
33,000.00
6,600.00
400.00
375.00
990.00
1,980.00
600.00
2,152,920.00
126,000.00
126,000.00
13,464.00
110,880.00
110,880.00
144,000.00
212,750.00
175,375.00
149,500.00
134,800.00
144,000.00
10,164.00

Batu Pinggir Beton 15 x 35 x 50 ( K -225 )


Batu Telor
Batu Tempel Hitam
Bensin Premium
Besi Beton U-24 Rata - Rata
Besi Beton U-39 / U-32 Rata - Rata
Besi Beugel kuda - kuda
Besi C Lip Chanel
Besi Galvanisir
Besi Pipa Hitam 1" t=2 mm
Besi Pipa Hitam 2" t=2 mm
Besi Pipa Hitam 3" t=2 mm
Besi Pipa Hitam 4" t=2 mm
Besi Pipa Hitam 6" t=2 mm
Besi Pipa untuk Hydrant BSP 1"
Besi Pipa untuk Hydrant BSP 1,25"
Besi Pipa untuk Hydrant BSP 1,5"
Besi Pipa untuk Hydrant BSP 2"
Besi Pipa untuk Hydrant BSP 2,5"
Besi Pipa untuk Hydrant BSP 3"
Besi Pipa untuk Hydrant BSP 4"
Besi Pipa untuk Hydrant BSP 6"
Besi Profil DN SII
Besi Profil Ex LN
Besi Strip kaca nako
Bilik Bambu ( dengan kulit )
Bilik Bambu ( tanpa kulit )
Bilik Bambu Hitam Variasi
Bondek
Bubung Genteng pres Bulat Ex Jatiwangi
Bubung Murando Glasur
Bubung Murando Natural
Bubungan Genteng Keramik
Bubungan Genteng Kodok
Cangkul
Cat Besi
Cat Besi Duco Danaglos/ICI
Cat Bron
Cat Dasar ICI untuk Interior ( 2 Pelapis )
Cat Kayu Sieve
Cat Marka / Spotlight
Cat Primer Marka
Cat Tahan Asam
Cat Tembok ICI Eksterior
Cat Tembok ICI Eksterior ( BETON )
Cat Tembok ICI Interior ( PLAFOND DAN DINDING )
Cat Tembok Sanlex
Cat Tembok Vinilex
Cat Tembok Vinilex
Check Valve 1/2 "
Closet Duduk Warna Standard TOTO C 240 Lengkap
Closet Duduk Warna Standard lengkap INA
Closet Jongkok Lengkap Sistem Jet TOTO
Closet Jongkok Poslin warna TOTO
Closet Jongkok Standard Putih Poslin TOTO

bh
m
m
lt
kg
kg
kg
kg
kg
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
kg
kg
kg
m
m
m
m
bh
bh
bh
bh
bh
bh
kg
kg
kg
lt
kg
kg
kg
kg
kg
lt
lt
kg
kg
gln
bh
unit
bh
unit
unit
unit

36,300.00
92,400.00
73,656.00
5,000.00
8,100.00
8,100.00
10,956.00
6,563.00
12,650.00
98,340.00
198,000.00
357,720.00
472,560.00
660,000.00
147,840.00
203,280.00
224,400.00
314,820.00
459,096.00
597,300.00
851,400.00
1,433,520.00
6,563.00
6,563.00
6,563.00
14,000.00
9,500.00
19,800.00
137,280.00
5,676.00
7,524.00
5,676.00
6,600.00
3,630.00
25,000.00
33,120.00
83,160.00
44,352.00
70,422.00
42,900.00
60,500.00
60,500.00
23,958.00
31,680.00
75,504.00
75,504.00
11,080.00
18,480.00
85,800.00
71,280.00
1,705,440.00
1,300,200.00
1,805,760.00
198,000.00
174,240.00

Compresor 210 m3
Compresor Blower
Compresor Jack Hammer
Con Blok 8 x 20 x 40
Daun Jendela Alumunium Natural ( Tanpa Kaca dan accessories )
Daun Jendela Alumunium Warna ( Tanpa Kaca dan accessories )
Daun Pintu Alumunium Natural ( tanpa kaca dan accessories )
Daun Pintu Alumunium Warna ( tanpa kaca dan accessories )
Deep Well dengan kelengkapannya kap. 150 liter/menit
Demobilisasi Alat Berat setelah pekerjaan Overlay
Dempul Duco
Dempul Halus / Imfra ( Wood Filler )
Dempul Kayu Cap Kucing
Dempul Lilin
Dempul Plastik
Dempul Plitur
Diesel Pump kap. 750 gln / menit 120 m1 ( 105 kW )
Dolken 5 s/d 7
Dolken 7 s/d 10
Door Closer Kelas Rendah
Door Closer Kelas Standard ( Kelas Baik )
Door Closer Kelas Standard ( Kelas Sedang )
Double Neple 1/2 "
Down Light + SL 25 W
Down Light +SL 25 W
Engsel Harmonika
Engsel Jendela Unilon
Engsel Patrun
Engsel Pintu Unilon Standard
Espangolet
Exhouse Fan H 100 W 40 x 40 cm
Exhouse Fan H 360 W 60 x 60 cm
Exhouse Fan H 380 W CFM 55 x 55 cm
Fire House 1.5 x 30 m + nose
Formika 120 x 240
Formika Ukuran Pintu
Gate Walve 1/2 "
Genteng Beton Natural
Genteng Beton Warna
Genteng Bubungan Beton
Genteng Bubungan Ex Jatiwangi Segi Tiga
Genteng Keramik Glasur Premium 14,5 / m2
Genteng Keramik Glasur Special 14,5 / m2
Genteng Keramik Glasur Standard 14,5 / m2
Genteng Keramik Natural Intan 14,5 / m2
Genteng Metal ( Rainbow Roof )
Genteng Metal Hana
Genteng Murando Glasur 1m2 = 18 bh
Genteng Murando Glasur 1m2 = 20 bh
Genteng Press Plentong JTW KW 1
Genteng Murando Natural 1m2 = 20 bh
Glass Block DN 20 x 20 ( Kedawung )
Glass Block DN 20 x 20 Ex LN
Granit Alam DN Ukuran Besar
Granit Alam DN Ukuran Kecil

/jam
/jam
/jam
bh
m
m
m
m
unit

81,500.00
81,500.00
81,500.00
3,960.00
87,120.00
129,360.00
171,600.00
129,360.00
200,000,000.00

kg
kg
kg
kg
kg
kg
unit
bt
bt
unt
unt
unt
bh
bh
bh
m1
ps
ps
ps
ps
unit
unit
unit
unit
lbr
lbr
bh
m
m
bh
bh
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
m
m

28,090.00
26,136.00
22,176.00
21,780.00
24,394.00
23,958.00
566,606,700.00
14,000.00
18,700.00
184,140.00
543,180.00
380,556.00
26,400.00
271,920.00
116,160.00
11,220.00
10,824.00
6,600.00
15,576.00
36,960.00
865,700.00
4,878,500.00
5,500,000.00
4,725,600.00
146,520.00
110,484.00
52,800.00
72,527.00
84,084.00
8,976.00
3,960.00
131,736.00
117,084.00
110,484.00
98,340.00
216,216.00
155,760.00
5,280.00
2,904.00
1,500.00
2,904.00
20,856.00
80,520.00
300,300.00
204,600.00

Granit Alam LN Ukuran Besar


Granit Alam LN Ukuran Kecil
Granito Tile Essenza 60 x 60 Polis
Granito Tile Essenza 60 x 60 Unpolis
Granito Tile Essenza Ukuran 40 x 40 Polis
Granito Tile Essenza Ukuran 40 x 40 Unpolis
Grass Blok 20 x 20
Grass Blok 30 x 30
Grendel 15 cm
Grendel 5 cm
Ground Reservoir 100 m3
Ground Reservoir 1000 m3
Ground Reservoir 200 m3
Ground Reservoir 300 m3
Ground Reservoir 50 m3
Ground Reservoir 500 m3
Gypsum 120 x 240 t = 9 mm ex DN
Gypsum 120 x 240 t = 9 mm ex Luar
Hak Angin Jendela Antik
Hak Angin Kait Jendela Biasa
Hak Angin Sendok Stainless / Kuningan
Hand Oil Pump
Handle Alumunium ( Tarikan Pintu Alumunium )
Hot Roller Sheet (Lataston) / HRS
Injuk
Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat )
Jockey Pump kap. 80 gln / menit 100 m1 ( 18,6 kW )
Kabel NYA 1x 1.5 Prima (1 rol = 50 m')
Kabel NYA 1x 2.5 Prima (1 rol = 50 m')
Kabel NYM 2 x 1.5 Prima (1 rol = 50 m')
Kabel NYM 2 x 10 Supreme (1 rol = 50 m')
Kabel NYM 2 x 2.5 Prima (1 rol = 50 m')
Kabel NYM 2 x 4 Prima (1 rol = 50 m')
Kabel NYM 2 x 6 Supreme (1 rol = 50 m')
Kabel NYM 3 x 1.5 Prima (1 rol = 50 m')
Kabel NYM 3 x 10 Supreme (1 rol = 50 m')
Kabel NYM 3 x 2.5 Prima (1 rol = 50 m')
Kabel NYM 3 x 4 Prima (1 rol = 50 m')
Kabel NYM 3 x 6 Supreme (1 rol = 50 m')
Kabel NYM 4 x 10 Supreme (1 rol = 50 m')
Kabel NYM 4 x 16 Supreme (1 rol = 50 m')
Kabel NYM 4 x 2.5 Prima (1 rol = 50 m')
Kabel NYM 4 x 4 Prima (1 rol = 50 m')
Kabel NYM 4 x 6 Supreme (1 rol = 50 m')
Kabel NYY 2 x 4 Supreme (1 rol = 50 m')
Kabel NYY 2 x 6 Supreme (1 rol = 50 m')
Kabel NYY 2 x 10 Supreme (1 rol = 50 m')
Kabel NYY 3 x 4 Supreme (1 rol = 50 m')
Kabel NYY 3 x 6 Supreme (1 rol = 50 m')
Kabel NYY 3 x 10 Supreme (1 rol = 50 m')
Kabel NYY 4 x 4 Supreme (1 rol = 50 m')
Kabel NYY 4 x 6 Supreme (1 rol = 50 m')
Kabel NYY 4 x 10 Supreme (1 rol = 50 m')
Kabel NYY 4 x 16 Supreme (1 rol = 50 m')
Kaca 6 mm Gravver

m
m
m
m
m
m
bh
bh
bh
bh
unit
unit
unit
unit
unit
unit
lbr
lbr
ps
ps
bh
unit
bh
ton
kg
ttk
unit
ROLL
ROLL
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m

250,300.00
170,500.00
1,795,200.00
1,227,600.00
1,785,200.00
1,518,000.00
4,514.00
5,702.00
33,000.00
3,300.00
267,894,000.00
1,778,700,000.00
529,980,000.00
726,000,000.00
76,832,580.00
987,360,000.00
62,832.00
60,720.00
21,120.00
4,620.00
25,872.00
4,510,000.00
366,960.00
753,250.00
5,000.00
163,284.00
66,104,016.00
76,560.00
114,312.00
2,838.00
14,256.00
3,828.00
4,752.00
8,580.00
6,072.00
18,876.00
6,600.00
10,824.00
11,352.00
20,790.00
28,380.00
5,676.00
15,180.00
15,180.00
8,580.00
8,514.00
15,180.00
11,352.00
14,190.00
20,724.00
18,876.00
17,556.00
25,476.00
40,524.00
1,188,000.00

Kaca Patri EX Luar negeri terpasang


Kaca Patri Lokal Terpasang ( ASAHI )
Kaca Polos 2 mm ( ASAHI )
Kaca Polos 3 mm ( ASAHI )
Kaca Polos 5 mm ( ASAHI )
Kaca Rayband 12 mm ( ASAHI )
Kaca Rayband 5 mm ( ASAHI )
Kaca Rayband 8 mm ( ASAHI )
Kait Angin alumunium
Kanstin / Kerb Beton Pracetak P = 50 cm
Kanstin / Kerb Beton Pracetak P = 60 cm
Kanstin Paving Blok
Kape Kayu
Kape Tembok
Kapur Bakar
Kapur Pasang/ kapur tembok
Kapur Sirih
Karet Asisoris Kusen / Pintu Alumunium
Karet Penyekat Air/Rubber Water Stop Lebar 150 cm
Karet Penyekat Air/Rubber Water Stop Lebar 225 cm
Karpet Kelas Baik LN
Karpet Kelas Sedang LN
Karung Plastik
Kawat BC ( Tembaga )
Kawat Beton
Kawat Bronjong 3 mm
Kawat Bronjong 4 mm
Kawat Duri
Kawat Harmonika 2 cm
Kawat Harmonika 4 cm
Kawat Kasa 1 x 1 cm ( Putih )
Kawat Las Listrik
Kawat Las Listrik
Kawat Las Listrik
Kawat Pengikat
Kawat Tembaga
Kayu Albasia
Kayu Balok Borneo Super
Kayu Balok Kamper Banjar
Kayu Balok Kamper Medan (kruing)
Kayu Balok Kamper Samarinda
Kayu Balok Rasamala
Kayu Hutan Kelas I ( Segeng, Mahoni, Laban )
Kayu Jati Jabar dia. 40 cm kebawah
Kayu Jati Jabar Tua dia. 40 cm
Kayu Jati Jateng Tua dia. 40 cm
Kayu Jati Jateng Tua Lepas Mata dari dia. 80 cm ke atas
Kayu Jati Jatim Tua dia. 40 cm
Kayu Kamper Singkil / Kapur (K. Samarinda Klas II)
Kayu Papan Borneo Super
Kayu Papan Kamper Banjar
Kayu Papan Kamper Medan (Kruing)
Kayu Papan Kamper Samarinda
Kayu Papan Untuk Bekisting
Kayu Reng 2/3 Borneo Super

m
m
m
m
m
m
m
m
ps
bh
bh
m1
bh
bh
m
m
kg
m1
m
m
m
m
bh
kg
kg
kg
kg
m1
m
m
m
kg
kg
kg
m1
kg
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

3,405,600.00
1,254,000.00
39,600.00
57,552.00
85,008.00
266,200.00
85,800.00
437,300.00
101,640.00
30,000.00
35,000.00
22,000.00
4,356.00
4,356.00
1,001,880.00
300,960.00
6,336.00
5,676.00
99,600.00
133,200.00
801,768.00
316,800.00
900.00
36,960.00
9,660.00
12,375.00
14,375.00
2,661.00
21,120.00
31,680.00
26,400.00
16,700.00
9,693.00
16,500.00
813.00
27,720.00
1,250,000.00
2,731,250.00
3,600,000.00
3,200,000.00
6,090,000.00
1,980,000.00
1,848,000.00
5,322,240.00
5,940,000.00
12,276,000.00
22,605,000.00
12,276,000.00
3,484,800.00
2,300,000.00
3,900,000.00
3,400,000.00
5,400,000.00
2,300,000.00
2,442,000.00

Kayu Reng 2/3 Kamper Banjar


Kayu Reng 3/4 Kamper Banjar
Kayu Terentang
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Roman
Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip Mulia
Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip Roman
Keramik 20 x 20 (KM) KWI DN Putih Polos Roman
Keramik 20 x 20 (KM) KWI DN Putih Polos Mulia
Keramik 20 x 25 Dinding KM KWI DN Corak Mulia
Keramik 20 x 25 Dinding KM KWI DN Corak Roman
Keramik 30 x 30 KW I DN putih polos Mulia
Keramik 30 x 30 KW I DN putih polos Roman
Keramik 30 x 30 KW I DN Warna/Corak ( ANTI SLIP ) Mulia
Keramik 30 x 30 KW I DN Warna/Corak ( ANTI SLIP ) Roman
Kitchen Zink Stainless Non Standard Franke ( 1 Lobang )
Kitchen Zink Stainless Non Standard Franke ( 2 Lobang )
Kitchen Zink Stainless Standard Lokal ( 1 Lobang )
Kotak Baja untuk menyimpan data
Kran Bebek ITAP 1/2 "
Kran Bebek Sun Eui 1/2 "
Kran Panas Dingin San Eui Standard
Kran stain less Lokal Kait
Kran Tembok ITAP dia. 1/2 "
Kran Tembok Sun Eui dia. 1/2 "
Kumpon
Kunci KM Bulat ALFA
Kunci 2 Slaag Ancor Asli
Kunci 2 Slaag ISO
Kunci 2 Slaag Kuda Terbang
Kunci 2 Slaag ROYAL
Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226
Kunci 2 Slaag Silinder Utama Standard
Kunci Gembok Besar
Kunci KM Bulat Kualitas Biasa
Kunci Silinder ALFA untuk Pintu Alumunium
Kusen Alumunium Natural 1.3 mm t=1,3 mm ( 4 " )
Kusen Alumunium Warna 1.3 mm t=1,3 mm ( 4 " )
Kwas 1 1/2"
Kwas 3"
Lampu Baret 30 cm + Neon
Lampu Mercuri 80 W
Lampu Neon Arcrilik 2 x 40 W lengkap
Lampu Neon TL Philip 20 W
Lampu Neon TL Philip 40 W
Lampu pijar 25 Watt s/d 100 Watt
Lampu Sirkel TL 20 W Lengkap
Lampu SL Philip 25 W
Lampu Taman + Tiang + Lampu 1 Buah
Lapis`Aspal Perekat ? Tack Coat
Lapis`Aspal Resap Pengikat / Prime Coat
Lem Fox
Lem Kuning (aibond)

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ton
ton
kg
kg

2,640,000.00
2,640,000.00
1,350,000.00
42,768.00
44,352.00
49,896.00
43,560.00
53,064.00
38,016.00
38,525.00
53,856.00
58,608.00
63,360.00
57,816.00
69,696.00
52,272.00
63,360.00
1,138,896.00
1,702,800.00
371,976.00
123,400.00
47,520.00
142,560.00
198,000.00
45,144.00
31,680.00
79,200.00
29,568.00
76,560.00
118,000.00
165,000.00
75,240.00
109,560.00
243,100.00
489,720.00
59,400.00
39,600.00
285,800.00
98,340.00
130,000.00
6,785.00
9,900.00
184,800.00
98,340.00
673,200.00
19,800.00
23,760.00
7,524.00
59,400.00
118,800.00
271,920.00
5,060.00
5,060.00
21,780.00
26,400.00

Lem Paralon
Linggis
List profil kamper 1 cm
List profil kamper 10 cm
List profil kamper 2 cm
List profil kamper 4 cm
List profil kamper 5 cm
Macam2 Sambungan GIP 1 1/2"
Macam2 Sambungan GIP 1 1/4"
Macam2 Sambungan GIP 1 3/4"
Macam2 Sambungan GIP 1"
Macam2 Sambungan GIP 1/2"
Macam2 Sambungan GIP 2 1/2"
Macam2 Sambungan GIP 2"
Macam2 Sambungan GIP 3"
Macam2 Sambungan GIP 3/4"
Macam2 Sambungan GIP 4"
Macam2 Sambungan Paralon 1 1/2"
Macam2 Sambungan Paralon 1 1/4"
Macam2 Sambungan Paralon 1 3/4"
Macam2 Sambungan Paralon 1"
Macam2 Sambungan Paralon 1/2"
Macam2 Sambungan Paralon 2 1/2"
Macam2 Sambungan Paralon 2"
Macam2 Sambungan Paralon 3"
Macam2 Sambungan Paralon 3/4"
Macam2 Sambungan Paralon 4"
Marmer Alam Lampung Ukuran Besar
Marmer Alam Lampung Ukuran Kecil
Marmer Alam Citatah Ukuran Besar
Marmer Alam Citatah Ukuran Kecil
Marmer Sintetis
MCB 1 PAS
MCB 3 PAS
Melamik
Melamin 4 mm 120 x 240
Melamin TOK 4 mm
Meni Kayu / Besi
Multiplek 12 mm 120 x 240
Multiplek 18 mm 120 x 240
Multiplek 9 mm 120 x 240
Mur Baut Biasa dia.19 s/d 16 (5 cm)
Mur Baut dia.19 / panjang 60 cm
Mur Baut HTB dia. 19 s/d 16 (5 cm)
Nako Lengkap Tralis 1 Daun
Nok Atas Metal ( Rainbow Roof )
Nok Atas Metal Hana
Nok Pinggir Hana
Nok Pinggir Metal ( Rainbow Roof )
Oker
Oten (Pewarna Plitur )
Oyan
Pagar BRC Lengkap Tiang ( Tanpa Pondasi )
Paku 1 cm s/d 3 cm
Paku 4 cm s/d 7 cm

tb
bh
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
m
m
m
m
bh
bh
kg
lbr
lbr
kg
lbr
lbr
lbr
bh
bh
bh
dn
m1
m1
m1
m1
kg
bks
bks
m
kg
kg

5,676.00
25,000.00
1,980.00
3,300.00
7,524.00
11,220.00
23,496.00
18,480.00
16,500.00
22,572.00
10,824.00
5,478.00
48,180.00
37,752.00
65,208.00
6,600.00
102,960.00
6,600.00
6,534.00
7,524.00
2,904.00
2,310.00
19,800.00
13,200.00
26,400.00
2,541.00
33,000.00
277,200.00
184,800.00
475,200.00
319,440.00
122,760.00
43,560.00
54,780.00
34,003.00
72,600.00
119,592.00
14,500.00
178,900.00
234,500.00
137,000.00
5,280.00
48,972.00
8,976.00
21,780.00
140,712.00
75,636.00
95,304.00
97,416.00
19,140.00
3,300.00
1,742.00
118,800.00
10,000.00
9,085.00

Paku 8 cm s/d 12 cm
kg
Paku Beton 2 cm s/d 5 cm
bh
Paku Cacing
kg
Paku Kait Lengkap
bh
Palu 0,5 kg
bh
Papan Eksploitasi
bh
Papan Nama Bendung
bh
Papan Nama Bendung/Nomenklatur
bh
Papan Nama Saluran
bh
Papan Operasi Bendung
bh
Pasir Beton
m
Pasir Pasang Kali
m
Pasir Teras
m
Pasir Urug
m
Patok Hektometer (Pengairan)
bh
Patok Hm
bh
Paving Blok Natural 6 cm
m
Paving Blok Natural 8 cm
m
Paving Blok Warna 6 cm
m
Paving Blok Warna 8 cm
m
Pegangan Tangga profil Jati
m'
Pegangan Tangga profil Kamper
m'
Pelapis Alkali ICI ( Cat Dasar Beton Ekterior )
lt
Pemberesan kembali Areal lapangan setelah pekerjaan Overlay
Pemecah 30 t/j 185 HP
/jam
Pengisi Sambungan/Joint Sealer tebal 10
m
Pengisi Sambungan/Joint Sealer tebal 20
m
Pengki
bh
Pengopenan Kayu
m
Pengukuran Site + Patok
m
Pentanahan Panel
ttk
Pentanahan Penangkal Petir
ttk
Penutup Sambungan/Joint Sealer tebal 25
m
Penyambungan Listrik PLN
1 watt
Penyambungan PDAM untuk Rumah
unit
Penyediaan Acces Road Alat - alat Berat dari AMP ke Lokasi Proyek
Penyediaan Acces Road Dump Truck Hotmix dari AMP ke Lokasi Proyek
Penyekat Poslin Urinoar TOTO
lbr
Penyekat Poslin Urinoir TOTO
lbr
Pheumatic Drill Hammer
/jam
Pintu Angkat type IB = 0,30 Meter
bh
Pintu Angkat type IB = 0,40 Meter
bh
Pintu Angkat type IB = 0,50 Meter
bh
Pintu Angkat type IIB = 0,30 Meter
bh
Pintu Angkat type IIB = 0,40 Meter
bh
Pintu Angkat type IIB = 0,50 Meter
bh
Pintu Sorong Baja type 1A ukuran (B=0,30-0,60)&(H=0,30-0,60)
bh
Pintu Sorong Baja type 2A ukuran (B=0,60-0,80)&(H=0,30-1,00)
bh
Pintu Sorong Baja type 3A ukuran (B=0,80-1,20)&(H=0,40-1,50)
bh
Pintu Sorong Baja type 4A ukuran (B=1,00-1,00)&(H=0,50-2,00)
bh
Pintu Sorong Baja type 5A ukuran (B=1,00-1,50)&(H=0,70-0,90)
bh
Pintu Sorong Baja type 6A ukuran (B=1,60-2,00)&(H=0,90-1,35)
bh
Pintu Sorong Baja type 7A ukuran (B=2,10-2,50)&(H=1,35-1,70)
bh
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi

9,085.00
2,244.00
42,240.00
660.00
17,500.00
617,300.00
370,700.00
623,300.00
98,700.00
617,300.00
191,245.00
178,250.00
89,496.00
132,250.00
99,100.00
90,000.00
47,000.00
58,000.00
60,000.00
74,800.00
130,284.00
37,752.00
40,656.00
350,000.00
116,400.00
150,000.00
12,500.00
396,000.00
1,188.00
165,000.00
382,800.00
116,400.00
792.00
726,000.00

475,860.00
396,600.00
90,000.00
617,300.00
740,800.00
1,111,200.00
864,500.00
110,100.00
1,356,400.00
2,744,280.00
2,287,560.00
2,744,280.00
3,202,320.00
3,659,040.00
4,117,080.00
4,573,800.00

Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pipa GIP Medium A 1 1/2" ( 6 m1 )
Pipa GIP Medium A 1 1/4" ( 6 m1 )
Pipa GIP Medium A 1 3/4"( 6 m1 )
Pipa GIP Medium A 1" ( 6 m1 )
Pipa GIP Medium A 1/2" ( 6 m1 )
Pipa GIP Medium A 2 1/2" ( 6 m1 )
Pipa GIP Medium A 2" ( 6 m1 )
Pipa GIP Medium A 3" ( 6 m1 )
Pipa GIP Medium A 3/4" ( 6 m1 )
Pipa GIP Medium A 4" ( 6 m1 )
Pipa PVC MASPION ABU 1 1/2" (AW)
Pipa PVC MASPION ABU 1 1/4" (AW)
Pipa PVC MASPION ABU 1" (AW)
Pipa PVC MASPION ABU 1/2" (AW)
Pipa PVC MASPION ABU 2 1/2" (AW)
Pipa PVC MASPION ABU 2" (AW)
Pipa PVC MASPION ABU 3" (AW)
Pipa PVC MASPION ABU 3/4" (AW)
Pipa PVC MASPION ABU 4" (AW)
Pipa PVC 4" berlobang jenis AW
Pipa PVC Diameter 110 mm
Pipa PVC Diameter 140 mm
Pipa PVC Diameter 160 mm
Pipa PVC Diameter 20 mm
Pipa PVC Diameter 200 mm
Pipa PVC Diameter 225 mm
Pipa PVC Diameter 25 mm
Pipa PVC Diameter 250 mm
Pipa PVC Diameter 315 mm
Pipa PVC Diameter 32 mm
Pipa PVC Diameter 355 mm
Pipa PVC Diameter 40 mm
Pipa PVC Diameter 400 mm
Pipa PVC Diameter 50 mm
Pipa PVC Diameter 500 mm
Pipa PVC Diameter 63 mm
Pipa PVC Diameter 630 mm
Pipa PVC Diameter 75 mm
Pipa PVC Diameter 90 mm
Pipa PVC RUCIKA type AW 1 1/2"
Pipa PVC RUCIKA type AW 1 1/4"
Pipa PVC RUCIKA type AW 1"
Pipa PVC RUCIKA type AW 1/2"
Pipa PVC RUCIKA type AW 2 1/2"
Pipa PVC RUCIKA type AW 2"
Pipa PVC RUCIKA type AW 3"
Pipa PVC RUCIKA type AW 3/4"
Pipa PVC RUCIKA type AW 4"
Pipa PVC RUCIKA type AW 6"
Pipa PVC RUCIKA type AW 8"
Piser dia. 12 s/d 20 cm
Plamir Tembok
Plat Alumunium 0.1 mm

bt
bt
bt
bt
bh
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
m1
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
kg
m

260,700.00
236,016.00
330,660.00
167,640.00
98,340.00
489,192.00
347,556.00
651,684.00
115,236.00
868,824.00
47,916.00
36,300.00
25,846.00
16,698.00
96,558.00
69,696.00
137,491.00
20,328.00
192,192.00
32,076.00
297,660.00
598,950.00
631,620.00
13,200.00
1,110,780.00
1,510,080.00
17,424.00
1,709,730.00
2,671,680.00
35,381.00
3,884,100.00
51,546.00
4,573,800.00
92,565.00
8,058,600.00
108,537.00
12,850,200.00
173,151.00
225,060.00
78,408.00
63,888.00
47,916.00
23,232.00
135,036.00
107,448.00
198,924.00
39,930.00
304,920.00
580,800.00
842,160.00
4,356.00
11,220.00
45,540.00

Plat Alumunium 0.2 mm


Plat Alumunium 0.3 mm
Plat Alumunium 0.4 mm
Plat Alumunium 0.5 mm
Plat Alumunium 0.6 mm
Plat Bed Truck
Plat Besi 10 mm Ke atas
Plat Besi 2 mm s/d 5 mm
Plat Besi 6 mm s/d 10 mm
Plat Besi Tipis 0.5 mm
Plat Besi Tipis 1 mm
Plat Besi Tipis 10 mm ke atas
Plat Besi Tipis 2 - 5 mm
Plat Besi Tipis 6 - 10 mm
Plat Karet untuk Perletakan Jembatan Type 4 Kx
Plat Srip 2 x 30 mm ( 6 m1)
Plat Srip 3 x 30 mm ( 6 m1)
Plat Tanda Muka Air/Peil Schal
Play Wood 18 mm 120 x 240
Plin Taraso 10 x 30
Plin Tegel PC 10 x 20
Plin Tegel PC 15 x 30
Plin Tegel Warna 10 x 20
Plin Tegel Warna 15 x 30
Plincote
Plus Oil
Pompa Air (50 mm) 30 m3/jam
Pompa Dragon Asli
Pompa Dragon Tegal
Pompa Kodok
Pompa Submersible kap. 150 liter/menit 3 kW
Pompa Zet pump 250 W - Sanyo
Pompa Zet pump 450 W - Sanyo
Poslin 11 x 11 Warna Khusus DN
Poslin 11 x 11 Warna Standar DN
Presure Tank kap. 500 liter lengkap
Ram Ayam
Ram Kawat 1 x 1 cm
Ram Nyamuk Aluminium
Ram Nyamuk Hijau
Readymix Beton K 175, tanpa pompa ( selang )
Readymix Beton K 225, tanpa pompa ( selang )
Readymix Beton K 250, tanpa pompa ( selang )
Readymix Beton K 300, tanpa pompa ( selang )
Readymix Beton K 350, tanpa pompa ( selang )
Rel Henderson Lengkap
Rel Maraton I Pintu
Rool Cat Tembok
Rool Meter 30 meter ( Bahan Plastik )
Rool Meter 5 meter ( Bahan Besi )
Roster Beton 20 x 20
Roster Beton 30 x 30
Rumah Panel 30 x 60 cm (kosong)
Rumah TL In Bow / Out Bow 2 x 20 W ( Kosongan )
Saklar Broko Seri Standard ( 1 Phase )

m
m
m
m
m
/jam
kg
kg
kg
kg
kg
kg
kg
kg
m
bt
bt
bh
lbr
bh
bh
bh
bh
bh
kg
lt
/jam
unit
unit
unit
unit
unit
unit
m
m
unit
m
m
m
m
m
m
m
m
m
bh
unt
bh
bh
bh
bh
bh
unt
bh
bh

74,580.00
95,568.00
116,820.00
137,544.00
159,324.00
95,000.00
10,032.00
10,032.00
10,032.00
13,068.00
12,144.00
10,900.00
10,900.00
10,900.00
216,000.00
25,740.00
33,000.00
123,400.00
303,600.00
6,336.00
1,307.00
1,518.00
1,584.00
2,376.00
17,424.00
1,320.00
33,500.00
760,320.00
249,876.00
173,844.00
31,152,000.00
5,280,000.00
8,580,000.00
50,028.00
43,296.00
33,132,000.00
8,870.00
10,349.00
18,216.00
11,827.00
518,400.00
567,600.00
585,000.00
602,000.00
640,000.00
760,188.00
163,680.00
14,520.00
75,000.00
15,000.00
4,620.00
5,940.00
141,240.00
98,208.00
19,800.00

Saklar Broko Tunggal Standard ( 1 Phase )


Sambungan Pipa PVC Jenis AW 4 " TY
Saringan Air Lt KM Stainless Steel
Sekop
Selang Plastik untuk Water Pas dia. 0.5 cm
Semen PC / 50 kg
Semen Putih
Semen Warna
Seng BJLS 30 lebar 60cm (1 rol 50 m' )
Seng BJLS 30 lebar 90cm (1 rol 50 m' )
Seng Plat BJLS 28 (80 X 180 )
Seng Plat BJLS 30 (80 X 180 )
Seng Plat BJLS 30 dia. 60 cm ( 100 m1 )
Seng Plat BJLS 30 dia. 90 cm ( 100 m1 )
Ship Foot Roller
Shower Dengan Tiang
Shower Tanpa Tiang
Sincromat
Singkup
Sirap Kelas I ( 80 / m2 )
Sirtu
Skring Kas 2 grop Biasa
Skring Kas 3 grop Biasa
Skring Kas 5 grop Biasa
Sloot Jendela Tunggal
Sloot Pintu berikut Rantai
Solatip Leideng
Soligneum 1 blek
Sondir Rata-rata
Spirtus
Stop Kontak Broko 3 Phase ( In Bow )
Stop Kontak Broko 3 Phase ( Out Bow )
Stop Kontak Broko Standard ( 1 Phase )
Stop Kontak Handle 3 Phase
Stop Kran 1 " KIT
Stop Kran 1 1/2 " KIT
Stop Kran 2 " KIT
Stop Kran 2 1/2" KIT
Stop Kran 3 " KIT
Stop Kran 3/4 " KIT
Supercon
Tacon ( tahan bakar )
Tahanan 50 A Merk Fuji
Tali Rami
Tanah Liat
Tanah Urug
Tangki Air Fiber Glass 0.5 m3 ( Excel )
Tangki Air Fiber Glass 1 m3 ( Excel )
Tangki Air Fiber Glass 2 m3 ( Excel )
Taraso Kerang 30 x 30
Tarikan Almari Rata - rata
Tarikan Pintu Alumunium
Teak Wood 3 mm 120 x 240
Teak Wood 3 mm 120 x 240 Ukuran Pintu
Teak Wood 4 mm 120 x 240

bh
bh
bh
bh
bh
zak
zak
kg
m1
m1
lbr
lbr
rool
rool
/jam
bh
bh
kg
bh
bh
m
unt
unt
unt
bh
bh
gl
5 lt
ttk
lt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
m
bh
rool
m
m
bh
bh
bh
m
bh
bh
lbr
lbr
lbr

16,500.00
79,200.00
52,800.00
25,000.00
1,452.00
55,000.00
62,100.00
10,120.00
29,304.00
42,372.00
55,440.00
42,320.00
1,438,800.00
2,072,400.00
160,000.00
178,200.00
99,000.00
29,568.00
25,000.00
944.00
110,000.00
172,656.00
206,580.00
434,280.00
8,580.00
25,872.00
3,300.00
25,410.00
244,200.00
3,630.00
130,284.00
76,560.00
18,480.00
76,428.00
118,800.00
205,920.00
285,120.00
712,800.00
807,840.00
85,800.00
47,520.00
110,800.00
489,192.00
6,600.00
20,000.00
34,500.00
651,552.00
1,031,184.00
2,061,840.00
27,456.00
11,220.00
342,989.00
112,100.00
85,800.00
127,000.00

Teak Wood ukuran Pintu 4 mm


Tegel Badak PC 30 x 30
Tegel PC 20 x 20
Tegel PC 30 x 30
Tegel Wafel PC 20 x 20
Tegel Wafel Warna 20 x 20
Tegel Warna 20 x 20
Tegel Warna 30 x 30
Tempat Sabun Poslin
Terpentin
Thermo Plastik
Timah
Timah Hitam
Tiner A
Tiner B
Trapo TL 20 W ( Philip )
Trapo TL 20 W ( Sinar )
Trapo TL 40 W ( Philip )
Trapo TL 40 W ( Sinar )
Triplek 3 mm 120 x 240
Triplek 4 mm 120 x 240
Triplek 4 mm Ukuran Pintu
Triplek 6 mm 120 x 240
Triplek 9 mm 120 x 240
Truck bak terbuka
Truck Fuso
Truck Tangki Air 115 HP
Urinoir Lengkap TOTO Warna Standard lengkap
Vinyl Lantai standar
Wall Flashing ( Rainbow Roof )
Wall Flashing Hana
Wall Paper ( kls menengah )
Wastafel Bulat Warna Standard Lengkap
Wastafel Lengkap INA
Wastafel Lengkap TOTO LW 230
Water Mur 1/2 "
Water Pas Alumuniumm 60 cm
Water Profing Emulsion
Water Profing Membrance
Whell Loader 115 HP
Wiremesh M6
Wiremesh M8

lbr
bh
bh
bh
bh
bh
bh
bh
bh
lt
kg
kg
kg
lt
lt
bh
bh
bh
bh
lbr
lbr
lbr
lbr
lbr
/jam
/jam
/jam
unit
m
m1
m1
m
unit
unit
unit
bh
bh
kg
ml
/jam
m
m

101,244.00
2,100.00
1,518.00
2,244.00
1,584.00
1,848.00
1,848.00
2,772.00
45,540.00
4,500.00
31,500.00
36,960.00
32,340.00
13,530.00
14,800.00
27,720.00
23,100.00
33,000.00
27,324.00
40,900.00
55,440.00
44,880.00
103,400.00
154,440.00
95,000.00
95,000.00
85,000.00
1,762,200.00
26,400.00
97,284.00
75,636.00
46,200.00
1,166,880.00
681,780.00
1,030,920.00
41,448.00
30,000.00
42,108.00
72,600.00
95,000.00
32,076.00
39,468.00

Silahkan Edit sesuai harga setempat agar


perhitungan biaya sesuai dengan tempat anda

865,700.00

DAFTAR UPAH PEKERJA BANGUNAN

NO.

JENIS PEKERJA BANGUNAN

HARGA UPAH
Rp.

PEKERJA

45,000

TUKANG (Batu, Kayu. Besi)

60,000

20

MANDOR

70,000

SATUAN WAKTU
1 ORANG/ HR/ 8 JAM
1 ORANG/ HR/ 8 JAM
1 ORANG/ HR/ 8 JAM

ANALISA HARGA SATUAN PEKERJAAN


NO.
URAIAN
KOEF
1
2
3
B002 1 M3 PEK.GALIAN TANAH BIASA MAX KEDALAMAN 2 M'
Pekerja
0.5260
Mandor
0.0520
Alat Bantu
0.0500
Jumlah
Dibulatkan
F001 1 M3 PASANGAN ANSTAMPING BATU BELAH
Batu Belah
1.2000
Pasir Urug
0.1000
Pekerja
0.5000
Tukang
0.5625
Mandor
0.0563
Jumlah
Dibulatkan
F004 1 M3 PASANGAN BATU BELAH 1 : 6
Batu Belah
1.2000
P C (50 kg)
0.9440
Pasir Pasang
0.4300
Pekerja
1.2500
Tukang
0.5000
Mandor
0.0169
Jumlah
Dibulatkan
F005 1 M3 PASANGAN BATU BELAH 1 : 5
Batu Belah
1.2000
P C (50 kg)
1.0800
Pasir Pasang
0.4400
Pekerja
1.2500
Tukang
0.5000
Mandor
0.0169
Jumlah
Dibulatkan
1 M3 ADUKAN BETON (1 PC : 2 Pasir : 3Krikil)

SAT.
4

HARGA SAT.
5

org
org
lot

60,000.00
70,000.00
35,200.00

m
m
org
org
org

20,328.00
132,250.00
45,000.00
60,000.00
70,000.00

m
zak
m
org
org
org

126,000.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00

m
zak
m
org
org
org

126,000.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00

Semen Portland (50 kg)

6.7200

zak

Pasir Beton

0.5400

M3

Batu pecah 1 - 2

0.8100

M3

Pekerja

2.0000

Oh

Tukang

0.3500

Oh

Mandor

1.0000

Oh

55,000.00
191,245.00
212,750.00
45,000.00
60,000.00
70,000.00

1.0100
0.1600
0.0300
0.0130
0.1875
0.3750

m
zak
m
kg
org
org

42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00

Dibulatkan

G001 1 M2 DINDING KERAMIK 10/20 DAN 20/20 DN PUTIH


Keramik KW 1 DN putih
P.C (50 kg)
Pasir pasang
Semen warna
Pekerja
Tukang

G003

G005

G006

H004

H006

Mandor
0.0188
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 20/20 BERCORAK/ANTI SLIP KAMAR MANDI
Keramik KW 1 DN bercorak / anti slip
1.0100
P.C (50 kg)
0.2400
Pasir pasang
0.0300
Semen warna
0.0130
Pekerja
0.1875
Tukang
0.3750
Mandor
0.0282
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 DN PUTIH POLOS
Keramik KW 1 DN putih polos
1.0100
P.C (50 kg)
0.1600
Pasir pasang
0.0300
Semen warna
0.0130
Pekerja
0.1875
Tukang
0.3750
Mandor
0ss.0188
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 DN BERCORAK/BERWARNA
Keramik KW 1 DN bercorak berwarna
1.0100
P.C (50 kg)
0.1600
Pasir pasang
0.0300
Semen warna
0.0130
Pekerja
0.1875
Tukang
0.3750
Mandor
0.0188
Jumlah
Dibulatkan
1 M2 PASANGAN BATA MERAH 1 : 5
Bata merah
70.0000
P.C (50 kg)
0.2074
Pasir pasang
0.0580
Pekerja
0.3218
Tukang
0.1805
Mandor
0.0083
Jumlah
Dibulatkan
1 M2 PASANGAN BATAKO BESAR PRES 8 X 20 X 30 AD 1:4
1.740
P.C (50 kg)
Pasir pasang
0.279
Batako
142.000
Tukang
1.500
Pekerja
4.500
Mandor
0.225
Jumlah

Keuntungan Max.
Jumlah
Dibulatkan
H011 1 M2 PLESTERAN DINDING 1 : 5 + ACIAN

org

70,000.00

m
zak
m
kg
org
org
org

42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00

m
zak
m
kg
org
org
org

42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00

m
zak
m
kg
org
org
org

42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00

bh
zak
m
org
org
org

400.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00

Zak
m3
Bh
Org
Org
Org

55,000.00
178,250.00
1,980.00
60,000.00
45,000.00
70,000.00
Dalam 1 M3
Dalam 1 M2

H014

I003

I005

J001

P.C (50 kg)


0.1000
zak
Pasir pasang
0.0190
m
Pekerja
0.2860
org
Tukang
0.2140
org
Mandor
0.0200
org
Jumlah
Dibulatkan
1 UNIT SEPTICTANK 1.5 X 1 X 1,5 M + REMBESANNYA ( RUMAH KAPASITAS KECIL)
Galian tanah
2.2500
m
Pasir urug
0.1071
m
Lantai kerja
1.1250
m
Pas. bata 1 PC : 2 PS + Plesteran
7.5000
m
Plat beton penutup & balok
0.1500
m
Pipa PVC 4" jenis AW + sambungan
9.0000
m1
Pipa GIP 1 1/2"
0.6000
btg
Galian tanah untuk rembesan
1.6875
m
Pas. injuk
2.7000
kg
Urugan kerikil 3,5 cm
0.5250
m
Pipa PVC 4" berlobang jenis AW
9.0000
m1
Urugan kembali perataan tanah
0.5625
m
Tambahan upah
0.0650
ls
Jumlah
Dibulatkan
1 M2 PENGECATAN DINDING VINILEX (3x)
Cat tembok Vinilex
0.1750
kg
Plamir tembok
0.1600
kg
Rol cat
0.0100
bh
Ampelas
0.5000
lbr
Pekerja
0.1600
org
Tukang
0.2800
org
Mandor
0.0100
org
Steger Werk
0.0450
lot
Jumlah
Dibulatkan
1 M2 PENGECATAN PLAFOND VINILEX (3x)
Cat tembok Vinilex
0.2000
kg
Plamir tembok
0.1600
kg
Rol cat
0.0100
bh
Ampelas
0.5000
lbr
Pekerja
0.2000
org
Tukang
0.2800
org
Mandor
0.0100
org
Steger Werk
0.0425
lot
Jumlah
Dibulatkan
1 M2 PAS. PLAFOND TRIPLEK 6 MM BERIKUT RANGKA K-BANJAR
Triplek 6 mm
0.3470
lbr
Kaso-kaso 5/7 banjar
0.0140
m
Kayu 5/10 Banjar
0.0070
m
Paku
0.2200
kg
Pekerja
0.2800
org
Tukang
0.4000
org
Mandor
0.0140
org
Jumlah
Dibulatkan

55,000.00
178,250.00
45,000.00
60,000.00
70,000.00

#REF!
132,250.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

139,920.00
11,220.00
14,520.00
2,070.00
45,000.00
60,000.00
70,000.00
52,161.40

139,920.00
11,220.00
14,520.00
2,070.00
45,000.00
60,000.00
70,000.00
57,459.40

40,900.00
#REF!
#REF!
44,352.00
#REF!
#REF!
70,000.00

K003 1 M3 KUSEN KAYU KAMPER SAMARINDA


Kayu kamper Samarinda
1.1000
Paku
1.2500
Lem Putih (FOX)
1.0000
Pekerja terampil
4.0000
Tk. kayu terampil
15.0000
Kep. tukang kayu
2.7000
Mandor
0.5000
Jumlah
Dibulatkan
K005 1 M2 DAUN PINTU PANIL KAYU SAMARINDA
Rangka + panil kayu kamper samarinda
0.0500
Lem putih ( FOX )
0.7500
List kayu profil
4.0000
Pekerja terampil
0.6000
Tk. kayu setengah terampil
2.6000
Kep. tukang kayu
0.2600
Mandor
0.0260
Jumlah
Dibulatkan
K007 1 M2 DAUN PINTU DOUBLE TEAKWOOD
Rangka Kayu Banjar
0.0150
Teakwood untuk pintu uk. 4 mm
2.0000
Lem putih (FOX)
0.0050
Paku triplek
0.2000
Pekerja terampil
0.3000
Tk. kayu setengah terampil
1.5000
Kep. tukang kayu
0.2000
Mandor
0.0200
Jumlah
Dibulatkan
K010 1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS FORMIKA (KM/WC)
Rangka kayu kamper Banjar
0.0150
Triplek 4 mm (ukuran pintu)
2.0000
Formika ukuran pintu
1.0000
Paku triplek
0.2000
lem putih (FOX)
0.5000
Lem kuning (Ica Aibon)
1.0000
Pekerja setengah terampil
0.3000
Tk. kayu terampil
1.3000
Kep. tukang kayu
0.1300
Mandor
0.0130
Jumlah
Dibulatkan
K012 1 M2 DAUN JENDELA KACA (TANPA KACA)
Rangka kayu kamper Samarinda
0.0170
Lem Putih (FOX)
0.3000
List Kayu
4.0000
Pekerja setengah terampil
0.3000
Tk. kayu terampil
1.2000
Kep. tukang kayu
0.1200
Mandor
0.0200
Jumlah
Dibulatkan
K013 1 M2 DAUN PINTU KACA (TANPA KACA)

m
kg
kg
org
org
org
org

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

m
kg
m1
org
org
org
org

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

m
lbr
kg
m1
org
org
org
org

#REF!
#REF!
#REF!
83,160.00
#REF!
#REF!
#REF!
#REF!

m
lbr
lbr
kg
kg
kg
org
org
org
org

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

m
kg
m1
org
org
org
org

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

L002

L008

L010

M002

Rangka Kayu Kamper Samarinda


0.0200
m
Lem putih (FOX)
0.6000
kg
List Kayu
4.0000
m1
Pekerja setengah terampil
0.4000
org
Tk. kayu terampil
1.4000
org
Kep. tukang kayu
0.1400
org
Mandor
0.0140
org
Jumlah
Dibulatkan
1 M3 KUDA-KUDA BORNEO SUPER
Kayu balok Borneo Super
1.1000
m
Paku 8 s.d. 12 cm
5.8000
kg
Pekerja setengah terampil
3.0000
org
Tk. kayu setengah terampil
5.0000
org
Kep. Tukang kayu
2.0000
org
Jumlah
Dibulatkan
1 M2 RANGKA ATAP GENTENG PLENTONG BORNEO SUPER (HANYA RANGKANYA)
Kayu kaso 5/7 Borneo Super
0.0168
m
Kayu kaso 2/3 Borneo Super
4.0000
m1
Paku 5 s.d. 7 cm
0.2500
kg
Pekerja setengah terampil
0.1500
org
Tk. kayu terampil
0.1500
org
Kep. Tukang kayu
0.0100
org
Mandor
0.0050
org
Jumlah
Dibulatkan
1 M2 RANGKA ATAP BAJA RINGAN (BERIKUT RANGKA KUDA-KUDA & RENG)
Trusses ZAM-75 t=0.80 mm rangka utama
1.9850
m'
Trusses ZAM-75 t=0.50 mm rangka pembagi(web)
2.5850
m'
Reng/G-DB Roof battens t= 0.48 mm
5.1750
m'
Foot plate (dudukan kuda-kuda) 1.20 mm
0.3250
bh
PLD - Diafragma plate
14.0000
bh
Wind Braching (tali angin)
0.7150
m'
Tensioner (pengaku tali angin)
0.2500
bh
Baut besar
54.0000
pcs
Baut kecil
80.0000
pcs
Dynabolt
0.8750
pcs
Tukang Besi
0.0250
org
Kepala Tukang Besi
0.3074
org
Pekerja
0.3500
org
Mandor
0.0100
org
Jumlah
Dibulatkan
1 M2 PENUTUP ATAP GENTENG PLENTONG

Atap Genteng Plentong pres Bakar KW 1

25.000 bh

Tukang batu terampil

0.060 org

Kepala tukang batu

0.006 org

Pembantu tukang

0.120 org

Mandor

0.006 org

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
70,422.00
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

25,000.00
16,000.00
8,000.00
5,000.00
1,500.00
1,200.00
5,000.00
200.00
95.00
7,500.00
#REF!
#REF!
45,000.00
70,000.00

#REF!
#REF!
#REF!
#REF!
70,000.00

Jumlah
Dibulatkan
M004 1 M2 PENUTUP ATAP GENTENG BETON

Atap Genteng Beton

10.000 bh

#REF!

Tukang batu terampil

0.010 org

Kepala tukang batu

0.010 org

Pembantu tukang

0.200 org

Mandor

0.010 org

Jumlah
Dibulatkan
M007 1 M1 PEK. BUBUNGAN ATAP GENTENG PLENTONG EX JATIWANGI
Genteng bubungan genteng ex Jatiwangi
4.0000
PC (50 kg)
0.1304
Pasir pasang
0.2100
Pekerja setengah terampil
0.1500
Tk. batu terampil
0.2000
Kep. Tukang batu
0.0100
Mandor
0.0050
Peralatan
0.0650
Jumlah
Dibulatkan
M008 1 M1 PEK. BUBUNGAN ATAP GENTENG BETON
Genteng bubungan genteng beton
3.0000
PC (50 kg)
0.1304
Pasir pasang
0.2100
Pekerja setengah terampil
0.1500
Tk. batu terampil
0.2000
Kep. Tukang batu
0.0100
Mandor
0.0050
Peralatan
0.0950
Jumlah
Dibulatkan
Q007 1 Bh PAS. KUNCI TANAM

#REF!
#REF!
#REF!
#REF!

bh
zak
lbr
org
org
org
org
lot

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
70,000.00
#REF!

bh
zak
m
org
org
org
org
lot

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
70,000.00
#REF!

Tukang kayu terampil

0.500 org

Kunci tanam

1.000 bh

#REF!
#REF!

Jumlah
Dibulatkan
Q008 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil

0.500 org

Kunci tanam

1.000 bh

#REF!
#REF!

Jumlah
Dibulatkan
Q009 1 Bh PAS. KUNCI TANAM
#REF!
Tukang kayu terampil

0.500 org

Kunci tanam

1.000 bh

#REF!
#REF!

Jumlah
Dibulatkan
Q010 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil

0.500 org

Kunci tanam

1.000 bh

#REF!
#REF!

0.150 org

#REF!

Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Q011 1 Bh PAS. ENGSEL Pintu
Tukang kayu terampil

1.000 bh

#REF!

Tukang kayu terampil

0.150 org

Engsel Pintu

1.000 bh

#REF!
#REF!

Engsel Pintu

Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Q012 1 Bh PAS. ENGSEL JENDELA

Jumlah
Dibulatkan
Q013 1 m2 PAS. KACA POLOS TEBAL 3 mm
Tukang kayu terampil

0.150 org

Pembantu tukang

0.150 org

Kaca polos tebal 3 mm

1.000 m2

#REF!
#REF!
#REF!

Jumlah
Dibulatkan
Q014 1 m2 PAS. KACA POLOS TEBAL 5 mm
Tukang kayu terampil

0.150 org

Pembantu tukang

0.150 org

Kaca polos tebal 5 mm

1.000 m2

#REF!
#REF!
#REF!

Jumlah
Dibulatkan
R001 1 Bh PAS. WASHTAFEL
WASHTAFEL
Semen Portland
Pasir Pasang
Pekerja Setengah Terampil
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
R002 1 Bh PAS. BAK MANDI FIBRE
Bak Mandi Fiber
Pekerja Setengah Terampil
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
R003 1 Bh BAK MANDI PAS. BATA MERAH VOL. 0.3 M3
Bata Merah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
R004 1 Bh PAS. KLOSET JONGKOK
Closet Jongkok
Pekerja Setengah Terampil
Tukang Batu Setengah Terampil

1.0000
0.1200
0.0100
1.2000
1.4500
0.1500
0.1000

bh
zak
m
org
org
org
org

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
70,000.00

1.0000
2.1000
0.7500
0.0700
0.1100

bh
org
org
org
org

#REF!
#REF!
#REF!
#REF!
70,000.00

200.0000
2.4000
0.3000
6.0000
3.0000
0.3000
0.3000

bh
zak
m
org
org
org
org

#REF!
#REF!
#REF!
45,000.00
#REF!
#REF!
70,000.00

1.0000
1.0000
1.5000

bh
org
org

#REF!
#REF!
#REF!

Kepala Tukang Batu


Mandor
Jumlah
Dibulatkan

0.1500
0.1600

org
org

#REF!
70,000.00

AN
JUMLAH
6=(3x5)
31,560.00
3,640.00
1,760.00
36,960.00
36,960.00
24,393.60
13,225.00
22,500.00
33,750.00
3,941.00
97,809.60
97,800.00
151,200.00
51,920.00
76,647.50
56,250.00
30,000.00
1,183.00
367,200.50
367,200.00
151,200.00
59,400.00
78,430.00
56,250.00
30,000.00
1,183.00
376,463.00
376,460.00
369,600.00
103,272.30
172,327.50
90,000.00
21,000.00
70,000.00

43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00

1,316.00
89,728.24
89,720.00
43,195.68
13,200.00
5,347.50
131.56
8,437.50
22,500.00
1,974.00
94,786.24
94,780.00
43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
#VALUE!
#VALUE!
#VALUE!
43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
1,316.00
89,728.24
#REF!
28,000.00
11,404.80
10,338.50
14,481.00
10,830.00
581.00
75,635.30
#REF!
95,700.00
49,731.75
281,160.00
90,000.00
202,500.00
15,750.00
734,841.75
58,787.34
5,878.73
64,666.07
64,660.00

5,500.00
3,386.75
12,870.00
12,840.00
1,400.00
35,996.75
#REF!
#REF!
14,163.98
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
24,486.00
1,795.20
145.20
1,035.00
7,200.00
16,800.00
700.00
2,347.26
52,161.40
52,160.00
27,984.00
1,795.20
145.20
1,035.00
9,000.00
16,800.00
700.00
2,442.02
57,459.40
#REF!
14,192.30
#REF!
#REF!
9,757.44
#REF!
#REF!
980.00
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
16,632.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
408,447.60
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
49,625.00
41,360.00
41,400.00
1,625.00
21,000.00
858.00
1,250.00
10,800.00
7,600.00
6,562.50
#REF!
#REF!
15,750.00
700.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
420.00
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
350.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
350.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7,700.00
#REF!
#REF!
#REF!
#REF!
#REF!
270,000.00
#REF!
#REF!
21,000.00
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
11,200.00
#REF!
#REF!