DAFTAR HARGA

SATUAN UPAH DAN BAHAN
KABUPATEN SEMARANG
TAHUN 2006
Harga Standar Harga Satuan
NO

KETERANGAN

SATUAN
Bupati 2006

A

UPAH TENAGA :
1 Pekerja
2 Mandor
3 Tukang batu
4 Tukang kayu
5 Tukang besi
6 Tukang cat
7 Tukang plitur
8 Tukang listrik
9 Kepala tukang
10 Mekanik terlatih
11 Operator terlatih
12 Operator semi terlatih
13 Pembantu Operator
14 Sopir
15 Sopir angkut orang
16 Buruh tak terlatih
17 Buruh semi terlatih
18 Buruh terlatih
19 Juru godog aspal
20 Tukang leideng/pipa
21 Penganyam Bronjong
22 Masinis
23 Pembantu Masinis
24 Penjaga malam
B

BAHAN BANGUNAN UMUM
1 Abu Batu
2 Alat-alat kerja / Alat bantu :
- Pekerjaan jalan
- Pekerjaan tanah
- Pekerjaan pasangan
- Pekerjaan perpipaan
3 Aluminium plat BJLS 28
4 Amril / amplas
5 Asbes gelombang 1 x 1,80 m
6 Asbes gel.besar 2 m x 1,02 m - 6 mm
7 Asbes plat/Harflek 1,0 m x 1,0 m
8 Aspal

Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari

Tahun 2006
(Hsl Survey)

22,000
35,000
32,000
32,000
32,000
32,000
32,000
32,000
34,000
32,000
32,000
30,000
27,500
30,000
30,000
22,000
23,500
25,000
22,500
32,000
32,000
36,000
25,000
22,000

50,500
73,333
65,833
65,833
65,833
64,333
35,833
35,833
74,667
39,667
30,500
27,000
24,167
29,000
29,000
21,333
22,667
24,167
45,667
29,000
64,000
50,167
43,833

M

105,000

96,800

Unit
Unit
Unit
Unit

Lembar
M2
M2
Buah
Kg

68,500

-

25,000
2,500
55,000
72,000
7,600
3,600

21,780
1,916
35,944
42,948
12,362
-

3

81053084.xls

9 Bak Mandi 50 X 50 cm
10 Bambu kecil
11 Bambu sedang
12 Bataco 39 x 19 x 10 cm
13 Bataco (setengah) 19 x 19 x 10 cm
14 Bataco 39 x 19 x 14 cm
15 Bataco (setengah) 19 x 19 x 14 cm
16 Batang kelapa
17 Batang tanaman peredu
18 Batu apung
19 Batu belah
7/10
20 Batu belah 10/15
21 Batu belah/batu gunung (batu belah)
22 Batu bulat / Batu kali bulat
23 Batu candi 30 x 30
24 Batu chip 0,5/1 (pecah mesin)
25 Batu Kerikil sungai (tersaring)
26 Batu merah (Batu bata)
27 Batu Palimanan
28 Batu pecah 2/3 (pecah mesin)
29 Batu pecah 3/5 (pecah mesin)
30 Batu pecah 4/6 (pecah tangan)
31 Batu pecah 5/7 (pecah tangan)
32 Batu split 1/2 (pecah mesin)
33 Bensin
34 Besi Profil
35 Besi IWF
36 Besi beton polos
37 Besi beton ulir
38 Besi sengkang
39 Besi teralis
40 BRC t = 150 x 240 cm
a. Non galvanis
41 BRC t = 150 x 240 cm
b. Galvanis
42 BRC t = 120 x 240 cm
a. Non galvanis
43 BRC t = 120 x 240 cm
b. Galvanis
44 BRC (tiang t = 150 ) Galvanis
45 BRC (tiang t = 120 ) Galvanis
46 Cat besi
47 Cat brom
48 Cat Kayu
49 Cat Meni
50 Cat Tembok
51 Daun/Kerangka naco
52 Dempul Plamur kayu
53 Eternit
54 Engsel Pintu
55 Engsel Jendela
56 Flinkote
57 Formica
58 Folding gate 0.4

Buah
Batang
Batang
Buah
Buah
Buah
Buah
M3
Batang
Kg.
M3
M3
M3
M3
M²+D19
M3
M3
Buah

M3
M3
M3
M3
M3
Liter
Kg.
Kg.
Kg
Kg
Kg
Kg
Buah
Buah
Buah
Buah
Buah
Buah
Kg.
Kg.
Kg
Kg.
Kg

Kg
Lbr
Bh
Bh
Kg.
Lbr

81053084.xls

495,000
4,500
6,500
2,500
150,000
7,500
15,000
125,000
110,000
120,000
80,000
60,000
150,000
70,000
300
97,500
150,000
150,000
125,000
125,000
150,000
4,500
9,300
9,300
8,100
8,500
11,400
11,400
180,000
220,000
110,000
125,000
102,000
90,000
41,000
48,000
41,000
12,500
14,500
130,000
8,200

17,000
47,000

192,592
5,042
8,268
2,050
1,180
1,845
1,210
142,175
142,175
120,328
105,875
164,022
81,675
303
167,249
225,732
146,208
134,108
162,678
13,461
9,983
10,114
11,495
11,798
15,125
192,592
238,975
171,417
166,375
45,375
43,358
34,250
37,174
33,645
15,696
10,762
110,110
17,243

18,721
55,660
379,940

59 Folding gate 0.8
60 Genteng beton abu-abu (9bh/m2)
61 Genteng beton abu-abu (11bh/m2)
62 Genteng Kerpus tanah (5 bh/m) ex.Kebumen
63 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.9
64 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.11
65 Genteng tanah liat kodok Kebumen
66 Genteng tanah liat plentong Kebumen
67 Genteng tanah liat plentong Lokal
68 Gorong-gorong DN 15 cm, panjang 1 meter
69 Gorong-gorong DN 20 cm , panjang 1 meter
70 Gorong-gorong DN 30 cm, panjang 1 meter
71 Gorong-gorong DN 40 cm, panjang 1 meter
72 Gorong-gorong DN 50 cm, panjang 1 meter
73 Gorong-gorong DN 60 cm , panjang 1 meter
74 Gorong-gorong DN 70 cm, panjang 1 meter
75 Gorong-gorong DN 80 cm, panjang 0.5 meter
76 Gorong-gorong DN 100 cm panjang 0.5 meter
76 Got Type U - 15 cm
77 Got Type U - 20 cm
78 Got Type U - 30 cm
79 Got Type U - 40 cm
80 Glass Block
81 Grendel biasa jendela
82 Kaca bening 3 mm
83 Kaca bening 5 mm
84 Kaca ryben 5 mm
85 Kaca Penting (Kaca Es)
86 Kaca grafir
87 Kaca patri timah
88 Kaca airbras
89 Kait angin
90 Kansteen Batako 10 x 20 x 50
91 Kansteen 10/12,5 x 25 x 50
92 Kansteen 10/12,5X25 x 50 (LB)
93 Kansteen 10/12,5X25 x 50 (STD)
94 Kansteen 10/12,5X30 x 50 (LB)
95 Kansteen 10/12,5X30 x 50 (STD)
96 Kansteen 10/12,5X40 x 50 (LB)
97 Kansteen 10/12,5X40 x 50 (STD)
98 Kansteen 15/20X30 x 50 (LB)
99 Kansteen 15/20X30 x 50 (STD)
100 Kapur pasang
101 Kapur sirih
102 Kawat beton/Bendrat
103 Kawat duri (50 m)
104 Kawat galvanis/bronjong
105 Kawat harmonika 12 x 45 mm
106 Kawat kasa
107 Kawat kasa plastik


Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah







Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
M3
Kg
Kg
Rol
Kg


81053084.xls

2,750
1,800
2,500
2,600
2,800
1,250
1,100
850
30,000
40,000
50,000
60,000
70,000
80,000
90,000
55,000
110,000
20,000
25,000
30,000
40,000
21,250

438,625
3,207
2,864
3,025
4,275
5,143
998
1,104
802
24,200
28,133
42,098
49,560
66,248
83,288
99,825
76,684
95,288
14,369
16,940
21,024
23,444
17,411

40,000
55,000
100,000
360,000
930,000
1,430,000
1,145,000

44,770
61,609
71,894
65,340
-

7,500

8,470
9,680
11,495
8,470
13,915
11,495
15,730
14,520
21,780
20,570
163,753
3,267
9,814
56,467
10,487
18,150
13,512
16,638

125,000
3,000
10,000
52,500
12,000
25,000
15,000
17,000

108 Kayu bakar
109 Kayu bengkirai (papan)
110 Kayu bengkirai (balok) - 4 M
111 Kayu bengkirai 5/7 - 4M
112 Kayu bengkirai 3/5
113 Kayu bengkirai 2/3
114 Kayu Kamfer (papan)
115 Kayu kamfer (balok) - 4M
116 Kayu kamfer 5/7 - 4M
117 Kayu kamfer 3/5
118 Kayu kamfer 2/3
119 Kayu Meranti (papan)
120 Kayu Meranti (Balok) - 4 M
121 Kayu Meranti 5/7 - 4 M
122 Kayu Meranti 3/5
123 Kayu Meranti 2/3
124 Kayu Kruing (papan)
125 Kayu Kruing (Balok) - 4 M
126 Kayu Kruing 5/7 - 4 M
127 Kayu Kruing 3/5
128 Kayu Kruing 2/3
129 Kayu Kruing list plafon
130 Kayu cetakan
131 Kayu dolok DN / Dolken 8-10 cm
132 Kayu Jati Kw.I
133 Kayu Jati (balok) Kw.II
134 Kayu Jati (papan) Kw.II
135 Kayu Tahun (Perancah)
136 Kayu Lanan
137 Kunci tanam Junion
138 Kunci tanam Yale
139 Kunci tanam Kuda
140 Kusen aluminium 3" putih
141 Kusen aluminium 3" hitam
142 Kusen aluminium 4" putih
143 Kusen aluminium 4" hitam
144 Kusen & daun pintu KM Aluminium
145 Kloset jongkok (ina)
146 Kloset duduk (ina) lengkap
147 Lem Pralon 0.5 liter / kaleng
148 Lem kayu
149 Lis kayu
150 LPA Klas A
151 LPA Klas B
152 LPB Klas A
153 LPB Klas B
154 Minyak cat/super tiner
155 Minyak Oli/Pelumas
156 Multiplek 120 x 240 x 9 mm
157 Nok kerpus tanah liat

M3
M3
M3
M3
M'
M'
M3
M3
M3
M'
M'
M3
M3
M3
M'
M'
M3
M3
M3
M'
M'
M'
M3
Btg
M3
M3
M3
M3
M3

M'
M'
M'
M'
Unit
Buah
Buah
Liter
Kg
M'
M3

M3

Liter
Liter
Lembar
Buah

81053084.xls

45,000
4,750,000
4,750,000
2,250,000
4,000

5,000,000
2,420,000

3,400,000
3,400,000
1,320,000

3,750,000
3,750,000
1,540,000

1,400,000
20,000
17,000,000
12,000,000
1,800,000
2,400,000

225,000
330,000

2,750
125,000
115,000
105,000
90,000
9,000
115,000
3,000

49,913
5,475,250
5,439,958
5,172,750
6,353
5,159,306
5,068,556
4,880,333
3,035,083
3,055,250
3,055,250
3,908,972
3,751,000
3,751,000

10,890,000
7,683,500
7,260,000
1,149,500
3,025,000

240,185
94,178
3,630
136,125
117,975
102,850
90,750
8,873
110,009
1,412

158 Noksteel gelombang besar
Buah
159 Noksteel gelombang kecil
Buah
160 Paku asbes
Buah
161 Paku kayu
Kg
162 Paku payung
Buah
163 Paku kait lengkap
Buah
164 Paku sekrup
Kg
165 Pasir ayakan beton
M3
166 Pasir pasang/Muntilan
M3
167 Pasir urug
M3
168 Paving 6 cm,25 bh/M²(Hexagonal Kecil) 300 kg/cm2Buah
169 Paving 8 cm,25 bh/M²(Hexagonal Kecil) 300 kg/cm2
Buah
170 Paving block 10 cm,50 bh/M²(Holland) 300 kg/cm2Buah
171 Paving block 5 cm, 50 bh/M²(Holland) 200 kg/cm2 Buah
172 Paving block 6 cm, 50 bh/M²(Holland) 200 kg/cm2 Buah
173 Paving block 6 cm, 50 bh/M²(Holland) 300 kg/cm2 Buah
174 Paving block 8 cm, 50 bh/M²(Holland) 300 kg/cm2 Buah
175 Paving block 6 cm, 39 bh/M² (Unipave)
Buah
176 Paving block 8 cm, 39 bh/M² (Unipave)
Buah
177 Paving block 6 cm, 39 bh/M² (Trihex)
Buah
178 Paving block 8 cm, 39 bh/M² (Trihex)
Buah
179 Paving Grass Block 45 x 30 tebal 6 cm 8 bh/M²
Buah
180 Paving Grass Block 45 x 30 tebal 8 cm 8 bh/M²
Buah
181 Paving Topi uskup, 83 bh/M²
Buah
182 PC / Cement (40 Kg)
Zak
183 PC / Semen putih (warna)
Zak
184 Plamur tembok
Kg
185 Plat baja
Kg
186 Politur jadi
Liter
187 Reel pintu dorong
188 Residu / Ter
Liter
189 Rolling door

190 Rooster 10 x 20 cm
Buah
191 Rooster 15 x 25 cm
Buah
192 Rooster 15 x 30 cm
Buah
193 Rooster 20 x 20 cm
Buah
194 Rooster 25 x 25 cm
Buah
195 Rooster 30 x 30 cm
Buah
196 Seng gelombang BJLS 0,3, panjang 180 cm
lembar
197 Seng gelombang BJLS 0,3, panjang 210 cm
lembar
198 Seng gelombang BJLS 0,3, panjang 240 cm
lembar
199 Seng gelombang BJLS 0,3, panjang 300 cm
lembar
200 Seng plat BJLS 0,30 x 90 cm
m'
201 Seng plat BJLS 0,30 x 60 cm
m'
202 Sepirtus
Liter
203 Sirlak
Kg.
204 Sirtu
M3
205 Solar
Liter
206 Taek wood 90 x 210 x 6 mm
Lembar
207 Tanah Lempung
M3

81053084.xls

41,000
35,000
650
10,000
800
950
15,500
160,000
150,000
80,000
1,250
1,400
2,000
750
1,000
1,500
1,600
800
950
1,000
4,000
5,000
40,000
60,000
5,600
9,300

12,500
2,500
3,000
3,000
3,850
4,700
5,800

32,000
21,500
6,000
4,000
80,000
4,300
91,500
38,500

34,939
23,629
491
9,613
918
787
9,983
130,075
138,646
104,867
1,543
1,694
1,513
774
774
774
992
992
1,271
992
1,271
6,353
6,655
545
36,703
61,105
8,672
9,075

181,500
2,339
3,302
4,033
2,541
2,798
4,840
26,620
21,780
8,168
8,208
66,550
74,415
-

208 Tanah Padas
209 Tanah urug
210 Tir
211 Triplek 120 x 240 x 3 mm
212 Triplek 120 x 240 x 4 mm
213 Triplek 120 x 240 x 9 mm
214 Ubin abu-abu 20 x 20 cm (25 bh/m2)
215 Ubin abu-abu 30 x 30 cm (10 bh/m2)
216 Ubin keramik 10 x 20 (polos)
217 Ubin keramik 10 x 20 (warna)
218 Ubin keramik 20 x 20 (polos)
219 Ubin keramik 20 x 20 (warna)
220 Ubin keramik 30 x 30 (polos)
221 Ubin keramik 30 x 30 (warna)
222 Ubin keramik 40 x 40 (polos)
223 Ubin keramik 40 x 40 (warna)

M3
M3
Liter
Lembar
Lembar
Lembar









C

BAHAN DAN ALAT PINTU AIR (BIDANG PENGAIRAN)
1 Plat daun pintu + Penguat daun
m'
2 Karet perapat/ lem karet
m'
3 Plat penjepit karet
m'
4 Mur baut penjepit karet
m'
5 Pelumasan
m'
6 Roda gigi besar dan kecil, spei
m'
7 Dudukan roda gigi, mur baut
m'
8 Mur kuningan, bearing
m'
9 Stang drat
m'
10 Stang pemutar, dudukan stang pemutar
m'
11 Stel ring
m'
12 Cat dasar dan finish
m'
13 Kisdam
m'
14 Frame atas (kedudukan blok)
m'
15 Frame vertikal (kanan, kiri) + plat isi
m'
16 Frame dasar
m'
17 Plat peluncur
m'

D

E

BAHAN DAN ALAT - ALAT LABORATORIUM
1 Diamond bit 4"
2 Compression Machine Test
3 Compression Mortar
4 Termometer
5 Dial/manometer
6 Timbangan electric kapasitas 1.5 kg
7 Thickness gange
8 Mould 6 "
9 Gelas ukur

buah
unit
unit
buah
buah
buah
buah
buah
buah

BAHAN SARANA PRASARANA AIR BERSIH DAN PERPIPAAN
1 HARGA SATUAN PIPA.

81053084.xls

35,000
33,000
12,500
50,000
60,000

42,350
38,317
8,016
40,602
52,097

25,000
30,000
40,000
55,000
40,000
55,000
39,500
54,250
54,250
54,250

22,688
30,250
37,510
39,325
35,863
41,476
28,401
36,569
36,569
36,569

3,085,500
302,500
181,500
10,285
56,870
2,117,500
1,512,500
2,359,500
1,391,500
907,500
302,500
31,158
302,500
1,633,500
1,149,500
1,633,500
211,750
-

PIPA PVC.SNI. S.10 SAMBUNGAN SC.Dd. / Dl.
DN.
6" / 160 mm
DN.
4" / 110 mm
DN.
3" / 90 mm
DN.
2" / 63 mm
DN.
1,5" / 50 mm
DN.
1" / 32 mm
DN.
3/4" / 25 mm
DN.
1/2" / 20 mm

m'
m'
m'
m'
m'
m'
m'
m'

PIPA PVC.SNI. S.12,5 SAMBUNGAN SC.
Dd. / Dl.
DN.
4" / 110 mm
DN.
3" / 90 mm
DN.
2" / 63 mm
DN.
1,5" / 50 mm

m'
m'
m'
m'

PIPA PVC.SNI. S.8 SAMBUNGAN RR.Dd. / Dl.
DN.
4" / 110 mm m'
DN.
3" / 90 mm m'
DN.
2" / 63 mm m'
PIPA PVC.SNI. S.10 SAMBUNGAN RR.
DN.
4" / 110 mm
DN.
3" / 90 mm
DN.
2" / 63 mm
DN.
4" / 110 mm
DN.
3" / 90 mm
DN.
2" / 63 mm
PIPA PVC.SNI. S.16 SAMBUNGAN

m'
m'
m'
m'
m'
m'

SC.Dd. / Dl.
DN.
4" / 110 mm m'
DN.
3" / 90 mm m'
DN.
2" / 63 mm m'

PIPA PVC.SNI. S.16 SAMBUNGAN RR.Dd. / Dl.
DN.
4" / 110 mm
DN.
3" / 90 mm
DN.
2" / 63 mm

m'
m'
m'
m'

PIPA PVC. SEJENIS RUCIKA. AW SAMBUNGAN SC.
m'
DN.
8" / 110 mm m'
DN.
6" / 110 mm m'
DN.
5" / 110 mm m'
DN.
4" / 110 mm m'
DN.
3" / 90 mm m'
DN.
2" / 63 mm m'
DN.
1,5" / 50 mm m'
DN.
1" / 32 mm m'
DN.
3/4" / 25 mm m'
DN.
1/2" / 20 mm m'

81053084.xls

PIPA PE. SDR. 13.6 ( PN.10 )
DN.
3" / 90 mm
DN.
2,5 / 75 mm
DN.
2" / 63 mm
DN.
1,5" / 50 mm

m'
m'
m'
m'

DN.
3" / 90 mm
DN.
2,5 / 75 mm
DN.
2" / 63 mm
DN.
1,5" / 50 mm

m'
m'
m'
m'

DN.
DN.
DN.
DN.
DN.
DN.
DN.

6"
4"
3"
2"
1,5"
1"
3/4"
1/2"

m'
m'
m'
m'
m'
m'
m'
m'

PIPA GALVANIS MEDIUM B. SPINDO
( GI. Kw. 2 ) DN.
DN.
DN.
DN.
DN.

6"
4"
3"
2"
1,5"

PIPA PE. SDR. 11 ( PN.12,5 )

PIPA GALVANIS ( GI. SNI ) DN.

m'
m'
m'
m'
m'
m'
PIPA STEELE SCHEDULE 40 DN.
6"
m'
DN. 4"
m'
DN. 3"
m'
PIPA SCREENE UNTUK SARINGAN SUMUR DALAM.
JENIS STANLESS STILE OPEN AREN 1 S/D 1,5 mm
DN. 8"
m'
DN. 6"
m'
DN. 5"
m'
DN. 4."
m'
JENIS LOW CARBON OPEN AREN 1 S/D 1,5 mm
DN. 8"
DN. 6"
DN. 5"
DN. 4"

m'
m'
m'
m'

2 POMPA AIR UNTUK PENYEDIAAN AIR BERSIH
POMPA SUBMERSIBLE MOTOR CELUP SETARA GRUNDFOS, RITCH.LOARA DLL
MOTOR POMPA 1 PHASE./ 1 X 220
Head.
Kapasitas 3 m3/jam 24.m
unit
Kapasitas 3 m3/jam35 m'
unit
Kapasitas 3 m3/jam50 m'
unit

81053084.xls

Kapasitas 3 m3/jam60 m'
Kapasitas 3 m3/jam75 m'
Kapasitas 3 m3/jam95 m'
Kapasitas 3 m3/jam105 m'
Kapasitas 3 m3/jam128 m'

unit
unit
unit
unit
unit

MOTOR POMPA 1 PHASE./ 1 X 220
Head.
Kapasitas 5 m3/jam16 m'
Kapasitas 5 m3/jam24 m'
Kapasitas 5 m3/jam30 m'
Kapasitas 5 m3/jam45 m'
Kapasitas 5 m3/jam65 m'
Kapasitas 5 m3/jam80 m'
Kapasitas 5 m3/jam100 m'

unit
unit
unit
unit
unit
unit
unit

MOTOR POMPA 1 PHASE./ 1 X 220
Head.
Kapasitas 8 m3/jam21 m'
Kapasitas 8 m3/jam25 m'
Kapasitas 8 m3/jam40 m'
Kapasitas 8 m3/jam60 m'
Kapasitas 8 m3/jam62 m'

unit
unit
unit
unit
unit

MOTOR POMPA 1 PHASE./ 1 X 220
Head.
Kapasitas 14 m3/jam20 m'
Kapasitas 14 m3/jam30 m'

unit
unit

MOTOR POMPA 1 PHASE./ 1 X 220
Head.
Kapasitas 17 m3/jam15 m'
Kapasitas 17 m3/jam20 m'
Kapasitas 17 m3/jam30 m'

unit
unit
unit

MOTOR POMPA 3 PHASE./ 3 X 380
Head.
Kapasitas 3 m3/jam39 m'
Kapasitas 3 m3/jam40 m'
Kapasitas 3 m3/jam52 m'
Kapasitas 3 m3/jam61 m'
Kapasitas 3 m3/jam78 m'
Kapasitas 3 m3/jam80 m'
Kapasitas 3 m3/jam96 m'
Kapasitas 3 m3/jam108 m'
Kapasitas 3 m3/jam110 m'
Kapasitas 3 m3/jam128 m'

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

MOTOR POMPA 3 PHASE./ 3 X 380
TOT.H
Kapasitas 5 m3/jam32 m'
Kapasitas 5 m3/jam48 m'
Kapasitas 5 m3/jam50 m'
Kapasitas 5 m3/jam67 m'
Kapasitas 5 m3/jam70 m'
Kapasitas 5 m3/jam85 m'

unit
unit
unit
unit
unit
unit

81053084.xls

Kapasitas 5 m3/jam90 m'
Kapasitas 5 m3/jam100 m'
Kapasitas 5 m3/jam110 m'
Kapasitas 5 m3/jam130 m'

unit
unit
unit
unit

MOTOR POMPA 3 PHASE./ 3 X 380
TOT.H
Kapasitas 8 m3/jam29 m'
Kapasitas 8 m3/jam41 m'
Kapasitas 8 m3/jam50 m'
Kapasitas 8 m3/jam62 m'
Kapasitas 8 m3/jam75 m'
Kapasitas 8 m3/jam80 m'
Kapasitas 8 m3/jam90 m'
Kapasitas 8 m3/jam104 m'
Kapasitas 8 m3/jam110 m'
Kapasitas 8 m3/jam122 m'

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

MOTOR POMPA 3 PHASE./ 3 X 380
TOT.H
Kapasitas 14 m3/jam32 m'
Kapasitas 14 m3/jam46 m'
Kapasitas 14 m3/jam50 m'
Kapasitas 14 m3/jam60 m'
Kapasitas 14 m3/jam70 m'
Kapasitas 14 m3/jam83 m'
Kapasitas 14 m3/jam90 m'
Kapasitas 14 m3/jam100 m'
Kapasitas 14 m3/jam115 m'
Kapasitas 14 m3/jam120 m'

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

MOTOR POMPA 3 PHASE./ 3 X 380
TOT.H
Kapasitas 17 m3/jam35 m'
Kapasitas 17 m3/jam45 m'
Kapasitas 17 m3/jam60 m'
Kapasitas 17 m3/jam65 m'
Kapasitas 17 m3/jam75 m'
Kapasitas 17 m3/jam 85 m
Kapasitas 17 m3/jam 95 m
Kapasitas 17 m3/jam100 m
Kapasitas 17 m3/jam110 m'
Kapasitas 17 m3/jam120 m'

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

MOTOR POMPA 3 PHASE./ 3 X 380
TOT.H
Kapasitas 30 m3/jam35 m'
Kapasitas 30 m3/jam45 m'
Kapasitas 30 m3/jam60 m'
Kapasitas 30 m3/jam65 m'
Kapasitas 30 m3/jam75 m'
Kapasitas 30 m3/jam 85 m
Kapasitas 30 m3/jam 95 m
Kapasitas 30 m3/jam100 m

unit
unit
unit
unit
unit
unit
unit
unit

81053084.xls

MOTOR POMPA 3 PHASE./ 3 X 380
TOT.H
Kapasitas 46 m3/jam35 m'
Kapasitas 46 m3/jam45 m'
Kapasitas 46 m3/jam60 m'
Kapasitas 46 m3/jam65 m'
Kapasitas 46 m3/jam75 m'
Kapasitas 46 m3/jam 85 m
Kapasitas 46 m3/jam 95 m
Kapasitas 46 m3/jam100 m

unit
unit
unit
unit
unit
unit
unit
unit

3 SUMUR BOR ABT.
Pilot Hole DN. 4"
- Kedalaman
0 s/d 50 m'
m'
- Kedalaman 50 s/d 100 m'
m'
- Kedalaman 100 s/d 150 m'
m'
Pilot Hole DN. 6"
- Kedalaman
0 s/d 50 m'
m'
- Kedalaman 50 s/d 100 m'
m'
- Kedalaman 100 s/d 150 m'
m'
Pembesaran lubang bor ( Riming ) 6 s/d 8 "
- Kedalaman
0 s/d 50 m'
m'
- Kedalaman 50 s/d 100 m'
m'
- Kedalaman 100 s/d 150 m'
m'
Pembesaran lubang bor ( Riming ) 8 s/d 10 "
- Kedalaman
0 s/d 50 m'
m'
- Kedalaman 50 s/d 100 m'
m'
- Kedalaman 100 s/d 150 m'
m'
Pembesaran lubang bor ( Riming ) 10 s/d 12 "
- Kedalaman
0 s/d 50 m'
m'
- Kedalaman 50 s/d 100 m'
m'
- Kedalaman 100 s/d 150 m'
m'
Geolistrik utuk 1 sumur / lokasi minumal 5 ttk.
ttk.
Loging sumur.
m'
Pembersihan lubang bor untuk :
DN 10 "
m'
DN 8"
m'
DN 6"
m'
DN 4"
m'
Pumping Tes + Drow dont Test utk :
Kapasitas 1 s/d 2 lpd
Jam.
Kapasitas 2 s/d 5 lpd
Jam.
Kapasitas 5 s/d 7.5Jam.
lpd
Kapasitas 7.5 s/d 10
Jam.
lpd
Konstruksi Sumur Cassing Pipa Galvanis SNI.
tidak termasuk pengadaan pipa utk:
DN. 10"
DN. 8"
DN. 6"

m'
m'
m'

81053084.xls

DN. 5"
DN. 4"
DN. 3"
Konstruksi Sumur . Pipa Steele.scedule. 40.
tidak termasuk pengadaan pipa
DN. 10"
DN. 8"
DN. 6"
DN. 5"
DN. 4"
DN. 3"
Konstruksi Sumur . Pipa Steele.scedule. 20.
tidak termasuk pengadaan pipa
DN. 10"
DN. 8"
DN. 6"
DN. 5"
DN. 4"
DN. 3"
Konstruksi Sumur Cassing Pipa PVC
termasuk pengadaan pipa.Standard Rucika AW.
DN. 10"
DN. 8"
DN. 6"
DN. 5"
DN. 4"
Kawat Las. RB. 26
Kawat Las. RB. 32

m'
m'
m'

m'
m'
m'
m'
m'
m'

m'
m'
m'
m'
m'
m'

m'
m'
m'
m'
m'
Kg.
Kg.

F

BAHAN PEMELIHARAAN SARANA DAN PRASARANA KEBERSIHAN
1 Accu mobil 100 Ampere
Buah
2 Accu mobil kijang 12 V/ 50 Ah
Buah
3 Accu sepeda motor 12 V / 5 Ah
Buah
4 Amer per Kg
Buah
5 Ban dalam mobil truk
Buah
6 Ban luar mobil truk
Buah
7 Ban dalam mobil kijang
Buah
8 Ban luar mobil kijang
Buah
9 Ban dalam sepeda motor
Buah
10 Ban luar sepeda motor
Buah
11 Busi
Buah
12 Buring mesin potong rumput
Buah
13 Cangkul garpu
Buah
14 Cangkul garuk
Buah
15 Cangkul komplit
Buah
16 Dandang komplit
Buah
17 Coil mesin potong rumput
Buah
18 Diklit
Buah
19 Engkrak bambu/ Seng
Buah
20 Gerobak
Buah

81053084.xls

701,800
84,700
919,600
72,600
381,150
19,965
127,050
10,890
165,000
19,500
19,500
125,000
-

21 Grendo
22 Golok
23 Gunting potong
24 Gunting stek
25 Jas hujan
26 Jaring/Tutup Dump Truck
27 Kampak ukuran 2 1/2
28 Kaos Tangan
29 Keranjang sampah
30 Kontainer Plat Kayu
31 Kontainer Plat Besi
32 Koret
33 Laker roda gerobak
34 Linggis
35 Masker
36 Mesin Potong Dorong
37 Mesin Potong Rumput
38 Mesin Potong pohon/sensaw
39 Pakaian kerja
40 Pisau mesin potong rumput
41 Roda Gerobak
42 Ring seker mesin potong rumput
43 Sabit
44 Sarung tangan
45 Seker mesin potong
46 Sepatu kerja
47 Skop
48 Sapu lidi
49 Tambang plastik
50 Topi
G

Buah
Buah
Buah
Buah
Buah
Buah
Buah
Stel
Buah
Buah
Buah

10,000
22,000
750,000
7,500
5,500
10,000
18,000
4,000
95,000
16,000
50,000
1,900
17,500

Buah
Buah
Buah
Buah
Buah
Buah
Stel
Buah
Buah
Buah
Buah
Buah
Buah
Pasang
Buah
Buah
Kg
Buah

BAHAN KEBUTUHAN PERTAMANAN

Tanaman
1 Akasia lokal, tinggi 2 m
2 Akasia lokal, golden 2 m
3 Arfa
4 Bakung
5 Flamboyan tinggi m
6 Glodogan rebak/pecut tinggi 2m
7 Glodogan lokal tinggi 2m
8 Helycunia
9 Kantung Semar
10 Kucay lokal
11 Kuningan
12 Kupu-kupu
13 Lidah mertua
14 Lomtana
15 Mondogras Hijau
16 Mondogras Putih

Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang

81053084.xls

23,628
39,647

19,824
39,647
35,242

1,210
1,815
-

3,025
1,815
605
1,210
66,078
3,630
1,815
1,815
1,815

17 Pakis Bangkok
18 Palem raja 1 m
19 Palem putri 1.75 m
20 Palem ekor tupai 2 m
21 Pandan bali
22 Rumput jepang
23 Rumput Gajah
24 Soka Daun besar
25 Soka Daun Kecil
26 Taiwan
27 Tebing Taman
28 Uli Paris Brasil
Patung
1 Badak , tinggi punggung 140 cm
2 Banteng, tinggi punggung 140 cm
3 Gajah, tinggi punggung 200 cm
4 Jerapah, tinggi punggung 300 cm
5 Onta, tinggi 160 cm
6 Zebra, tinggi 130 cm
Pupuk
1 P upuk daun hyponek
2 Pupuk gandasil 500 gr
3 Pupuk atonik 500 cc
4 Pupuk pelengkap air
5 Pupuk majemuk lengkap tablet
6 Pupuk majemuk / NPK
7 SP 36
8 Urea
9 Pupuk kandang
10 Bokashi
11 NPK

Batang
Batang
Batang
Batang
Ikat
M2
Batang
Batang
Batang
m2
Batang

3,630
108,900
42,350
60,500
90,750
3,630
12,100
4,235
2,420
1,210
272,250
3,630

buah
buah
buah
buah
buah
buah

kg
bungkus
botol
liter
kg
kg
kg
kg
kg
kg

H

BAHAN DAN ALAT LISTRIK
1 Amatur/Housing HRC 80 watt, Philips
Buah
2 Amatur/Housing HRC 100 watt, Philips
Buah
3 Amatur/Housing HRC 150 watt, Philips
Buah
4 Amatur/Housing HRC 250 watt, Philips
Buah
5 Amatur/Housing SRP 822.SON/250 watt, Philips Buah
6 Amatur/Housing SRP 822.SON/150 watt, Philips Buah
7 Ayenat
Buah
8 Benang String
Buah
9 Box TL 40 waat
Buah
10 Box Travo
Buah
11 Box Panel KWH Meter
Buah
12 Begel 24-26
Buah
13 Begel 27-28
Buah
14 Begel 28-29
Buah
15 Briket & Tie wire
Buah

81053084.xls

16,019
22,026
28,033
56,067
7,209
2,803
1,882
1,362
320
1,201
2,403
1,760,000
1,793,000
1,870,000
2,007,500
2,090,000
1,870,000
7,150
2,420
16,500
19,250
33,000
38,500
46,200
55,000
132,000

16 Conektor Compret
17 Compresor terminal lug
18 Capit Udang
19 Fiitting gantung Braco
20 Fiitting Keramik HPL 250 watt
21 Fiitting Keramik HPL 125 watt
22 Fiitting gantung Kap 250 watt
23 Fiitting gantung Kap 125 watt
24 Guy Wire
25 Iknitor 100-600 (200-400)
26 Isolator (Ansi 534)
27 Isolasi 3 M besar
28 Jumper / AA 70 m
29 Kabel MYM 4 x 2,5 mm, Prima
30 Kabel MYM 3 x 2,5 mm, Prima
31 Kabel MYM 2 x 2,5 mm, Prima
32 Kabel DX 2 x 10mm,
33 Kabel DX 16
34 Kabel LCTU 2 x70 x150 mm
35 Kabel Konduktor 2 x A303c 70 mm
36 Kabel NYY 4 x 10 mm,
37 Kabel NYY 4 x 6 mm,
38 Kabel NYY 4 x 4 mm,
39 Kabel NYY 3 x 2,5 mm,
40 Kap Lampu HPL 125
41 Kap Lampu HPL 250
42 Kap Lampu TL 40
43 Kunci Pas
44 Kunci Ring
45 Kaca Kristolite
46 Konektor Kabel
47 Lampu Hias DC - 001 Firework Lamp
48 Lampu Hias DC - 002 Seplen Diel Lamp
49 Lampu Hias DC - 003 Wind Mill Lamp
50 Lampu Hias DC - 004 Cotton Rose Lamp
51 Lampu Hias DC - 005 s/d DC 007
52 Lampu Hias DC - 009 s/d DC 011
53 Lampu Hias DC - 012 Mini Type Lamp
54 Lampu Hias DC - 013 s/d DC 016
55 Lampu Hias DC - 018 s/d DC 020
56 Lampu HPL SON 400 watt, Pilips
57 Lampu HPL SON 250 watt, Pilips
58 Lampu HPL 400 watt, Pilips
59 Lampu HPL 250 watt, Pilips
60 Lampu HPL 125 watt, Pilips
61 Lampu HPL 80 watt, Pilips
62 Lampu TL 40 watt komplit, Pilips
63 Lampu TL 40 watt, Pilips
64 Lampu TL 20 watt komplit, Pilips
65 Lampu TL 20 watt, Pilips

Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Meter
Set
Set
Buah
Buah
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Buah
Buah
Buah
Buah
Buah
Buah
Set
Buah
Set
Buah

81053084.xls

77,000
82,500
8,250
3,850
14,850
12,650
19,250
16,500
7,150
82,500
19,250
12,100
16,500
10,450
8,250
6,600
7,425
13,200
41,250
23,100
33,000
22,000
20,900
11,000
23,650
27,500
22,000
60,500
60,500
85,250
6,050
19,800,000
18,700,000
17,600,000
18,700,000
14,300,000
16,500,000
6,600,000
14,300,000
14,850,000
181,500
137,500
126,500
110,000
49,500
49,500
73,700
14,850
46,750
12,100

66 Lampu SL 25 watt, Pilips
67 Lampu Hias 5 watt, Pilips
68 Lampu Baret
69 Lampu Down Ligt
70 Lampu Spot Out Door
71 Lampu Taman
72 Lampu pijar 25 watt
73 MCB 25 A
74 MCB 20 A
75 MCB 10 A
76 MCB 25 A - 35 A
77 Obeng ( - )
78 Obeng ( + )
79 Photocell 10 A, Sellcon
80 Photocell 6 A, Selcon
81 Photocell 3 A, Selcon
82 Pipa Galvanis Q 1"
83 Pullband uppsed
84 Pullpeand dallrek
85 Rood cpanding angkur
86 Sabuk Pengaman
87 Smel equipment
88 Stang Lampu 2,5 " 3 meter
89 Stang Lampu 2 " 4 meter
90 Stang Lampu 1 " 6 meter
91 Stater (S10-40 W)
92 Tali Plastik 10 mm
93 Tang Listrik
94 Tespen
95 T Dos
96 Travo 400 watt, Pilips
97 Travo 250 watt, Pilips
98 Travo 125 watt, Pilips
99 Travo 80 watt, Pilips
100 Travo 40 watt, Pilips
101 Travo son 250 w philip
102 Travo 1 phasa 50 KVA
103 Tiang Lampu Polos Ganda Galvanis 9 m
104 Tiang Lampu Polos Galvanis 12 m
105 Tiang Lampu Polos Galvanis 9 m
106 Tiang C 11 - 200 besi
107 Tiang C 9 - 350 besi
108 Tiang C 9 - 200 besi
109 Trebal klem
110 Tiang Lengkung Galvanis 14 meter

Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Batang
Batang
Batang
Batang
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah

Ungaran, 24

82,500
3,575
187,000
38,500
52,250
165,000
4,950
49,500
44,000
38,500
55,000
8,250
8,250
93,500
77,000
66,000
104,500
46,750
44,000
132,000
110,000
165,000
192,500
154,000
110,000
3,300
2,475
49,500
8,800
660
181,500
143,000
88,000
77,000
26,400
195,250
26,400,000
2,035,000
1,870,000
1,540,000
1,815,000
2,035,000
1,595,000
27,500
1,760,000

Maret 2005

Mengetahui / Menyetujui:
TIM PENYUSUN HARGA SATUAN BAHAN / UPAH

81053084.xls

Kepala Bidang Bina Marga

DPU KABUPATEN SEMARANG
TAHUN 2005

Ir. TJIPTONO LR, MPMM

KETUA

NIP. 500 089 527

: AGUS SUHARTO, ST

SEKRETARIS
: IMAM ISTANTO
ANGGOTA : 1. KOMARI

Kepala Bidang Pengairan

2. SAMADI
3. RAIS
4. ARNA PASKA

Ir. DF. WITJAKSONO HR, Dipl.HE

5. SAFRUDIN ARYANTO

NIP. 500 073 621

6. NGADIONO
7. HARTONO, AMd.

Kepala Bidang Cipta Karya

Ir. YUSUF ISMAIL, MT
NIP. 500 091 942

8.HERI SUBAGYO
9. RONDIAN
Ir. DC. WIDJAJANTI

………………………….

Ir. PRANOTO HS.
Kepala Bidang Kebersihan dan Pertamanan
WIWIEK SURIPTO, ST
Ir. DRADJAT WIBOWO
NIP. 080 041 808

ANGGORO JATI L., ST

Mengetahui:
Kepala Dinas Pekerjaan Umum
Kabupaten Semarang

SOEPARTONO
NIP. 010 096 817

81053084.xls

………………………….

AN
G
Harga Satuan

Harga Satuan

Tahun 2006
(Harga CK)

Tahun 2006
(Harga tim)

20,000
27,500
25,000
25,000
25,000
25,000
25,000
25,000
27,500
30,000
32,000
28,000
25,000
30,000
30,000
22,000
23,500
25,000
22,500
30,000
30,000
35,000
25,000
22,000

22,000
35,000
30,000
30,000
30,000
30,000
30,000
30,000
34,000
32,000
32,000
28,000
25,000
30,000
30,000
22,000
23,500
25,000
22,500
30,000
30,000
35,000
25,000
22,000

UNGARAN
UD.
LESTARI
20,000
27,500
25,000
25,000
25,000
25,000
25,000
25,000
27,500
30,000

UD.
BANGUN
INDAH

UD.
NARYADI

22,000
25,000
27,500
27,500
27,500
27,500
27,500
27,500
30,000
27,000
27,500
25,000
22,500
27,000
27,000
20,000
21,000
22,500
20,000
27,000
27,000
32,000
22,500
20,000

RATA RATA
WILAYAH
UNGARAN
28,000
38,333
35,833
35,833
35,833
35,833
35,833
35,833
39,667
39,667
30,500
27,000
24,167
29,000
29,000
21,333
22,667
24,167
21,667
29,000
34,000
24,167
21,333

96,000

-

-

-

60,000
25,000
45,000
1,500
20,000
2,000
36,000
43,000
12,000
6,000

-

-

-

2,000
27,500
32,500
9,500
-

18,000
1,750
30,000
30,000
10,000
-

18,000
1,750
28,333
31,250
9,667
-

1,500
27,500
9,500
-

81053084.xls

300,000
4,500
6,500
2,250
1,500
2,500
1,750
120,000
6,000
12,000
105,000
100,000
90,000
80,000
60,000
175,000
80,000
200.00
78,000
130,000
120,000
110,000
105,000
150,000
4,500
8,000
8,000
4,750
5,000
6,000
9,500
200,000
250,000
175,000
210,000
80,000
70,000
30,000
35,000
30,000
10,000
10,000
104,000
13,000
4,000
6,000
5,000
18,000
55,000
275,000

165,000
2,250
70,000
120,000
125,000
120,000
95,000
125,000
8,000
8,500

165,000
2,000
130,000
-

150,000
2,500
4,500
2,000
150,000
150,000
140,000
120,000
180,000
215

8,500
9,500

160,000
2,500
4,500
2,083
150,000
150,000
140,000
95,000
143,333
215
152,500
300,000
150,000
122,500
152,500
14,000
8,250
9,000
95,000
26,500
15,000
26,500
14,333
9,333
15,833

10,167
46,000
-

95,000
24,500
24,500
16,000
9,500
18,000

95,000
25,000
25,000
15,000
9,500
17,500

180,000
180,000
150,000
150,000
180,000
14,000
8,250
9,000
30,000
30,000
30,000
12,000
9,000
12,000

11,500
-

10,000
-

9,000
46,000
-

81053084.xls

350,000
2,000
1,900
2,500
3,500
3,500
1,100
850
700
24,000
32,000
40,000
48,000
65,000
80,000
100,000
75,000
80,000
14,000
17,000
21,000
23,500
17,000
3,500
44,000
50,000
70,000
85,000
900,000
1,200,000
1,000,000
8,000
8,500
9,500
11,500
8,500
14,000
11,500
15,700
14,500
22,000
21,000
100,000
3,200
8,000
55,000
9,600
18,000
12,000
13,500

22,000
26,000
40,000
44,000
65,000
88,000
110,000
62,000
85,000
17,500

20,000
25,000
37,000
43,500
64,500
87,500
110,000
62,000
90,000
15,000

3,500
4,000
2,500
4,100
5,000
900
1,000
950
18,000
24,000
38,000
45,000
76,000
95,000
110,000
65,000
95,000
11,500
15,000
19,000
21,000
15,000

3,500
4,000
2,500
4,100
5,000
900
1,000
950
20,000
25,000
38,333
44,167
68,500
90,167
110,000
63,000
90,000
11,500
15,000
19,000
21,000
15,833

-

-

40,000
55,000
65,000
-

40,000
55,000
65,000
-

8,500
-

8,000
-

7,000
8,000
9,500
7,000
11,500
9,500
13,000
12,000
18,000
17,000
100,000
3,000
9,000
60,000
10,000
15,000
8,000
22,000

7,000
8,000
9,500
7,000
11,500
9,500
13,000
12,000
18,000
17,000
100,000
3,000
8,500
60,000
10,000
15,000
8,000
22,000

81053084.xls

50,000
3,600,000
3,500,000
3,400,000
4,500
3,000
3,850,000
3,750,000
3,500,000
5,000
2,600
2,700,000
2,500,000
2,500,000
3,750
1,500
3,300,000
2,900,000
2,850,000
4,000
2,000
1,500
700,000
20,000
12,000,000
9,600,000
14,000,000
825,000
1,250,000
75,000
42,000
42,000
50,000
55,000
60,000
70,000
250,000
90,000
750,000
27,500
20,000
2,000
135,000
120,000
100,000
90,000
7,000
15,000
92,000
1,500

4,800,000
4,600,000
4,450,000
3,500,000
4,250,000
4,000,000
4,000,000
2,700,000
2,600,000
2,600,000
3,750,000
3,200,000
3,200,000
2,750,000
2,500,000

4,800,000
4,500,000
4,400,000
3,500,000
4,300,000
4,000,000
4,000,000
2,650,000
2,500,000
2,500,000
3,700,000
3,200,000
3,200,000
2,700,000
2,500,000

65,000
3,750,000
3,400,000
3,500,000
4,100,000
3,750,000
2,200,000
3,100,000
2,750,000
2,500,000

65,000
4,450,000
4,166,667
4,425,000
3,500,000
4,216,667
3,916,667
4,000,000
2,516,667
2,550,000
2,550,000
3,516,667
3,200,000
3,200,000
2,733,333
2,500,000

2,500,000

2,500,000

1,950,000
950,000
-

1,950,000
950,000
2,500,000

78,000
98,000
-

77,500
97,500
-

200,000
75,000
275,000
45,000
20,000
2,500
7,500
115,000
3,500

200,000
76,833
275,000
45,000
20,000
2,500
7,500
103,500
3,500

81053084.xls

35,000
25,000
500
8,000
650
750
10,000
110,000
100,000
65,000
1,300
1,500
1,000
700
750
900
1,400
900
1,100
1,000
1,100
5,500
6,000
500
31,000
48,000
8,500
9,000
27,500
250,000
10,000
165,000
2,300
3,300
4,000
2,550
3,700
4,600
45,000
50,000
60,000
71,000
26,000
21,000
8,000
8,000
65,000
4,300
73,000
30,800

22,000
400
8,500
700
137,500
1,275
1,400
1,250
640
640
640
820
820
1,050
820
1,050
5,250
5,500
450
30,000
58,000
10,000
-

22,500
350
8,000
750
140,000
32,000
57,500
10,000
-

26,000
18,000
750
8,000
800
750
140,000
110,000
30,500
60,000
8,000
-

26,000
20,833
500
8,167
750
750
139,167
110,000
1,275
1,400
1,250
640
640
640
820
820
1,050
820
1,050
5,250
5,500
450
30,833
58,500
9,333
-

2,600
3,500
4,500
2,500
3,500
4,000
-

2,500
3,500
4,500
2,500
3,500
4,000
-

2,000
3,000
3,500
2,500
3,500
4,000
-

2,367
3,333
4,167
2,500
3,500
4,000
-

8,000
8,200
-

7,500
8,000
-

22,000
18,000
7,000
6,500
-

22,000
18,000
7,500
7,567
-

81053084.xls

28,000
28,000
8,000
32,500
40,000
60,000
22,500
30,250
27,500
32,500
27,500
30,000
23,500
27,500
37,500
45,000

37,000
47,000

37,000
48,000

33,000
-

35,667
47,500

27,500
29,000
21,500
28,000
28,000
28,000

-

32,000
37,000
23,000
34,000
34,000
34,000

29,750
33,000
22,250
31,000
31,000
31,000

700,000
302,500
181,500
10,200
56,800
2,117,500
1,512,500
2,359,500
1,391,500
907,500
302,500
31,100
302,500
1,633,500
1,149,500
1,633,500
211,700
6,500,000
19,500,000
13,725,000
1,000,000
1,500,000
4,500,000
1,200,000
250,000
40,000

81053084.xls

136,000
63,650
42,250
20,800
13,200
5,850
3,400
2,300

51,150
35,200
16,850
4,900

78,050
52,250
25,650

64,600
43,100
21,300
51,650
35,500
17,550

41,850
29,500
14,350

43,100
30,900
14,550

241,850
160,650
108,050
80,100
52,800
26,450
18,650
10,500
7,350
6,050

81053084.xls

59,800
39,950
28,650
17,850
69,700
42,750
30,600
19,350
231,900
140,150
99,800
60,500
44,850
30,250
19,650
15,100

131,050
65,500
53,400
30,250
24,200
400,800
224,350
167,350

1,502,100
1,236,400
1,135,350
883,150

1,123,950
787,400
695,500
619,050

3,556,250
3,826,650
4,099,950

81053084.xls

4,514,400
4,658,400
5,325,550
5,469,550
7,726,750

3,520,950
3,738,450
3,973,600
4,423,250
5,128,650
7,385,850
7,600,400

4,094,100
4,775,950
5,848,700
8,296,950
9,158,100

5,884,000
8,511,500

5,137,450
6,462,950
6,971,450

3,682,600
3,953,000
4,370,350
4,514,400
5,019,900
5,181,550
5,886,900

3,809,000
4,279,250
4,837,650
5,525,400

81053084.xls

5,760,550
7,259,450

4,479,100
5,378,450
6,260,200
8,752,500
9,839,950
10,636,450
16,238,300

6,451,200
8,596,750
9,910,500
11,241,900

15,045,050

9,234,500
10,466,000
10,962,700
12,158,900
13,190,500
17,493,300
17,972,350
18,451,400
20,106,100
20,693,900

11,056,750
16,170,700
16,776,150
18,322,100
19,480,100
21,302,300
22,921,700
23,509,550

81053084.xls

-

197,650
215,600
237,150
209,600
221,600
245,550
213,200
222,800
229,950
218,000
227,600
237,150
221,600
229,950
241,950
4,192,650
23,950
101,800
95,800
89,800
83,850
47,900
59,850
71,850
83,850

299,450
239,550
179,650

81053084.xls

149,700
119,750
89,800

419,250
359,350
299,450
239,550
179,650
119,750

389,300
329,400
269,500
209,600
149,700
107,800

539,050
311,450
215,600
179,650
155,700
15,550
14,350
700,000
300,000
60,000
10,000
84,000
850,000
72,000
350,000
19,000
120,000
10,000
165,000
19,500
19,500
25,000
25,000
125,000
275,000
6,000
2,500,000

-

81053084.xls

-

-

-

10,000
35,000
60,000
60,000
22,000
750,000
35,000
7,500
5,500
17,500,000
25,000,000
10,000
18,000
35,000
4,000
11,500,000
1,500,000
12,000,000
95,000
36,000
154,000
22,000
16,000
4,800
360,000
50,000
28,000
2,000
35,000
17,500

15,000
57,000
40,000
55,000
5,000
-

15,000
35,000
40,000
-

15,000
35,000
40,000
-

15,000
42,333
40,000
55,000
5,000
-

30,000
25,000
30,000
2,250
-

30,000
17,500
40,000
2,000
-

30,000
20,000
35,000
-

30,000
20,833
35,000
2,125
-

2,500
-

-

-

2,500
-

50,000
-

-

-

50,000
-

750
3,000

-

-

750
3,000

23,600
39,600
1,200
1,800
19,800
39,600
35,200
3,000
1,800
600
1,200
66,000
3,600
1,800
1,800
1,800

81053084.xls

3,600
109,000
42,500
60,500
90,000
3,600
12,000
4,200
2,400
1,200
272,000
3,600

-

-

-

-

-

-

-

-

Sanggar Seni
3,750,000 Gedong songo
3,750,000 Ungaran
4,500,000
4,500,000
4,500,000
3,750,000

16,000
22,000
28,000
56,000
7,200
2,800
1,850
1,350
300
1,200
2,400
1,760,000
1,793,000
1,870,000
2,007,500
2,090,000
1,870,000
7,150
2,400
16,500
19,250
33,000
38,500
46,200
55,000
132,000

81053084.xls

77,000
82,500
8,250
3,850
14,850
12,650
19,250
16,500
7,150
82,500
19,250
12,100
16,500
10,450
8,250
6,600
7,400
13,200
41,250
23,100
33,000
22,000
20,900
11,000
23,650
27,500
22,000
60,500
60,500
85,250
6,050
19,800,000
18,700,000
17,600,000
18,700,000
14,300,000
16,500,000
6,600,000
14,300,000
14,850,000
181,500
137,500
126,500
110,000
49,500
49,500
73,700
14,850
46,750
12,100

81053084.xls

-

-

-

-

-

-

-

-

82,500
3,550
187,000
38,500
52,250
165,000
4,950
49,500
44,000
38,500
55,000
8,250
8,250
93,500
77,000
66,000
104,500
46,750
44,000
132,000
110,000
165,000
192,500
154,000
110,000
3,300
2,450
49,500
8,800
650
181,500
143,000
88,000
77,000
26,400
195,250
26,400,000
2,035,000
1,870,000
1,540,000
1,815,000
2,035,000
1,595,000
27,500
1,760,000

-

UAN BAHAN / UPAH

81053084.xls

-

-

-

1………………..
2…………………
3………………..
4…………………
5………………..
6…………………
7………………..
8…………………
9………………..
10………………
11………………..
………………………….
………………………….
………………………….
………………………….

81053084.xls

RATA SALATIGA
RATA
WILAYAH
UD.
UD. RIMBA
AMBARAW MAJU JAYA SAUDARA
WATU AGUNG
HIDAYAH
SARI
A

RATA RATA
WILAYAH
SALATIGA

AMBARAWA

ANEKA
MAKMUR

-

22,500
35,000
30,000
30,000
30,000
28,500
35,000
24,000
-

-

30,000
26,000
22,500

-

-

-

-

-

-

80,000

80,000

-

-

-

-

-

-

-

-

1,500
9,500
-

1,500
28,500
33,000
9,500
-

-

1,500
28,500
33,000
9,500
-

43,850
51,200
17,000
-

1,500
26,000
37,500
8,750
-

1,500
27,000
38,000
8,700
-

1,500
32,283
42,233
11,483
-

81053084.xls

200,000
1,300
800
1,500
1,000
-

150,000
7,000
10,000
2,000
1,500
-

175,000
7,000
10,000
1,650
1,150
1,500
1,000
75,000
120,000
300
112,500
110,000
95,000
97,500
112,500
8,700
10,000
140,000
145,000
27,250
25,000
25,750
11,750
7,750
13,500

85,000
120,000
109,000
109,000
110,000
-

15,000

75,000
120,000
120,000
115,000
100,000
120,000
-

300

-

105,000
105,000
95,000
95,000
105,000
8,400
-

9,000
10,000

30,000
25,000
27,000
10,000
6,000

140,000
145,000
24,500
24,500
13,500
9,500

12,000

8,500
-

180,000
260,000
210,000
40,000
32,500
30,000
32,500
14,000
9,500
16,000

135,000
3,000
7,000
1,400
800
1,600
1,000
85,000
85,000
90,000
85,000
160,000
70,000
300
165,000
165,000
110,000
110,000
155,000
8,000
8,000
8,000
9,000
13,000
180,000
240,000
105,000
210,000
40,000
35,000
32,000
62,500
32,000
15,000
9,500
91,000
9,250

150,000
3,000
5,000
1,300
800
1,500
1,000
85,000
85,000
75,000
75,000
150,000
65,000
170
175,000
175,000
125,000
115,000
150,000
8,500
8,500
8,250
10,500
12,000
175,000
250,000
110,000
150,000
35,000
32,500
29,000
64,000
29,000
9,500
9,800
91,000
15,000

142,500
3,000
6,000
1,350
800
1,550
1,000
85,000
85,000
83,333
80,000
143,333
67,500
235
149,667
149,667
117,500
112,500
138,333
8,250
8,250
8,125
9,750
12,500
178,333
250,000
141,667
180,000
37,500
35,833
31,167
52,167
31,167
12,833
9,600
91,000
13,417

12,000
-

-

10,250
-

26,000
-

303,000

325,000

26,000
314,000

81053084.xls

1,800
1,500
4,000
3,000
3,500
-

4,000
700
14,000

-

1,800
1,500
4,000
3,500
3,500
700
14,000

14,500

375,000
1,600
1,000
3,000
800
900
350
20,000
23,000
32,500
38,000
42,000
47,500
55,000
62,500
70,000
12,000
13,500
16,500
18,000
12,500

350,000
1,600
1,000
3,000
700
750
325
20,000
20,000
30,000
37,500
40,000
47,500
55,000
65,000
65,000
12,500
12,500
15,000
17,500
13,000

362,500
1,600
1,000
3,000
750
825
338
20,000
21,500
31,250
37,750
41,000
47,500
55,000
63,750
67,500
12,250
13,000
15,750
17,750
13,333

-

-

-

-

35,000
52,500
62,500
-

40,000
50,000
55,000
-

27,000
38,000
44,000
54,000
-

34,000
46,833
53,833
54,000
-

8,000
-

160,000
3,000
8,000
15,000
-

-

160,000
3,000
8,000
15,000
-

9,000
52,500
7,000
-

112,000
2,100
7,500
7,500
11,000
6,000

180,000
7,000
47,500
7,500
10,000
5,000

146,000
2,100
7,833
33,333
7,333
10,500
5,500

81053084.xls

-

-

-

4,200,000
3,900,000
3,800,000
3,600,000
-

35,000
4,600,000
4,800,000
4,200,000

4,600,000
4,850,000

-

3,400,000
3,500,000
3,500,000
-

-

4,700,000
4,800,000
4,500,000
2,400,000
2,500,000
2,500,000
2,800,000
2,600,000
2,600,000
-

4,650,000
4,900,000
2,600,000
2,750,000
-

17,500
4,600,000
4,825,000
4,200,000
4,675,000
4,850,000
4,500,000
2,500,000
2,500,000
2,500,000
2,775,000
2,600,000
2,600,000
-

-

3,400,000
3,500,000
3,500,000
-

-

-

-

-

-

-

8,500,000
6,500,000
6,000,000
-

9,500,000
6,200,000
6,000,000
-

9,000,000
6,350,000
6,000,000
-

-

197,000
75,000
45,000
16,000
3,500
7,000
-

100,000
85,000
70,000
60,000
-

197,000
75,000
45,000
16,000
3,500
100,000
85,000
70,000
60,000
7,000
-

95,000
50,000
125,000
110,000
100,000
90,000
9,000
100,000
-

75,000
125,000
45,000
22,500
6,000
70,000
-

75,000
125,000
45,000
20,000
7,500
65,000
-

81,667
125,000
46,667
21,250
125,000
110,000
100,000
90,000
7,500
78,333
-

-

4,200,000
3,900,000
3,800,000
3,600,000
-

-

81053084.xls

30,000
-

16,000
350
8,000
800
8,000
30,000
48,000
5,000
-

-

16,000
350
8,000
800
8,000
30,000
48,000
5,000
-

-

-

-

-

-

-

-

-

350
9,000
90,000
55,000
31,000
45,000
-

31,000
21,000
350
7,000
700
500
8,500
95,000
90,000
65,000
30,000
45,000
7,500

32,500
22,500
400
7,000
750
600
8,500
120,000
90,000
70,000
29,500
45,000
7,500

31,750
21,750
367
7,667
725
550
8,500
107,500
90,000
63,333
30,167
45,000
7,500

-

150,000
1,500
2,250
2,500
1,700
2,250
-

150,000
1,500
2,000
2,500
1,700
-

150,000
1,500
2,125
2,500
1,700
1,125
-

-

6,000
6,000
62,000

6,000
6,000
55,000
65,000

57,500

81053084.xls

6,000
6,000
55,000
61,500
-

-

6,000
31,000
40,500

-

6,000
31,000
40,500

-

27,500
36,000
24,000
28,500
28,500
28,500

-

27,500
36,000
24,000
28,500
28,500
28,500

37,500
47,500

35,000
35,000
7,500
35,000
41,000

35,000
30,000
7,000
29,500
35,000

35,000
31,667
7,250
34,000
41,167

35,000
40,000
25,000
38,000
38,000
38,000

19,000
25,000
31,000
32,000
32,000
27,500
24,000
28,000
28,000
28,000

18,500
25,000
31,000
33,000
28,000
34,000
23,500
27,500
27,500
27,500

18,750
25,000
31,000
32,500
31,667
33,833
24,167
31,167
31,167
31,167

30,000

81053084.xls

81053084.xls

81053084.xls

81053084.xls

81053084.xls

81053084.xls

-

-

-

-

-

81053084.xls

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

81053084.xls

-

-

-

-

-

-

-

-

-

-

81053084.xls

-

-

-

-

-

-

-

-

-

-

-

81053084.xls

-

-

-

-

-

81053084.xls

81053084.xls

HARGA
JUMLAH
TOTAL
PAJAK 10
RATA-RATA Jasa (10 %) RATA-RATA
(JUMLAH+PA HARGA 2006
%
AKHIR
+ JASA
JAK)
TIM
50,500
73,333
65,833
65,833
65,833
64,333
35,833
35,833
74,667
39,667
30,500
27,000
24,167
29,000
29,000
21,333
22,667
24,167
45,667
29,000
64,000
50,167
43,833
80,000
-

18,000
1,583
29,706
35,494
10,217
-

22,500

8,000

88,000

8,800

96,800

96,800

-

-

-

-

-

1,800
158
2,971
3,549
1,022
-

19,800
1,742
32,676
39,044
11,238
-

1,980
174
3,268
3,904
1,124
-

21,780
1,916
35,944
42,948
12,362
-

21,750
1,900
35,900
42,900
12,350
-

81053084.xls

159,167
4,167
6,833
1,694
975
1,525
1,000
117,500
117,500
99,444
87,500
135,556
67,500
250
138,222
186,556
120,833
110,833
134,444
11,125
8,250
8,358
9,500
9,750
12,500
159,167
197,500
141,667
137,500
37,500
35,833
28,306
30,722
27,806
12,972
8,894
91,000
14,250

15,917
417
683
169
98
153
100
11,750
11,750
9,944
8,750
13,556
6,750
25
13,822
18,656
12,083
11,083
13,444
1,113
825
836
950
975
1,250
15,917
19,750
14,167
13,750
3,750
3,583
2,831
3,072
2,781
1,297
889
9,100
1,425

175,083
4,583
7,517
1,864
1,073
1,678
1,100
129,250
129,250
109,389
96,250
149,111
74,250
275
152,044
205,211
132,917
121,917
147,889
12,238
9,075
9,194
10,450
10,725
13,750
175,083
217,250
155,833
151,250
41,250
39,417
31,136
33,794
30,586
14,269
9,784
100,100
15,675

17,508
458
752
186
107
168
110
12,925
12,925
10,939
9,625
14,911
7,425
28
15,204
20,521
13,292
12,192
14,789
1,224
908
919
1,045
1,073
1,375
17,508
21,725
15,583
15,125
4,125
3,942
3,114
3,379
3,059
1,427
978
10,010
1,568

192,592
5,042
8,268
2,050
1,180
1,845
1,210
142,175
142,175
120,328
105,875
164,022
81,675
303
167,249
225,732
146,208
134,108
162,678
13,461
9,983
10,114
11,495
11,798
15,125
192,592
238,975
171,417
166,375
45,375
43,358
34,250
37,174
33,645
15,696
10,762
110,110
17,243

192,550
5,000
8,250
2,050
1,150
1,800
1,200
142,150
142,150
120,300
105,850
164,000
81,650
300
167,200
225,700
146,200
134,100
162,650
13,450
9,950
10,100
11,450
11,750
15,100
192,550
238,950
171,400
166,350
45,350
43,350
34,200
37,150
33,600
15,650
10,750
110,100
17,200

15,472
46,000
314,000

1,547
4,600
31,400

17,019
50,600
345,400

1,702
5,060
34,540

18,721
55,660
379,940

18,700
55,650
379,900

81053084.xls

1

2

362,500
2,650
2,367
2,500
3,533
4,250
825
913
663
20,000
23,250
34,792
40,958
54,750
68,833
82,500
63,375
78,750
11,875
14,000
17,375
19,375
14,389

36,250
265
237
250
353
425
83
91
66
2,000
2,325
3,479
4,096
5,475
6,883
8,250
6,338
7,875
1,188
1,400
1,738
1,938
1,439

398,750
2,915
2,603
2,750
3,887
4,675
908
1,004
729
22,000
25,575
38,271
45,054
60,225
75,717
90,750
69,713
86,625
13,063
15,400
19,113
21,313
15,828

39,875
292
260
275
389
468
91
100
73
2,200
2,558
3,827
4,505
6,023
7,572
9,075
6,971
8,663
1,306
1,540
1,911
2,131
1,583

438,625
3,207
2,864
3,025
4,275
5,143
998
1,104
802
24,200
28,133
42,098
49,560
66,248
83,288
99,825
76,684
95,288
14,369
16,940
21,024
23,444
17,411

438,600
3,200
2,850
3,000
4,250
5,100
950
1,100
800
24,200
28,100
42,050
49,550
66,200
83,250
99,800
76,650
95,250
14,350
16,900
21,000
23,400
17,400

37,000
50,917
59,417
54,000
-

3,700
5,092
5,942
5,400
-

40,700
56,008
65,358
59,400
-

4,070
5,601
6,536
5,940
-

44,770
61,609
71,894
65,340
-

44,750
61,600
71,850
65,300
-

7,000
8,000
9,500
7,000
11,500
9,500
13,000
12,000
18,000
17,000
135,333
2,700
8,111
46,667
8,667
15,000
11,167
13,750

700
800
950
700
1,150
950
1,300
1,200
1,800
1,700
13,533
270
811
4,667
867
1,500
1,117
1,375

7,700
8,800
10,450
7,700
12,650
10,450
14,300
13,200
19,800
18,700
148,867
2,970
8,922
51,333
9,533
16,500
12,283
15,125

770
880
1,045
770
1,265
1,045
1,430
1,320
1,980
1,870
14,887
297
892
5,133
953
1,650
1,228
1,513

8,470
9,680
11,495
8,470
13,915
11,495
15,730
14,520
21,780
20,570
163,753
3,267
9,814
56,467
10,487
18,150
13,512
16,638

8,450
9,650
11,450
8,450
13,900
11,450
15,700
14,500
21,750
20,550
163,750
3,250
9,800
56,450
10,450
18,150
13,500
16,600

81053084.xls

3

41,250
4,525,000
4,495,833
4,275,000
3,500,000
4,263,889
4,188,889
4,033,333
2,508,333
2,525,000
2,525,000
3,230,556
3,100,000
3,100,000
2,733,333
2,500,000

4,125
452,500
449,583
427,500
350,000
426,389
418,889
403,333
250,833
252,500
252,500
323,056
310,000
310,000
273,333
250,000

45,375
4,977,500
4,945,417
4,702,500
3,850,000
4,690,278
4,607,778
4,436,667
2,759,167
2,777,500
2,777,500
3,553,611
3,410,000
3,410,000
3,006,667
2,750,000

4,538
497,750
494,542
470,250
385,000
469,028
460,778
443,667
275,917
277,750
277,750
355,361
341,000
341,000
300,667
275,000

49,913
5,475,250
5,439,958
5,172,750
4,235,000
5,159,306
5,068,556
4,880,333
3,035,083
3,055,250
3,055,250
3,908,972
3,751,000
3,751,000
3,307,333
3,025,000

49,900
5,475,250
5,439,950
5,172,750
4,235,000
-

1,950,000
9,000,000
6,350,000
6,000,000
950,000
2,500,000

195,000
900,000
635,000
600,000
95,000
250,000

2,145,000
9,900,000
6,985,000
6,600,000
1,045,000
2,750,000

214,500
990,000
698,500
660,000
104,500
275,000

2,359,500
10,890,000
7,683,500
7,260,000
1,149,500
3,025,000

2,359,500
10,890,000
7,683,500
7,260,000
1,149,500
3,025,000

198,500
77,833
200,000
45,556
19,083
3,000
112,500
97,500
85,000
75,000
7,333
90,917
1,167

19,850
7,783
20,000
4,556
1,908
300
11,250
9,750
8,500
7,500
733
9,092
117

218,350
85,617
220,000
50,111
20,992
3,300
123,750
107,250
93,500
82,500
8,067
100,008
1,283

21,835
8,562
22,000
5,011
2,099
330
12,375
10,725
9,350
8,250
807
10,001
128

240,185
94,178
242,000
55,122
23,091
3,630
136,125
117,975
102,850
90,750
8,873
110,009
1,412

240,150
94,150
242,000
55,100
23,050
3,600
136,100
117,950
102,850
90,750
8,850
110,000
1,400

81053084.xls

5,068,550
4,880,300
3,055,250
3,055,250
3,751,000
3,751,000
3,307,300
3,025,000

4

28,875
19,528
406
7,944
758
650
8,250
107,500
114,583
86,667
1,275
1,400
1,250
640
640
640
820
820
1,050
820
1,050
5,250
5,500
450
30,333
50,500
7,167
7,500

2,888
1,953
41
794
76
65
825
10,750
11,458
8,667
128
140
125
64
64
64
82
82
105
82
105
525
550
45
3,033
5,050
717
750

31,763
21,481
446
8,739
834
715
9,075
118,250
126,042
95,333
1,403
1,540
1,375
704
704
704
902
902
1,155
902
1,155
5,775
6,050
495
33,367
55,550
7,883
8,250

3,176
2,148
45
874
83
72
908
11,825
12,604
9,533
140
154
138
70
70
70
90
90
116
90
116
578
605
50
3,337
5,555
788
825

34,939
23,629
491
9,613
918
787
9,983
130,075
138,646
104,867
1,543
1,694
1,513
774
774
774
992
992
1,271
992
1,271
6,353
6,655
545
36,703
61,105
8,672
9,075

34,900
23,600
450
9,600
900
750
9,950
130,050
138,600
104,850
1,500
1,650
1,500
750
750
750
950
950
1,250
950
1,250
6,350
6,650
500
36,700
61,100
8,650
9,050

150,000
1,933
2,729
3,333
2,100
2,313
4,000
-

15,000
193
273
333
210
231
400
-

165,000
2,127
3,002
3,667
2,310
2,544
4,400
-

16,500
213
300
367
231
254
440
-

181,500
2,339
3,302
4,033
2,541
2,798
4,840
-

181,500
2,300
3,300
4,000
2,500
2,750
4,800
-

22,000
18,000
6,750
6,783
55,000
61,500
-

2,200
1,800
675
678
5,500
6,150
-

24,200
19,800
7,425
7,462
60,500
67,650
-

2,420
1,980
743
746
6,050
6,765
-

26,620
21,780
8,168
8,208
66,550
74,415
-

26,600
21,750
8,150
8,200
66,550
74,400
-

81053084.xls

35,000
31,667
6,625
33,556
43,056

3,500
3,167
663
3,356
4,306

38,500
34,833
7,288
36,911
47,361

3,850
3,483
729
3,691
4,736

42,350
38,317
8,016
40,602
52,097

42,350
38,300
8,000
40,600
52,050

18,750
25,000
31,000
32,500
29,639
34,278
23,472
30,222
30,222
30,222

1,875
2,500
3,100
3,250
2,964
3,428
2,347
3,022
3,022
3,022

20,625
27,500
34,100
35,750
32,603
37,706
25,819
33,244
33,244
33,244

2,063
2,750
3,410
3,575
3,260
3,771
2,582
3,324
3,324
3,324

22,688
30,250
37,510
39,325
35,863
41,476
28,401
36,569
36,569
36,569

22,650
30,250
37,500
39,300
35,850
41,450
28,400
36,550
36,550
36,550

255,000
25,000
15,000
850
4,700
175,000
125,000
195,000
115,000
75,000
25,000
2,575
25,000
135,000
95,000
135,000
17,500

2,805,000
275,000
165,000
9,350
51,700
1,925,000
1,375,000
2,145,000
1,265,000
825,000
275,000
28,325
275,000
1,485,000
1,045,000
1,485,000
192,500

280,500
27,500
16,500
935
5,170
192,500
137,500
214,500
126,500
82,500
27,500
2,833
27,500
148,500
104,500
148,500
19,250

3,085,500
302,500
181,500
10,285
56,870
2,117,500
1,512,500
2,359,500
1,391,500
907,500
302,500
31,158
302,500
1,633,500
1,149,500
1,633,500
211,750

3,085,500
302,500
181,500
10,200
56,800
2,117,500
1,512,500
2,359,500
1,391,500
907,500
302,500
31,100
302,500
1,633,500
1,149,500
1,633,500
211,700

2,550,000
250,000
150,000
8,500
47,000
1,750,000
1,250,000
1,950,000
1,150,000
750,000
250,000
25,750
250,000
1,350,000
950,000
1,350,000
175,000

81053084.xls

81053084.xls

81053084.xls

81053084.xls

81053084.xls

81053084.xls

580,000
70,000
760,000
60,000
315,000
16,500
105,000
9,000
165,000
19,500
19,500
125,000
-

58,000
7,000
76,000
6,000
31,500
1,650
10,500
900
16,500
1,950
1,950
12,500
-

638,000
77,000
836,000
66,000
346,500
18,150
115,500
9,900
181,500
21,450
21,450
137,500
-

63,800
7,700
83,600
6,600
34,650
1,815
11,550
990
18,150
2,145
2,145
13,750
-

701,800
84,700
919,600
72,600
381,150
19,965
127,050
10,890
199,650
23,595
23,595
151,250
-

81053084.xls

701,800
84,700
919,600
72,600
381,150
19,950
127,050
10,850
199,650
23,550
23,550
151,250
-

6

10,000
22,000
750,000
7,500
5,500
10,000
18,000
4,000
95,000
16,000
50,000
1,900
17,500

1,000
2,200
75,000
750
550
1,000
1,800
400
9,500
1,600
5,000
190
1,750

11,000
24,200
825,000
8,250
6,050
11,000
19,800
4,400
104,500
17,600
55,000
2,090
19,250

1,100
2,420
82,500
825
605
1,100
1,980
440
10,450
1,760
5,500
209
1,925

12,100
26,620
907,500
9,075
6,655
12,100
21,780
4,840
114,950
19,360
60,500
2,299
21,175

12,100
26,600
907,500
9,050
6,650
12,100
21,750
4,800
114,950
19,350
60,500
2,250
21,150

-

-

-

-

-

1,000
1,500

100
150

1,100
1,650

110
165

1,210
1,815

1,200
1,800

2,500
1,500
500
1,000

250
150
50
100

2,750
1,650
550
1,100

275
165
55
110

3,025
1,815
605
1,210

3,000
1,800
600
1,200

3,000
1,500
1,500
1,500

300
150
150
150

3,300
1,650
1,650
1,650

330
165
165
165

3,630
1,815
1,815
1,815

3,600
1,800
1,800
1,800

81053084.xls

3,000
90,000
35,000
50,000
75,000
3,000
10,000
3,500
2,000
1,000
225,000
3,000

300
9,000
3,500
5,000
7,500
300
1,000
350
200
100
22,500
300

3,300
99,000
38,500
55,000
82,500
3,300
11,000
3,850
2,200
1,100
247,500
3,300

330
9,900
3,850
5,500
8,250
330
1,100
385
220
110
24,750
330

3,630
108,900
42,350
60,500
90,750
3,630
12,100
4,235
2,420
1,210
272,250
3,630

3,600
108,900
42,350
60,500
90,750
3,600
12,100
4,200
2,400
1,200
272,250
3,600

160,000
163,000
170,000
182,500
190,000
170,000
650
220
1,500
1,750
3,000
3,500
4,200
5,000
12,000

1,760,000
1,793,000
1,870,000
2,007,500
2,090,000
1,870,000
7,150
2,420
16,500
19,250
33,000
38,500
46,200
55,000
132,000

-

1,600,000
1,630,000
1,700,000
1,825,000
1,900,000
1,700,000
6,500
2,200
15,000
17,500
30,000
35,000
42,000
50,000
120,000

1,760,000
1,793,000
1,870,000
2,007,500
2,090,000
1,870,000
7,150
2,420
16,500
19,250
33,000
38,500
46,200
55,000
132,000

1,760,000
1,793,000
1,870,000
2,007,500
2,090,000
1,870,000
7,150
2,400
16,500
19,250
33,000
38,500
46,200
55,000
132,000

81053084.xls

7

70,000
75,000
7,500
3,500
13,500
11,500
17,500
15,000
6,500
75,000
17,500
11,000
15,000
9,500
7,500
6,000
6,750
12,000
37,500
21,000
30,000
20,000
19,000
10,000
21,500
25,000
20,000
55,000
55,000
77,500
5,500
18,000,000
17,000,000
16,000,000
17,000,000
13,000,000
15,000,000
6,000,000
13,000,000
13,500,000
165,000
125,000
115,000
100,000
45,000
45,000
67,000
13,500
42,500
11,000

7,000
7,500
750
350
1,350
1,150
1,750
1,500
650
7,500
1,750
1,100
1,500
950
750
600
675
1,200
3,750
2,100
3,000
2,000
1,900
1,000
2,150
2,500
2,000
5,500
5,500
7,750
550
1,800,000
1,700,000
1,600,000
1,700,000
1,300,000
1,500,000
600,000
1,300,000
1,350,000
16,500
12,500
11,500
10,000
4,500
4,500
6,700
1,350
4,250
1,100

77,000
82,500
8,250
3,850
14,850
12,650
19,250
16,500
7,150
82,500
19,250
12,100
16,500
10,450
8,250
6,600
7,425
13,200
41,250
23,100
33,000
22,000
20,900
11,000
23,650
27,500
22,000
60,500
60,500
85,250
6,050
19,800,000
18,700,000
17,600,000
18,700,000
14,300,000
16,500,000
6,600,000
14,300,000
14,850,000
181,500
137,500
126,500
110,000
49,500
49,500
73,700
14,850
46,750
12,100

77,000
82,500
8,250
3,850
14,850
12,650
19,250
16,500
7,150
82,500
19,250
12,100
16,500
10,450
8,250
6,600
7,425
13,200
41,250
23,100
33,000
22,000
20,900
11,000
23,650
27,500
22,000
60,500
60,500
85,250
6,050
19,800,000
18,700,000
17,600,000
18,700,000
14,300,000
16,500,000
6,600,000
14,300,000
14,850,000
181,500
137,500
126,500
110,000
49,500
49,500
73,700
14,850
46,750
12,100

81053084.xls

77,000
82,500
8,250
3,850
14,850
12,650
19,250
16,500
7,150
82,500
19,250
12,100
16,500
10,450
8,250
6,600
7,400
13,200
41,250
23,100
33,000
22,000
20,900
11,000
23,650
27,500
22,000
60,500
60,500
85,250
6,050
19,800,000
18,700,000
17,600,000
18,700,000
14,300,000
16,500,000
6,600,000
14,300,000
14,850,000
181,500
137,500
126,500
110,000
49,500
49,500
73,700
14,850
46,750
12,100

8

75,000
3,250
170,000
35,000
47,500
150,000
4,500
45,000
40,000
35,000
50,000
7,500
7,500
85,000
70,000
60,000
95,000
42,500
40,000
120,000
100,000
150,000
175,000
140,000
100,000
3,000
2,250
45,000
8,000
600
165,000
130,000
80,000
70,000
24,000
177,500
24,000,000
1,850,000
1,700,000
1,400,000
1,650,000
1,850,000
1,450,000
25,000
1,600,000

7,500
325
17,000
3,500
4,750
15,000
450
4,500
4,000
3,500
5,000
750
750
8,500
7,000
6,000
9,500
4,250
4,000
12,000
10,000
15,000
17,500
14,000
10,000
300
225
4,500
800
60
16,500
13,000
8,000
7,000
2,400
17,750
2,400,000
185,000
170,000
140,000
165,000
185,000
145,000
2,500
160,000

Ungaran,

82,500
3,575
187,000
38,500
52,250
165,000
4,950
49,500
44,000
38,500
55,000
8,250
8,250
93,500
77,000
66,000
104,500
46,750
44,000
132,000
110,000
165,000
192,500
154,000
110,000
3,300
2,475
49,500
8,800
660
181,500
143,000
88,000
77,000
26,400
195,250
26,400,000
2,035,000
1,870,000
1,540,000
1,815,000
2,035,000
1,595,000
27,500
1,760,000

82,500
3,575
187,000
38,500
52,250
165,000
4,950
49,500
44,000
38,500
55,000
8,250
8,250
93,500
77,000
66,000
104,500
46,750
44,000
132,000
110,000
165,000
192,500
154,000
110,000
3,300
2,475
49,500
8,800
660
181,500
143,000
88,000
77,000
26,400
195,250
26,400,000
2,035,000
1,870,000
1,540,000
1,815,000
2,035,000
1,595,000
27,500
1,760,000

Maret 2006

TIM PENYUSUN HARGA SATUAN BAHAN / UPAH

81053084.xls

82,500
3,550
187,000
38,500
52,250
165,000
4,950
49,500
44,000
38,500
55,000
8,250
8,250
93,500
77,000
66,000
104,500
46,750
44,000
132,000
110,000
165,000
192,500
154,000
110,000
3,300
2,450
49,500
8,800
650
181,500
143,000
88,000
77,000
26,400
195,250
26,400,000
2,035,000
1,870,000
1,540,000
1,815,000
2,035,000
1,595,000
27,500
1,760,000

9

DPU KABUPATEN SEMARANG
TAHUN 2006
KETUA

: AGUS SUHARTO, ST

1………………..

SEKRETARIS: IMAM ISTANTO
ANGGOTA : 1. KOMARI

2…………………
3………………..

2. SAMADI
3. RAIS

4…………………
5………………..

4. ARNA PASKA
5. SAFRUDIN ARYANTO

6…………………
7………………..

6. NGADIONO

8…………………

7. HARTONO, AMd.

9………………..

8.HERI SUBAGYO
9. RONDIAN

10………………
11………………..

10

81053084.xls

DAFTAR HARGA SATUAN UPAH TENAGA KERJA
TAHUN 2006
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

URAIAN

SATUAN

Pekerja
Mandor
Tukang batu
Tukang kayu
Tukang besi
Tukang cat
Tukang plitur
Tukang listrik
Kepala Tukang
Mekanik terlatih
Operator terlatih
Operator semi terlatih
Pembantu Operator
Sopir
Sopir angkut orang
Buruh tak terlatih
Buruh semi terlatih
Buruh terlatih
Tukang masak aspal/Juru godog
Tukang leideng
Pengayam bronjong
Masinis
Pembantu Masinis
Penjaga

Page 69

Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari
Orang/hari

UPAH
30,000
40,000
25,000
25,000
25,000
25,000
25,000
25,000
27,500
30,000
60,000
50,000
40,000
35,000
30,000
30,000
30,000
30,000
40,000
30,000
30,000
50,000
40,000
30,000

HPS TUNTANG.06-06-06

DAFTAR HARGA SATUAN BAHAN BANGUNAN

(DIBORONGKAN)
NO

JENIS BAHAN

SATUAN

1

2

3

I

HARGA SATUAN
(Rp)
4

Selisih

BAHAN DASAR (UMUM)
1 Abu Batu

M3

96,000.00

- Pekerjaan jalan

Unit

60,000.00

-

- Pekerjaan tanah

Unit

25,000.00

-

- Pekerjaan pasangan

Unit

45,000.00

-

- Pekerjaan perpipaan

Unit

1,500.00

-

20,000.00

-

2 Alat-alat kerja / Alat bantu :

-

3 Aluminium plat BJLS 28
4 Amril / amplas

Lembar

2,000.00

5 Asbes gelombang 1 x 1,80 m

Lembar

36,000.00

(12,000.00)

6 Asbes gel.besar 2 m x 1,02 m - 6 mm

Lembar

43,000.00

(10,000.00)

Buah

12,000.00

-

10,000.00

4,000.00

7 Asbes plat/Harflek 1,0 m x 1,0 m
8 Aspal

Kg

9 Bak Mandi 50 X 50 cm

Buah

-

300,000.00

-

10 Bambu kecil

Batang

4,500.00

-

11 Bambu sedang

Batang

6,500.00

-

12 Bataco 39 x 19 x 10 cm

Buah

2,250.00

-

13 Bataco (setengah) 19 x 19 x 10 cm

Buah

1,500.00

-

14 Bataco 39 x 19 x 14 cm

Buah

2,500.00

-

15 Bataco (setengah) 19 x 19 x 14 cm

Buah

1,750.00

-

120,000.00

-

Batang

6,000.00

-

Kg.

12,000.00

-

16 Batang kelapa

M3

17 Batang tanaman peredu
18 Batu apung
19 Batu belah

7/10

M3

105,000.00

(35,000.00)

20 Batu belah

10/15

M3

100,000.00

(40,000.00)

21 Batu belah/batu gunung (batu belah)

M3

90,000.00

(30,000.00)

22 Batu bulat / Batu kali bulat
23 Batu candi 30 x 30

M3

80,000.00

(20,000.00)

M²+D19

60,000.00

-

M3

80,000.00

-

24 Batu Kerikil sungai (tersaring)
25 Batu merah (Batu bata)

Buah

200.00

(50.00)

26 Batu Palimanan

78,000.00

-

27 Batu chip 0,5/1 (pecah mesin)

M3

175,000.00

-

28 Batu split

M3

150,000.00

(25,000.00)

27 Batu pecah

1/2 (pecah mesin)
2/3 (pecah mesin)

M3

130,000.00

(45,000.00)

28 Batu pecah

3/5 (pecah mesin)

M3

120,000.00

(55,000.00)

29 Batu pecah

4/6 (pecah tangan)

M3

110,000.00

(40,000.00)

30 Batu pecah

5/7 (pecah tangan)

M3

105,000.00

(45,000.00)

31 Bensin

Liter

70+1

4,500.00

-

1

2

3

4

32 Besi Profil

Kg.

8,000.00

33 Besi IWF

Kg.

8,000.00

-

34 Besi beton polos

Kg

4,750.00

(2,750.00)

35 Besi beton ulir

Kg

5,000.00

(3,000.00)

36 Besi sengkang

Kg

6,000.00

(1,500.00)

37 Besi teralis

Kg

9,500.00

(2,500.00)

38 BRC t = 150 x 240 cm

a. Non galvanis

Buah

200,000.00

-

39 BRC t = 150 x 240 cm

b. Galvanis

Buah

250,000.00

-

40 BRC t = 120 x 240 cm

a. Non galvanis

Buah

175,000.00

-

41 BRC t = 120 x 240 cm

b. Galvanis

Buah

210,000.00

-

42 BRC (tiang t = 150 ) Galvanis

Buah

80,000.00

-

43 BRC (tiang t = 120 ) Galvanis

Buah

70,000.00

-

44 Cat besi

Kg.

30,000.00

(4,000.00)

45 Cat brom

Kg.

35,000.00

(2,000.00)

46 Cat Kayu

Kg

30,000.00

(2,800.00)

47 Cat Meni

Kg.

10,000.00

(3,000.00)

48 Cat Tembok

Kg

10,000.00

(1,600.00)

49 Daun/Kerangka naco

104,000.00

-

50 Dempul Plamur kayu

Kg

13,000.00

-

Lembar

4,000.00

52 Engsel Pintu

Buah

6,000.00

53 Engsel Jendela

Buah

5,000.00

54 Flinkote

Buah

18,000.00

-

55 Formica

Buah

55,000.00

25,000.00

51 Eternit

56 Folding gate 0.4

M2

275,000.00

271,000.00

57 Flinkote

Kg.

18,000.00

-

58 Formica

Lembar

55,000.00

-

59 Folding gate 0.4

275,000.00

(100,000.00)

60 Folding gate 0.8

350,000.00

(80,000.00)

61 Genteng beton abu-abu (9bh/m2)

Buah

2,000.00

(1,000.00)

62 Genteng beton abu-abu (11bh/m2)
63 Genteng Kerpus tanah (5 bh/m) ex.Kebumen

Buah

1,900.00

(700.00)

Buah

2,500.00

(250.00)

64 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.9

Buah

3,500.00

(500.00)

65 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.11

Buah

3,500.00

(1,500.00)

66 Genteng tanah liat kodok Kebumen

Buah

1,100.00

-

67 Genteng tanah liat plentong Kebumen

Buah

850.00

(150.00)

68 Genteng tanah liat plentong Lokal

Buah

700.00

-

69 Gorong-gorong DN 15 cm, panjang 1 meter

Buah

24,000.00

-

70 Gorong-gorong DN 20 cm , panjang 1 meter

Buah

32,000.00

-

71 Gorong-gorong DN 30 cm, panjang 1 meter

Buah

40,000.00

-

72 Gorong-gorong DN 40 cm, panjang 1 meter

Buah

48,000.00

-

73 Gorong-gorong DN 50 cm, panjang 1 meter

Buah

65,000.00

-

74 Gorong-gorong DN 60 cm , panjang 1 meter

Buah

80,000.00

-

75 Gorong-gorong DN 70 cm, panjang 1 meter

Buah

100,000.00

-

71+1

1

2

3

4

76 Gorong-gorong DN 80 cm, panjang 0.5 meter

Buah

75,000.00

-

77 Gorong-gorong DN 100 cm panjang 0.5 meter

Buah

80,000.00

-

78 Got Type U - 15 cm

Buah

14,000.00

-

79 Got Type U - 20 cm

Buah

17,000.00

-

80 Got Type U - 30 cm

Buah

21,000.00

-

81 Got Type U - 40 cm

Buah

23,500.00

-

82 Glass Block

Buah

17,000.00

-

83 Grendel biasa jendela

Buah

3,500.00

(6,500.00)

84 Kaca airbras

1,000,000.00

85 Kaca bening 3 mm

44,000.00

-

86 Kaca bening 5 mm

50,000.00

(10,000.00)

87 Kaca grafir

900,000.00

-

88 Kaca patri timah

1,200,000.00

-

89 Kaca ryben 5 mm

70,000.00

-

85,000.00

15,000.00

90 Kaca Penting (Kaca Es)

-

91 Kait angin

Buah

8,000.00

92 Kansteen Batako 10 x 20 x 50

Buah

8,500.00

-

93 Kansteen 10/12,5 x 25 x 50

Buah

9,500.00

-

94 Kansteen 10/12,5X25 x 50 (LB)

Buah

11,500.00

-

95 Kansteen 10/12,5X25 x 50 (STD)

Buah

8,500.00

-

96 Kansteen 10/12,5X30 x 50 (LB)

Buah

14,000.00

-

97 Kansteen 10/12,5X30 x 50 (STD)

Buah

11,500.00

-

98 Kansteen 10/12,5X40 x 50 (LB)

Buah

15,700.00

-

99 Kansteen 10/12,5X40 x 50 (STD)

Buah

14,500.00

-

100 Kansteen 15/20X30 x 50 (LB)

Buah

22,000.00

-

101 Kansteen 15/20X30 x 50 (STD)

Buah

21,000.00

-

102 Kapur pasang

M3

100,000.00

(50,000.00)

103 Kapur sirih

Kg

3,200.00

-

104 Kawat beton/Bendrat

Kg

8,000.00

-

105 Kawat duri (50 m)

Rol

55,000.00

-

106 Kawat galvanis/bronjong

Kg

9,600.00

-

107 Kawat harmonika 12 x 45 mm

18,000.00

-

108 Kawat kasa

12,000.00

-

109 Kawat kasa plastik

13,500.00

-

110 Kayu bakar

M3

50,000.00

111 Kayu bengkirai (papan)

M3

3,600,000.00

(1,200,000.00)

112 Kayu bengkirai (balok) - 4 M

M3

3,500,000.00

(1,100,000.00)

113 Kayu bengkirai 5/7 - 4M

M3

3,400,000.00

(1,200,000.00)

114 Kayu bengkirai 3/5

M'

4,500.00

-

(1,500.00)

115 Kayu bengkirai 2/3

M'

3,000.00

116 Kayu Kamfer (papan)

M3

3,850,000.00

(450,000.00)

117 Kayu kamfer (balok) - 4M

M3

3,750,000.00

(500,000.00)

118 Kayu kamfer 5/7 - 4M

M3

3,500,000.00

(750,000.00)

119 Kayu kamfer 3/5

M'

5,000.00

72+1

-

-

1

2

3

4

120 Kayu kamfer 2/3

M'

2,600.00

-

121 Kayu Meranti (papan)

M3

2,700,000.00

-

122 Kayu Meranti (Balok) - 4 M

M3

2,500,000.00

-

123 Kayu Meranti 5/7 - 4 M

M3

2,500,000.00

-

124 Kayu Meranti 3/5

M'

3,750.00

-

125 Kayu Meranti 2/3

M'

1,500.00

-

126 Kayu Kruing (papan)

M3

3,300,000.00

(200,000.00)

127 Kayu Kruing (Balok) - 4 M

M3

2,900,000.00

(550,000.00)

128 Kayu Kruing 5/7 - 4 M

M3

2,850,000.00

(600,000.00)

129 Kayu Kruing 3/5

M'

4,000.00

(1,200.00)

130 Kayu Kruing 2/3

M'

2,000.00

(100.00)

131 Kayu Kruing list plafon

M'

1,500.00

132 Kayu cetakan

M3

700,000.00

133 Kayu dolok DN / Dolken 8-10 cm

M'

20,000.00

134 Kayu Jati Kw.I

M3

12,000,000.00

-

135 Kayu Jati (balok) Kw.II

M3

9,600,000.00

-

136 Kayu Jati (papan) Kw.II

M3

14,000,000.00

-

137 Kayu Tahun (Perancah)

M3

825,000.00

(375,000.00)

138 Kayu Lanan

M3

1,250,000.00

(650,000.00)

(150,000.00)
5,000.00

139 Kunci tanam Junion

Buah

75,000.00

20,000.00

140 Kunci tanam Yale

Buah

42,000.00

-

141 Kunci tanam Kuda

Buah

42,000.00

-

139 Kusen aluminium 3" putih

M'

50,000.00

-

140 Kusen aluminium 3" hitam

M'

55,000.00

-

141 Kusen aluminium 4" putih

M'

60,000.00

-

70,000.00

-

142 Kusen aluminium 4" hitam

M'

143 Kusen & daun pintu KM Aluminium

Unit

250,000.00

144 Kloset jongkok (ina)

Buah

90,000.00

145 Kloset duduk (ina) lengkap

Buah

750,000.00

-

146 Lem Pralon 0.5 liter / kaleng

Liter

27,500.00

-

Kg

20,000.00

-

147 Lem kayu

(10,000.00)

148 Lis kayu

M'

2,000.00

149 LPA Klas A

M3

135,000.00

(1,000.00)
-

150 LPA Klas B

120,000.00

-

151 LPB Klas A

M3

100,000.00

-

152 LPB Klas B

90,000.00

-

153 Minyak cat/super tiner

Liter

7,000.00

154 Minyak Oli/Pelumas

Liter

15,000.00

(3,000.00)

Lembar

92,000.00

(18,000.00)

155 Multiplek 120 x 240 x 9 mm

(2,000.00)

156 Nok kerpus tanah liat

Buah

1,500.00

-

157 Noksteel gelombang besar

Buah

35,000.00

-

158 Noksteel gelombang kecil

Buah

25,000.00

-

159 Paku asbes

Buah

160 Paku kayu

Kg

73+1

500.00
8,000.00

(1,600.00)

1

2

3

4

161 Paku payung

Buah

650.00

-

162 Paku kait lengkap

Buah

750.00

-

10,000.00

-

163 Paku sekrup

Kg

164 Pasir ayakan beton

M3

110,000.00

(25,000.00)

165 Pasir pasang/Muntilan

M3

100,000.00

(30,000.00)

166 Pasir urug

M3

65,000.00

(15,000.00)

167 Paving 6 cm,25 bh/M²(Hexagonal Kecil) 300 kg/cm2

Buah

1,300.00

-

168 Paving 8 cm,25 bh/M²(Hexagonal Kecil) 300 kg/cm2

Buah

1,500.00

100.00

169 Paving block 5 cm, 50 bh/M²(Holland) 200 kg/cm2

Buah

700.00

(800.00)

170 Paving block 6 cm, 50 bh/M²(Holland) 200 kg/cm2

Buah

750.00

(100.00)
(100.00)

171 Paving block 6 cm, 50 bh/M²(Holland) 300 kg/cm2

Buah

900.00

172 Paving block 8 cm, 50 bh/M²(Holland) 300 kg/cm2

Buah

1,400.00

200.00

173 Paving block 10 cm,50 bh/M²(Holland) 300 kg/cm2

Buah

1,000.00

(500.00)

174 Paving block 6 cm, 39 bh/M² (Unipave)

Buah

900.00

(100.00)

175 Paving block 8 cm, 39 bh/M² (Unipave)

Buah

1,100.00

(150.00)

176 Paving block 6 cm, 39 bh/M² (Trihex)

Buah

1,000.00

-

177 Paving block 8 cm, 39 bh/M² (Trihex)

Buah

1,100.00

(150.00)

178 Paving Grass Block 45 x 30 tebal 6 cm 8 bh/M²

Buah

5,500.00

(850.00)

179 Paving Grass Block 45 x 30 tebal 8 cm 8 bh/M²

Buah

6,000.00

(650.00)

180 Paving Topi uskup, 83 bh/M²

Buah

500.00

181 PC / Cement (40 Kg)

Zak

31,000.00

(5,000.00)

182 PC / Semen putih (warna)

Zak

48,000.00

(12,000.00)

183 Plamur tembok

Kg

8,500.00

184 Plat baja

Kg

9,000.00

185 Politur jadi

Liter

27,500.00

186 Reel pintu dorong

Buah

250,000.00

187 Residu / Ter

Liter

188 Rolling door

(100.00)

17,500.00

10,000.00

-

165,000.00

-

189 Rooster 10 x 20 cm

Buah

2,300.00

-

190 Rooster 15 x 25 cm

Buah

3,300.00

-

191 Rooster 15 x 30 cm

Buah

4,000.00

-

192 Rooster 20 x 20 cm

Buah

2,550.00

-

193 Rooster 25 x 25 cm

Buah

3,700.00

-

194 Rooster 30 x 30 cm

Buah

4,600.00

-

195 Seng gelombang BJLS 0,3, panjang 180 cm

lembar

45,000.00

(3,000.00)

196 Seng gelombang BJLS 0,3, panjang 210 cm

lembar

50,000.00

-

197 Seng gelombang BJLS 0,3, panjang 240 cm

lembar

60,000.00

-

198 Seng gelombang BJLS 0,3, panjang 300 cm

lembar

71,000.00

-

m'

26,000.00

-

m'

21,000.00

-

Liter

8,000.00

-

199 Seng plat BJLS 0,30 x 90 cm
200 Seng plat BJLS 0,30 x 60 cm
201 Sepirtus
202 Sirlak

Kg.

8,000.00

-

203 Sirtu

M3

65,000.00

-

204 Solar

Liter

4,300.00

-

74+1

1

2

3

4

205 Taek wood 90 x 210 x 6 mm

Lembar

73,000.00

(200.00)

206 Tanah Lempung

Lembar

30,800.00

(46,200.00)

207 Tali ijuk

Kg.

9,000.00

208 Tanah Lempung

M3

30,800.00

-

209 Tanah Padas

M3

28,000.00

(12,000.00)

210 Tanah urug

M3

28,000.00

(7,000.00)

211 Tir

Liter

8,000.00

-

-

212 Triplek 120 x 240 x 3 mm

Lembar

32,500.00

(7,500.00)

213 Triplek 120 x 240 x 4 mm

Lembar

40,000.00

(12,000.00)

214 Triplek 120 x 240 x 9 mm

Lembar

60,000.00

60,000.00

215 Ubin abu-abu 20 x 20 cm (25 bh/m2)

22,500.00

-

216 Ubin abu-abu 30 x 30 cm (10 bh/m2)

30,250.00

-

217 Ubin keramik 10 x 20 (polos)

27,500.00

(10,000.00)

218 Ubin keramik 10 x 20 (warna)

32,500.00

(7,500.00)

219 Ubin keramik 20 x 20 (polos)

27,500.00

(8,300.00)

220 Ubin keramik 20 x 20 (warna)

30,000.00

(12,000.00)

221 Ubin keramik 30 x 30 (polos)

23,500.00

(4,900.00)

222 Ubin keramik 30 x 30 (warna)

27,500.00

(900.00)

223 Ubin keramik 40 x 40 (polos)

37,500.00

9,100.00

224 Ubin keramik 40 x 40 (warna)

45,000.00

16,600.00
-

75+1

BIDANG CIPTA KARYA DPU KABUPATEN SEMARANG
TAHUN 2006

(DIBORONGKAN)

I.

No

URAIAN PEKERJAAN

1

2

UPAH

HARGA

KERJA

BAHAN

(Rp)

(Rp)

(Rp)

3

4

5

JUMLAH

PEKERJAAN PERSIAPAN
5.1 Pembuatan 1 bh Bak Adukan, uk. 0.40 x 0.50 x 0.20 m

7,500.00

60,840.00

68,340.00

6.2 1 M1 Pagar Sementara Dari Seng Gelombang tinggi 2.00 m.

18,350.00

273,587.50

291,937.50

I.3 Pagar Sementara dari kayu

18,350.00

288,087.50

306,437.50

I.4 Pembuatan pintu pagar sementara dari kayu per 1m2

18,350.00

727,000.00

745,350.00

I.5 Membersihkan lapangan dan peralatan 1m2

41,700.00

I.6 Pembuatan Kantor Sementara, dengan lantai plesteran per m2

-

41,700.00

145,250.00

875,350.00

1,020,600.00

I.7 Pembuatan gudang Semen dan alat-alat per m2

87,500.00

756,260.00

843,760.00

I.8 Pembuatan steger / scaffolding dari bambu per m2 ukuran (40x50x20) cm

32,000.00

25,450.00

57,450.00

I.9 Pembuatan jalan sementar per m2

32,000.00

25,450.00

I.10 Bongkaran dinding tembok bata merah per m3

201,330.00

I.11 Pengukuran dan pemasangan bouwplank per m'

5,975.00

38,910.00

57,450.00
201,330.00
44,885.00

5 PEKERJAAN TANAH
5.1 Galian Tanah Biasa Sedalam 1 m per m3

13,600.00

-

13,600.00

6.2 Galian Tanah Biasa Sedalam 2 m per m3

17,884.00

-

17,884.00

6.3 Galian Tanah Biasa Sedalam 3 m per m3

24,990.00

-

24,990.00

6.4 Galian Tanah Keras Sedalam 1 m per m3

21,250.00

-

21,250.00

6.6 Galian Tanah Lumpur Sedalam 1 m per m3

28,220.00

-

28,220.00

6.8 Tanah Diangkut Sejauh 150 m per m3

17,480.00

6.9 Mengurug Tanah Kembali per m3

6,528.00

6.10. Pemadatan Tanah 1 m3

17,000.00

0 Urugan tanah padas untuk badan jalan/berm per m3

-

17,480.00

-

6,528.00

-

17,000.00

17,000.00

33,600.00

50,600.00

9,400.00

78,000.00

87,400.00

14,722.50

127,500.00

142,222.50

6.2 Pasangan batu belah/batu kali dengan 1 PC : 2 PS per 1 m3

64,650.00

348,625.00

413,275.00

6.4 Pasangan batu belah/batu kali dengan 1 PC : 3 PS per 1 m3

64,650.00

304,050.00

368,700.00

6.5 Pasangan Batu Belah/Batu Kali dgn 1 PC : 4 PS per 1 m3

64,650.00

277,325.00

341,975.00

6.6 Pasangan Batu Belah/Batu Kali dgn 1 PC : 5 PS per 1 m3

64,650.00

258,800.00

323,450.00

6.11 Urugan Pasir per m3

0 PEKERJAAN PONDASI
6.14 Pasangan pondasi batu kosong Tebal 20 cm per 1 m3

6.7 Pasangan Batu Belah/Batu Kali dgn 1 PC : 6 PS per 1 m3
6.12 Pasangan Batu Belah/Batu Kali dgn 1 PC : 3 KP : 10 PS per 1 m3
6.16 Pasangan pondasi sumuran dia. 100 cm per 1 m3

IV.

64,650.00

245,775.00

310,425.00

64,650.00

210,175.00

274,825.00

82,925.00

394,100.00

477,025.00
253,066.67

III.9 Membuat Bronjong dari Kawat galvanis 3 mm diisi dgn bt belah, per m3

83,066.67

170,000.00

III.10 Membuat Bronjong dari Kawat galvanis 4 mm diisi dgn bt belah, per m3

87,066.67

234,000.00

321,066.67

III.11 Membuat Bronjong dari Kawat galvanis 5 mm, diisi dgn bt belah per m3

92,066.67

314,000.00

406,066.67

PEKERJAAN DINDING
6.2 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1 Bata

26,250.00

69,712.50

95,962.50

6.3 Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1 Bata

26,250.00

62,636.25

88,886.25

6.4 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1 Bata

26,250.00

57,876.25

84,126.25

6.7 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1 Bata

26,250.00

19,812.00

46,062.00

6.9 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1/2 Bata

12,975.00

32,486.25

45,461.25

6.10. Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1/2 Bata

12,975.00

29,136.75

42,111.75

6.11 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1/2 Bata

12,975.00

26,912.50

39,887.50

6.15 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1/2 Bata

12,975.00

23,987.50

36,962.50

Page 76

file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls

1

2

3

4

5

6 PEKERJAAN PLESTERAN
6.2 Plesteran tebal 15 mm dengan 1 Pc : 2 Ps per m2

10,562.50

8,303.00

6.3 Plesteran tebal 15 mm dengan 1 Pc : 3 Ps per m2

10,562.50

6,922.00

17,484.50

10,562.50

6,030.00

16,592.50

6.5 Plesteran tebal 15 mm dengan 1 Pc : 5 Ps per m2

10,562.50

5,548.00

16,110.50

6.6 Plesteran tebal 15 mm dengan 1 Pc : 6 Ps per m2

10,562.50

5,152.00

15,714.50

6.4 Plesteran tebal 15 mm dengan 1 Pc : 4 Ps per m2

6.9 Plesteran tebal 15 mm dengan 1 Pc : 3 Kp : 10 Ps per m2

18,865.50

10,562.50

3,426.00

13,988.50

6.13 Plesteran tebal 20 mm dengan 1 Pc : 2 Ps per m2

13,550.00

13,367.00

26,917.00

6.14 Plesteran tebal 20 mm dengan 1 Pc : 3 Ps per m2

13,550.00

10,970.00

24,520.00

6.15 Plesteran tebal 20 mm dengan 1 Pc : 4 Ps per m2

13,550.00

9,527.00

23,077.00

6.17 Plesteran tebal 20 mm dengan 1 Pc : 6 Ps per m2

13,550.00

7,836.00

21,386.00

6.35 Plesteran siar dengan 1 Pc : 2 Ps per m2
6.31 Plesteran skoning dengan 1 Pc : 2 Ps per m1

-

-

6,762.50

4,948.00

11,710.50

3,039.50

587.50

3,627.00

6 PEKERJAAN PENUTUP LANTAI DAN DINDING
6.3 Pasang lantai tegel abu-abu ukuran 20x20 cm per m2

12,247.50

31,910.00

44,157.50

6.6 Pasang lantai tegel warna ukuran 20x20 cm per m2

12,247.50

32,669.00

44,916.50

6.34 Pasang Lantai Keramik 10x20 cm (polos) per m2

29,512.50

42,319.50

71,832.00

6.34.a Pasang Lantai Keramik 10x20 cm (warna) per m2

29,512.50

47,319.50

76,832.00

6.44 Pasang Lantai Keramik 20x20 cm (polos) per m2

29,512.50

42,319.50

71,832.00

6.44.a Pasang Lantai Keramik 20x20 cm (warna) per m2

29,512.50

44,819.50

74,332.00

0 Pasang Lantai Keramik 30x30 cm (polos)per m2

29,512.50

38,319.50

67,832.00

0 Pasang Lantai Keramik 30x30 cm (warna)per m2

29,512.50

42,319.50

71,832.00

393,687.50

6 PEKERJAAN BETON
6.1 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 5 Kr, per m3

59,637.50

334,050.00

6.2 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 6 Kr, per m3

59,637.50

321,875.00

381,512.50

6.3 Membuat beton tumbuk dengan 1 Pc : 4 Ps : 6 Kr, per m3

59,637.50

304,175.00

363,812.50

6.4 Membuat lantai kerja beton tumbuk, 1Pc : 3Ps : 5 Kr per m3

35,295.00

90,950.00

126,245.00

109,712.50

419,700.00

529,412.50

6.6 Membuat beton dengan 1 Pc : 2Ps : 4 Kr, per m3

109,712.50

393,425.00

503,137.50

6.7 Membuat beton dengan 1 Pc : 2Ps : 2,5 Kr, per m3

59,637.50

419,800.00

479,437.50

416.25

5,370.00

5,786.25

416.25

5,107.50

5,523.75

6.28 Pasang bekisting untuk pondasi, per m2

16,415.00

36,900.00

53,315.00

6.29 Pasang bekisting untuk sloof, per m2

16,415.00

41,025.00

57,440.00
137,347.50

6.5 Membuat beton dengan 1 Pc : 2 Ps : 3 Kr, per m3

6.25 Pembesian dengan besi ulir, per kg
6.25 Pembesian dengan besi polos, per kg

6.30.

Pasang bekisting untuk kolom, per m2

18,397.50

118,950.00

6.31 Pasang bekisting untuk balok, per m2

18,997.50

122,700.00

141,697.50

191,337.50

1,309,425.00

1,500,762.50

6.38 Membuat pondasi beton bertulang ( 150 kg besi+bekisting) per m3
6.39 Membuat sloof beton bertulang ( 200 kg besi+bekisting) per m3

244,152.50

1,617,675.00

1,861,827.50

6.40. Membuat kolom beton bertulang ( 300 kg besi+bekisting) per m3

388,425.00

3,046,425.00

3,434,850.00

6.41 Membuat balok beton bertulang ( 200 kg besi+bekisting) per m3
6.42 Membuat balok beton bertulang ( 150 kg besi+bekisting) per m3
Membuat beton bertulang praktis ( 150 kg besi+bekisting) per m3
6.49 Membuat ring balok beton bertulang ( 10 x 15 )cm per m'
Membuat sloof beton bertulang ( 150 kg besi+bekisting) per m3
Membuat kolom beton bertulang ( 150 kg besi+bekisting) per m3
Membuat slof beton bertulang ( 15x20 )cm Tulangan 150 Kg per M1
Pekerjaan cetakan untuk 1 m3 beton
Pasang bekisting untuk pondasi, per m2
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 100 kg
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 125 Kg
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 150 Kg
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 175 Kg
1 m3 Beton Bertulang dengan 1:2:3 Tulangan 200 Kg
1m3 Beton Bertulang dengan 1:2:3 Tul;angan 225 Kg
1m3 Beton Bertulang dengan 1:2:3 Tul;angan 225 Kg
1m3 Beton Bertulang dengan 1:2:3 Tulangan 250 Kg
Membuat sloof beton bertulang ( 150 kg besi+bekisting) per m3
Membuat kolom beton bertulang ( 150 kg besi+bekisting) per m3
Membuat slof beton bertulang ( 15x20 )cm Tulangan 150 Kg per M1

Page 77

297,950.00

2,321,525.00

2,619,475.00

297,950.00

2,398,025.00

2,695,975.00

287,720.00

1,574,025.00

1,861,745.00

5,950.00
244,152.50
235,402.50
#REF!
202,750.00
16,415.00

27,067.50
1,380,175.00
2,315,925.00
#REF!
362,000.00
36,900.00

33,017.50
1,624,327.50
2,551,327.50
#REF!
564,750.00
53,315.00
1,646,537.50
1,784,631.25

244,152.50
235,402.50

1,380,175.00
2,315,925.00

1,922,725.00
2,060,818.75
2,198,912.50
2,337,006.25
2,337,006.25
2,475,100.00
1,624,327.50
2,551,327.50

24,238.13

101,834.75

126,072.88

file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls

1

2

3

6 PEKERJAAN KAYU
6.27 Kuda-kuda Kayu Jati per m3
6.28 Kuda-kuda Kayu Kamper per m3
6.30. Kuda-kuda Kayu Kruing per m3
6.29 Kuda-kuda Kayu Bengkirai per m3
VIII.5 Kuda-kuda Kayu Jati Bentang 6-9 m per m3
VIII.6 Kuda-kuda Kayu Kamper Bentang 6-9 m per m3

4

5

461,000.00
461,000.00
461,000.00
461,000.00
461,000.00
461,000.00

10,571,200.00
4,221,400.00
3,286,400.00
3,946,400.00
10,588,800.00
4,153,800.00

11,032,200.00
4,682,400.00
3,747,400.00
4,407,400.00
11,049,800.00
4,614,800.00

VIII.7 Kuda-kuda Kayu Kruing Bentang 6-9 m per m3
VIII.8 Kuda-kuda Kayu Bengkirai Bentang 6-9 m per m3
VIII.9 Pasang Gording Kayu Jati per m3
VIII.10 Pasang Gording Kayu Kamper per m3

461,000.00
461,000.00
271,050.00
223,030.00

3,218,800.00
3,878,800.00
10,577,600.00
4,142,600.00

3,679,800.00
4,339,800.00
10,848,650.00
4,365,630.00

VIII.11 Pasang Gording Kayu Kruing per m3
VIII.12 Pasang Gording Kayu Bengkirai per m3

223,030.00
223,030.00

3,207,600.00
3,867,600.00

3,430,630.00
4,090,630.00

7,575.00
7,575.00
7,575.00
7,575.00
5,975.00
5,975.00

106,400.00
42,050.00
32,700.00
39,300.00
46,200.00
53,700.00

113,975.00
49,625.00
40,275.00
46,875.00
52,175.00
59,675.00

6.31 Pek. Kaso 5/7 dan Reng 2/3 Kayu Kruing per m2(kodok/vlam/plentong)
6.35 Pek. Kaso 5/7 dan Reng 3/4 Kayu Kruing per m2 (genteng beton)

5,975.00
5,975.00

35,400.00
41,800.00

41,375.00
47,775.00

6.31.A Pek. Kaso 5/7 dan Reng 2/3 Kayu Bengkirai per m2 (plentong/kodok/vlam)
6.35.b Pek. Kaso 5/7 dan Reng 3/4 Kayu Bengkirai per m2 (genteng beton)
6.1 Pek. Kusen-kusen Pintu/Jendela dari Kayu Jati per m3

5,975.00
5,975.00
747,000.00

43,200.00
50,200.00
10,560,000.00

49,175.00
56,175.00
11,307,000.00

6.2 Pek. Kusen-kusen Pintu/Jendela dari Kayu Bengkirai per m3
6.12 Pekerjaan Daun Pintu/Jendela Jalusi dari Kayu Jati per m2

697,000.00
125,250.00

4,200,000.00
614,400.00

4,897,000.00
739,650.00

6.13 Pekerjaan Daun Pintu/Jendela Jalusi dari Kayu Bengkirai per m2
6.19 Pek.Daun Pintu/Jendela Plywood (Triplex)Rangkap Rangka Kayu Jati per m2

125,250.00
74,700.00

230,400.00
223,060.00

355,650.00
297,760.00

6.2 Pek. Daun Pintu/Jendela Plywood Rangkap Rangka Kayu Kamper per m2
6.9 Pek. Daun Pintu/Jendela Kaca Rangka Kayu Jati per m2
6.10. Pek. Daun Pintu/Jendela Kaca Rangka Kayu Bengkirai per m2

74,700.00
81,100.00
81,100.00

108,400.00
336,000.00
126,000.00

183,100.00
417,100.00
207,100.00

81,100.00
101,375.00

148,920.00
384,000.00

230,020.00
485,375.00

VIII.13 Rangka Atap Kayu Jati untuk Seng per m2
VIII.14 Rangka Atap Kayu Kamper untuk Seng per m2
VIII.15 Rangka Atap Kayu Kruing untuk Seng per m2
VIII.16 Rangka Atap Kayu Bengkirai untuk Seng per m2
6.32 Pek. Kaso 5/7 dan Reng 3/4 Kayu Kamper per m2 (vlam/kodok/plentong)
6.35 Pek. Kaso 5/7& Reng 3/4 per m2 Kayu Kamper (Genteng Beton)

6.10.A Pek. Daun Pintu Panil triplek 9 mm Rangka Kayu Bengkirai per m2
6.7 Pekerjaan Daun Pintu Panil Bahan Kayu Jati per m2
6.2 Pekerjaan Pasang kunci tanam biasa

13,275.00

75,000.00

88,275.00

6.5 1 Bh Pasang engsel pintu

4,642.50

6,000.00

10,642.50

6.6 1 Bh Pasang engsel jendela

3,095.00

5,000.00

8,095.00

6.9 1 Bh Pasang kait angin

4,642.50

8,000.00

12,642.50

18,570.00

250,000.00

268,570.00

4,642.50

55,000.00

59,642.50

125,250.00
16,452.50
16,452.50

230,400.00
102,690.00
78,390.00

355,650.00
119,142.50
94,842.50

6.14 1 Bh Pasang rel pintu dorong
6.17 1 M² Pasang kaca 5 mm
6.13 Pekerjaan Daun Pintu/Jendela Panil Bahan Kayu Bengkirai per m2
VIII.36 Pek. Rangka Langit-langit Grid 50 cm x 100 cm Bahan Kayu Kamper per m2
VIII.37 Pek.rangka langit-langit grid 50 cm x 100 cm bahan Kayu kruing per m2

6.40. Pek. Pasang eternit dan rangka langit-langit (1.00x100) bahan kayu kruing per m2 17,340.00
VIII.39 Pekerjaan Plafon hanger kayu kruing per m3
6.48 Pekerjaan listplank 3 cm x 20 cm bahan kayu bengkirai per m1
6.50. Pekerjaan listplank 3 cm x 30 cm bahan kayu bengkirai per m1
6.57 Pekerjaan dinding pemisah rangkap triplek 4 mm,rangka kayu kruing
0 Pekerjaan krepyak 2 cm x 10 cm bahan kayu bengkirai per m 1
6.57.a Pekerjaan dinding pemisah teakwood rangkap rangka kayu bengkirai per m2
#REF!
IX

#REF!

39,480.00

56,820.00

576,250.00

3,190,000.00

3,766,250.00

8,750.00
9,605.00
400.00
1,921.00
400.00

26,320.00
40,000.00
127,525.00
8,000.00
-

35,070.00
49,605.00
150,575.00
9,921.00
-

#REF!

#REF!

#REF!

PEKERJAAN PENUTUP ATAP
6.1 Menutup atap dgn genteng flam/plenthong kebumen per m2
6.30. Menutup atap dengan genteng beton per m2
6.4 Menutup bubungan pada genteng flam/plenthong kebumen, per m'
6.34 Menutup bubungan pada genteng beton, per m'
IX.5 Menutup atap asbes semen gelombang 300 cm x 105 cm per m2
IX.6 Menutup atap asbes semen gelombang 210 cm x 105 cm per m2
IX.7 Menutup atap seng gelombang 180cm x 90 cm per m2
IX.8 Menutup bubungan dengan seng gelombang per m'
IX.9 Menutup bubungan pada atap asbes gelombang (nok stel) 105 cml per m'
IX.10 Menutup bubungan pada atap asbes gelombang (nok stel) 108 per m'

Page 78

2,415.00
9,175.00

27,500.00
22,000.00

29,915.00
31,175.00

17,630.00
18,350.00
6,347.50
6,347.50
5,505.00
6,710.00
6,162.50
6,162.50

21,900.00
25,420.00
15,128.00
18,438.00
34,100.00
163,820.00
55,000.00
111,250.00

39,530.00
43,770.00
21,475.50
24,785.50
34,100.00
170,530.00
61,162.50
117,412.50

file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls

1

3

4

6 PEKERJAAN BESI DAN ALUMINIUM
0 Pekerjaan Papan penahan talang / papan kerpus kayu lanan per m1

2

31,160.00

26,600.00

57,760.00

6.19 Memasang talang miring atap lebar 90 cm per m1 (untuk jurai)
6.18 Pekerjaan Pasang Talang Datar
6.21 Memasang talang 1/2 lingkaran D-10 cm per m1

11,937.50
15,237.50
11,487.50

48,870.00
25,120.00
42,550.00

60,807.50
40,357.50
54,037.50

XI

PEKERJAAN CAT / PLITUR
6.6 Mendempul dan menggosok kayu per m2

5

2,410.00

1,300.00

3,710.00

4,281.25

12,150.00

16,431.25

6.9 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per m2 4,935.00

6.7 Pengecatan bidang kayu lama per m2

16,850.00

21,785.00

6.14 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per m2

2,448.25

4,450.00

6,898.25

6.15 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) per m2
6.13 Pelaburan bidang kayu dengan plitur/vernis per m2

2,105.50
4,540.00

3,000.00
5,010.00

5,105.50
9,550.00

XII.

PEKERJAAN LAIN-LAIN
6.1 Pasang rangka atap baja per kg

1,857.00

9,600.00

11,457.00

Memasang pipa galvanis (GI.SNI) dia. 1/2" per m'
Memasang pipa galvanis (GI.SNI) dia. 3/4" per m'
Memasang pipa galvanis (GI.SNI) dia. 1" per m'
Memasang pipa galvanis (GI.SNI) dia. 1,5 " per m'
Memasang pipa galvanis (GI.SNI) dia. 2 " per m'
Memasang pipa galvanis (GI.SNI) dia. 3 " per m'
Memasang pipa galvanis (GI.SNI) dia. 4 " per m'
6.25 Memasang pipa PVC tipe AW dia. 1/2" per m'
6.26 Memasang pipa PVC tipe AW dia. 3/4" per m'
6.27 Memasang pipa PVC tipe AW dia. 1" per m'
6.28 Memasang pipa PVC tipe AW dia. 1 1/2" per m'
6.29 Memasang pipa PVC tipe AW dia. 2" per m'
6.31 Memasang pipa PVC tipe AW dia. 3" per m'
6.32 Memasang pipa PVC tipe AW dia. 4" per m'
XII.16
Upah meletakkan Kansteeen tiap 100 Kg
XII.17
Perekat 1 Pc : 3 Ps per m3

5,647.50
5,647.50
5,647.50
11,295.00
9,351.00
9,351.00
11,690.75
3,117.00
3,117.00
3,117.00
3,117.00
4,675.50
7,015.25
7,015.25
18,775.00
-

18,120.00
23,580.00
36,300.00
53,820.00
72,600.00
119,760.00
168,180.00
9,377.50
11,392.50
16,275.00
25,177.50
40,997.50
81,840.00
124,155.00
456,750.00

23,767.50
29,227.50
41,947.50
65,115.00
81,951.00
129,111.00
179,870.75
12,494.50
14,509.50
19,392.00
28,294.50
45,673.00
88,855.25
131,170.25
18,775.00
456,750.00

XII.18
XII.19
XII.20
XII.21
XII.22
XII.23
XII.24
XII.25

Kansteen 10x20x50 cm (STD) per m'
Kansteen 10x25x50 cm (STD) per m'
Kansteen 10/12,5x25x50 cm (STD) per m'
Kansteen 10/12,5x25x50 cm (LB) per m'
Kansteen 10/12,5x30x50 cm (STD) per m'
Kansteen 10/12,5x30x50 cm (LB) per m'
Kansteen 10/12,5x40x50 cm (STD) per m'
Kansteen 10/12,5x40x50 cm (LB) per m'

5,231.75
6,251.75
7,753.75
7,378.25
9,068.00
8,692.50
12,823.00
13,010.75

17,000.00
19,000.00
17,000.00
23,000.00
23,000.00
28,000.00
29,000.00
31,400.00

22,231.75
25,251.75
24,753.75
30,378.25
32,068.00
36,692.50
41,823.00
44,410.75

XII.26
XII.27
XII.28

Kansteen 15/20x30x50 cm (STD) per m'
Kansteen 15/20x30x50 cm (SIRIP) per m'
Paving 5 cm-200 kg/m² (Holand) per m2 (untuk trotoar)

12,823.00
13,010.75
13,762.50

42,000.00
44,000.00
45,000.00

54,823.00
57,010.75
58,762.50

XII.29
XII.30
XII.31
XII.32
XII.33

Paving 6 cm-200 kg/m² (Holand) per m2
Paving 6 cm-300 kg/m² (Holand) per m2
Paving 8 cm-300 kg/m² (Holand) per m2
Paving 10 cm-300 kg/m² (Holand) per m2
Paving 6 cm-300 kg/m² (Hexagonal kecil) per m2

13,762.50
13,762.50
13,762.50
13,762.50
13,762.50

47,500.00
55,000.00
80,000.00
60,000.00
42,500.00

61,262.50
68,762.50
93,762.50
73,762.50
56,262.50

XII.34
XII.35
XII.36
XII.37
XII.38

Paving
Paving
Paving
Paving
Paving

13,762.50
13,762.50
13,762.50
13,762.50
13,762.50

47,500.00
45,100.00
52,900.00
49,000.00
52,900.00

61,262.50
58,862.50
66,662.50
62,762.50
66,662.50

XII.39
XII.40
XII.41

Paving Grass Block 45 x 30 tebal 6 cm per m2
Paving Grass Block 45 x 30 tebal 8 cm per m2
Pasang Got U-15 per m'

13,762.50
13,762.50
5,248.78

54,000.00
58,000.00
14,000.00

67,762.50
71,762.50
19,248.78

XII.42
XII.43
XII.44

Pasang Got U-20 per m'
Pasang Got U-30 per m'
Pasang Got U-40 per m'

6,540.37
9,327.55
12,386.74

17,000.00
21,000.00
23,500.00

23,540.37
30,327.55
35,886.74

XIII.
XIII.1
XIII.2
XIII.3
XIII.4
XIII.5
XIII.6
XIII.7
XIII.8

PEKERJAAN PERKERASAN JALAN
Pasir dibawah perkerasan jalan per m3
Biaya Menggilas
Pasang Batu Onderlaag per m2
Amparan Batu Pecah 4/6, per 1m2
Lapis Permukaan (2/3 + 2/1) + Lapis Chip, per 1 m2
Mengaspal dengan pasir, per m2
Mengaspal dengan Shand Sheet per 1m2
Mengaspal dengan Shand Sheet tebal 3 cm per m2

12,010.00
7,650,000.00
173,545.83
228,221.67
6,953.58
1,853.58
3,270.38
9,512.25

78,000.00
3,868,750.00
23,250.00
21,400.00
28,560.00
16,400.00
17,450.00
55,437.50

90,010.00
11,518,750.00
196,795.83
249,621.67
35,513.58
18,253.58
20,720.38
64,949.75

XII.2
XII.3
XII.4
XII.5
XII.6
XII.7
XII.8

8 cm-300 kg/m² (Hexagonal kecil) per m2
6 cm (Unipave) per m2
8 cm (Unipave) per m2
6 cm (Trihex) per m2
8 cm (Trihex) per m2

Page 79

file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls

DAFTAR ANALISA
PERHITUNGAN PEKERJAAN JASA PEMBORONGAN
TAHUN 2006
No

URAIAN PEKERJAAN

HARGA

UPAH

HARGA

ANALISIS/SATUAN

SATUAN

KERJA

BAHAN

(Rp)

(Rp)

(Rp)

(Rp)

3

4

5

6

1

2

I.

JUMLAH

PEKERJAAN PERSIAPAN
5.1 Pembuatan 1 bh Bak Adukan, uk. 0.40 x 0.50 x 0.20 m

5.1.1

5.1.2

0.0360 m3 Kayu cetakan
0.0800 kg

Paku

1.0000 bt

SNI 03 - 2835 - 2002
700,000.00

25,200.00

8,000.00

640.00

Kaso meranti 5/7

35,000.00

35,000.00

0.0000 oh

Pekerja

30,000.00

0.3000

Tukang batu

25,000.00

0.0000

Tukang kepala

27,500.00

0.0000

Mandor

40,000.00

7,500.00
7,500.00

6.2 1 M1 Pagar Sementara Dari Seng Gelombang tinggi 2.00 m.

60,840.00

68,340.00

SNI 03 - 2835 - 2002

Tinggi 2 m pondasi setempat
1.2500 m' Kayu dolok DN / Dolken 8-10 cm

20,000.00

25,000.00

0.0625 zak Semen PC

31,000.00

1,937.50

0.0050 m3 Pasir Pasang

100,000.00

500.00

0.0090 m3 Batu pecah 2/3

130,000.00

1,170.00

0.0600 kg

Paku Kayu

8,000.00

480.00

0.4500 kg

Cat Meni

10,000.00

4,500.00

1.2000 lb

Seng Glmbg BJLS 0.3 , 210 cm

0.0720 m3 Kayu 5/7 Meranti

50,000.00

60,000.00

2,500,000.00

180,000.00

0.4000 Pekerja

30,000.00

12,000.00

0.2000 Tukang Kayu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0200 Mandor

40,000.00

800.00
18,350.00

I.3 Pagar Sementara dari kayu

273,587.50

291,937.50

SNI 03 - 2835 - 2002

Tinggi 2 m
5.0000 m' Kayu dolok DN / Dolken 8-10 cm
0.0625 zak Semen PC

20,000.00

100,000.00

31,000.00

1,937.50

0.0050 m3 Pasir Pasang

100,000.00

500.00

0.0090 m3 Batu pecah 2/3

130,000.00

1,170.00

0.0600 kg

Paku Kayu

8,000.00

480.00

0.4000 kg

Cat Meni

10,000.00

4,000.00

0.0720 m3 Kayu 5/7 Meranti

2,500,000.00

180,000.00

0.4000 Pekerja

30,000.00

12,000.00

0.2000 Tukang Kayu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0200 Mandor

40,000.00

800.00
18,350.00

I.4 Pembuatan pintu pagar sementara dari kayu per 1m2
0.2500 m3 Kayu Meranti

288,087.50

306,437.50

SK SNI T - 01 - 1991 - 03
2,500,000.00

625,000.00
2,000.00

0.2500 kg

Paku kayu

8,000.00

0.4000 kg

Cat meni

10,000.00

4,000.00

3.0000 bh Engsel

18,000.00

54,000.00

1.0000 bh Kunci tanam

42,000.00

0.4000 Pekerja

30,000.00

12,000.00

0.2000 Tukang Kayu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0200 Mandor

40,000.00

800.00

Page 80

42,000.00

81053084.xls

1

2

3

4
18,350.00

Page 81

5
727,000.00

6
745,350.00

81053084.xls

1

2

3

4

I.5 Membersihkan lapangan dan peralatan 1m2

5

SNI 03 - 2835 - 2002

0.1000 Pekerja

30,000.00

0.0500 Mandor

40,000.00

3,000.00
2,000.00
41,700.00

I.6 Pembuatan Kantor Sementara, dengan lantai plesteran per m2
5.0000 m' Kayu dolok DN / Dolken 8-10 cm
0.1800 m3 Kayu meranti

41,700.00

SNI 03 - 2835 - 2002

20,000.00

100,000.00

2,500,000.00

450,000.00
6,800.00

0.8500 kg

Paku kayu

8,000.00

1.1000 kg

Besi Strip

4,750.00

5,225.00

0.8750 zak Semen PC

31,000.00

27,125.00

100,000.00

15,000.00

0.1500 m3 Pasir Pasang
0.1000 m

3

Pasir Beton

0.1500 m3 Batu pecah 2/3
30.0000 bh Bata Merah
0.2500 lbr Seng
2.0000 m2 Jendela Nako
0.0800 m

Kaca Polos

110,000.00

11,000.00

130,000.00

19,500.00

200.00

6,000.00

50,000.00

12,500.00

104,000.00

208,000.00

44,000.00

3,520.00

0.1500 bh Kunci tanam

42,000.00

6,300.00

0.0600 lbr Plywood 4 mm

73,000.00

2.0000 Pekerja

30,000.00

60,000.00

2.0000 Tukang Kayu

25,000.00

50,000.00

1.0000 Tukang Batu

25,000.00

25,000.00

0.3000 Kepala Tukang

27,500.00

8,250.00

0.0500 Mandor

40,000.00

2

4,380.00

2,000.00
145,250.00

I.7 Pembuatan gudang Semen dan alat-alat per m2
6.8000 m' Kayu dolok DN / Dolken 8-10 cm
0.2100 m3 Kayu
0.3000 kg

Paku

875,350.00

136,000.00

2,500,000.00

525,000.00

8,000.00

2,400.00
8,060.00

0.0300 m3 Pasir Beton

110,000.00

3,300.00

0.0500 m

130,000.00

6,500.00

1.5000 lbr Seng Glmbg BJLS 0.3 , 210 cm

50,000.00

75,000.00

3

Batu pecah 2/3

1.0000 Pekerja

30,000.00

30,000.00

2.0000 Tukang Kayu

25,000.00

50,000.00

0.2000 Kepala Tukang

27,500.00

5,500.00

0.0500 Mandor

40,000.00

2,000.00
87,500.00

I.8 Pembuatan steger / scaffolding dari bambu per m2 ukuran (40x50x20) cm
1.0000 btg Bambu sedang

6,500.00

0.2500 kg

9,000.00

Tali ijuk

1,020,600.00

SNI 03 - 2835 - 2002
20,000.00

31,000.00

0.2600 zak Semen PC

6

756,260.00
SNI 03 - 2835 - 2002
6,500.00
2,250.00

0.2500 Pekerja

30,000.00

7,500.00
425.00

0.0170 Tukang Kayu

25,000.00

0.0020 Kepala Tukang

27,500.00

55.00

0.0130 Mandor

40,000.00

520.00
8,500.00

I.9 Pembuatan jalan sementar per m2

843,760.00

8,750.00

17,250.00

SNI 03 - 2835 - 2002

0.1500 m3 Batu belah 15/20

100,000.00

15,000.00

0.0900 m3 Batu pecah 5/7

105,000.00

9,450.00

0.0100 m3 Pasir pasang

100,000.00

1.0000 Pekerja

30,000.00

0.0500 Mandor

40,000.00

1,000.00
30,000.00
2,000.00
32,000.00

Page 82

25,450.00

57,450.00

81053084.xls

1

2

3

4

I.10 Bongkaran dinding tembok bata merah per m3

5

6.6670 Pekerja

30,000.00

0.0330 Mandor

40,000.00

200,010.00
1,320.00
201,330.00

I.11 Pengukuran dan pemasangan bouwplank per m'
0.0120 m3 Kayu Meranti 5/7
0.0200 kg

Paku kayu

0.0070 m3 Papan 3/20

-

201,330.00

SNI 03 - 2835 - 2002
2,500,000.00

30,000.00

8,000.00

160.00

1,250,000.00

8,750.00

0.1000 Pekerja

30,000.00

3,000.00

0.1000 Tukang Kayu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0050 Mandor

40,000.00

200.00
5,975.00

5

6

SNI 03 - 2835 - 2002

38,910.00

44,885.00

PEKERJAAN TANAH
5.1 Galian Tanah Biasa Sedalam 1 m per m3

SNI - 03 - 2835 - 2002

0.4000 Pekerja

30,000.00

0.0400 Mandor

40,000.00

12,000.00
1,600.00
13,600.00

6.2 Galian Tanah Biasa Sedalam 2 m per m3

30,000.00

0.0526 Mandor

40,000.00

30,000.00

0.0735 Mandor

40,000.00

30,000.00

0.0625 Mandor

40,000.00

30,000.00

0.0830 Mandor

40,000.00

28,220.00

-

17,480.00

-

6,528.00

-

17,000.00

3,320.00

SNI - 03 - 2835 - 2002

0.5160 Pekerja

30,000.00

0.0500 Mandor

40,000.00

15,480.00
2,000.00
17,480.00

SNI - 03 - 2835 - 2002

0.1920 Pekerja

30,000.00

0.0192 Mandor

40,000.00

5,760.00
768.00
6,528.00

SNI - 03 - 2835 - 2002

0.5000 Pekerja

30,000.00

0.0500 Mandor

40,000.00

15,000.00
2,000.00
17,000.00

Urugan tanah padas untuk badan jalan/berm per m3
Tanah Padas

-

24,900.00
28,220.00

1.2000 m

21,250.00

2,500.00

SNI - 03 - 2835 - 2002

0.8300 Pekerja

3

-

18,750.00
21,250.00

6.10. Pemadatan Tanah 1 m3

24,990.00

2,940.00

SNI - 03 - 2835 - 2002

0.6250 Pekerja

6.9 Mengurug Tanah Kembali per m3

-

22,050.00
24,990.00

6.8 Tanah Diangkut Sejauh 150 m per m3

17,884.00

2,104.00

SNI - 03 - 2835 - 2002

0.7350 Pekerja

6.6 Galian Tanah Lumpur Sedalam 1 m per m3

-

15,780.00
17,884.00

6.4 Galian Tanah Keras Sedalam 1 m per m3

13,600.00

SNI - 03 - 2835 - 2002

0.5260 Pekerja

6.3 Galian Tanah Biasa Sedalam 3 m per m3

-

Dihitung
28,000.00

33,600.00

0.5000 Pekerja

30,000.00

15,000.00

0.0500 Mandor

40,000.00

2,000.00

Page 83

81053084.xls

1

2

3

4
17,000.00

Page 84

5
33,600.00

6
50,600.00

81053084.xls

1

2

6.11 Urugan Pasir per m3

3

4

5

6

SNI - 03 - 2835 - 2002

1.2000 m3 Pasir Urug

65,000.00

0.3000 Pekerja

30,000.00

0.0100 Mandor

40,000.00

78,000.00
9,000.00
400.00
9,400.00

78,000.00

87,400.00

PEKERJAAN PONDASI
6.14 Pasangan pondasi batu kosong Tebal 20 cm per 1 m3

SNI - 03 - 2835 - 2002

1.2000 m3 Batu Belah

90,000.00

0.3000 m3 Pasir urug

65,000.00

108,000.00

0.0780 Pekerja

30,000.00

2,340.00

0.3900 Tukang Batu

25,000.00

9,750.00

0.0390 Kepala Tukang

27,500.00

1,072.50

0.0390 Mandor

40,000.00

19,500.00

1,560.00
14,722.50

6.2 Pasangan batu belah/batu kali dengan 1 PC : 2 PS per 1 m3
1.1000 m3 Batu Belah
6.6750 zak Semen PC
0.4270 m3 Pasir Pasang

99,000.00

31,000.00

206,925.00

100,000.00

42,700.00

30,000.00

45,000.00

0.6000 Tukang Batu

25,000.00

15,000.00

0.0600 Kepala Tukang

27,500.00

1,650.00

0.0750 Mandor

40,000.00

3,000.00
64,650.00

6.4 Pasangan batu belah/batu kali dengan 1 PC : 3 PS per 1 m3
5.0500 zak Semen PC
0.4850 m3 Pasir Pasang

99,000.00

31,000.00

156,550.00

100,000.00

48,500.00
45,000.00

0.6000 Tukang Batu

25,000.00

15,000.00

0.0600 Kepala Tukang

27,500.00

1,650.00

0.0750 Mandor

40,000.00

3,000.00
64,650.00

6.5 Pasangan Batu Belah/Batu Kali dgn 1 PC : 4 PS per 1 m3
1.1000 m

Batu Belah

0.5200 m3 Pasir Pasang

90,000.00

99,000.00

31,000.00

126,325.00

100,000.00
45,000.00

0.6000 Tukang Batu

25,000.00

15,000.00

0.0600 Kepala Tukang

27,500.00

1,650.00

0.0750 Mandor

40,000.00

3,000.00
64,650.00

6.6 Pasangan Batu Belah/Batu Kali dgn 1 PC : 5 PS per 1 m3
1.1000 m

Batu Belah

0.5440 m3 Pasir Pasang

368,700.00

52,000.00

30,000.00

3.4000 zak Semen PC

304,050.00

SNI - 03 - 2835 - 2002

1.5000 Pekerja

3

413,275.00

SNI - 03 - 2835 - 2002

30,000.00

4.0750 zak Semen PC

348,625.00

90,000.00

1.5000 Pekerja

3

142,222.50

SNI - 03 - 2835 - 2002

90,000.00

1.5000 Pekerja

1.1000 m3 Batu Belah

127,500.00

277,325.00

341,975.00

SNI - 03 - 2835 - 2002
90,000.00

99,000.00

31,000.00

105,400.00

100,000.00

54,400.00

1.5000 Pekerja

30,000.00

45,000.00

0.6000 Tukang Batu

25,000.00

15,000.00

0.0600 Kepala Tukang

27,500.00

1,650.00

0.0750 Mandor

40,000.00

3,000.00
64,650.00

Page 85

258,800.00

323,450.00

81053084.xls

1

2

3

4

6.7 Pasangan Batu Belah/Batu Kali dgn 1 PC : 6 PS per 1 m3
1.1000 m3 Batu Belah
2.9250 zak Semen PC
0.5610 m3 Pasir Pasang

5

90,000.00

99,000.00

31,000.00

90,675.00

100,000.00

56,100.00

1.5000 Pekerja

30,000.00

45,000.00

0.6000 Tukang Batu

25,000.00

15,000.00

0.0600 Kepala Tukang

27,500.00

1,650.00

0.0750 Mandor

40,000.00

3,000.00
64,650.00

6.12 Pasangan Batu Belah/Batu Kali dgn 1 PC : 3 KP : 10 PS per 1 m3
1.1000 m

3

Batu Belah

1.5250 zak Semen PC

245,775.00

90,000.00

99,000.00

31,000.00

47,275.00

100,000.00

14,700.00

0.4920 m3 Pasir Pasang

100,000.00

49,200.00

1.5000 Pekerja

30,000.00

45,000.00

0.6000 Tukang Batu

25,000.00

15,000.00

0.0600 Kepala Tukang

27,500.00

1,650.00

0.0750 Mandor

40,000.00

3,000.00
64,650.00

6.16 Pasangan pondasi sumuran dia. 100 cm per 1 m3

210,175.00

90,000.00

40,500.00

7.0000 zak Semen PC

31,000.00

217,000.00

0.4500 m3 Pasir beton

110,000.00

49,500.00

0.6700 m3 Batu pecah 2/3

130,000.00

87,100.00

2.3800 Pekerja

30,000.00

71,400.00

0.3000 Tukang Batu

25,000.00

7,500.00

0.0300 Kepala Tukang

27,500.00

825.00

0.0800 Mandor

40,000.00

3,200.00
82,925.00

III.9 Membuat Bronjong dari Kawat galvanis 3 mm diisi dgn bt belah, per m3

0.6667 Penganyam

30,000.00

20,000.00

0.5333 Pekerja penganyam

30,000.00

16,000.00

0.0267 Mandor

40,000.00

1,066.67

1.5000 Pekerja mengisi

30,000.00

45,000.00

0.0250 Mandor

40,000.00

90,000.00

1,000.00
83,066.67

III.10 Membuat Bronjong dari Kawat galvanis 4 mm diisi dgn bt belah, per m3
9,600.00

0.7333 Penganyam

30,000.00

22,000.00

0.6000 Pekerja penganyam

30,000.00

18,000.00

0.0267 Mandor

40,000.00

1,066.67

1.5000 Pekerja mengisi

30,000.00

45,000.00

0.0250 Mandor

40,000.00

90,000.00

1,000.00
87,066.67

III.11 Membuat Bronjong dari Kawat galvanis 5 mm, diisi dgn bt belah per m3
1.0000 m

3

batu belah

234,000.00

321,066.67

BOW (G.5.c)

9,600.00

224,000.00

90,000.00

90,000.00

0.8333 Penganyam

30,000.00

25,000.00

0.6667 Pekerja penganyam

30,000.00

20,000.00

0.0267 Mandor

40,000.00

1,066.67

1.5000 Pekerja mengisi

30,000.00

45,000.00

0.0250 Mandor

40,000.00

1,000.00

Page 86

253,066.67

144,000.00

90,000.00

Kawat galvanis

170,000.00
BOW (G.5.b)

1.0000 m3 batu belah

23.3333 kg

477,025.00

80,000.00

90,000.00

Kawat galvanis

394,100.00
BOW (G.5.a)

9,600.00

1.0000 m3 batu belah

15.0000 kg

274,825.00

SNI - 03 - 2835 - 2002

0.4500 m3 Batu Belah

Kawat galvanis

310,425.00

SNI - 03 - 2835 - 2002

0.1470 m3 Kapur

8.3333 kg

6

SNI - 03 - 2835 - 2002

81053084.xls

1

2

3

4
92,066.67

Page 87

5
314,000.00

6
406,066.67

81053084.xls

1

2

IV.

3

4

5

6

PEKERJAAN DINDING

6.2 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1 Bata

SNI - 03 - 2837 - 2002

140.0000 bh Batu Bata

200.00

28,000.00

1.0875 zak Semen PC

31,000.00

33,712.50

0.0800 m3 Pasir Pasang

100,000.00

8,000.00

0.6500 Pekerja

30,000.00

19,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0300 Mandor

40,000.00

1,200.00
26,250.00

6.3 Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1 Bata

0.0910 m3 Pasir Pasang

200.00

28,000.00

31,000.00

25,536.25

100,000.00

9,100.00

0.6500 Pekerja

30,000.00

19,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0300 Mandor

40,000.00

1,200.00
26,250.00

6.4 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1 Bata

62,636.25

200.00

28,000.00

0.6638 zak Semen PC

31,000.00

20,576.25

0.0930 m

Pasir Pasang

100,000.00

9,300.00

0.6500 Pekerja

30,000.00

19,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0300 Mandor

40,000.00

1,200.00
26,250.00

6.7 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1 Bata

57,876.25

200.00

0.2520 zak Semen PC

31,000.00

7,812.00

0.0275 m3 Kapur

100,000.00

2,750.00

0.0925 m3 Pasir Pasang

28,000.00

100,000.00

9,250.00

0.6500 Pekerja

30,000.00

19,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0300 Mandor

40,000.00

1,200.00
26,250.00

6.9 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1/2 Bata

19,812.00

46,062.00

SNI - 03 - 2837 - 2002

70.0000 bh Batu Bata

200.00

14,000.00

0.4738 zak Semen PC

31,000.00

14,686.25

100,000.00

3,800.00

0.3200 Pekerja

30,000.00

9,600.00

0.1000 Tukang Batu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0150 Mandor

40,000.00

600.00
12,975.00

6.10. Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1/2 Bata

32,486.25

45,461.25

SNI - 03 - 2837 - 2002

70.0000 bh Batu Bata

200.00

14,000.00

0.3593 zak Semen PC

31,000.00

11,136.75

0.0400 m3 Pasir Pasang

84,126.25

SNI - 03 - 2837 - 2002

140.0000 bh Batu Bata

0.0380 m3 Pasir Pasang

88,886.25

SNI - 03 - 2837 - 2002

140.0000 bh Batu Bata
3

95,962.50

SNI - 03 - 2837 - 2002

140.0000 bh Batu Bata
0.8238 zak Semen PC

69,712.50

100,000.00

4,000.00

0.3200 Pekerja

30,000.00

9,600.00

0.1000 Tukang Batu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0150 Mandor

40,000.00

600.00

Page 88

81053084.xls

1

2

3

4
12,975.00

Page 89

5
29,136.75

6
42,111.75

81053084.xls

1

2

3

4

6.11 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1/2 Bata

5

SNI - 03 - 2837 - 2002

70.0000 bh Batu Bata

200.00

0.2875 zak Semen PC

31,000.00

8,912.50

100,000.00

4,000.00

0.0400 m3 Pasir Pasang

14,000.00

0.3200 Pekerja

30,000.00

9,600.00

0.1000 Tukang Batu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0150 Mandor

40,000.00

600.00
12,975.00

6.12 1 M2 Pasangan Batu Bata dgn 1 PC : 5 PS Tebal 1/2 Bata

26,912.50

200.00

14,000.00

0.2420 zak Semen PC

31,000.00

7,502.00

0.0450 m

Pasir Pasang

39,887.50

SNI - 03 - 2837 - 2002

70.0000 bh Batu Bata
3

6

100,000.00

4,500.00

0.3200 Pekerja

30,000.00

9,600.00

0.1000 Tukang Batu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0150 Mandor

40,000.00

600.00
12,975.00

26,002.00

38,977.00

6.15 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1/2 Bata SNI - 03 - 2837 - 2002
70.0000 bh Batu Bata

200.00

14,000.00

0.1125 zak Semen PC

31,000.00

3,487.50

0.0150 m

3

Kapur

0.0500 m3 Pasir Pasang

100,000.00

1,500.00

100,000.00

5,000.00

0.3200 Pekerja

30,000.00

9,600.00

0.1000 Tukang Batu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0150 Mandor

40,000.00

600.00
12,975.00

Dihit 1 M2 Pasang dinding roster/terawang (12x10x20)
(6.25.h)

50.0000 bh Roster/terawang
0.3200 zak Semen PC
0.0350 m

3

Pasir Pasang

115,000.00

31,000.00

9,920.00

100,000.00

3,500.00

0.3000 Pekerja

30,000.00

9,000.00

0.1000 Tukang Batu

25,000.00

2,500.00

0.0100 Kepala Tukang

27,500.00

275.00

0.0150 Mandor

40,000.00

Dihit 1 M2 Pasang dinding roster/terawang (12x20x20)
25.0000 bh Roster/terawang
0.2400 zak Semen PC
0.0263 m3 Pasir Pasang

600.00
128,420.00

63,750.00

31,000.00

7,440.00

100,000.00

2,625.00

30,000.00

6,750.00

0.0750 Tukang Batu

25,000.00

1,875.00

0.0075 Kepala Tukang

27,500.00

206.25

40,000.00

450.00
9,281.25

6

140,795.00

Dihitung
2,550.00

0.2250 Pekerja

0.0113 Mandor

36,962.50

Dihitung
2,300.00

12,375.00

(6.25.h)

23,987.50

73,815.00

83,096.25

PEKERJAAN PLESTERAN
6.2 Plesteran tebal 15 mm dengan 1 Pc : 2 Ps per m2
0.2130 zak Semen PC
0.0170 m3 Pasir Pasang

SNI - 03 - 2837 - 2002
31,000.00

6,603.00

100,000.00

1,700.00

0.2000 Pekerja

30,000.00

6,000.00

0.1500 Tukang Batu

25,000.00

3,750.00

Page 90

81053084.xls

1

2

3

4

0.0150 Kepala Tukang

27,500.00

0.0100 Mandor

40,000.00

5
400.00

10,562.50
6.3 Plesteran tebal 15 mm dengan 1 Pc : 3 Ps per m2
0.1620 zak Semen PC
0.0190 m

3

Pasir Pasang

100,000.00

1,900.00
6,000.00

0.1500 Tukang Batu

25,000.00

3,750.00

0.0150 Kepala Tukang

27,500.00

412.50

0.0100 Mandor

40,000.00

400.00
10,562.50

6.4 Plesteran tebal 15 mm dengan 1 Pc : 4 Ps per m2

17,484.50

4,030.00

100,000.00

2,000.00

30,000.00

6,000.00

0.1500 Tukang Batu

25,000.00

3,750.00

0.0150 Kepala Tukang

27,500.00

412.50

0.0100 Mandor

40,000.00

400.00
10,562.50

6.5 Plesteran tebal 15 mm dengan 1 Pc : 5 Ps per m2
0.0220 m3 Pasir Pasang

6,922.00

SNI - 03 - 2837 - 2002
31,000.00

0.2000 Pekerja

0.1080 zak Semen PC

18,865.50

5,022.00

30,000.00

0.0200 m3 Pasir Pasang

8,303.00

SNI - 03 - 2837 - 2002
31,000.00

0.2000 Pekerja

0.1300 zak Semen PC

6

412.50

6,030.00

16,592.50

SNI - 03 - 2837 - 2002
31,000.00

3,348.00

100,000.00

2,200.00

0.2000 Pekerja

30,000.00

6,000.00

0.1500 Tukang Batu

25,000.00

3,750.00

0.0150 Kepala Tukang

27,500.00

412.50

0.0100 Mandor

40,000.00

400.00
10,562.50

Page 91

5,548.00

16,110.50

81053084.xls

1

2

3

4

6.6 Plesteran tebal 15 mm dengan 1 Pc : 6 Ps per m2
0.0920 zak Semen PC
0.0230 m3 Pasir Pasang

5

31,000.00

2,852.00

100,000.00

2,300.00

0.2000 Pekerja

30,000.00

6,000.00

0.1500 Tukang Batu

25,000.00

3,750.00

0.0150 Kepala Tukang

27,500.00

412.50

0.0100 Mandor

40,000.00

400.00
10,562.50

6.9 Plesteran tebal 15 mm dengan 1 Pc : 3 Kp : 10 Ps per m2
0.0460 zak Semen PC

6

SNI - 03 - 2837 - 2002

5,152.00

SNI - 03 - 2837 - 2002
31,000.00

1,426.00

0.0060 m3 Kapur

100,000.00

600.00

0.0140 m

100,000.00

3

Pasir Pasang

1,400.00

0.2000 Pekerja

30,000.00

6,000.00

0.1500 Tukang Batu

25,000.00

3,750.00

0.0150 Kepala Tukang

27,500.00

412.50

0.0100 Mandor

40,000.00

400.00
10,562.50

6.13 Plesteran tebal 20 mm dengan 1 Pc : 2 Ps per m2
0.3570 zak Semen PC
0.0230 m3 Pasir Pasang

11,067.00

100,000.00

2,300.00

30,000.00

7,500.00

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0125 Mandor

40,000.00

500.00
13,550.00

6.14 Plesteran tebal 20 mm dengan 1 Pc : 3 Ps per m2

2,600.00
7,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0125 Mandor

40,000.00

500.00
13,550.00

6.15 Plesteran tebal 20 mm dengan 1 Pc : 4 Ps per m2
0.0280 m

Pasir Pasang

100,000.00

2,800.00
7,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0125 Mandor

40,000.00

500.00
13,550.00

6.16 Plesteran tebal 20 mm dengan 1 Pc : 5 Ps per m2

23,077.00

5,649.75

100,000.00

2,800.00

30,000.00

7,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

0.0200 Kepala Tukang

27,500.00

550.00

0.0125 Mandor

40,000.00

500.00
13,550.00

6.17 Plesteran tebal 20 mm dengan 1 Pc : 6 Ps per m2
0.0300 m3 Pasir Pasang

9,527.00

SNI - 03 - 2837 - 2002
31,000.00

0.2500 Pekerja

0.1560 zak Semen PC

24,520.00

6,727.00

30,000.00

0.0280 m3 Pasir Pasang

10,970.00

SNI - 03 - 2837 - 2002
31,000.00

0.2500 Pekerja

0.1823 zak Semen PC

26,917.00

8,370.00

100,000.00
30,000.00

3

13,367.00

SNI - 03 - 2837 - 2002
31,000.00

0.2500 Pekerja

0.2170 zak Semen PC

13,988.50

SNI - 03 - 2837 - 2002

0.2000 Tukang Batu

0.0260 m3 Pasir Pasang

3,426.00

31,000.00

0.2500 Pekerja

0.2700 zak Semen PC

15,714.50

8,449.75

21,999.75

SNI - 03 - 2837 - 2002
31,000.00

4,836.00

100,000.00

3,000.00

0.2500 Pekerja

30,000.00

7,500.00

0.2000 Tukang Batu

25,000.00

5,000.00

Page 92

81053084.xls

1

2

3

4

0.0200 Kepala Tukang

27,500.00

0.0125 Mandor

40,000.00

5
500.00

13,550.00
6.35 Plesteran siar dengan 1 Pc : 2 Ps per m2
0.1080 zak Semen PC
0.0160 m

3

Pasir Pasang

31,000.00
100,000.00

1,600.00
4,500.00

0.0700 Tukang Batu

25,000.00

1,750.00

0.0070 Kepala Tukang

27,500.00

192.50

0.0080 Mandor

40,000.00

320.00
6,762.50

0.0020 m3 Pasir Pasang

4,948.00

11,710.50

SNI - 03 - 2837 - 2002
31,000.00

387.50

100,000.00

200.00

0.0570 Pekerja

30,000.00

1,710.00

0.0238 Tukang Batu

25,000.00

595.00

0.0238 Kepala Tukang

27,500.00

654.50

0.0020 Mandor

40,000.00

80.00
3,039.50

6

21,386.00

3,348.00

30,000.00

0.0125 zak Semen PC

7,836.00

SNI - 03 - 2837 - 2002

0.1500 Pekerja

6.31 Plesteran skoning dengan 1 Pc : 2 Ps per m1

6

550.00

587.50

3,627.00

PEKERJAAN PENUTUP LANTAI DAN DINDING
6.3 Pasang lantai tegel abu-abu ukuran 20x20 cm per m2
1.0000 m

2

Tegel 20x20 cm

0.2600 zak Semen PC
0.0135 m3 Pasir Pasang

SNI - 03 - 2835 - 2002
22,500.00

22,500.00

31,000.00

8,060.00

100,000.00

1,350.00

0.2700 Pekerja

30,000.00

8,100.00

0.1300 Tukang Batu

25,000.00

3,250.00

0.0130 Kepala Tukang

27,500.00

357.50

0.0135 Mandor

40,000.00

540.00
12,247.50

6.6 Pasang lantai tegel warna ukuran 20x20 cm per m2
1.0000 m

2

Tegel warna 20x20 cm

0.2190 zak Semen PC
0.0230 m3 Pasir Pasang

31,910.00

44,157.50

SNI - 03 - 2835 - 2002
22,500.00

22,500.00

31,000.00

6,789.00

100,000.00

2,300.00

0.0225 zak Semen Warna

48,000.00

0.2700 Pekerja

30,000.00

8,100.00

1,080.00

0.1300 Tukang Batu

25,000.00

3,250.00

0.0130 Kepala Tukang

27,500.00

357.50

0.0135 Mandor

40,000.00

540.00
12,247.50

Page 93

32,669.00

44,916.50

81053084.xls

1

2

3

4

6.34 Pasang Lantai Keramik 10x20 cm (polos) per m2

5

SNI - 03 - 2835 - 2002

1.0000 m2 Keramik 10 x 20 cm (polos)

27,500.00

0.2845 zak Semen PC

31,000.00

8,819.50

0.0420 m3 Pasir Pasang

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00

27,500.00

1,800.00

29,512.50
6.34.a Pasang Lantai Keramik 10x20 cm (warna) per m2

42,319.50

32,500.00

0.2845 zak Semen PC

31,000.00

8,819.50

0.0420 m3 Pasir Pasang

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00

32,500.00

1,800.00

29,512.50
6.44 Pasang Lantai Keramik 20x20 cm (polos) per m2
0.2845 zak Semen PC

47,319.50

27,500.00

31,000.00

8,819.50

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,800.00

1,200.00
29,512.50

6.44.a Pasang Lantai Keramik 20x20 cm (warna) per m2
1.0000 m

Keramik 20 x 20 cm (warna)

0.2845 zak Semen PC

42,319.50

30,000.00

30,000.00
8,819.50

0.0420 m3 Pasir Pasang

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,800.00

1,200.00
29,512.50

Pasang Lantai Keramik 30x30 cm (polos)per m2
1.0000 m

Keramik 30 x 30 cm (polos)

0.2845 zak Semen PC

71,832.00

Dihitung (SNI - 03 - 2835 - 2002)
31,000.00

2

76,832.00

SNI - 03 - 2835 - 2002
27,500.00

0.0420 m3 Pasir Pasang

2

71,832.00

SNI - 03 - 2835 - 2002

1.0000 m2 Keramik 10 x 20 cm (warna)

1.0000 m2 Keramik 20 x 20 cm (polos)

6

44,819.50

74,332.00

Dihitung
23,500.00

23,500.00

31,000.00

8,819.50

0.0420 m3 Pasir Pasang

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00

1,800.00

29,512.50

Page 94

38,319.50

67,832.00

81053084.xls

1

2

3

4

Pasang Lantai Keramik 30x30 cm (warna)per m2
1.0000 m2 Keramik 30 x 30 cm (warna)

5

6

Dihitung
27,500.00

27,500.00

0.2845 zak Semen PC

31,000.00

8,819.50

0.0420 m3 Pasir Pasang

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00

1,800.00

29,512.50
Pasang Lantai Keramik 40x40 cm (polos) per m2
1.0000 m

2

Keramik

42,319.50

Dihitung
37,500.00

37,500.00

0.2845 zak Semen PC

31,000.00

8,819.50

0.0420 m3 Pasir Pasang

100,000.00

4,200.00

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,800.00

1,200.00
29,512.50

Pasang Lantai Keramik 40x40 cm (warna) per m2
1.0000 m2 Keramik

52,319.50

45,000.00

0.2845 zak Semen PC

31,000.00

8,819.50

0.0420 m

100,000.00

4,200.00

Pasir Pasang

0.0375 zak Semen warna

48,000.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00

1,800.00

29,512.50

6.56 Pasang Lantai Parquet Jati per m2

30,000.00

19,500.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0325 Mandor

40,000.00

1,300.00
30,512.50

6.55 Pasang Lantai Karpetper m2
1.0500 m

0.3500 kg

-

Karpet

-

Leem vinyl

30,000.00

5,100.00

0.1700 Tukang Batu

25,000.00

4,250.00

0.0170 Kepala Tukang

27,500.00

467.50

0.0085 Mandor

40,000.00

340.00
10,157.50

6.68 Pasang Dinding Keramik 20x20 cm (warna)per m2

-

30,000.00

30,000.00

0.2325 zak Semen PC

31,000.00

7,207.50

100,000.00

1,800.00

Pasir Pasang

10,157.50

SNI - 03 - 2835 - 2002

1.0000 m2 Keramik 20 x 20 cm
0.0180 m

30,512.50

SNI - 03 - 2835 - 2002

0.1700 Pekerja

3

89,332.00

-

Leem vinyl

0.6500 Pekerja

2

59,819.50

SNI - 03 - 2835 - 2002

1.0500 m2 Parquet Jati
0.6000 kg

81,832.00

Dihitung
45,000.00

3

71,832.00

0.0375 zak Semen warna

48,000.00

0.6000 Pekerja

30,000.00

18,000.00

0.1000 Tukang Batu

25,000.00

2,500.00

Page 95

1,800.00

81053084.xls

1

2

3

4

0.0450 Kepala Tukang

27,500.00

0.0300 Mandor

40,000.00

5

1,200.00
22,937.50

6.69 Pasang Dinding Keramik 10x20 cm (warna)per m2

40,807.50

0.2325 zak Semen PC

32,500.00

32,500.00

31,000.00

7,207.50

0.0180 m3 Pasir Pasang

100,000.00

1,800.00

0.0375 zak Semen warna

48,000.00

0.6000 Pekerja

30,000.00

18,000.00

0.1250 Tukang Batu

25,000.00

3,125.00

0.0125 Kepala Tukang

27,500.00

343.75

0.0300 Mandor

40,000.00

1,800.00

1,200.00
22,668.75

6.72 Pasang Dinding batu Klinker 5x5x24 cm per m2

43,307.50

95,000.00

0.3110 zak Semen PC

99,750.00

31,000.00

9,641.00

100,000.00

2,500.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00
29,512.50

6.73 Pasang Dinding batu Paros/palimanan per m2

111,891.00

0.2938 zak Semen PC

60,000.00

63,000.00

55,000.00

16,156.25

100,000.00

3,500.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00
29,512.50

6.74 Pasang Dinding batu tempel hitam per m2

82,656.25

40,000.00

42,000.00

0.2938 zak Semen PC

31,000.00

9,106.25

Pasir Pasang

112,168.75

SNI - 03 - 2835 - 2002

1.0500 m2 Batu tempel hutan
0.0350 m

141,403.50

SNI - 03 - 2835 - 2002

1.0500 m2 Batu paros/palimanan

3

65,976.25

SNI - 03 - 2835 - 2002

1.0500 m2 Batu klinker

0.0350 m3 Pasir Pasang

63,745.00

SNI - 03 - 2835 - 2002

1.0000 m2 Keramik 10 x 20 cm

0.0250 m3 Pasir Pasang

6

1,237.50

100,000.00

3,500.00

0.6200 Pekerja

30,000.00

18,600.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

0.0300 Mandor

40,000.00

1,200.00
29,512.50

54,606.25

84,118.75

6 PEKERJAAN BETON
6.1 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 5 Kr, per m3

SNI - 03 - 2835 - 2002

5.4500 KG Semen PC

31,000.00

168,950.00

0.8700 m3 Batu pecah 2/3 cm

130,000.00

113,100.00

0.5200 m

100,000.00

3

Pasir Beton

52,000.00

1.6500 oh

Pekerja

30,000.00

49,500.00

0.2500 oh

Tukang Batu

25,000.00

6,250.00

0.0250 oh

Kepala Tukang

27,500.00

687.50

0.0800 oh

Mandor

40,000.00

3,200.00
59,637.50

6.2 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 6 Kr, per m3

334,050.00

SNI - 03 - 2835 - 2002

4.9250 zak Semen PC

31,000.00

152,675.00

0.9400 m3 Batu pecah 2/3 cm

130,000.00

122,200.00

0.4700 m

100,000.00

47,000.00

3

Pasir Beton

393,687.50

Page 96

81053084.xls

1

2

3

4

5

1.6500 Pekerja

30,000.00

49,500.00

0.2500 Tukang Batu

25,000.00

6,250.00

0.0250 Kepala Tukang

27,500.00

687.50

0.0800 Mandor

40,000.00

3,200.00
59,637.50

6.3 Membuat beton tumbuk dengan 1 Pc : 4 Ps : 6 Kr, per m3

321,875.00

31,000.00

134,075.00

0.8700 m3 Batu pecah 2/3 cm

130,000.00

113,100.00

0.5700 m3 Pasir Beton

100,000.00

57,000.00

1.6500 Pekerja

30,000.00

49,500.00

0.2500 Tukang Batu

25,000.00

6,250.00

0.0250 Kepala Tukang

27,500.00

687.50

0.0800 Mandor

40,000.00

3,200.00
59,637.50

6.4 Membuat lantai kerja beton tumbuk, 1Pc : 3Ps : 5 Kr per m3

304,175.00

31,000.00

7,750.00

0.4400 m

130,000.00

57,200.00

Batu pecah 2/3 cm

1.1500 Pekerja

363,812.50

SNI-03-2495-1991/SK SNI S-05-1990-F

0.2500 zak Semen PC
0.2600 m3 Pasir Beton

381,512.50

SNI - 03 - 2835 - 2002

4.3250 zak Semen PC

3

6

100,000.00

26,000.00

30,000.00

34,500.00

0.0200 Tukang Batu

25,000.00

500.00

0.0020 Kepala Tukang

27,500.00

55.00

0.0060 Mandor

40,000.00

240.00
35,295.00

Page 97

90,950.00

126,245.00

81053084.xls

1

2

3

4

6.5 Membuat beton dengan 1 Pc : 2 Ps : 3 Kr, per m3
8.4000 zak Semen PC

5

6

SNI - 03 - 3434-2002
31,000.00

260,400.00

0.8100 m3 Batu pecah 2/3 cm

130,000.00

105,300.00

0.5400 m3 Pasir Beton

100,000.00

54,000.00

2.0000 Pekerja

30,000.00

60,000.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

1.0000 Mandor

40,000.00

40,000.00
109,712.50

6.6 Membuat beton dengan 1 Pc : 2Ps : 4 Kr, per m3
7.2750 zak Semen PC

419,700.00

SNI - 03 - 3434-2002
31,000.00

225,525.00

0.9300 m3 Batu pecah 2/3 cm

130,000.00

120,900.00

0.4700 m3 Pasir Beton

100,000.00

47,000.00

2.0000 Pekerja

30,000.00

60,000.00

0.3500 Tukang Batu

25,000.00

8,750.00

0.0350 Kepala Tukang

27,500.00

962.50

1.0000 Mandor

40,000.00

40,000.00
109,712.50

6.7 Membuat beton dengan 1 Pc : 2Ps : 2,5 Kr, per m3
8.8000 zak Semen PC

529,412.50

393,425.00

503,137.50

SNI - 03 - 3434-2002
31,000.00

272,800.00

0.7000 m3 Batu pecah 2/3 cm

130,000.00

91,000.00

0.5600 m3 Pasir Beton

100,000.00

56,000.00

1.6500 Pekerja

30,000.00

49,500.00

0.2500 Tukang Batu

25,000.00

6,250.00

0.0250 Kepala Tukang

27,500.00

687.50

0.0800 Mandor

40,000.00

3,200.00
59,637.50

6.25 Pembesian dengan besi ulir, per kg

419,800.00

479,437.50

SNI - 03 - 3434-2002

1.0500 kg

Besi ulir

5,000.00

5,250.00

0.0150 kg

Kawat besi

8,000.00

120.00

0.0070 Pekerja

30,000.00

210.00

0.0070 Tukang Besi

25,000.00

175.00

0.0007 Kepala Tukang

27,500.00

19.25

0.0003 Mandor

40,000.00

12.00
416.25

6.25 Pembesian dengan besi polos, per kg

5,370.00

5,786.25

SNI - 03 - 3434-2002

1.0500 kg

Besi polos

4,750.00

0.0150 kg

Kawat besi

8,000.00

4,987.50
120.00

0.0070 Pekerja

30,000.00

210.00

0.0070 Tukang Besi

25,000.00

175.00

0.0007 Kepala Tukang

27,500.00

19.25

0.0003 Mandor

40,000.00

12.00
416.25

5,107.50

5,523.75

6.28 Pasang bekisting untuk pondasi, per m2
0.0400 m3 Kayu terentang/tahun
0.3000 kg

Paku

0.1000 lt

Minyak oli begesting

825,000.00

33,000.00

8,000.00

2,400.00

15,000.00

1,500.00

0.3000 Pekerja

30,000.00

9,000.00

0.2600 Tukang Kayu

25,000.00

6,500.00

0.0260 Kepala Tukang

27,500.00

715.00

0.0050 Mandor

40,000.00

200.00
16,415.00

Page 98

36,900.00

53,315.00

81053084.xls

1

2

3

4

6.29 Pasang bekisting untuk sloof, per m2
0.0450 m3 Kayu lanan terentang
0.3000 kg

Paku

0.1000 lt

Minyak oli begesting

5

SNI - 03 - 3434-2002
825,000.00

37,125.00

8,000.00

2,400.00

15,000.00

1,500.00

0.3000 Pekerja

30,000.00

9,000.00

0.2600 Tukang Kayu

25,000.00

6,500.00

0.0260 Kepala Tukang

27,500.00

715.00

0.0050 Mandor

40,000.00

200.00
16,415.00

6.30. Pasang bekisting untuk kolom, per m2
0.0400 m

3

Kayu lanan terentang

0.4000 kg

Paku

0.2000 lt

Minyak oli begesting

0.0150 m3 Balok kayu lanan

41,025.00

825,000.00

33,000.00

8,000.00

3,200.00

15,000.00

3,000.00

1,250,000.00

18,750.00

0.3500 Lbr Plywood tebal 9mm

60,000.00

21,000.00

20,000.00

40,000.00

0.3000 Pekerja

30,000.00

9,000.00

0.3300 Tukang Kayu

25,000.00

8,250.00

0.0330 Kepala Tukang

27,500.00

907.50

0.0060 Mandor

40,000.00

240.00
18,397.50

6.31 Pasang bekisting untuk balok, per m2
0.0400 m3 Kayu lanan terentang
0.4000 kg

Paku

0.2000 lt

Minyak oli begesting

118,950.00

33,000.00

8,000.00

3,200.00
3,000.00

1,250,000.00

22,500.00

0.3500 Lbr Plywood tebal 9mm

60,000.00

21,000.00

2.0000 bt

20,000.00

Kayu dolok DN / Dolken 8-10 cm

40,000.00

0.3200 Pekerja

30,000.00

9,600.00

0.3300 Tukang Kayu

25,000.00

8,250.00

0.0330 Kepala Tukang

27,500.00

907.50

0.0060 Mandor

40,000.00

240.00
18,997.50

6.32 Pasang bekisting untuk lantai per m2
0.0400 m3 Kayu lanan terentang
0.4000 kg

Paku

0.2000 lt

Minyak oli begesting

0.0150 m

3

Balok kayu lanan

122,700.00

33,000.00

8,000.00

3,200.00

15,000.00

3,000.00

1,250,000.00

18,750.00

60,000.00

21,000.00

6.0000 bt

20,000.00

120,000.00

0.3200 Pekerja

30,000.00

9,600.00

0.3300 Tukang Kayu

25,000.00

8,250.00

0.0330 Kepala Tukang

27,500.00

907.50

0.0060 Mandor

40,000.00

240.00
18,997.50

6.33 Pasang bekisting untuk dinding per m2
0.0300 m3 Kayu lanan terentang
0.4000 kg

Paku

0.2000 lt

Minyak oli begesting

0.0200 m3 Balok kayu lanan

198,950.00

217,947.50

SNI - 03 - 3434-2002
825,000.00

24,750.00

8,000.00

3,200.00

15,000.00

3,000.00

1,250,000.00

25,000.00

0.3500 Lbr Plywood tebal 9mm

60,000.00

21,000.00

3.0000 bt

20,000.00

60,000.00

Kayu dolok DN / Dolken 8-10 cm

141,697.50

SNI - 03 - 3434-2002
825,000.00

0.3500 Lbr Plywood tebal 9mm
Kayu dolok DN / Dolken 8-10 cm

137,347.50

SNI - 03 - 3434-2002
825,000.00
15,000.00

0.0180 m3 Balok kayu lanan

57,440.00

SNI - 03 - 3434-2002

2.0000 bt

Kayu dolok DN / Dolken 8-10 cm

6

4.0000 bh Spacer/penjaga jarak
0.3200 Pekerja

30,000.00

9,600.00

0.3300 Tukang Kayu

25,000.00

8,250.00

Page 99

81053084.xls

1

2

3

4

0.0330 Kepala Tukang

27,500.00

0.0060 Mandor

40,000.00

5
240.00

18,997.50
6.34 Pasang bekisting untuk tangga per m2
0.0300 m3 Kayu lanan terentang
0.4000 kg

Paku

0.1500 lt

Minyak oli begesting

0.0150 m3 Balok kayu lanan

136,950.00

24,750.00

8,000.00

3,200.00

15,000.00

2,250.00

1,250,000.00

18,750.00

60,000.00

21,000.00

2.0000 bt

20,000.00

40,000.00

0.3200 Pekerja

30,000.00

9,600.00

0.3300 Tukang Kayu

25,000.00

8,250.00

0.0330 Kepala Tukang

27,500.00

907.50

0.0060 Mandor

40,000.00

240.00
18,997.50

6.35 Membuat beton dengan mutu K 225, per m3
8.4500 zak Semen PC
0.6500 m

3

Batu pecah 2/3 cm

0.6500 m3 Pasir Beton

31,000.00

261,950.00

130,000.00

84,500.00

100,000.00
180,000.00

1.0000 Tukang Batu

25,000.00

25,000.00

0.1000 Kepala Tukang

27,500.00

2,750.00

0.3000 Mandor

40,000.00

12,000.00
219,750.00

6.36 Membuat beton dengan mutu K 275, per m3
0.4000 m

Batu pecah 2/3 cm

0.8200 m3 Pasir Beton

310,000.00

130,000.00

52,000.00

100,000.00

82,000.00
180,000.00

1.0000 Tukang Batu

25,000.00

25,000.00

0.1000 Kepala Tukang

27,500.00

2,750.00

0.3000 Mandor

40,000.00

12,000.00
219,750.00

6.37 Pasang jembatan untuk cor
Paku kiasa

0.5000 bt

Dolken kayu dia 8-10/4

4,800.00

20,000.00

10,000.00

30,000.00

4,500.00

25,000.00

1,250.00

0.0050 Kepala Tukang

27,500.00

137.50

0.0070 Mandor

40,000.00

280.00
6,167.50

6.38 Membuat pondasi beton bertulang ( 150 kg besi+bekisting) per m3
Paku biasa 2"-5"

0.4000 lt

Minyak oli begesting

150.0000 kg
2.2500 kg

Besi beton polos
Kawat Beton

36,580.00

42,747.50

SNI - 03 - 3434-2002

825,000.00

165,000.00

8,000.00

12,000.00

15,000.00

6,000.00

4,750.00

712,500.00

8,000.00

18,000.00

31,000.00

250,325.00

0.5200 m3 Batu pecah 2/3 cm

130,000.00

67,600.00

0.7800 m3 Pasir Beton

100,000.00

8.0750 zak Semen PC

663,750.00

21,780.00

8,000.00

0.1500 Pekerja

1.5000 kg

444,000.00

SNI - 03 - 3434-2002
825,000.00

0.0500 Tukang Batu

0.2000 m3 Kayu lanan terentang

631,200.00

SNI - 03 - 3434-2002

30,000.00

0.6000 kg

411,450.00

31,000.00

6.0000 Pekerja

0.0264 m3 Kayu terentang

128,947.50

65,000.00

30,000.00

3

109,950.00

SNI - 03 - 3434-2002

6.0000 Pekerja

10.0000 zak Semen PC

155,947.50

SNI - 03 - 3434-2002
825,000.00

0.3500 Lbr Plywood tebal 9mm
Kayu dolok DN / Dolken 8-10 cm

6

907.50

78,000.00

3.9000 Pekerja

30,000.00

0.3500 Tukang batu

25,000.00

8,750.00

1.0400 Tukang kayu

25,000.00

26,000.00

1.0500 Tukang besi

25,000.00

26,250.00

0.2450 Kepala Tukang

27,500.00

6,737.50

Page 100

117,000.00

81053084.xls

1

2
0.1650 Mandor

3

4

40,000.00

191,337.50

Page 101

5

6

6,600.00
1,309,425.00

1,500,762.50

81053084.xls

1

2

3

4

6.39 Membuat sloof beton bertulang ( 200 kg besi+bekisting) per m3
0.2700 m3 Kayu lanan terentang
2.0000 kg

Paku biasa 2"-5"

0.6000 lt

Minyak oli begesting

200.0000 kg
3.0000 kg

Besi beton polos
Kawat Beton

5

SNI - 03 - 3434-2002

825,000.00

222,750.00

8,000.00

16,000.00

15,000.00

9,000.00

4,750.00

950,000.00

8,000.00

24,000.00

31,000.00

250,325.00

0.5200 m3 Batu pecah 2/3 cm

130,000.00

67,600.00

0.7800 m3 Pasir Beton

100,000.00

8.0750 zak Semen PC

78,000.00

4.8500 Pekerja

30,000.00

0.3500 Tukang batu

25,000.00

8,750.00

1.5600 Tukang kayu

25,000.00

39,000.00

1.4000 Tukang besi

25,000.00

35,000.00

0.3310 Kepala Tukang

27,500.00

9,102.50

0.1700 Mandor

40,000.00

6,800.00

145,500.00

244,152.50
6.40. Membuat kolom beton bertulang ( 300 kg besi+bekisting) per m3
0.4000 m3 Kayu lanan terentang
4.0000 kg

Paku biasa 2"-5"

2.0000 lt

Minyak oli begesting

300.0000 kg
4.5000 kg

Besi beton polos
Kawat Beton

1,617,675.00

330,000.00

8,000.00

32,000.00

15,000.00

30,000.00

4,750.00

1,425,000.00

8,000.00

36,000.00
250,325.00

0.5200 m3 Batu pecah 2/3 cm

130,000.00

67,600.00

0.7800 m3 Pasir Beton

100,000.00

78,000.00

1,250,000.00

187,500.00

0.1500 m3 Kayu lanan balok
3.5000 lbr Plywood 9mm
20.0000 Bt

Kayu dolok DN / Dolken 8-10 cm

60,000.00

210,000.00

20,000.00

400,000.00

7.3000 Pekerja

30,000.00

0.3500 Tukang batu

25,000.00

8,750.00

3.3000 Tukang kayu

25,000.00

82,500.00

219,000.00

2.1000 Tukang besi

25,000.00

52,500.00

0.5700 Kepala Tukang

27,500.00

15,675.00

0.2500 Mandor

40,000.00

10,000.00
388,425.00

6.41 Membuat balok beton bertulang ( 200 kg besi+bekisting) per m3
0.3200 m3 Kayu lanan terentang
3.2000 kg

Paku biasa 2"-5"

1.6000 lt

Minyak oli begesting

200.0000 kg
3.0000 kg

3,046,425.00

264,000.00

8,000.00

25,600.00
24,000.00

Besi beton polos

4,750.00

950,000.00

Kawat Beton

8,000.00

24,000.00

31,000.00

250,325.00

0.5200 m3 Batu pecah 2/3 cm

130,000.00

67,600.00

0.7800 m3 Pasir Beton

100,000.00

78,000.00

1,250,000.00

150,000.00

0.1200 m3 Kayu lanan balok
2.8000 lbr Plywood 9mm
16.0000 bt

Kayu dolok DN / Dolken 8-10 cm

60,000.00

168,000.00

20,000.00

320,000.00

5.8000 Pekerja

30,000.00

0.3500 Tukang batu

25,000.00

8,750.00

2.8000 Tukang kayu

25,000.00

70,000.00

174,000.00

1.0500 Tukang besi

25,000.00

26,250.00

0.4200 Kepala Tukang

27,500.00

11,550.00

0.1850 Mandor

40,000.00

7,400.00
297,950.00

Page 102

3,434,850.00

SNI - 03 - 3434-2002

825,000.00
15,000.00

8.0750 zak Semen PC

1,861,827.50

SNI - 03 - 3434-2002

825,000.00

31,000.00

8.0750 zak Semen PC

6

2,321,525.00

2,619,475.00

81053084.xls

1

2

3

4

5

6

6.42 Membuat balok beton bertulang ( 150 kg besi+bekisting) per m3
0.3200 m3 Kayu lanan terentang
3.2000 kg

Paku biasa 2"-5"

1.6000 lt

Minyak oli begesting

150.0000 kg
2.2500 kg

Besi beton polos
Kawat Beton

8.0750 zak Semen PC
0.5200 m3 Batu pecah 2/3 cm
0.7800 m3 Pasir Beton
0.1200 m3 Kayu lanan balok
2.8000 lbr Plywood 9mm
32.0000 bt

Kayu dolok DN / Dolken 8-10 cm

825,000.00

264,000.00

8,000.00

25,600.00

15,000.00

24,000.00

4,750.00

712,500.00

8,000.00

18,000.00

31,000.00

250,325.00

130,000.00

67,600.00

100,000.00

78,000.00

1,250,000.00

150,000.00

60,000.00

168,000.00

20,000.00

640,000.00

5.8000 Pekerja

30,000.00

0.3500 Tukang batu

25,000.00

174,000.00
8,750.00

2.8000 Tukang kayu

25,000.00

70,000.00

1.0500 Tukang besi

25,000.00

26,250.00

0.4200 Kepala Tukang

27,500.00

11,550.00

0.1850 Mandor

40,000.00

7,400.00
297,950.00

2,398,025.00

2,695,975.00

6.43 Membuat dinding beton bertulang ( 150 kg besi+bekisting) per m3
0.2400 m3 Kayu lanan terentang
3.2000 kg

Paku biasa 2"-5"

1.6000 lt

Minyak oli begesting

150.0000 kg
2.2500 kg

Besi beton polos
Kawat Beton

825,000.00

198,000.00

8,000.00

25,600.00

15,000.00

24,000.00

4,750.00

712,500.00

8,000.00

18,000.00

31,000.00

250,325.00

0.5200 m3 Batu pecah 2/3 cm

130,000.00

67,600.00

0.7800 m3 Pasir Beton

100,000.00

78,000.00

1,250,000.00

200,000.00

8.0750 zak Semen PC

0.1600 m3 Kayu lanan balok
2.8000 lbr Plywood 9mm
24.0000 bt

Kayu dolok DN / Dolken 8-10 cm

60,000.00

168,000.00

20,000.00

480,000.00

5.6000 Pekerja

30,000.00

0.3500 Tukang batu

25,000.00

168,000.00
8,750.00

2.6400 Tukang kayu

25,000.00

66,000.00

1.0500 Tukang besi

25,000.00

26,250.00

0.4000 Kepala Tukang

27,500.00

11,000.00

0.1930 Mandor

40,000.00

7,720.00
287,720.00

2,222,025.00

2,509,745.00

6.44 Membuat tangga beton bertulang ( 200 kg besi+bekisting) per m3
0.2500 m3 Kayu lanan terentang
3.0000 kg

Paku biasa 2"-5"

1.2000 lt

Minyak oli begesting

200.0000 kg
3.0000 kg

Besi beton polos
Kawat Beton

825,000.00

206,250.00

8,000.00

24,000.00

15,000.00

18,000.00

4,750.00

950,000.00

8,000.00

24,000.00

31,000.00

250,325.00

0.5200 m3 Batu pecah 2/3 cm

130,000.00

67,600.00

0.7800 m3 Pasir Beton

100,000.00

78,000.00

1,250,000.00

131,250.00

60,000.00

150,000.00

8.0750 zak Semen PC

0.1050 m3 Kayu lanan balok
2.5000 lbr Plywood 9mm
14.0000 bt

Kayu dolok DN / Dolken 8-10 cm

20,000.00

280,000.00

5.6000 Pekerja

30,000.00

168,000.00

0.3500 Tukang batu

25,000.00

8,750.00

2.3000 Tukang kayu

25,000.00

57,500.00

1.4000 Tukang besi

25,000.00

35,000.00

0.4050 Kepala Tukang

27,500.00

11,137.50

0.2020 Mandor

40,000.00

8,080.00
288,467.50

Page 103

2,179,425.00

2,467,892.50
81053084.xls

1

2

3

4

5

6

Membuat lantai plat beton
6.32 Pasang bekisting untuk lantai per m2
0.0400 m

3

Kayu lanan terentang

0.4000 kg

Paku

0.2000 lt

Minyak oli begesting

0.0150 m3 Balok kayu lanan

SNI - 03 - 3434-2002
825,000.00

33,000.00

8,000.00

3,200.00

15,000.00

3,000.00

1,250,000.00

18,750.00

0.3500 Lbr Plywood tebal 9mm

60,000.00

21,000.00

6.0000 bt

20,000.00

120,000.00

Kayu dolok DN / Dolken 8-10 cm

0.3200 Pekerja

30,000.00

9,600.00

0.3300 Tukang Kayu

25,000.00

8,250.00

0.0330 Kepala Tukang

27,500.00

907.50

0.0060 Mandor

40,000.00

240.00
18,997.50

6.35 Membuat beton dengan mutu K 225, per m3
8.4500 zak Semen PC
0.6500 m

3

Batu pecah 2/3 cm

0.6500 m3 Pasir Beton

261,950.00

130,000.00

84,500.00

100,000.00

65,000.00

6.0000 Pekerja

30,000.00

180,000.00

1.0000 Tukang Batu

25,000.00

25,000.00

0.1000 Kepala Tukang

27,500.00

2,750.00

0.3000 Mandor

40,000.00

6.25 Pembesian dengan besi polos, per kg

12,000.00

Besi polos

4,750.00

0.0150 kg

Kawat besi

8,000.00

120.00

30,000.00

210.00

0.0070 Tukang Besi

25,000.00

175.00

0.0007 Kepala Tukang

27,500.00

19.25

0.0003 Mandor

40,000.00

1 m2 Membuat lantai plat beton K.225,Tulangan 200 Kg
Dihitung
8.3333 m2 Pasang bekisting untuk lantai
217,947.50

6.25 200.0000 kg

Pembesian dengan besi polos

631,200.00

4,987.50

0.0070 Pekerja

1.0000 m3 Membuat beton dengan mutu K 225

411,450.00

SNI - 03 - 3434-2002

1.0500 kg

12.00
416.25

6.35

217,947.50

Dihitung (6.35)
31,000.00

219,750.00

6.32

198,950.00

5,107.50

1,816,221.90

631,200.00

631,200.00

5,523.75

1,104,750.00

Page 104

5,523.75

3,552,171.90

81053084.xls

REKAPITUPLASI
HARGA SATUAN PEKERJAAN SEKSI BANGUNAN DAN TARA RUANG
BIDANG CIPTA KARYA DPU KABUPATEN SEMARANG
TAHUN 2006

(DIBORONGKAN)
No

URAIAN PEKERJAAN

1

2

I.

PEKERJAAN PERSIAPAN
I.1 Pembuatan 1 bh Bak Adukan, uk. 0.40 x 0.50 x 0.20 m
I.2 Pagar Sementara Dari Seng Gelombang per 1 m panjang
I.3 Pagar Sementara dari kayu per 1 m panjang
I.4 Pembuatan pintu pagar sementara dari kayu per 1m2
I.5 Membersihkan lapangan dan peralatan 1m2
I.6 Pembuatan Kantor Sementara, dengan lantai plesteran per m2
I.7 Pembuatan gudang Semen dan alat-alat per m2
I.8 Pembuatan steger / scaffolding dari bambu per m2 ukuran (40x50x20) cm
I.9 Pembuatan jalan sementar per m2
I.10 Bongkaran dinding tembok bata merah per m3
I.11 Pengukuran dan pemasangan bouwplank per m'

II.

PEKERJAAN TANAH
II.1 Galian Tanah Biasa Sedalam 1 m per m3

HARGA
BAHAN

(Rp)

(Rp)

(Rp)

3

4

5

7,500.00
14,100.00
14,100.00
14,100.00
31,575.00
124,625.00
76,875.00
21,375.00
21,375.00
134,247.50
4,912.50

9,100.00

II.2 Galian Tanah Biasa Sedalam 2 m per m3
II.3 Galian Tanah Biasa Sedalam 3 m per m3
II.4 Galian Tanah Keras Sedalam 1 m per m3
II.5 Galian Tanah Lumpur Sedalam 1 m per m3
II.6 Tanah Diangkut Sejauh 150 m per m3
II.7 Mengurug Tanah Kembali per m3
II.8 Tanah Diratakan dan Dipadatkan per m3
II.9 Urugan tanah padas untuk badan jalan/berm per m3
II.10 Urugan Pasir per m3

III.
PEKERJAAN PONDASI
III.1 Pasangan pondasi batu kosong Tebal 20 cm per 1 m3
III.2 Pasangan batu belah/batu kali dengan 1 PC : 2 PS per 1 m3
III.3 Pasangan batu belah/batu kali dengan 1 PC : 3 PS per 1 m3
III.4 Pasangan Batu Belah/Batu Kali dgn 1 PC : 4 PS per 1 m3
III.5 Pasangan Batu Belah/Batu Kali dgn 1 PC : 5 PS per 1 m3
III.6 Pasangan Batu Belah/Batu Kali dgn 1 PC : 6 PS per 1 m3
III.7 Pasangan Batu Belah/Batu Kali dgn 1 PC : 3 KP : 10 PS per 1 m3
III.8 Pasangan pondasi sumuran dia. 100 cm per 1 m3
III.9 Membuat Bronjong dari Kawat galvanis 3 mm diisi dgn bt belah, per m3
III.10 Membuat Bronjong dari Kawat galvanis 4 mm diisi dgn bt belah, per m3
III.11 Membuat Bronjong dari Kawat galvanis 5 mm, diisi dgn bt belah per m3
IV.

UPAH
KERJA

PEKERJAAN DINDING
IV.1 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1 Bata
IV.2 Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1 Bata
IV.3 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1 Bata
IV.4 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1 Bata
IV.5 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1/2 Bata
IV.6 Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1/2 Bata
IV.7 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1/2 Bata
IV.8 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1/2 Bata

Page 105

JUMLAH

60,840.00
363,669.00
293,265.00
727,000.00
886,250.00
764,120.00
29,550.00
29,550.00
38,910.00

-

68,340.00
377,769.00
307,365.00
741,100.00
31,575.00
1,010,875.00
840,995.00
50,925.00
50,925.00
134,247.50
43,822.50

9,100.00

11,966.50
16,721.25
14,218.75
18,882.50
11,695.00
4,368.00
11,375.00
11,375.00
6,275.00

33,600.00
78,000.00

11,966.50
16,721.25
14,218.75
18,882.50
11,695.00
4,368.00
11,375.00
44,975.00
84,275.00

13,455.00
48,712.50
48,712.50
48,712.50
48,712.50
48,712.50
48,712.50
58,125.00
58,754.17
61,754.17
65,587.50

127,500.00
357,435.00
311,525.00
284,000.00
264,920.00
251,505.00
214,160.00
412,300.00
170,000.00
234,000.00
314,000.00

140,955.00
406,147.50
360,237.50
332,712.50
313,632.50
300,217.50
262,872.50
470,425.00
228,754.17
295,754.17
379,587.50

19,375.00
19,375.00
19,375.00
19,375.00
9,587.50
9,587.50
9,587.50
9,587.50

78,200.00
70,915.00
66,005.00
20,526.50
36,650.00
33,196.00
30,900.00
27,850.00

97,575.00
90,290.00
85,380.00
39,901.50
46,237.50
42,783.50
40,487.50
37,437.50

81053084.xls

1
V.

2

3

4

5

8,437.50
8,437.50
8,437.50
8,437.50
8,437.50
8,437.50
10,893.75
10,893.75
10,893.75
10,893.75
11,107.50
11,107.50
5,162.50

8,601.00
7,179.00
6,260.00
5,766.00
5,359.00
3,542.00
13,839.00
11,370.00
9,884.00
8,142.00
9,330.00
7,861.00
5,136.00

17,038.50
15,616.50
14,697.50
14,203.50
13,796.50
11,979.50
24,732.75
22,263.75
20,777.75
19,035.75
20,437.50
18,968.50
10,298.50

2,444.50

610.00

3,054.50

PEKERJAAN PENUTUP LANTAI DAN DINDING
VI.1 Pasang lantai tegel abu-abu ukuran 20x20 cm per m2
VI.2 Pasang lantai tegel warna ukuran 20x20 cm per m2
IV.3 Pasang Lantai Keramik 10x20 cm (polos) per m2
IV.4 Pasang Lantai Keramik 10x20 cm (warna) per m2
VI.5 Pasang Lantai Keramik 20x20 cm (polos) per m2
VI.6 Pasang Lantai Keramik 20x20 cm (warna) per m2
VI.7 Pasang Lantai Keramik 30x30 cm (polos)per m2
VI.8 Pasang Lantai Keramik 30x30 cm (warna)per m2

9,378.75
9,378.75
27,362.50
27,362.50
22,937.50
22,937.50
22,937.50
22,937.50

32,237.50
33,003.00
42,814.00
47,814.00
42,814.00
45,314.00
38,814.00
42,814.00

41,616.25
42,381.75
70,176.50
75,176.50
65,751.50
68,251.50
61,751.50
65,751.50

5 PEKERJAAN BETON
5.1 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 5 Kr, per m3
6.2 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 6 Kr, per m3
6.3 Membuat beton tumbuk dengan 1 Pc : 4 Ps : 6 Kr, per m3
6.4 Membuat lantai kerja beton tumbuk, 1Pc : 3Ps : 5 Kr per m3
6.13 Membuat beton dengan 1 Pc : 2 Ps : 3 Kr, per m3
6.14 Membuat beton dengan 1 Pc : 2Ps : 4 Kr, per m3
6.6 Membuat beton dengan 1 Pc : 2Ps : 2,5 Kr, per m3
6.25 Pembesian dengan besi ulir, per kg
6.25 Pembesian dengan besi polos, per kg
6.28 Pasang bekisting untuk pondasi, per m2

42,137.50
42,137.50
42,137.50
23,720.00
77,212.50
77,212.50
42,137.50
342.50
342.50
13,352.50

358,600.00
345,600.00
328,600.00
100,800.00
447,000.00
419,400.00
446,800.00
5,895.00
5,370.00
52,400.00

400,737.50
387,737.50
370,737.50
124,520.00
524,212.50
496,612.50
488,937.50
6,237.50
5,712.50
65,752.50

13,352.50
15,322.50
15,722.50
150,275.00
193,527.50
312,300.00
237,637.50
229,307.50
4,887.50

60,150.00
140,900.00
147,650.00
1,460,800.00
1,811,300.00
4,659,800.00
2,936,000.00
2,462,000.00
29,770.00

73,502.50
156,222.50
163,372.50
1,611,075.00
2,004,827.50
4,972,100.00
3,173,637.50
2,691,307.50
34,657.50

181,500.00
1,243,425.00
1,243,425.00
1,243,425.00
1,243,425.00
1,243,425.00
1,243,425.00
1,243,425.00

532,000.00
1,808,962.50
1,951,775.00
2,094,587.50
2,237,400.00
2,380,212.50
2,523,025.00
2,665,837.50

713,500.00
3,052,387.50
3,195,200.00
3,338,012.50
3,480,825.00
3,623,637.50
3,766,450.00
3,909,262.50

PEKERJAAN PLESTERAN
V.1 Plesteran tebal 15 mm dengan 1 Pc : 2 Ps per m2
V.2 Plesteran tebal 15 mm dengan 1 Pc : 3 Ps per m2
V.3 Plesteran tebal 15 mm dengan 1 Pc : 4 Ps per m2
V.4 Plesteran tebal 15 mm dengan 1 Pc : 5 Ps per m2
V.5 Plesteran tebal 15 mm dengan 1 Pc : 6 Ps per m2
V.5 Plesteran tebal 15 mm dengan 1 Pc : 3 Kp : 10 Ps per m2
V.6 Plesteran tebal 20 mm dengan 1 Pc : 2 Ps per m2
V.7 Plesteran tebal 20 mm dengan 1 Pc : 3 Ps per m2
V.8 Plesteran tebal 20 mm dengan 1 Pc : 4 Ps per m2
V.10 Plesteran tebal 20 mm dengan 1 Pc : 6 Ps per m2
V.11 Plesteran beton 15 mm dengan 1 Pc : 2 Ps per m2
V.12 Plesteran beton 15 mm dengan 1 Pc : 3 Ps per m2
V.13 Plesteran siar dengan 1 Pc : 2 Ps per m2
V.14 Plesteran skoning dengan 1 Pc : 2 Ps per m2

VI.

6.29 Pasang bekisting untuk sloof, per m2
6.30.
Pasang bekisting untuk kolom, per m2
6.31 Pasang bekisting untuk balok, per m2
6.38 Membuat pondasi beton bertulang ( 150 kg besi+bekisting) per m3
6.39 Membuat sloof beton bertulang ( 200 kg besi+bekisting) per m3
6.40. Membuat kolom beton bertulang ( 300 kg besi+bekisting) per m3
6.41 Membuat balok beton bertulang ( 200 kg besi+bekisting) per m3
6.43 Membuat balok beton bertulang ( 150 kg besi+bekisting) per m3
6.49 Membuat ring balok beton bertulang ( 10 x 15 )cm per m'
Pekerjaan cetakan untuk 1 m3 beton
III.7 1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 100 kg
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 125 Kg
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 150 Kg
1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 175 Kg
1 m3 Beton Bertulang dengan 1:2:3 Tulangan 200 Kg
1m3 Beton Bertulang dengan 1:2:3 Tul;angan 225 Kg
1m3 Beton Bertulang dengan 1:2:3 Tulangan 250 Kg
6.39 Membuat sloof beton bertulang ( 150 kg besi+bekisting) per m3

193,527.50

1,561,300.00

1,754,827.50

6.40.a Membuat kolom beton bertulang ( 150 kg besi+bekisting) per m3
6.49 Membuat ring balok beton bertulang ( 10 x 15 )cm per m'

184,777.50
4,887.50

3,891,800.00
29,770.00

4,076,577.50
34,657.50

2,316.38

13,410.00

15,726.38

400.58

1,804.50

2,205.08

6.38.a Beton bertulang sloof ukuran 15cmx20cm dengan besi 150 kg
6.29.a Pasang begesting untuk sloof, per m2

Page 106

81053084.xls

1

2

3

4

5

6
PEKERJAAN KAYU
6.27 Kuda-kuda Kayu Jati per m3
6.28 Kuda-kuda Kayu Kamper per m3
6.30. Kuda-kuda Kayu Kruing per m3
6.29 Kuda-kuda Kayu Bengkirai per m3
VIII.5 Kuda-kuda Kayu Jati Bentang 6-9 m per m3
VIII.6 Kuda-kuda Kayu Kamper Bentang 6-9 m per m3
VIII.7 Kuda-kuda Kayu Kruing Bentang 6-9 m per m3
VIII.8 Kuda-kuda Kayu Bengkirai Bentang 6-9 m per m3
VIII.9 Pasang Gording Kayu Jati per m3
VIII.10 Pasang Gording Kayu Kamper per m3
VIII.11 Pasang Gording Kayu Kruing per m3
VIII.12 Pasang Gording Kayu Bengkirai per m3
VIII.13 Rangka Atap Kayu Jati untuk Seng per m2
VIII.14 Rangka Atap Kayu Kamper untuk Seng per m2

418,500.00
418,500.00
418,500.00
418,500.00
418,500.00
418,500.00
418,500.00
418,500.00
245,550.00
202,417.50
202,417.50
202,417.50
5,981.25
5,981.25

10,588,800.00
4,153,800.00
3,108,800.00
3,603,800.00
10,588,800.00
4,153,800.00
3,108,800.00
3,603,800.00
10,577,600.00
4,142,600.00
3,097,600.00
3,592,600.00
106,400.00
42,050.00

11,007,300.00
4,572,300.00
3,527,300.00
4,022,300.00
11,007,300.00
4,572,300.00
3,527,300.00
4,022,300.00
10,823,150.00
4,345,017.50
3,300,017.50
3,795,017.50
112,381.25
48,031.25

VIII.15 Rangka Atap Kayu Kruing untuk Seng per m2
VIII.16 Rangka Atap Kayu Bengkirai untuk Seng per m2
VIII.18 Pek. Kaso 5/7 dan Reng 3/4 Kayu Kamper per m2 (vlam/kodok/plentong)
VIII.19 Pek. Kaso 5/7& Reng 3/4 per m2 Kayu Kamper (Genteng Beton)
6.31 Pek. Kaso 5/7 dan Reng 2/3 Kayu Kruing per m2(kodok/vlam/plentong)
6.35 Pek. Kaso 5/7 dan Reng 3/4 Kayu Kruing per m2 (genteng beton)
6.31.A Pek. Kaso 5/7 dan Reng 2/3 Kayu Bengkirai per m2 (plentong/kodok/vlam)
6.35.A Pek. Kaso 5/7 dan Reng 3/4 Kayu Bengkirai per m2
6.1 Pek. Kusen-kusen Pintu/Jendela dari Kayu Jati per m3
6.2 Pek. Kusen-kusen Pintu/Jendela dari Kayu Bengkirai per m3
6.12 Pekerjaan Daun Pintu/Jendela Jalusi dari Kayu Jati per m2
6.13 Pekerjaan Daun Pintu/Jendela Jalusi dari Kayu Bengkirai per m2
6.19 Pek.Daun Pintu/Jendela Plywood (Triplex)Rangkap Rangka Kayu Jati per m2
6.2 Pek. Daun Pintu/Jendela Plywood Rangkap Rangka Kayu Kamper per m2
6.7 Pek. Daun Pintu/Jendela Kaca Rangka Kayu Jati per m2
6.10. Pek. Daun Pintu/Jendela Kaca Rangka Kayu Bengkirai per m2
6.10.A Pek. Daun Pintu Panil triplek 9 mm Rangka Kayu Bengkirai per m2
6.7 Pekerjaan Daun Pintu/Jendela Panil Bahan Kayu Jati per m2
6.13 Pekerjaan Daun Pintu/Jendela Panil Bahan Kayu Bengkirai per m2

5,981.25
5,981.25
4,912.50
4,912.50
4,912.50
4,912.50
4,912.50
4,912.50
683,250.00
633,250.00
111,500.00
111,500.00
68,325.00
68,325.00
72,600.00
72,600.00
72,600.00
111,500.00
111,500.00

31,600.00
36,550.00
47,000.00
53,700.00
34,200.00
40,400.00
40,200.00
46,700.00
10,560,000.00
3,900,000.00
614,400.00
224,000.00
220,560.00
105,900.00
336,000.00
122,500.00
143,510.00
614,400.00
224,000.00

37,581.25
42,531.25
51,912.50
58,612.50
39,112.50
45,312.50
45,112.50
51,612.50
11,243,250.00
4,533,250.00
725,900.00
335,500.00
288,885.00
174,225.00
408,600.00
195,100.00
216,110.00
725,900.00
335,500.00

X . 1 Pekerjaan Pasang kunci tanam 1 Bh
13,112.50
X . 2 1 Bh Pasang engsel pintu
4,483.13
X . 3 1 Bh Pasang engsel jendela
2,988.75
X . 4 1 Bh Pasang kait angin
2,988.75
X . 5 1 Bh Pasang rel pintu dorong
17,932.50
X . 6 1 M² Pasang kaca 5 mm
4,483.13
VIII.36 Pek. Rangka Langit-langit Grid 50 cm x 100 cm Bahan Kayu Kamper per m2
14,215.00
VIII.37 Pek.rangka langit-langit grid 50 cm x 100 cm bahan Kayu kruing per m2
14,215.00
6.40. Pek. Pasang eternit dan rangka langit-langit (1.00x100) bahan kayu kruing per m2 12,000.00
6.3. Pek. Pasang eternit langit-langit (1.00x100) TEBAL 4 MM
2,583.75
VIII.39 Pekerjaan Plafon hanger kayu kruing per m3
523,125.00
6.48 Pekerjaan listplank 3 cm x 20 cm bahan kayu bengkirai per m1
7,687.50
6.50. Pekerjaan listplank 3 cm x 30 cm bahan kayu bengkirai per m1
8,442.50
6.59 Pekerjaan dinding pemisah rangkap triplek 4 mm,rangka kayu kruing
20,925.00
VIII.42 Pekerjaan listplank 3 cm x 30 cm bahan kayu kamper per m
10,975.00
VIII.43 Pekerjaan dinding pemisah teakwood rangkap rangka kayu kamper per m2
20,925.00
VIII.44 Pekerjaan dinding pemisah teakwood rangkap rangka kayu kruing per m2
20,925.00
IX
PEKERJAAN PENUTUP ATAP
6.1 Menutup atap dgn genteng flam/plenthong kebumen per m2
2,315.00
6.30. Menutup atap dengan genteng beton per m2
7,050.00
6.41 Menutup bubungan pada genteng flam/plenthong kebumen, per m'
13,605.00
6.34 Menutup bubungan pada genteng beton, per m'
13,605.00
IX.5 Menutup atap asbes semen gelombang 300 cm x 105 cm per m2
4,860.00
IX.6 Menutup atap asbes semen gelombang 210 cm x 105 cm per m2
4,860.00
IX.7 Menutup atap seng gelombang 180cm x 90 cm per m2
6,830.00
IX.8 Menutup bubungan dengan seng gelombang per m'
5,135.00
IX.9 Menutup bubungan pada atap asbes gelombang (nok stel) 105 cml per m'
5,272.50
IX.10 Menutup bubungan pada atap asbes gelombang (nok stel) 108 per m'
5,272.50

75,000.00
10,000.00
8,000.00
8,000.00
250,000.00
55,000.00

88,112.50
14,483.13
10,988.75
10,988.75

X

PEKERJAAN KUNCI DAN KACA

Page 107

267,932.50
59,483.13

102,690.00
75,690.00
33,800.00
4,480.00
3,080,000.00
25,600.00
38,900.00
107,550.00
38,900.00
151,050.00
133,000.00

116,905.00
89,905.00
45,800.00
7,063.75
3,603,125.00
33,287.50
47,342.50
128,475.00
49,875.00
171,975.00
153,925.00

21,250.00
24,750.00
19,760.00
26,565.00
18,628.00
24,558.00
34,100.00
163,820.00
55,000.00
111,250.00

23,565.00
31,800.00
33,365.00
40,170.00
23,488.00
29,418.00
34,100.00
168,955.00
60,272.50
116,522.50

81053084.xls

1

2

3

6
PEKERJAAN TALANG
28,185.00
6.19 Memasang talang miring atap lebar 90 cm per m1 (untuk jurai)
11,521.88
6.18 Pekerjaan Pasang Talang Datar
13,721.88
6.2 Memasang talang 1/2 lingkaran D-10 cm per m1
9,971.88
XI
PEKERJAAN CAT / PLITUR
6.6 Mendempul dan menggosok kayu per m2
1,978.75
6.7 Pengecatan bidang kayu lama per m2
3,550.00
6.9 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per
1,858.75
m2
6.14 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per m2
2,217.00
6.15 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) per m2
1,794.25
6.13 Pelaburan bidang kayu dengan plitur per m2
2,008.75
XII. PEKERJAAN LAIN-LAIN
1,523.25
XII.2 Memasang pipa galvanis (GI.SNI) dia. 1/2" per m'
4,320.00
XII.3 Memasang pipa galvanis (GI.SNI) dia. 3/4" per m'
4,320.00
XII.4 Memasang pipa galvanis (GI.SNI) dia. 1" per m'
4,320.00

4

5

26,600.00
48,870.00
25,370.00
42,550.00

54,785.00
60,391.88
39,091.88
52,521.88

1,300.00
12,490.00
17,280.00
4,630.00
3,150.00
5,385.00
9,600.00
18,120.00
23,580.00
36,300.00

3,278.75
16,040.00
19,138.75
6,847.00
4,944.25
7,393.75
11,123.25
22,440.00
27,900.00
40,620.00

XII.5 Memasang pipa galvanis (GI.SNI) dia. 1,5 " per m'
XII.6 Memasang pipa galvanis (GI.SNI) dia. 2 " per m'
XII.7 Memasang pipa galvanis (GI.SNI) dia. 3 " per m'
XII.8 Memasang pipa galvanis (GI.SNI) dia. 4 " per m'
XII.9 Memasang pipa PVC tipe AW dia. 1/2" per m'
XII.10 Memasang pipa PVC tipe AW dia. 3/4" per m'
XII.11 Memasang pipa PVC tipe AW dia. 1" per m'
XII.12 Memasang pipa PVC tipe AW dia. 1 1/2" per m'
XII.13 Memasang pipa PVC tipe AW dia. 2" per m'
XII.14 Memasang pipa PVC tipe AW dia. 3" per m'
XII.15 Memasang pipa PVC tipe AW dia. 4" per m'
XII.16 Upah meletakkan Kansteeen tiap 100 Kg
XII.17 Perekat 1 Pc : 3 Ps per m3
XII.18 Kansteen 10x20x50 cm (STD) per m'
XII.19 Kansteen 10x25x50 cm (STD) per m'
XII.20 Kansteen 10/12,5x25x50 cm (STD) per m'
XII.21 Kansteen 10/12,5x25x50 cm (LB) per m'
XII.22 Kansteen 10/12,5x30x50 cm (STD) per m'
XII.23 Kansteen 10/12,5x30x50 cm (LB) per m'
XII.24 Kansteen 10/12,5x40x50 cm (STD) per m'
XII.25 Kansteen 10/12,5x40x50 cm (LB) per m'
XII.26 Kansteen 15/20x30x50 cm (STD) per m'
XII.27 Kansteen 15/20x30x50 cm (SIRIP) per m'
XII.28 Paving 5 cm-200 kg/m² (Holand) per m2 (untuk trotoar)
XII.29 Paving 6 cm-200 kg/m² (Holand) per m2
XII.30 Paving 6 cm-300 kg/m² (Holand) per m2

8,640.00
7,303.50
7,303.50
9,130.75
2,434.50
2,434.50
2,434.50
2,434.50
3,651.75
5,479.00
5,479.00
13,462.50
4,043.18
4,920.45
5,997.45
5,728.20
6,939.83
6,670.58
9,632.33
9,766.95
9,632.33
9,766.95
10,575.00
10,575.00
10,575.00

53,820.00
72,600.00
119,760.00
168,180.00
7,260.00
8,820.00
12,600.00
22,380.00
31,740.00
63,360.00
96,120.00
473,400.00
17,000.00
19,000.00
17,000.00
23,000.00
23,000.00
28,000.00
29,000.00
31,400.00
42,000.00
44,000.00
38,000.00
43,000.00
48,000.00

62,460.00
79,903.50
127,063.50
177,310.75
9,694.50
11,254.50
15,034.50
24,814.50
35,391.75
68,839.00
101,599.00
13,462.50
473,400.00
21,043.18
23,920.45
22,997.45
28,728.20
29,939.83
34,670.58
38,632.33
41,166.95
51,632.33
53,766.95
48,575.00
53,575.00
58,575.00

XII.31 Paving 8 cm-300 kg/m² (Holand) per m2
XII.32 Paving 10 cm-300 kg/m² (Holand) per m2
XII.33 Paving 6 cm-300 kg/m² (Hexagonal kecil) per m2
XII.34 Paving 8 cm-300 kg/m² (Hexagonal kecil) per m2
XII.35 Paving 6 cm (Unipave) per m2
XII.36 Paving 8 cm (Unipave) per m2
XII.37 Paving 6 cm (Trihex) per m2
XII.38 Paving 8 cm (Trihex) per m2
XII.39 Paving Grass Block 45 x 30 tebal 6 cm per m2
XII.40 Paving Grass Block 45 x 30 tebal 8 cm per m2
XII.41 Pasang Got U-15 per m'
XII.42 Pasang Got U-20 per m'
XII.43 Pasang Got U-30 per m'
XII.44 Pasang Got U-40 per m'

10,575.00
10,575.00
10,575.00
10,575.00
10,575.00
10,575.00
10,575.00
10,575.00
10,575.00
10,575.00
4,192.46
5,111.53
7,086.16
9,242.80

50,500.00
60,500.00
43,000.00
48,000.00
45,600.00
53,400.00
45,600.00
53,400.00
50,500.00
58,500.00
14,000.00
17,000.00
21,000.00
23,500.00

61,075.00
71,075.00
53,575.00
58,575.00
56,175.00
63,975.00
56,175.00
63,975.00
61,075.00
69,075.00
18,192.46
22,111.53
28,086.16
32,742.80

8,022.50
4,925,000.00
169,195.00
152,448.13
4,607.25
1,239.75
2,125.88
214,175.00

78,000.00
3,868,750.00
23,250.00
20,800.00
20,980.00
10,460.00
11,480.00
285,000.00

86,022.50
8,793,750.00
192,445.00
173,248.13
25,587.25
11,699.75
13,605.88
499,175.00

XIII. PEKERJAAN PERKERASAN JALAN
XIII.1 Pasir dibawah perkerasan jalan per m3
XIII.2 Biaya Menggilas
XIII.3 Pasang Batu Onderlaag per m2
XIII.4 Amparan Batu Pecah 4/6, per 1m2
XIII.5 Lapis Permukaan (2/3 + 2/1) + Lapis Chip, per 1 m2
XIII.6 Mengaspal dengan pasir, per m2
XIII.7 Mengaspal dengan Shand Sheet per 1m2
XIII.8 Mengaspal dengan Shand Sheet tebal 3 cm per m2

Page 108

81053084.xls

Sign up to vote on this title
UsefulNot useful