Anda di halaman 1dari 140

BILL OF QUANTITY ( BQ )

PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.


CABANG SERANG
TAHUN ANGGARAN 2006
A.

PEKERJAAN PERSIAPAN :

No.

Uraian Pekerjaan
1
2
3
4
5
6
7
8

Volume

Pembersihan lapangan
Pengukuran dan bouwplank
Direksi Keet
Penyediaan air kerja
Administrasi/dokumentasi
Papan nama proyek
Penerangan kerja harian
Pagar proyek

1.00
1.00
1.00
1.00
1.00
1.00
1.00
250.00
A.

B.

ls
ls
ls
ls
ls
ls
ls
m'

Harga
Satuan Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
125,000.00

PEKERJAAN PERSIAPAN :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

No.

Uraian Pekerjaan

I.

Volume

Harga
Satuan Rp.

PEKERJAAN STRUKTUR DAN ATAP :

a.
1
2

PEK. TANAH :
Galian tanah
Urugan kembali

62.68 m3
34.48 m3

27,500.00
15,000.00

1
2
3
4
5
6
7

PEKERJAAN BETON BERTULANG LANTAI 1 :


Pasir urug
Lantai kerja 1:3:5
Pondasi poer
Beton sloof
Beton kolom struktur
Beton kluis dan SDB
Tangga beton

2.92 m3
1.65 m3
28.23 m3
28.45 m3
32.60 m3
49.80 m3
7.80 m3

130,200.00
228,400.00
1,383,500.00
2,303,700.00
2,047,200.00
2,032,100.00
2,500,000.00

1
2
3
4
5
6

PEKERJAAN BETON BERTULANG LANTAI 2 :


Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton

23.46 m3
29.70 m3
18.30 m3
47.32 m3
45.60 m3
5.58 m3

1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00

1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN BETON BERTULANG LANTAI 3 :


Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton
Atap daak
Beton balok induk daak
Beton balok anak daak
Beton balok ring atap
Beton kuda kuda atap
Water proofing daak

20.97 m3
35.72 m3
7.94 m3
47.32 m3
45.60 m3
2.80 m3
16.80 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2

1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00

1.92 m3
4.80 m3
4.80 m3
48.00 m2

2,980,500.00
2,174,300.00
1,610,000.00
75,000.00

b.

c.

d.

e.
1
2
3
4

PEKERJAAN BETON BERTULANG LANTAI ATAP :


Beton kolom
Beton balok daak
Beton plat daak t = 10 cm
Water proofing daak beton

1/140

No.

Uraian Pekerjaan

f.
1
2
3
4
5
6
7
8
9
10
11
12

PEK. RANGKA ATAP DAN ATAP :


Kuda kuda baja IWF
Atap metal deck
Bubungan atap metal
Gording baja kanal C 150.50.20.3,2
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
Kuda kuda baja IWF canopy
Gording pipa besi canopy + sling tarik
Clading IWF canopy
Kaca laminated 12 mm canopy
Atap policarbonate canopy
Corong talang
Pipa talang

Volume

1,512.30 kg
312.00 m2
36.00 m'
4,092.00 kg
312.00 m2
4,242.00 kg
347.12 kg
42.26 m2
47.20 m2
47.20 m2
21.00 bh
250.00 m'

Harga
Satuan Rp.
9,500.00
95,000.00
60,000.00
9,500.00
32,000.00
9,500.00
9,500.00
95,000.00
400,000.00
150,000.00
75,000.00
47,000.00

I. PEKERJAAN STRUKTUR DAN ATAP :


II.

PEKERJAAN FINISHING ARSITEKTUR :

a.
1.
1
2
3
4
5
6
7

PEK. FINISHING ARSITEKTUR LT. 1 :


PEK. PONDASI BATU BELAH :
Galian tanah pondasi batu belah
Urugan kembali
Pondasi batu belah 1:5
Aanstamping
Urug pasir
Peninggian tanah dalam bangunan
Anti rayap lt.1

1
2
3
4
5
6
7
8
9

PEK. PAS. BT. BATA / PLESTERAN :


Pas. rollag 1:3
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton praktis, sloof, kolom, balok latei

2.

3.
1

PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :


TYPE CW 1
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

271.36 m3
86.00 m3
105.60 m3
43.20 m3
21.60 m3
232.00 m3
450.00 m2

27,500.00
15,000.00
254,400.00
140,000.00
130,200.00
45,000.00
15,000.00

10.08 m3
23.08 m3
95.36 m3
119.52 m2
1,677.80 m2
117.00 m2
264.00 m'
271.50 m'
6.16 m3

383,300.00
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00

2.00 unit

24,019,800.00

TYPE CW 2
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

3.00 unit

23,288,500.00

TYPE CW 3
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

30,257,400.00

TYPE CW 4
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

83,813,900.00

TYPE CW 5
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

11,440,900.00

TYPE CW 6
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

2.00 unit

6,621,000.00

2/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

TYPE CW 7
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

90,641,600.00

TYPE CW 8
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

5,640,600.00

TYPE PJ1
Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

629,400.00

10

TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

3.00 unit

2,856,100.00

11

TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

7.00 unit

2,256,100.00

12

TYPE P3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

10.00 unit

2,256,100.00

13

TYPE P3'
Kusen dan daun pintu PVC
Kunci silinder, Engsel pintu

12.00 unit

350,000.00

14

TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

15.00 unit

2,256,100.00

15

TYPE BV1
Kosen, Kaca 5 mm, Ram, Engsel

5.00 unit

564,300.00

16

TYPE BV2
Kosen, Kaca 5 mm, Ram, Engsel

2.00 unit

642,200.00

17

TYPE BV3
Kosen, Kaca 5 mm, Ram, Engsel

2.00 unit

531,500.00

18

TYPE J3
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

1.00 unit

1,458,800.00

19

TYPE J4
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

1.00 unit

2,521,800.00

20

TYPE J2
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

1.00 unit

2,150,200.00

21

TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

3.00 unit

3,069,700.00

22

TYPE PT2
Frame vertikal, Frame horisontal, Kaca bening 8 mm
PF 10, PF 20, Sealant

1.00 unit

3,268,500.00

23

TYPE PT1
Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

12,459,600.00

24

TYPE PT8
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

7,558,700.00

3/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

25

TYPE PT6
Partisi double gypsum board 9 mm + rangka

1.00 unit

0.00

26

TYPE PT6'
Partisi double gypsum board 9 mm + rangka

1.00 unit

741,000.00

27

TYPE PT3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

3,703,000.00

28

TYPE PT7
Partisi double gypsum board 9 mm + rangka

1.00 unit

1,382,300.00

29

TYPE PT5
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

2,838,000.00

30

TYPE PT4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

2,735,400.00

31

TYPE PT9
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

2,467,500.00

32

TYPE PT10
Partisi double gypsum board 9 mm + rangka

1.00 unit

2,379,800.00

33

Type PB1
Pintu plat besi + kusen 0,8x2,2 + kunci,handle

5.00 unit

3,912,900.00

34

Type PS
Pintu plat besi + kusen 0,5x2,1 + kunci

2.00 unit

2,584,500.00

35

Type Pintu arsip


Pintu tahan api

2.00 unit

4,144,000.00

36

Type FD1
Kusen alluminium 4" t = 1,7 mm
Kunci tanam, kaca 8 mm, Sealant

1.00 unit

0.00

37

Type FD2
Rolling door 2,3x2,8 lengkap + tralis stainless steel

1.00 unit

7,920,000.00

38

Type FD3
Rolling door 2x2,8 lengkap + tralis stainless steel

1.00 unit

6,816,000.00

39

Type FD4
Rolling door 3,95x2,8 lengkap + tralis stainless stell
Type PTT (Partisi gypsum + pintu HPL)
Door Closer pintu :

1.00 unit

18,888,800.00

1.00 unit
33.00 unit

0.00
325,000.00

40
41
4.
1
2
3
4
5

PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum

22.21 m2
226.50 m2
265.80 m2
27.00 m2
271.20 m'

12,500.00
60,000.00
60,000.00
65,000.00
15,000.00

1
2
3
4
5
6
7
8
9

PEK. PASANG LANTAI DAN DINDING :


Urug pasir bawah lantai
Lantai kerja 1:3:5 bwh lantai t. 7 cm
Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai homogenus 30x30 cm lavatory
Dinding homogenus 30x30 cm Lavatory
Lantai keramik 40x40 cm
Lt. Homogenus 60x60 cm
Lantai homogenus tangga + step nosing

57.87 m3
40.51 m3
3.75 m2
12.00 m2
19.60 m2
91.85 m2
166.02 m2
394.00 m2
41.40 m2

130,200.00
228,400.00
71,700.00
77,700.00
193,700.00
193,700.00
73,700.00
148,700.00
163,570.00

5.

4/140

No.

Uraian Pekerjaan

6.
1
2
3
4
5
6
7

PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
Kaca cermin

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

7.

Volume

3.00 bh
4.00 bh
7.00 bh
2.00 bh
4.00 bh
1.00 bh
4.00 bh
223.67 m2
1,261.50 m2
541.50 m2

Harga
Satuan Rp.
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
350,000.00
18,500.00
15,000.00
15,000.00

a. PEK. FINISHING ARSITEKTUR LT. 1 :


b.
1.
1
2
3
4
5
6
7
8

PEK.FINISHING ARSITEKTUR LT.2 :


PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton, kolom, balok latei, ring balk praktis

1
2
3
4
5

11.65 m3
104.25 m3
134.35 m2
1,114.34 m2
96.50 m2
210.76 m'
212.50 m'
4.85 m3

383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00

PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum

24.09 m2
131.11 m2
214.88 m2
46.45 m2
165.70 m'

12,500.00
60,000.00
60,000.00
65,000.00
15,000.00

1
2
3
4
5
6

PEK. PASANG LANTAI DAN DINDING :


Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai keramik 40x40 cm
Lantai keramik tangga 40/40 cm + step nosing
Lantai screed beton
Water proofing R lavatory

35.20 m2
306.95 m2
338.09 m2
34.50 m2
18.00 m2
39.25 m2

71,700.00
77,700.00
73,700.00
81,070.00
23,200.00
75,000.00

1
2
3
4
5
6
7
8

PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Shower tray + lengkap
Shower spray
Kaca cermin

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

2.

3.

4.

5.

5.00 bh
8.00 bh
8.00 bh
3.00 bh
5.00 bh
2.00 bh
2.00 bh
5.00 bh
190.50 m2
903.46 m2
416.53 m2

2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
5,750,000.00
750,000.00
350,000.00
18,500.00
15,000.00
15,000.00

b. PEK.FINISHING ARSITEKTUR LT.2 :

5/140

No.

Uraian Pekerjaan

c.
1.
1
2
3
4
5
6
7
8

PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3 Lt. 3 dan lt. Daak
Pas. bt. bata 1:5 Lt. 3 dan lt. Daak
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton, kolom, balok latei, ring balk praktis

1
2
3
4
5

Volume

Harga
Satuan Rp.

10.48 m3
111.37 m3
120.83 m2
1,290.25 m2
503.80 m2
270.20 m'
170.65 m'
7.35 m3

383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00

PEK. PLAFOND :
Plafond exspose Lt. 3 dan Lt. Daak
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard lavatory rangka hollow
List tepi gypsum

16.00 m2
90.50 m2
323.10 m2
52.25 m2
172.50 m'

12,500.00
60,000.00
60,000.00
65,000.00
15,000.00

1
2
3
4
5

PEK. PASANG LANTAI DAN DINDING :


Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai keramik 40x40 cm
Lantai keramik tangga 40/40 cm + step nosing
Water proofing R lavatory

13.20 m2
275.50 m2
419.80 m2
32.00 m2
13.20 m2

71,700.00
77,700.00
73,700.00
81,070.00
75,000.00

1
2
3
4
5
6
7
8

PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
wash bak
Kaca cermin

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

2.

3.

4.

5.

3.00 bh
4.00 bh
6.00 bh
3.00 bh
3.00 bh
2.00 bh
1.00 bh
3.00 bh

2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
750,000.00
350,000.00

209.60 m2
993.80 m2
481.85 m2

18,500.00
15,000.00
15,000.00

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


II. PEKERJAAN FINISHING ARSITEKTUR :
B.
C.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

PEKERJAAN LAIN-LAIN :

No.

Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Volume

Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang)


Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang)
Tangga besi Lt.2 ke Lt.daak + man hole
Entry sign BNI
Sign pool ATM
Building sign
Mesin antrian
Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3
Nat alluminium Lt. 1, Lt. 2 dan Lt. 3
Berput dia. 1"
Tempat sampah
Sumur peresapan
Sumur gali
Jembatan masuk
C.

10.00 m'
10.00 m'
1.00 unit
1.00 ls
1.00 ls
1.00 unit
1.00 unit
609.60 m2
312.50 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit

Harga
Satuan Rp.
635,000.00
635,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
546,300.00
15,000.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
6,650,000.00

PEKERJAAN LAIN-LAIN :

6/140

No.
D.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Volume

Harga
Satuan Rp.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

49.50 m3
22.86 m3
3.60 m3
7.20 m3
15.84 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

1
2
3
4
5
6
7
8
9

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang sloof
Beton bertulang kolom
Beton pondasi mesin genset
Beton bertulang balok daak
Beton bertulang plat daak
Beton bertulang listplank
Pipa talang 3"
Corong talang
Water proofing daak

3.04 m3
1.44 m3
2.26 m3
6.90 m3
4.80 m3
0.76 m3
19.20 m'
4.00 bh
60.00 m2

2,303,700.00
1,730,100.00
1,383,500.00
2,136,900.00
1,526,600.00
2,136,900.00
42,000.00
75,000.00
75,000.00

1
2
3
4
5

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan

1.82 m3
2.24 m2
12.76 m3
212.80 m2
50.00 m'

383,300.00
26,500.00
358,200.00
23,200.00
7,500.00

2.

3.

5.
1
2

6.

PEK. PAS. KOSEN :


Type PB1
Pintu plat besi + kusen 2,2x1,4 + kunci
Type PB2
Pintu plat besi + kusen 0,9x2,2 + kunci

PEK. PLAFOND :
Plafond exspose

PEK. PASANG LANTAI DAN DINDING :


Rabat beton

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

7.
9.

D.

1.00 unit

4,518,100.00

2.00 unit

3,169,000.00

60.00 m2

12,500.00

4.80 m3

363,800.00

85.12 m2
127.68 m2
60.00 m2

18,500.00
15,000.00
15,000.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

7/140

No.
E.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

No.

Uraian Pekerjaan

1.

Volume

Harga
Satuan Rp.

1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

99.80 m3
40.67 m3
8.06 m3
16.12 m3
34.94 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

1
2
3
4
5
6

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang sloof
Beton bertulang kolom
Beton bertulang ring balk
Beton bertulang talang
Beton bertulang konsol
Water proofing talang beton

2.01 m3
2.43 m3
3.50 m3
2.75 m3
0.54 m3
27.50 m2

2,303,700.00
1,653,800.00
2,190,800.00
1,526,600.00
2,190,800.00
75,000.00

1
2
3
4
5

PEK. RANGKA ATAP DAN ATAP :


Atap metal deck
Lapis alluminium foil bawah atap ( isolasi panas )
Kontruksi rangka atap baja ringan
Pipa talang 3"
Corong talang

78.00 m2
78.00 m2
78.00 m2
25.00 m'
5.00 bh

95,000.00
32,000.00
175,000.00
42,000.00
75,000.00

1
2
3
4
5

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan

2.60 m3
43.33 m2
15.70 m3
261.67 m2
150.00 m'

383,300.00
26,500.00
358,200.00
23,200.00
7,500.00

2.

3.

4.

5.
1

PEK. PAS. KOSEN :


TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

3.00 unit

1,968,000.00

TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

1.00 unit

3,708,800.00

TYPE P3
Frame vertikal, Frame horisontal,Kaca bening 8 mm
PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium
Sealant

1.00 unit

6,331,900.00

TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

1.00 unit

2,296,400.00

TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

2.00 unit

4,684,700.00

6.
1
2
3

PEK. PLAFOND :
Plafond gypsum board rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum

75.00 m2
10.00 m2
60.00 m'

60,000.00
65,000.00
15,000.00

1
2
3
4

PEK. PASANG LANTAI DAN DINDING :


Rabat beton
Lantai keramik 40x40 cm
Lantai keramik 30x30 cm km/wc
Dinding keramik 20x25 cm km/wc

0.83 m3
75.00 m2
10.00 m2
45.00 m2

363,800.00
73,700.00
71,700.00
77,700.00

7.

8/140

No.

Uraian Pekerjaan

8.
1
2
3
4
5

PEK.SANITAIR :
Closet duduk porselin + jet washer
saringan air
Kran air
Wastafel
Kaca cermin

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

9.

2.00 bh
3.00 bh
6.00 bh
2.00 bh
2.00 bh
100.60 m2
162.00 m2
85.00 m2

E.
F.

Volume

Harga
Satuan Rp.
2,715,000.00
255,000.00
154,000.00
2,107,000.00
350,000.00
18,500.00
15,000.00
15,000.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

1
2
3

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang (slof,klm,ring )
Talang beton
Water profing

1
2
3
4
5
6
1
2
3

2.

3.

4.

5.
1

Volume

Harga
Satuan Rp.

47.10 m3
22.10 m3
5.20 m3
6.90 m3
12.80 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

3.54 m3
0.38 m3
2.60 m2

2,303,700.00
2,303,700.00
75,000.00

PEK. RANGKA ATAP DAN ATAP :


Atap spandek
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
Gording canal C
Listplank holow 40x80 cm
Corong talang
Pipa talang

28.00 m2
28.00 m2
113.86 kg
26.00 m2
1.00 bh
3.00 m'

95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan

11.00 m3
184.00 m2
29.00 m'

358,200.00
23,200.00
7,500.00

PEK. PAS. KOSEN :


TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kaca tempered 8 mm, Kunci tanam, Engsel pintu
Frame tatapan, Sealant

1.00 unit

1,694,900.00

Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

8,611,800.00

Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant

1.00 unit

3,243,100.00

6.
1

PEK. PLAFOND :
Plafond gypsum rangka metal furing

26.80 m2

60,000.00

1
2
3

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai
Lantai keramik 40x40 cm

1.34 m3
2.68 m3
26.80 m2

228,400.00
130,200.00
73,700.00

1
2
3
4

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium

70.36 m2
58.00 m2
26.80 m2
8.50 m2

18,500.00
15,000.00
15,000.00
250,000.00

7.

8.

F.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :


9/140

No.

G.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Volume

Harga
Satuan Rp.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

13.20 m3
5.28 m3
0.80 m3
1.60 m3
4.40 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

1
2
3
4
5
6
7

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang (slof,klm,ring )
Atap daak beton
Balok daak beton
Listplank beton
Corong talang
Pipa talang
Water profing

0.84 m3
0.58 m3
0.18 m3
0.58 m3
2.00 bh
12.00 m'
5.80 m2

2,303,700.00
1,610,000.00
2,174,300.00
2,174,300.00
75,000.00
50,000.00
75,000.00

1
2
3

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan

1.92 m3
32.00 m2
50.00 m'

358,200.00
23,200.00
7,500.00

2.

3.

4.
1

5.

PEK. PAS. KOSEN :


Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Kunci tanam, engsel pintu, Pintu kaca raam alluminium
Sealant
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Sealant

1.00 unit

2,173,100.00

4.00 unit

1,590,800.00

PEK. PLAFOND :
Plafond gypsum rangka metal furing

5.80 m2

60,000.00

1
2
3

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai
Lantai keramik 40x40 cm

0.32 m3
0.64 m3
6.40 m2

228,400.00
130,200.00
73,700.00

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose

12.80 m2
19.20 m2
5.80 m2

18,500.00
15,000.00
15,000.00

6.

7.

G.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

10/140

No.
H.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

PEKERJAAN HALAMAN :

No.
1

Landscape
- Urug peninggian tanah halaman
- Palem raja
- Glodogan
- Tanaman perdu
- Tanah subur dan pemupukan
- Perataan/pembersihan lahan

1,872.00 m3
16.00 btg
14.00 btg
12.00 m2
352.80 m2
352.80 m2

45,000.00
500,000.00
450,000.00
225,000.00
15,000.00
5,000.00

1,830.60 m2
394.50 m'

106,400.00
70,000.00

2
1
2

Pekerjaan Pengerasan parkir :


Paving halaman
Kanstin tepi paving

3
1
2

Pekerjaan Saluran :
Saluran buis beton U.30 cm tertutup beton
Bak kontrol 50x50

304.00 m'
18.00 bh

Ground reservoir cap.50 m3 :


Galian tanah
Urugan kembali
Pasir urug
Pondasi beton plat dasar
Beton dinding, balok
Beton plat tutup
Pasang keramik 20/20 cm
Tutup besi man hole + gembok
Tangga servis
Pipa PVC 4"
Rabat beton
Water profing

73.50 m3
26.40 m3
0.95 m3
2.82 m3
12.20 m3
2.82 m3
118.75 m2
1.00 unit
1.00 unit
25.00 m'
0.95 m3
118.75 m2

27,500.00
15,000.00
130,200.00
1,750,000.00
1,750,000.00
1,750,000.00
71,700.00
1,250,000.00
600,000.00
47,000.00
363,800.00
75,000.00

2.00 unit

10,500,000.00

1.20 m3
0.29 m3
2.63 m3
0.13 m3
0.14 m3
0.30 m3
1.80 m3
5.30 m2
5.30 m2
4.00 m2
25.00 m'
0.36 m2
4.00 m2
1.00 unit

27,500.00
130,200.00
383,300.00
1,383,500.00
1,500,000.00
228,400.00
363,800.00
26,500.00
18,500.00
45,000.00
7,500.00
1,250,000.00
450,000.00
3,200,000.00

27.93 m3
4.30 m3
22.56 m3
5.80 m3
286.00 m'
408.12 m2
7.35 m3
25.14 m3
408.12 m2
11.00 unit
71.60 m'
286.40 m'

27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
375,000.00
75,000.00
15,000.00

4
1
2
3
4
5
6
7
8
9
10
11
12
5
1

Septictank biotec system :


Septictank biotec system :

6
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Pekerjaan Tiang Bendera


Galian tanah
Urugan pasir
Pasangan batu bata 1 : 3
Pondasi foot plat
Kolom praktis
Lantai Kerja 1 : 3 : 5
Rabat beton
Plesteran 1 : 3
Cat tembok
Cat besi
Sponengan
Pas. Granit
Plat GIP t = 6 cm + las
Tiang bendera GIP dia. 3" + kerekan

7
1
2
3
4
5
6
7
8
9
10
11
12

Pagar tembok samping dan belakang :


Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Lampu dinding
Pagar kawat duri ( t = 60 cm )
Tali air

153,000.00
250,000.00

11/140

No.

Uraian Pekerjaan
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9
1
2
3
4
5
6
7
8
9

Volume

Pagar depan
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Plesteran ban banan
Batu tempel candi
Railing pagar holow 40x40 dan 20x20
Pintu pagar depan 5 m'
Pintu pagar depan 8 m'
Pekerjaan canopy,carport,garasi
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Carport atap policarbonat rangka besi finish cat duco
Plesteran 1 : 5
H.

I.

Harga
Satuan Rp.

59.90 m3
6.42 m3
33.70 m3
23.96 m3
345.60 m'
64.18 m2
7.30 m3
14.61 m3
224.62 m2
213.92 m'
156.64 m2
108.00 m'
1.00 unit
1.00 unit

27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
17,500.00
200,000.00
250,000.00
4,750,000.00
7,600,000.00

13.50 m3
0.06 m3
0.93 m3
5.40 m3
50.00 m'
35.00 m2
2.80 m3
75.00 m2
35.00 m2

27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
500,000.00
23,200.00

PEKERJAAN HALAMAN :

PEK. MEKANIKAL ELEKTRIKAL :

No.

Uraian Pekerjaan

I.
A.
1
2
3
4
5
6
7
8

PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
AC splite wall 12,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

1
2
3
4
5
6
7
8
1
2
3
4
5
6
7

B.

C.

Volume

Harga
Satuan Rp.

8.00 unit
3.00 unit
4.00 unit
1.00 unit
2.00 bh
5.00 bh
15.00 bh
16.00 unit

12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00

Lantai 2
Cassete 36,100 BTUH + pengarah udara
Cassete 22,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
AC split wall 9.000 BTUH
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

5.00 unit
2.00 unit
1.00 unit
1.00 unit
3.00 bh
6.00 bh
9.00 bh
9.00 unit

21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00

Lantai 3
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

5.00 unit
2.00 unit
4.00 unit
2.00 bh
5.00 bh
12.00 bh
12.00 unit

12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
82,200.00
4,037,500.00

Jumlah Pekerjaan AC

12/140

No.

Uraian Pekerjaan

II
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
1

2
3
4
5
6
7
C.
1

2
3
4
5

PEKERJAAN INSTALASI PLUMBING


Peralatan utama ( r. pompa )
Pompa air bersih Kapasitas 12 m3/h head 30 m'
Pompa booster
Strainer 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir
Gate valve dia. 1,5"
EWLC ground dan top reservoir
Reservoir atas fibre glass 2 m3 dg pipa
Peralatan dan alat - alat bantu
Primming tank 200 liter
Pekerjaan instalasi plumbing Lt. 1
Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW
Electric water heather 33 lt
Pengkabelan dan pemipaan water heather
Pekerjaan instalasi plumbing Lt. 2
Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW

Volume

2.00 unit
2.00 unit
2.00 bh
4.00 bh
2.00 bh
12.50 m'
25.70 m'
2.00 bh
1.00 unit
2.00 unit
1.00 ls
1.00 unit

Harga
Satuan Rp.

9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah

51.00 m'
23.70 m'
43.20 m'
43.80 m'
1.00 ls
2.00 bh
28.10 m'
30.00 m'
1.00 lot
3.00 unit
1.00 ls

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah

48.00 m'
31.50 m'
6.50 m'
29.00 m'
1.00 ls
2.00 bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

51.50 m'
47.50 m'
1.00 lot

18,600.00
43,200.00
237,500.00
Jumlah

D.
1

2
3
4
5

Pekerjaan instalasi plumbing Lt. 3


Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW

20.50 m'
22.70 m'
4.50 m'
29.00 m'
1.00 ls
2.00 bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

53.10 m'
46.40 m'
1.00 lot

18,600.00
43,200.00
237,500.00
Jumlah

Jumlah Pek. Instalasi Plumbing

13/140

No.

Uraian Pekerjaan

III.
A.
1
2
3
4
B.

PEKERJAAN SOUND SYSTEM (TATA SUARA)


Back Ground musik, paging & emergency call
Input source terdiri dari double cassete deck
Paging call, terdiri dari
- table stand microphone lengkap microphone
- hand heald microphone
Amplifier system terdiri dari :
- Amplifier (mixing) preamp,FM tuner dan ding dong signal
- Power amplifier 2x120 watt
Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3

1
2
3
4

Instalasi sound system Lt. 1


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1
2
3
4

Instalasi sound system Lt. 2


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1
2
3
4

Instalasi sound system Lt. 3


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

Volume

Harga
Satuan Rp.

1.00 bh

1,852,500.00

1.00 bh
1.00 bh

2,042,500.00
726,800.00

1.00 bh
1.00 bh
1.00 ls

6,175,000.00
10,450,000.00
1,425,000.00
Jumlah

12.00 bh
5.00 bh
1.00 ls
1.00 bh

213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

C.

9.00 bh
6.00 bh
1.00 ls
1.00 bh

213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

D.

8.00 bh
6.00 bh
1.00 ls
1.00 bh

213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

Jumlah Pek. Inst. Sound System


IV.
A. 1
2
3
4
5

PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR

1.00 unit
2.00 bh
10.00 bh
1.00 unit
75.00 m'

B.
1
2

Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone

18.00 bh
18.00 ttk

1
2

Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone

10.00 bh
10.00 ttk

1
2

Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone

17.00 bh
17.00 ttk

C.

D.

2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah

Jumlah Pekerjaan Telepon


V.
A.
1
2
3

PEKERJAAN KABEL DATA


Lantai 1
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

1
2
3

Lantai 2
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

1
2
3

Lantai 3
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

B.

C.

79.00 m'
79.00 m'
15.00 ttk

56,500.00
4,300.00
141,100.00
Jumlah

40.00 m'
40.00 m'
11.00 ttk

56,500.00
4,300.00
141,100.00
Jumlah

76.50 m'
76.50 m'
18.00 ttk

56,500.00
4,300.00
141,100.00
Jumlah

Jumlah Pekerjaan Kabel Data

14/140

No.

Uraian Pekerjaan

VI.
A.
1
2
3
4
5
6
7

PEKERJAAN INSTALASI LISTRIK


Instalasi penerangan pos jaga, r. ATM dan Taman depan
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Pengetanahan

Volume

Harga
Satuan Rp.

3.00 bh
18.00 bh
4.00 bh
3.00 bh
4.00 bh
25.00 ttk
1.00 lot

223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
Jumlah

B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Instalasi penerangan Lt. 1


Lampu taman GL pilar SL 18 W
Lampu RML 2x36 W
Lampu RMO 2x36 W
Lampu TK TL 2x36 W
Lampu TK TL 1x36 W
Lampu down light PL 11 W
Lampu down light halogen 50 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

1
2
3
4
5
6
7
8
9
10
11
12
13
14

Instalasi penerangan Lt. 2


Lampu RML 2x36 W
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Lampu baret TL 18 W
Lampu SL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Instalasi penerangan Lt. 3 dan r. mesin


Lampu TK TL 1x18 W
Lampu TK TL 2x36 W
Lampu RML 2x36 W
Lampu SL 18 W
Lampu down light PL 11 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel Penerangan lantai 2
Panel Penerangan lantai 3
Panel listrik AC lantai 1
Panel listrik AC lantai 2
Panel listrik AC lantai 3
Panel pompa hydrant
Panel pompa air bersih
Panel PCB
Panel capasitor bank

20.00 bh
12.00 bh
6.00 bh
4.00 bh
20.00 bh
68.00 bh
5.00 bh
8.00 bh
4.00 bh
6.00 bh
1.00 bh
6.00 bh
6.00 bh
153.00 ttk
56.50 m'
2.00 bh
1.00 lot

177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
Jumlah

C.

23.00 bh
3.00 bh
26.00 bh
10.00 bh
2.00 bh
4.00 bh
6.00 bh
5.00 bh
5.00 bh
4.00 bh
74.00 ttk
51.00 m'
5.00 bh
1.00 lot

518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
Jumlah

D.

4.00 bh
2.00 bh
27.00 bh
1.00 bh
24.00 bh
8.00 bh
6.00 bh
7.00 bh
2.00 bh
4.00 bh
3.00 bh
79.00 ttk
51.00 m'
5.00 bh
1.00 lot

133,800.00
223,500.00
378,600.00
65,300.00
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
Jumlah

E.

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
15/140

No.

Uraian Pekerjaan
16
17

Panel pompa booster


Pentanahan

Volume
1.00 unit
1.00 ls

Harga
Satuan Rp.
2,104,300.00
2,090,000.00
Jumlah

16/140

No.

Uraian Pekerjaan

F.
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19

Pekerjaan kabel kabel


Dari PLN ke LVMDP 1 NYY (1x185) mm2
Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2
Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2
Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2
Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2
Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2
Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2
Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2
Dari LVMDP ke panel hidrant NYY 4x25 mm2
Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2
Dari LVMDP ke pompa air bersih NYY 4x10 mm2
Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2
Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2
Dari LVMDP ke panel booster NYY 4x4 mm2
Dari LVMDP ke panel r. genset NYY 4x4 mm2
Dari genset ke LVMDP NYY 4(1x185) mm2
Travo dengan pemasangan dan alat bantu + cubicle TM
Penyambungan daya 197 KVA ( meteran 2 unit )
Trench kabel feeder

Volume

140.00 m'
41.50 m'
50.20 m'
54.50 m'
58.70 m'
60.25 m'
67.00 m'
51.00 m'
55.50 m'
60.00 m'
4.50 m'
20.00 m'
4.50 m'
7.50 m'
6.90 m'
64.10 m'
6.50 m'
6.50 m'
1.00 lot
1.00 lot
1.00 lot

Harga
Satuan Rp.
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
4,417,500.00
Jumlah

Jumlah Pekerjaan Inst. Penerangan


VII.
A

1
2
3
4

PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Coaxial cable 2x1,5 mm2
Testing comissioning

3.00 bh
50.00 m'
1.00 unit
1.00 unit

39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

3.00 bh
45.00 m'
1.00 unit
1.00 unit

39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

4.00 bh
45.00 m'
1.00 unit
1.00 unit

39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

1.00 unit
1.00 bh
20.00 m'
1.00 lot

3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah

Jumlah Pekerjaan Instalasi antena TV


VIII.
A

1
2
3
4

PEKERJAAN INSTALASI STOP KONTAK KOMPUTER


Lantai 1
Stop kontak komputer 500 VA
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

27.00 bh
79.00 m'
1.00 unit
1.00 lot

27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

1
2
3
4

Lantai 2
Stop kontak komputer 500 VA
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

15.00 bh
40.00 m'
1.00 unit
1.00 lot

27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

1
2
3
4

Lantai 3
Stop kontak komputer 500 VA
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

30.00 bh
76.00 m'
1.00 unit
1.00 lot

27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

Jumlah Pekerjaan Instalasi stop kontak

17/140

No.

Uraian Pekerjaan

IX.
A.
1

2
3
4
5
6
7
B.

PEKERJAAN FIRE ALARM SYSTEM


Peralatan utama dan instalasi
Peralatan Utama
- Mesin control panel fire alarm (MCP-FA)
- kapasitas 6 zone
- Battery changer
- Power supply reftifier
Alarm bell
Indicator lamp
Manual break glass
Terminal box fire alarm
Instalasi
ANNUNCIATOR

1
2
3
4
5
6

Inst. fire alarm Lt.1


ROR head detector heat detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1
2
3
4
5
6
7

Inst. fire alarm Lt.2


ROR head detector heat detector
Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1
2
3
4
5
6
7

Inst. fire alarm Lt.3


ROR head detector heat detector
Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

Volume

1.00 bh

1.00
1.00
1.00
1.00
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
lot
unit

Harga
Satuan Rp.

10,616,300.00

291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah

bh
bh
bh
bh
bh
lot

156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

C.

13.00
2.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
lot

156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

D.

13.00
2.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
lot

156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

Jumlah Pekerjaan Fire Alarm System


X.
A.
1

3
4
5
6
7
8
9
10
11
12
13
14

PEKERJAAN HYDRANT SYSTEM :


Peralatan Utama
EFP (Electric Fire Pump)
- Kap. 80 m3/h
- Total head 50 m'
- Daya motor listrik 30 KW
Pompa Jockey (JP)
- Kap. 8 m3/h
- Total head 50 m'
- Daya motor listrik 3,7 KW
Pressure tank kap. 500 lt & accesories
Air releasi valve dia. 2"
Vacum gauge
Fitting-fitting
Peralatan bantu
Electrode water level control
Pressure switch
Pressure gauge
Presure release
Flow meter
Flow switch
Valve-valve
- Gate valve dia. 6"
- Check valve dia. 6"
- Strainer dia. 6"
- Foot valve dia. 6"
- Flexible joint dia. 6"

1.00 unt

26,134,200.00

1.00 unt

29,598,100.00

1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00

bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh

10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00

5.00
2.00
2.00
2.00
4.00

bh
bh
bh
bh
bh

4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah

18/140

No.

Uraian Pekerjaan

B.
1
2
3
4
5
6
7
8
9
10

Volume

Pekerjaan Hydrant, Halaman


Black steel pipe schedule 40
- Dia. 6"
- Dia. 4"
Hydrant box outdoor lengkap accesories
Hydrant pilar
Testing
Alat bantu + fitting-fitting
Siamese Conection
Fire extiquiser lt. 1
Fire extiquiser lt. 2
Fire extiquiser lt. 3
Testing comissioning

4.00
50.00
3.00
3.00
1.00
1.00
1.00
6.00
3.00
3.00
1.00

m'
m'
bh
bh
Ls
lot
bh
bh
bh
bh
ls

Harga
Satuan Rp.

442,200.00
299,300.00
2,327,500.00
1,852,500.00
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah

Jumlah Pekerjaan Hidrant System


XI.
1

PEKERJAAN GENERATOR SYSTEM (GENSET)


Merk : PERKINS-STAMFORD (Lisensi TRAKNUS)
KVA : 200 KVA,Type : Silence type
- Coling system : Radiator coling system
- Starting system battery chargingalternator,starting motor
- Tree phase alternator : voltage 220/380 Volt
- Continous rating 160 kw
- Power Faktore 0,8 frek/50 Hz
- Tanki harian 200 ltr
- Pemipaan bahan bakar
- Panel AMF dan ATS
Exhouse fan cap. 500 CFM + pengkabelan

1.00 unit

350,075,000.00

1.00 ls
1.00 ls
1.00 unit
1.00 bh

2,042,500.00
570,000.00
40,375,000.00
2,707,500.00

Jumlah Pekerjaan Genset


XII.
1
2
3

PEKERJAAN INSTALASI PENANGKAL PETIR


EF Lightning
Terminal EF Lightning carier (coaxial kabel)
Connecting sleve fiberglass 70 cm

1.00 unit
30.00 m'
1.00 lot

15,675,000.00
109,300.00
403,800.00

Jumlah Pek. Instalasi Penangkal Petir


I.

PEK. MEKANIKAL ELEKTRIKAL :

19/140

IA ( PERSERO ) Tbk.

Jumlah
Harga Rp.

Jumlah Rp.

3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
31,250,000.00
59,250,000.00

Jumlah
Harga Rp.

Jumlah Rp.

1,723,700.00
517,200.00
380,184.00
376,860.00
39,056,205.00
65,540,265.00
66,738,720.00
101,198,580.00
19,500,000.00

40,588,146.00
63,465,930.00
40,091,640.00
72,238,712.00
78,983,760.00
13,950,000.00
34,680,186.00
75,783,552.00
17,575,190.00
72,238,712.00
78,983,760.00
7,000,000.00
25,646,880.00
38,197,640.00
16,003,638.00
9,860,000.00
13,804,000.00
12,600,000.00
5,722,560.00
10,436,640.00
7,728,000.00
3,600,000.00

20/140

Jumlah
Harga Rp.

Jumlah Rp.

14,366,850.00
29,640,000.00
2,160,000.00
38,874,000.00
9,984,000.00
40,299,000.00
3,297,640.00
4,014,700.00
18,880,000.00
7,080,000.00
1,575,000.00
11,750,000.00

R DAN ATAP :

1,216,131,850.00

7,462,400.00
1,290,000.00
26,864,640.00
6,048,000.00
2,812,320.00
10,440,000.00
6,750,000.00
3,863,664.00
8,846,564.00
34,157,952.00
3,167,280.00
38,924,960.00
2,714,400.00
1,980,000.00
5,430,000.00
9,240,000.00
48,039,600.00

69,865,500.00

30,257,400.00

83,813,900.00

11,440,900.00

13,242,000.00

21/140

Jumlah
Harga Rp.

Jumlah Rp.

90,641,600.00

5,640,600.00

629,400.00

8,568,300.00

15,792,700.00

22,561,000.00

4,200,000.00

33,841,500.00

2,821,500.00
1,284,400.00
1,063,000.00
1,458,800.00

2,521,800.00

2,150,200.00

9,209,100.00

3,268,500.00

12,459,600.00

7,558,700.00

22/140

Jumlah
Harga Rp.

Jumlah Rp.

tidak ada dlm gambar


741,000.00
3,703,000.00

1,382,300.00
2,838,000.00

2,735,400.00

2,467,500.00

2,379,800.00
19,564,500.00
5,169,000.00
8,288,000.00
Berubah menjadi JM

7,920,000.00
6,816,000.00
18,888,800.00
tidak ada dlm gambar
10,725,000.00

277,625.00
13,590,000.00
15,948,000.00
1,755,000.00
4,068,000.00
7,534,674.00
9,252,484.00
268,875.00
932,400.00
3,796,520.00
17,791,345.00
12,235,674.00
58,587,800.00
6,771,798.00

23/140

Jumlah
Harga Rp.

Jumlah Rp.

8,145,000.00
1,020,000.00
1,078,000.00
3,154,000.00
8,428,000.00
714,000.00
1,400,000.00
4,137,895.00
18,922,500.00
8,122,500.00

TEKTUR LT. 1 :

953,872,570.00

4,465,445.00
37,342,350.00
3,560,275.00
25,852,688.00
2,238,800.00
1,580,700.00
4,250,000.00
7,275,000.00
301,125.00
7,866,600.00
12,892,800.00
3,019,250.00
2,485,500.00
2,523,840.00
23,850,015.00
24,917,233.00
2,796,915.00
417,600.00
2,943,750.00

13,575,000.00
2,040,000.00
1,232,000.00
4,731,000.00
10,535,000.00
11,500,000.00
1,500,000.00
1,750,000.00
3,524,250.00
13,551,900.00
6,247,950.00
240,766,986.00

24/140

Jumlah
Harga Rp.

Jumlah Rp.

4,016,984.00
39,892,734.00
3,201,995.00
29,933,800.00
11,688,160.00
2,026,500.00
3,413,000.00
11,025,000.00
200,000.00
5,430,000.00
19,386,000.00
3,396,250.00
2,587,500.00
946,440.00
21,406,350.00
30,939,260.00
2,594,240.00
990,000.00

8,145,000.00
1,020,000.00
924,000.00
4,731,000.00
6,321,000.00
1,428,000.00
750,000.00
1,050,000.00
3,877,600.00
14,907,000.00
7,227,750.00

EKTUR LT.3 DAN ATAP :

G ARSITEKTUR :

243,455,563.00
1,438,095,119.00

2,654,226,969.00

Jumlah
Harga Rp.

Jumlah Rp.

6,350,000.00
6,350,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
333,024,480.00
4,687,500.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
13,300,000.00
441,011,980.00

25/140

ET,R.PANEL :

Jumlah
Harga Rp.

Jumlah Rp.

Jumlah
Harga Rp.

Jumlah Rp.

1,361,250.00
342,900.00
468,720.00
1,008,000.00
4,029,696.00
7,003,248.00
2,491,344.00
3,126,710.00
14,744,610.00
7,327,680.00
1,624,044.00
806,400.00
300,000.00
4,500,000.00
697,606.00
59,360.00
4,570,632.00
4,936,960.00
375,000.00
4,518,100.00
6,338,000.00

750,000.00
1,746,240.00
1,574,720.00
1,915,200.00
900,000.00
77,516,420.00

26/140

Jumlah
Harga Rp.

Jumlah Rp.

Jumlah
Harga Rp.

Jumlah Rp.

2,744,500.00
610,050.00
1,049,412.00
2,256,800.00
8,888,736.00
4,630,437.00
4,018,734.00
7,667,800.00
4,198,150.00
1,183,032.00
2,062,500.00
7,410,000.00
2,496,000.00
13,650,000.00
1,050,000.00
375,000.00
996,580.00
1,148,333.33
5,623,740.00
6,070,666.67
1,125,000.00
5,904,000.00

3,708,800.00

6,331,900.00

2,296,400.00

9,369,400.00

4,500,000.00
650,000.00
900,000.00
302,681.60
5,527,500.00
717,000.00
3,496,500.00

27/140

Jumlah
Harga Rp.
5,430,000.00
765,000.00
924,000.00
4,214,000.00
700,000.00
1,861,100.00
2,430,000.00
1,275,000.00

OLA, KANTIN ) :

- ATM :

Jumlah Rp.

140,558,752.60

Jumlah
Harga Rp.

Jumlah Rp.

1,295,250.00
331,500.00
677,040.00
966,000.00
3,256,320.00
8,155,098.00
875,406.00
195,000.00
2,660,000.00
896,000.00
1,081,670.00
9,100,000.00
75,000.00
126,000.00
3,940,200.00
4,268,800.00
217,500.00
1,694,900.00

8,611,800.00

3,243,100.00

1,608,000.00
306,056.00
348,936.00
1,975,160.00
1,301,660.00
870,000.00
402,000.00
2,125,000.00
60,603,396.00
28/140

GA :

Jumlah
Harga Rp.

Jumlah Rp.

Jumlah
Harga Rp.

Jumlah Rp.

363,000.00
79,200.00
104,160.00
224,000.00
1,119,360.00
1,935,108.00
927,360.00
391,374.00
1,252,396.80
150,000.00
600,000.00
435,000.00
687,744.00
742,400.00
375,000.00
2,173,100.00

6,363,200.00

348,000.00
73,088.00
83,328.00
471,680.00
236,800.00
288,000.00
87,000.00
19,510,298.80

29/140

Jumlah
Harga Rp.

Jumlah Rp.

Jumlah
Harga Rp.

Jumlah Rp.

84,240,000.00
8,000,000.00
6,300,000.00
2,700,000.00
5,292,000.00
1,764,000.00
194,775,840.00
27,615,000.00
46,512,000.00
4,500,000.00
2,021,250.00
396,000.00
123,690.00
4,935,000.00
21,350,000.00
4,935,000.00
8,514,375.00
1,250,000.00
600,000.00
1,175,000.00
345,610.00
8,906,250.00
21,000,000.00
33,000.00
37,758.00
1,008,079.00
179,855.00
210,000.00
68,520.00
654,840.00
140,450.00
98,050.00
180,000.00
187,500.00
450,000.00
1,800,000.00
3,200,000.00
768,075.00
559,860.00
5,739,264.00
87,000.00
2,145,000.00
7,550,220.00
11,025,000.00
9,005,148.00
9,468,384.00
4,125,000.00
5,370,000.00
4,296,000.00

30/140

Jumlah
Harga Rp.

Jumlah Rp.

1,647,250.00
835,884.00
8,573,280.00
359,400.00
2,592,000.00
1,187,330.00
10,950,000.00
5,233,302.00
5,211,184.00
3,743,600.00
31,328,000.00
27,000,000.00
4,750,000.00
7,600,000.00
371,250.00
8,332.80
236,083.20
81,000.00
375,000.00
647,500.00
4,200,000.00
37,500,000.00
812,000.00
680,880,414.00

Jumlah
Harga Rp.

Jumlah Rp.

102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,233,000.00
64,600,000.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
986,400.00
48,450,000.00
592,012,600.00

31/140

Jumlah
Harga Rp.

Jumlah Rp.

18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
77,309,000.00

32/140

Jumlah
Harga Rp.

Jumlah Rp.

1,852,500.00
2,042,500.00
726,800.00
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
33,807,400.00
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
820,800.00
2,138,400.00
2,959,200.00
456,000.00
1,188,000.00
1,644,000.00
775,200.00
2,019,600.00
2,794,800.00
37,227,100.00

4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
18,094,800.00

33/140

Jumlah
Harga Rp.

Jumlah Rp.

670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
535,200.00
447,000.00
10,222,200.00
65,300.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
34/140

Jumlah
Harga Rp.

Jumlah Rp.

2,104,300.00
2,090,000.00
262,367,900.00

35/140

Jumlah
Harga Rp.
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00

t. Penerangan

556,703,870.00

119,100.00
310,000.00
213,800.00
57,000.00
699,900.00
119,100.00
279,000.00
213,800.00
57,000.00
668,900.00
158,800.00
279,000.00
213,800.00
57,000.00
708,600.00
3,325,000.00
1,662,500.00
236,000.00
475,000.00
5,698,500.00

talasi antena TV

talasi stop kontak

Jumlah Rp.

7,775,900.00

739,800.00
5,253,500.00
1,852,500.00
617,500.00
8,463,300.00
411,000.00
2,660,000.00
1,852,500.00
617,500.00
5,541,000.00
822,000.00
5,054,000.00
1,852,500.00
617,500.00
8,346,000.00
22,350,300.00

36/140

Jumlah
Harga Rp.

Jumlah Rp.

10,616,300.00

291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00

e Alarm System

24,461,700.00

26,134,200.00

29,598,100.00

10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00

37/140

Penangkal Petir

Jumlah
Harga Rp.

Jumlah Rp.

1,768,800.00
14,965,000.00
6,982,500.00
5,557,500.00
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
41,524,700.00
163,272,500.00

350,075,000.00

2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
395,770,000.00

15,675,000.00
3,279,000.00
403,800.00
19,357,800.00
1,948,142,970.00

38/140

BILL OF QUANTITY ( BQ )
PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006
A.

PEKERJAAN PERSIAPAN :

No.

Uraian Pekerjaan
1
2
3
4
5
6
7
8

Volume

Pembersihan lapangan
Pengukuran dan bouwplank
Direksi Keet
Penyediaan air kerja
Administrasi/dokumentasi
Papan nama proyek
Penerangan kerja harian
Pagar proyek

1.00
1.00
1.00
1.00
1.00
1.00
1.00
250.00
A.

B.

ls
ls
ls
ls
ls
ls
ls
m'

Harga
Satuan Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
125,000.00

Jumlah
Harga Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
31,250,000.00

PEKERJAAN PERSIAPAN :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

No.

Uraian Pekerjaan

I.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

PEKERJAAN STRUKTUR DAN ATAP :

a.
1
2

PEK. TANAH :
Galian tanah
Urugan kembali

62.68 m3
34.48 m3

27,500.00
15,000.00

1,723,700.00
517,200.00

1
2
3
4
5
6
7

PEKERJAAN BETON BERTULANG LANTAI 1 :


Pasir urug
Lantai kerja 1:3:5
Pondasi poer
Beton sloof
Beton kolom struktur
Beton kluis dan SDB
Tangga beton

2.92 m3
1.65 m3
28.23 m3
28.45 m3
34.65 m3
49.80 m3
7.80 m3

130,200.00
228,400.00
1,383,500.00
2,303,700.00
2,047,200.00
2,032,100.00
2,500,000.00

380,184.00
376,860.00
39,056,205.00
65,540,265.00
70,935,480.00
101,198,580.00
19,500,000.00

1
2
3
4
5
6

PEKERJAAN BETON BERTULANG LANTAI 2 :


Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton

23.46 m3
39.01 m3
8.74 m3
51.02 m3
29.99 m3
5.58 m3

1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00

40,588,146.00
83,360,469.00
19,147,592.00
77,887,132.00
51,945,679.00
13,950,000.00

1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN BETON BERTULANG LANTAI 3 :


Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton
Atap daak
Beton balok induk daak
Beton balok anak daak
Beton balok ring atap
Beton kuda kuda atap
Water proofing daak

20.97 m3
35.72 m3
7.94 m3
49.58 m3
29.99 m3
2.80 m3
30.72 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2

1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00

34,680,186.00
75,783,552.00
17,575,190.00
75,688,828.00
51,945,679.00
7,000,000.00
46,897,152.00
38,197,640.00
16,003,638.00
9,860,000.00
13,804,000.00
12,600,000.00

1.92 m3
4.80 m3
4.80 m3
48.00 m2

2,980,500.00
2,174,300.00
1,610,000.00
75,000.00

5,722,560.00
10,436,640.00
7,728,000.00
3,600,000.00

1,738.13 kg
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
372.76 m2
1,491.00
26.00 m'
60.44
2,995.84 kg
2,995.84
372.00 m2
4,242.00 kg
347.12 kg

9,500.00
9,500.00
9,500.00
9,500.00
58,000.00
15,000.00
6,000.00
12,500.00
28,000.00
17,500.00
600.00
95,000.00
850.00
60,000.00
60,000.00
9,500.00
600.00
32,000.00
9,500.00
9,500.00

16,512,235.00
523,450.00
366,985.00
2,930,845.00
2,784,000.00
1,200,000.00
912,000.00
5,700,000.00
112,000.00
1,785,000.00
1,284,420.00
35,412,200.00
1,267,350.00
1,560,000.00
3,626,400.00
28,460,480.00
1,797,504.00
11,904,000.00
40,299,000.00
3,297,640.00

b.

c.

d.

e.
1
2
3
4
f.
1

2
3
4
5
6
7

PEKERJAAN BETON BERTULANG LANTAI ATAP :


Beton kolom
Beton balok daak
Beton plat daak t = 10 cm
Water proofing daak beton
PEK. RANGKA ATAP DAN ATAP :
Kuda kuda baja IWF
L40x40x4
Ikatan angin dia 16 mm
Pelat connection
Angkur baut dia 19
Angkur baut dia 8
Baut dia 16 mm
Baut dia 12 mm
Water mur dia 16
Treskstang dia 16
Cat zinchromate
Atap metal deck
Roofing screw
Bubungan atap metal
Flashing
Gording baja kanal C 150.50.20.3,2
Cat zinchromate
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
Kuda kuda baja IWF canopy
Gording pipa besi canopy + sling tarik

39/140

No.

Uraian Pekerjaan
8
9
10
11
12

Clading IWF canopy


Kaca laminated 12 mm canopy
Atap policarbonate canopy
Corong talang
Pipa talang

Volume
42.26 m2
47.20 m2
47.20 m2
21.00 bh
250.00 m'

Harga
Satuan Rp.
95,000.00
400,000.00
150,000.00
75,000.00
47,000.00

Jumlah
Harga Rp.
4,014,700.00
18,880,000.00
7,080,000.00
1,575,000.00
11,750,000.00

I. PEKERJAAN STRUKTUR DAN ATAP :


II.

PEKERJAAN FINISHING ARSITEKTUR :

a.
1.
1
2
3
4
5
6
7

PEK. FINISHING ARSITEKTUR LT. 1 :


PEK. PONDASI BATU BELAH :
Galian tanah pondasi batu belah
Urugan kembali
Pondasi batu belah 1:5
Aanstamping
Urug pasir
Peninggian tanah dalam bangunan
Anti rayap lt.1

1
2
3
4
5
6
7
8
9

PEK. PAS. BT. BATA / PLESTERAN :


Pas. rollag 1:3
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton praktis, sloof, kolom, balok latei

2.

3.
1

PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :


TYPE CW 1
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

271.36 m3
86.00 m3
105.60 m3
43.20 m3
21.60 m3
232.00 m3
450.00 m2

27,500.00
15,000.00
254,400.00
140,000.00
130,200.00
45,000.00
15,000.00

7,462,400.00
1,290,000.00
26,864,640.00
6,048,000.00
2,812,320.00
10,440,000.00
6,750,000.00

10.08 m3
23.08 m3
95.36 m3
119.52 m2
1,677.80 m2
117.00 m2
264.00 m'
271.50 m'
6.16 m3

383,300.00
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00

3,863,664.00
8,846,564.00
34,157,952.00
3,167,280.00
38,924,960.00
2,714,400.00
1,980,000.00
5,430,000.00
9,240,000.00

2.00 unit

24,019,800.00

48,039,600.00

TYPE CW 2
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

3.00 unit

23,288,500.00

69,865,500.00

TYPE CW 3
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

30,257,400.00

30,257,400.00

TYPE CW 4
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

83,813,900.00

83,813,900.00

TYPE CW 5
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

11,440,900.00

11,440,900.00

TYPE CW 6
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

2.00 unit

6,621,000.00

13,242,000.00

TYPE CW 7
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

90,641,600.00

90,641,600.00

TYPE CW 8
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5

1.00 unit

5,640,600.00

5,640,600.00

TYPE PJ1
Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

629,400.00

629,400.00

10

TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

3.00 unit

2,856,100.00

8,568,300.00

11

TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

8.00 unit

2,256,100.00

18,048,800.00

12

TYPE P3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

10.00 unit

2,256,100.00

22,561,000.00

40/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

13

TYPE P3'
Kusen dan daun pintu PVC
Kunci silinder, Engsel pintu

12.00 unit

350,000.00

4,200,000.00

14

TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

15.00 unit

2,256,100.00

33,841,500.00

15

TYPE BV1
Kosen, Kaca 5 mm, Ram, Engsel

5.00 unit

564,300.00

2,821,500.00

16

TYPE BV2
Kosen, Kaca 5 mm, Ram, Engsel

2.00 unit

642,200.00

1,284,400.00

17

TYPE BV3
Kosen, Kaca 5 mm, Ram, Engsel

2.00 unit

531,500.00

1,063,000.00

18

TYPE J3
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

1.00 unit

1,458,800.00

1,458,800.00

19

TYPE J4
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

1.00 unit

2,521,800.00

2,521,800.00

20

TYPE J2
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

1.00 unit

2,150,200.00

2,150,200.00

21

TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant

3.00 unit

3,069,700.00

9,209,100.00

22

TYPE PT2
Frame vertikal, Frame horisontal, Kaca bening 8 mm
PF 10, PF 20, Sealant

1.00 unit

3,268,500.00

3,268,500.00

23

TYPE PT1
Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

12,459,600.00

12,459,600.00

24

TYPE PT8
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

7,558,700.00

7,558,700.00

25

TYPE PT6
Partisi double gypsum board 9 mm + rangka

1.00 unit

0.00

Termasuk

26

TYPE PT6'
Partisi double gypsum board 9 mm + rangka

1.00 unit

741,000.00

741,000.00

27

TYPE PT3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

3,703,000.00

3,703,000.00

28

TYPE PT7
Partisi double gypsum board 9 mm + rangka

1.00 unit

1,382,300.00

1,382,300.00

29

TYPE PT5
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

2,838,000.00

2,838,000.00

30

TYPE PT4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

2,735,400.00

2,735,400.00

31

TYPE PT9
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

2,467,500.00

2,467,500.00

32

TYPE PT10
Partisi double gypsum board 9 mm + rangka

1.00 unit

2,379,800.00

2,379,800.00

33

Type PB1
Pintu plat besi + kusen 0,8x2,2 + kunci,handle

5.00 unit

3,912,900.00

19,564,500.00

34

Type PS
Pintu plat besi + kusen 0,5x2,1 + kunci

2.00 unit

2,584,500.00

5,169,000.00

35

Type Pintu arsip


Pintu tahan api

2.00 unit

4,144,000.00

8,288,000.00

36

Type FD1
Kusen alluminium 4" t = 1,7 mm
Kunci tanam, kaca 8 mm, Sealant

1.00 unit

0.00

Berubah menjadi JM

37

Type FD2

1.00 unit

7,920,000.00

7,920,000.00
41/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

Rolling door 2,3x2,8 lengkap + tralis stainless steel


38

Type FD3
Rolling door 2x2,8 lengkap + tralis stainless steel

1.00 unit

6,816,000.00

6,816,000.00

39

Type FD4
Rolling door 3,95x2,8 lengkap + tralis stainless stell
Type PTT (Partisi gypsum + pintu HPL)
Door Closer pintu :
Type JM
Type PK

1.00 unit

18,888,800.00

18,888,800.00

1.00 unit
33.00 unit
1.00 unit
1.00 unit

0.00
325,000.00
4,080,300.00
2,549,100.00

Termasuk
10,725,000.00
4,080,300.00
2,549,100.00

40
41
42
43
4.
1
2
3
4
5
5.
1
2
3
4
5
6
7
8
9
10
6.

PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum

22.21 m2
226.50 m2
265.80 m2
27.00 m2
271.20 m'

12,500.00
60,000.00
60,000.00
65,000.00
15,000.00

277,625.00
13,590,000.00
15,948,000.00
1,755,000.00
4,068,000.00

PEK. PASANG LANTAI DAN DINDING :


Urug pasir bawah lantai
Lantai kerja 1:3:5 bwh lantai t. 7 cm
Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai homogenus 30x30 cm lavatory
Dinding homogenus 30x30 cm Lavatory
Lantai keramik 40x40 cm
Lt. Homogenus 60x60 cm
Lantai homogenus tangga + step nosing
Plester aci untuk lantai karpet

57.87 m3
40.51 m3
3.75 m2
12.00 m2
19.60 m2
91.85 m2
166.02 m2
394.00 m2
41.40 m2
32.00 m2

130,200.00
228,400.00
71,700.00
77,700.00
193,700.00
193,700.00
73,700.00
148,700.00
163,570.00
26,500.00

7,534,674.00
9,252,484.00
268,875.00
932,400.00
3,796,520.00
17,791,345.00
12,235,674.00
58,587,800.00
6,771,798.00
848,000.00

2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
350,000.00

8,145,000.00
1,020,000.00
1,078,000.00
3,154,000.00
8,428,000.00
714,000.00
1,400,000.00

18,500.00
15,000.00
15,000.00

4,137,895.00
18,922,500.00
8,122,500.00

1
2
3
4
5
6
7

PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
Kaca cermin

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

7.

3.00 bh
4.00 bh
7.00 bh
2.00 bh
4.00 bh
1.00 bh
4.00 bh
223.67 m2
1,261.50 m2
541.50 m2

a. PEK. FINISHING ARSITEKTUR LT. 1 :


b.
1.
1
2
3
4
5
6
7
8

PEK.FINISHING ARSITEKTUR LT.2 :


PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton, kolom, balok latei, ring balk praktis

1
2
3
4
5

2.

3.
1
2
3
4
5
6
4.

11.65 m3
104.25 m3
134.35 m2
1,114.34 m2
96.50 m2
210.76 m'
212.50 m'
4.85 m3

383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00

4,465,445.00
37,342,350.00
3,560,275.00
25,852,688.00
2,238,800.00
1,580,700.00
4,250,000.00
7,275,000.00

PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum

24.09 m2
131.11 m2
214.88 m2
46.45 m2
165.70 m'

12,500.00
60,000.00
60,000.00
65,000.00
15,000.00

301,125.00
7,866,600.00
12,892,800.00
3,019,250.00
2,485,500.00

PEK. PASANG LANTAI DAN DINDING :


Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai keramik 40x40 cm
Lantai keramik tangga 40/40 cm + step nosing
Lantai screed beton
Water proofing R lavatory
Plester aci untuk lantai karpet

35.20 m2
306.95 m2
338.09 m2
34.50 m2
18.00 m2
39.25 m2
90.00 m2

71,700.00
77,700.00
73,700.00
81,070.00
23,200.00
75,000.00
26,500.00

2,523,840.00
23,850,015.00
24,917,233.00
2,796,915.00
417,600.00
2,943,750.00
2,385,000.00

2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
5,750,000.00
750,000.00
350,000.00
1,250,000.00

13,575,000.00
2,040,000.00
1,232,000.00
4,731,000.00
10,535,000.00
11,500,000.00
1,500,000.00
1,750,000.00
5,000,000.00

18,500.00
15,000.00
15,000.00

3,524,250.00
13,551,900.00
6,247,950.00

1
2
3
4
5
6
7
8
9

PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Shower tray + lengkap
Shower spray
Kaca cermin
Lemari wastafel

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

5.

5.00 bh
8.00 bh
8.00 bh
3.00 bh
5.00 bh
2.00 bh
2.00 bh
5.00 bh
4.00 m'
190.50 m2
903.46 m2
416.53 m2

42/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

b. PEK.FINISHING ARSITEKTUR LT.2 :


c.
1.
1
2
3
4
5
6
7
8

PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3 Lt. 3 dan lt. Daak
Pas. bt. bata 1:5 Lt. 3 dan lt. Daak
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton, kolom, balok latei, ring balk praktis

1
2
3
4
5

2.

3.
1
2
3
4
5
4.

10.48 m3
111.37 m3
120.83 m2
1,290.25 m2
503.80 m2
270.20 m'
170.65 m'
7.35 m3

383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00

4,016,984.00
39,892,734.00
3,201,995.00
29,933,800.00
11,688,160.00
2,026,500.00
3,413,000.00
11,025,000.00

PEK. PLAFOND :
Plafond exspose Lt. 3 dan Lt. Daak
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard lavatory rangka hollow
List tepi gypsum

16.00 m2
90.50 m2
323.10 m2
52.25 m2
172.50 m'

12,500.00
60,000.00
60,000.00
65,000.00
15,000.00

200,000.00
5,430,000.00
19,386,000.00
3,396,250.00
2,587,500.00

PEK. PASANG LANTAI DAN DINDING :


Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai keramik 40x40 cm
Lantai keramik tangga 40/40 cm + step nosing
Water proofing R lavatory
Plester aci untuk lantai karpet

13.20 m2
275.50 m2
419.80 m2
32.00 m2
13.20 m2
104.00 m2

71,700.00
77,700.00
73,700.00
81,070.00
75,000.00
26,500.00

946,440.00
21,406,350.00
30,939,260.00
2,594,240.00
990,000.00
2,756,000.00

2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
750,000.00
350,000.00

8,145,000.00
1,020,000.00
924,000.00
4,731,000.00
6,321,000.00
1,428,000.00
750,000.00
1,050,000.00

18,500.00
15,000.00
15,000.00

3,877,600.00
14,907,000.00
7,227,750.00

1
2
3
4
5
6
7
8

PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
wash bak
Kaca cermin

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

5.

3.00 bh
4.00 bh
6.00 bh
3.00 bh
3.00 bh
2.00 bh
1.00 bh
3.00 bh
209.60 m2
993.80 m2
481.85 m2

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


II. PEKERJAAN FINISHING ARSITEKTUR :
B.
C.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

PEKERJAAN LAIN-LAIN :

No.

Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Volume

Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang)


Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang)
Tangga besi Lt.2 ke Lt.daak + man hole
Entry sign BNI
Sign pool ATM
Building sign
Mesin antrian
Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3
Nat alluminium Lt. 1, Lt. 2 dan Lt. 3
Berput dia. 1"
Tempat sampah
Sumur peresapan
Sumur gali
Jembatan masuk
C.

D.

10.00 m'
10.00 m'
1.00 unit
1.00 ls
1.00 ls
1.00 unit
1.00 unit
609.60 m2
312.50 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit

Harga
Satuan Rp.
635,000.00
635,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
546,300.00
15,000.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
6,650,000.00

Jumlah
Harga Rp.
6,350,000.00
6,350,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
333,024,480.00
4,687,500.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
13,300,000.00

PEKERJAAN LAIN-LAIN :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

1
2
3

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang sloof
Beton bertulang kolom
Beton pondasi mesin genset

2.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

49.50 m3
22.86 m3
3.60 m3
7.20 m3
15.84 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

1,361,250.00
342,900.00
468,720.00
1,008,000.00
4,029,696.00

3.04 m3
1.44 m3
2.26 m3

2,303,700.00
1,730,100.00
1,383,500.00

7,003,248.00
2,491,344.00
3,126,710.00
43/140

No.

Uraian Pekerjaan
4
5
6
7
8
9

Beton bertulang balok daak


Beton bertulang plat daak
Beton bertulang listplank
Pipa talang 3"
Corong talang
Water proofing daak

1
2
3
4
5

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan

3.

5.
1
2

6.

PEK. PAS. KOSEN :


Type PB1
Pintu plat besi + kusen 2,2x1,4 + kunci
Type PB2
Pintu plat besi + kusen 0,9x2,2 + kunci

PEK. PLAFOND :
Plafond exspose

PEK. PASANG LANTAI DAN DINDING :


Rabat beton

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

7.
9.

D.
E.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

6.90 m3
4.80 m3
0.76 m3
19.20 m'
4.00 bh
60.00 m2

2,136,900.00
1,526,600.00
2,136,900.00
42,000.00
75,000.00
75,000.00

14,744,610.00
7,327,680.00
1,624,044.00
806,400.00
300,000.00
4,500,000.00

1.82 m3
2.24 m2
12.76 m3
212.80 m2
50.00 m'

383,300.00
26,500.00
358,200.00
23,200.00
7,500.00

697,606.00
59,360.00
4,570,632.00
4,936,960.00
375,000.00

1.00 unit

4,518,100.00

4,518,100.00

2.00 unit

3,169,000.00

6,338,000.00

60.00 m2

12,500.00

750,000.00

4.80 m3

363,800.00

1,746,240.00

85.12 m2
127.68 m2
60.00 m2

18,500.00
15,000.00
15,000.00

1,574,720.00
1,915,200.00
900,000.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

No.

Uraian Pekerjaan

1.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

99.80 m3
40.67 m3
8.06 m3
16.12 m3
34.94 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

2,744,500.00
610,050.00
1,049,412.00
2,256,800.00
8,888,736.00

1
2
3
4
5
6

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang sloof
Beton bertulang kolom
Beton bertulang ring balk
Beton bertulang talang
Beton bertulang konsol
Water proofing talang beton

2.01 m3
2.43 m3
3.50 m3
2.75 m3
0.54 m3
27.50 m2

2,303,700.00
1,653,800.00
2,190,800.00
1,526,600.00
2,190,800.00
75,000.00

4,630,437.00
4,018,734.00
7,667,800.00
4,198,150.00
1,183,032.00
2,062,500.00

1
2
3
4
5

PEK. RANGKA ATAP DAN ATAP :


Atap metal deck
Lapis alluminium foil bawah atap ( isolasi panas )
Kontruksi rangka atap baja ringan
Pipa talang 3"
Corong talang

78.00 m2
78.00 m2
78.00 m2
25.00 m'
5.00 bh

95,000.00
32,000.00
175,000.00
42,000.00
75,000.00

7,410,000.00
2,496,000.00
13,650,000.00
1,050,000.00
375,000.00

1
2
3
4
5

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan

2.60 m3
43.33 m2
15.70 m3
261.67 m2
150.00 m'

383,300.00
26,500.00
358,200.00
23,200.00
7,500.00

996,580.00
1,148,333.33
5,623,740.00
6,070,666.67
1,125,000.00

3.00 unit

1,968,000.00

5,904,000.00

2.

3.

4.

5.
1

PEK. PAS. KOSEN :


TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

1.00 unit

3,708,800.00

3,708,800.00

TYPE P3
Frame vertikal, Frame horisontal,Kaca bening 8 mm
PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium
Sealant

1.00 unit

6,331,900.00

6,331,900.00

TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium
Kunci tanam, Engsel pintu, Frame tatapan
Sealant

1.00 unit

2,296,400.00

2,296,400.00

TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm

2.00 unit

4,684,700.00

9,369,400.00

44/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

Sponge, Sealant
6.
1
2
3

PEK. PLAFOND :
Plafond gypsum board rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum

75.00 m2
10.00 m2
60.00 m'

60,000.00
65,000.00
15,000.00

4,500,000.00
650,000.00
900,000.00

1
2
3
4

PEK. PASANG LANTAI DAN DINDING :


Rabat beton
Lantai keramik 40x40 cm
Lantai keramik 30x30 cm km/wc
Dinding keramik 20x25 cm km/wc

0.83 m3
75.00 m2
10.00 m2
45.00 m2

363,800.00
73,700.00
71,700.00
77,700.00

302,681.60
5,527,500.00
717,000.00
3,496,500.00

1
2
3
4
5

PEK.SANITAIR :
Closet duduk porselin + jet washer
saringan air
Kran air
Wastafel
Kaca cermin

2,715,000.00
255,000.00
154,000.00
2,107,000.00
350,000.00

5,430,000.00
765,000.00
924,000.00
4,214,000.00
700,000.00

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond

18,500.00
15,000.00
15,000.00

1,861,100.00
2,430,000.00
1,275,000.00

7.

8.

9.

100.60 m2
162.00 m2
85.00 m2
E.

F.

2.00 bh
3.00 bh
6.00 bh
2.00 bh
2.00 bh

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

1
2
3

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang (slof,klm,ring )
Talang beton
Water profing

1
2
3
4
5
6
1
2
3

2.

3.

4.

5.
1

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

47.10 m3
22.10 m3
5.20 m3
6.90 m3
12.80 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

1,295,250.00
331,500.00
677,040.00
966,000.00
3,256,320.00

3.54 m3
0.38 m3
2.60 m2

2,303,700.00
2,303,700.00
75,000.00

8,155,098.00
875,406.00
195,000.00

PEK. RANGKA ATAP DAN ATAP :


Atap spandek
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
Gording canal C
Listplank holow 40x80 cm
Corong talang
Pipa talang

28.00 m2
28.00 m2
113.86 kg
26.00 m2
1.00 bh
3.00 m'

95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00

2,660,000.00
896,000.00
1,081,670.00
9,100,000.00
75,000.00
126,000.00

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan

11.00 m3
184.00 m2
29.00 m'

358,200.00
23,200.00
7,500.00

3,940,200.00
4,268,800.00
217,500.00

2.00 unit

1,694,900.00

3,389,800.00

PEK. PAS. KOSEN :


TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kaca tempered 8 mm, Kunci tanam, Engsel pintu
Frame tatapan, Sealant

Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

8,611,800.00

8,611,800.00

1.00 unit

6,486,200.00

6,486,200.00

Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant
Jendela Security

1.00 Unit

370,000.00

370,000.00

PEK. PLAFOND :
Plafond gypsum rangka metal furing

26.80 m2

60,000.00

1,608,000.00

1
2
3
4

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai
Lantai keramik 40x40 cm
Grill AC stainless steel

1.34 m3
2.68 m3
26.80 m2
4.20 m'

228,400.00
130,200.00
73,700.00
450,000.00

306,056.00
348,936.00
1,975,160.00
1,890,000.00

1
2
3
4

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium

70.36 m2
58.00 m2
26.80 m2
8.50 m2

18,500.00
15,000.00
15,000.00
250,000.00

1,301,660.00
870,000.00
402,000.00
2,125,000.00

6.
7.

8.

F.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :


45/140

No.

Uraian Pekerjaan

G.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

13.20 m3
5.28 m3
0.80 m3
1.60 m3
4.40 m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

363,000.00
79,200.00
104,160.00
224,000.00
1,119,360.00

1
2
3
4
5
6
7

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang (slof,klm,ring )
Atap daak beton
Balok daak beton
Listplank beton
Corong talang
Pipa talang
Water profing

0.84 m3
0.58 m3
0.18 m3
0.58 m3
2.00 bh
12.00 m'
5.80 m2

2,303,700.00
1,610,000.00
2,174,300.00
2,174,300.00
75,000.00
50,000.00
75,000.00

1,935,108.00
927,360.00
391,374.00
1,252,396.80
150,000.00
600,000.00
435,000.00

1
2
3

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan

1.92 m3
32.00 m2
50.00 m'

358,200.00
23,200.00
7,500.00

687,744.00
742,400.00
375,000.00

1.00 unit

2,173,100.00

2,173,100.00

4.00 unit

1,590,800.00

6,363,200.00

2.

3.

4.
1

5.

PEK. PAS. KOSEN :


Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Kunci tanam, engsel pintu, Pintu kaca raam alluminium
Sealant
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Sealant

PEK. PLAFOND :
Plafond gypsum rangka metal furing

5.80 m2

60,000.00

348,000.00

1
2
3

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai
Lantai keramik 40x40 cm

0.32 m3
0.64 m3
6.40 m2

228,400.00
130,200.00
73,700.00

73,088.00
83,328.00
471,680.00

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose

12.80 m2
19.20 m2
5.80 m2

18,500.00
15,000.00
15,000.00

236,800.00
288,000.00
87,000.00

6.

7.

G.
H.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

PEKERJAAN HALAMAN :

No.

Uraian Pekerjaan
1

Landscape
- Urug peninggian tanah halaman
- Palem raja
- Glodogan
- Tanaman perdu
- Tanah subur dan pemupukan
- Perataan/pembersihan lahan

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

1,872.00 m3
16.00 btg
14.00 btg
12.00 m2
352.80 m2
352.80 m2

45,000.00
500,000.00
450,000.00
225,000.00
15,000.00
5,000.00

84,240,000.00
8,000,000.00
6,300,000.00
2,700,000.00
5,292,000.00
1,764,000.00

1,830.60 m2
394.50 m'

106,400.00
70,000.00

194,775,840.00
27,615,000.00

153,000.00
250,000.00

46,512,000.00
4,500,000.00

2
1
2

Pekerjaan Pengerasan parkir :


Paving halaman
Kanstin tepi paving

3
1
2

Pekerjaan Saluran :
Saluran buis beton U.30 cm tertutup beton
Bak kontrol 50x50

304.00 m'
18.00 bh

Ground reservoir cap.50 m3 :


Galian tanah
Urugan kembali
Pasir urug
Pondasi beton plat dasar
Beton dinding, balok
Beton plat tutup
Pasang keramik 20/20 cm
Tutup besi man hole + gembok
Tangga servis
Pipa PVC 4"
Rabat beton
Water profing

73.50 m3
26.40 m3
0.95 m3
2.82 m3
12.20 m3
2.82 m3
118.75 m2
1.00 unit
1.00 unit
25.00 m'
0.95 m3
118.75 m2

27,500.00
15,000.00
130,200.00
1,750,000.00
1,750,000.00
1,750,000.00
71,700.00
1,250,000.00
600,000.00
47,000.00
363,800.00
75,000.00

2,021,250.00
396,000.00
123,690.00
4,935,000.00
21,350,000.00
4,935,000.00
8,514,375.00
1,250,000.00
600,000.00
1,175,000.00
345,610.00
8,906,250.00

2.00 unit

10,500,000.00

21,000,000.00

4
1
2
3
4
5
6
7
8
9
10
11
12
5
1

Septictank biotec system :


Septictank biotec system :

46/140

No.

Uraian Pekerjaan

6
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Pekerjaan Tiang Bendera


Galian tanah
Urugan pasir
Pasangan batu bata 1 : 3
Pondasi foot plat
Kolom praktis
Lantai Kerja 1 : 3 : 5
Rabat beton
Plesteran 1 : 3
Cat tembok
Cat besi
Sponengan
Pas. Granit
Plat GIP t = 6 cm + las
Tiang bendera GIP dia. 3" + kerekan

7
1
2
3
4
5
6
7
8
9
10
11
12
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9
1
2
3
4
5
6
7
8
9

Volume

Jumlah
Harga Rp.

1.20 m3
0.29 m3
2.63 m3
0.13 m3
0.14 m3
0.30 m3
1.80 m3
5.30 m2
5.30 m2
4.00 m2
25.00 m'
0.36 m2
4.00 m2
1.00 unit

27,500.00
130,200.00
383,300.00
1,383,500.00
1,500,000.00
228,400.00
363,800.00
26,500.00
18,500.00
45,000.00
7,500.00
1,250,000.00
450,000.00
3,200,000.00

33,000.00
37,758.00
1,008,079.00
179,855.00
210,000.00
68,520.00
654,840.00
140,450.00
98,050.00
180,000.00
187,500.00
450,000.00
1,800,000.00
3,200,000.00

Pagar tembok samping dan belakang :


Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Lampu dinding
Pagar kawat duri ( t = 60 cm )
Tali air

27.93 m3
4.30 m3
22.56 m3
5.80 m3
286.00 m'
408.12 m2
7.35 m3
25.14 m3
408.12 m2
11.00 unit
71.60 m'
286.40 m'

27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
375,000.00
75,000.00
15,000.00

768,075.00
559,860.00
5,739,264.00
87,000.00
2,145,000.00
7,550,220.00
11,025,000.00
9,005,148.00
9,468,384.00
4,125,000.00
5,370,000.00
4,296,000.00

Pagar depan
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Plesteran ban banan
Batu tempel candi
Railing pagar holow 40x40 dan 20x20
Pintu pagar depan 5 m'
Pintu pagar depan 8 m'

59.90 m3
6.42 m3
33.70 m3
23.96 m3
345.60 m'
64.18 m2
7.30 m3
14.61 m3
224.62 m2
213.92 m'
156.64 m2
108.00 m'
1.00 unit
1.00 unit

27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
17,500.00
200,000.00
250,000.00
4,750,000.00
7,600,000.00

1,647,250.00
835,884.00
8,573,280.00
359,400.00
2,592,000.00
1,187,330.00
10,950,000.00
5,233,302.00
5,211,184.00
3,743,600.00
31,328,000.00
27,000,000.00
4,750,000.00
7,600,000.00

13.50 m3
0.06 m3
0.93 m3
5.40 m3
50.00 m'
35.00 m2
2.80 m3
75.00 m2
35.00 m2

27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
500,000.00
23,200.00

371,250.00
8,332.80
236,083.20
81,000.00
375,000.00
647,500.00
4,200,000.00
37,500,000.00
812,000.00

Pekerjaan canopy,carport,garasi
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Carport atap policarbonat rangka besi finish cat duco
Plesteran 1 : 5
H.

I.

Harga
Satuan Rp.

PEKERJAAN HALAMAN :

PEK. MEKANIKAL ELEKTRIKAL :

No.

Uraian Pekerjaan

I.
A.
1
2
3
4
5
6
7
8

PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
AC splite wall 12,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

1
2
3
4
5
6
7
8
1
2
3
4
5

B.

C.

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

8.00 unit
3.00 unit
4.00 unit
1.00 unit
2.00 bh
5.00 bh
16.00 bh
16.00 unit

12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00

102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,315,200.00
64,600,000.00

Lantai 2
Cassete 36,100 BTUH + pengarah udara
Cassete 22,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
AC split wall 9.000 BTUH
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

5.00 unit
2.00 unit
1.00 unit
1.00 unit
3.00 bh
6.00 bh
9.00 bh
9.00 unit

21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00

106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00

Lantai 3
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille

5.00 unit
2.00 unit
4.00 unit
2.00 bh
5.00 bh

12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00

64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
47/140

No.

Uraian Pekerjaan
6
7

Stop kontak AC
Pemasangan AC + pengkabelan

Volume

Harga
Satuan Rp.

11.00 bh
11.00 unit

Jumlah
Harga Rp.

82,200.00
4,037,500.00

904,200.00
44,412,500.00

9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah

18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00

18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah

522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00

48.00 m'
31.50 m'
6.50 m'
29.00 m'
1.00 ls
2.00 bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00

51.50 m'
47.50 m'
1.00 lot

18,600.00
43,200.00
237,500.00

957,900.00
2,052,000.00
237,500.00
7,122,300.00

20.50 m'
22.70 m'
4.50 m'
29.00 m'
1.00 ls
2.00 bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00

53.10 m'
46.40 m'
1.00 lot

18,600.00
43,200.00
237,500.00

987,660.00
2,004,480.00
237,500.00
6,268,810.00

Jumlah Pekerjaan AC
II
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
1

2
3
4
5
6
7
C.
1

2
3
4
5

PEKERJAAN INSTALASI PLUMBING


Peralatan utama ( r. pompa )
Pompa air bersih Kapasitas 12 m3/h head 30 m'
Pompa booster
Strainer 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir
Gate valve dia. 1,5"
EWLC ground dan top reservoir
Reservoir atas fibre glass 2 m3 dg pipa
Peralatan dan alat - alat bantu
Primming tank 200 liter
Pekerjaan instalasi plumbing Lt. 1
Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW
Electric water heather 33 lt
Pengkabelan dan pemipaan water heather
Pekerjaan instalasi plumbing Lt. 2
Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW

2.00 unit
2.00 unit
2.00 bh
4.00 bh
2.00 bh
12.50 m'
25.70 m'
2.00 bh
1.00 unit
2.00 unit
1.00 ls
1.00 unit

51.00 m'
23.70 m'
43.20 m'
43.80 m'
1.00 ls
2.00 bh
28.10 m'
30.00 m'
1.00 lot
3.00 unit
1.00 ls

Jumlah
D.
1

2
3
4
5

Pekerjaan instalasi plumbing Lt. 3


Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW

Jumlah
Jumlah Pek. Instalasi Plumbing
III.
A.
1
2
3
4
B.

PEKERJAAN SOUND SYSTEM (TATA SUARA)


Back Ground musik, paging & emergency call
Input source terdiri dari double cassete deck
Paging call, terdiri dari
- table stand microphone lengkap microphone
- hand heald microphone
Amplifier system terdiri dari :
- Amplifier (mixing) preamp,FM tuner dan ding dong signal
- Power amplifier 2x120 watt
Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3

1
2
3
4

Instalasi sound system Lt. 1


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1
2
3
4

Instalasi sound system Lt. 2


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1
2
3
4

Instalasi sound system Lt. 3


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1.00 bh

1,852,500.00

1,852,500.00

1.00 bh
1.00 bh

2,042,500.00
726,800.00

2,042,500.00
726,800.00

1.00 bh
1.00 bh
1.00 ls

6,175,000.00
10,450,000.00
1,425,000.00
Jumlah

6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00

12.00 bh
5.00 bh
1.00 ls
1.00 bh

213,800.00
237,500.00
156,800.00
142,500.00

2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00

213,800.00
237,500.00
156,800.00
142,500.00

1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00

213,800.00
237,500.00
156,800.00
142,500.00

1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00

Jumlah
C.

9.00 bh
6.00 bh
1.00 ls
1.00 bh
Jumlah

D.

8.00 bh
6.00 bh
1.00 ls
1.00 bh
Jumlah

48/140

No.

Uraian Pekerjaan

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

Jumlah Pek. Inst. Sound System


IV.
A. 1
2
3
4
5

PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR

1.00 unit
2.00 bh
10.00 bh
1.00 unit
75.00 m'

B.
1
2

Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone

18.00 bh
18.00 ttk

1
2

Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone

13.00 bh
13.00 ttk

1
2

Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone

20.00 bh
20.00 ttk

C.

D.

2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah

2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00

45,600.00
118,800.00

820,800.00
2,138,400.00
2,959,200.00

45,600.00
118,800.00

592,800.00
1,544,400.00
2,137,200.00

45,600.00
118,800.00

912,000.00
2,376,000.00
3,288,000.00

Jumlah

Jumlah

Jumlah

Jumlah Pekerjaan Telepon


V.
A.
1
2
3

PEKERJAAN KABEL DATA


Lantai 1
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

1
2
3

Lantai 2
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

1
2
3

Lantai 3
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

B.

C.

79.00 m'
79.00 m'
15.00 ttk

56,500.00
4,300.00
141,100.00

4,463,500.00
339,700.00
2,116,500.00
6,919,700.00

56,500.00
4,300.00
141,100.00

2,260,000.00
172,000.00
1,552,100.00
3,984,100.00

56,500.00
4,300.00
141,100.00

4,322,250.00
328,950.00
2,539,800.00
7,191,000.00

Jumlah
40.00 m'
40.00 m'
11.00 ttk
Jumlah
76.50 m'
76.50 m'
18.00 ttk
Jumlah
Jumlah Pekerjaan Kabel Data

VI.
A.
1
2
3
4
5
6
7

PEKERJAAN INSTALASI LISTRIK


Instalasi penerangan pos jaga, r. ATM dan Taman depan
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Pengetanahan

3.00 bh
18.00 bh
4.00 bh
3.00 bh
4.00 bh
25.00 ttk
1.00 lot

223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00

670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00

177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00

3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00

518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00

11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00

133,800.00
223,500.00
378,600.00
65,300.00

535,200.00
447,000.00
10,222,200.00
65,300.00

Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Instalasi penerangan Lt. 1


Lampu taman GL pilar SL 18 W
Lampu RML 2x36 W
Lampu RMO 2x36 W
Lampu TK TL 2x36 W
Lampu TK TL 1x36 W
Lampu down light PL 11 W
Lampu down light halogen 50 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

1
2
3
4
5
6
7
8
9
10
11
12
13
14

Instalasi penerangan Lt. 2


Lampu RML 2x36 W
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Lampu baret TL 18 W
Lampu SL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

20.00 bh
12.00 bh
6.00 bh
4.00 bh
20.00 bh
68.00 bh
5.00 bh
8.00 bh
4.00 bh
6.00 bh
1.00 bh
6.00 bh
6.00 bh
153.00 ttk
56.50 m'
2.00 bh
1.00 lot
Jumlah

C.

23.00 bh
3.00 bh
26.00 bh
10.00 bh
2.00 bh
4.00 bh
6.00 bh
5.00 bh
5.00 bh
4.00 bh
74.00 ttk
51.00 m'
5.00 bh
1.00 lot
Jumlah

D.
1
2
3
4

Instalasi penerangan Lt. 3 dan r. mesin


Lampu TK TL 1x18 W
Lampu TK TL 2x36 W
Lampu RML 2x36 W
Lampu SL 18 W

4.00 bh
2.00 bh
27.00 bh
1.00 bh

49/140

No.

Uraian Pekerjaan
5
6
7
8
9
10
11
12
13
14
15

Lampu down light PL 11 W


Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel Penerangan lantai 2
Panel Penerangan lantai 3
Panel listrik AC lantai 1
Panel listrik AC lantai 2
Panel listrik AC lantai 3
Panel pompa hydrant
Panel pompa air bersih
Panel PCB
Panel capasitor bank
Panel pompa booster
Pentanahan

1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19

Pekerjaan kabel kabel


Dari PLN ke LVMDP 1 NYY (1x185) mm2
Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2
Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2
Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2
Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2
Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2
Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2
Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2
Dari LVMDP ke panel hidrant NYY 4x25 mm2
Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2
Dari LVMDP ke pompa air bersih NYY 4x10 mm2
Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2
Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2
Dari LVMDP ke panel booster NYY 4x4 mm2
Dari LVMDP ke panel r. genset NYY 4x4 mm2
Dari genset ke LVMDP NYY 4(1x185) mm2
Travo dengan pemasangan dan alat bantu + cubicle TM
Penyambungan daya 197 KVA ( meteran 2 unit )
Trench kabel feeder

Volume

Harga
Satuan Rp.

24.00 bh
8.00 bh
6.00 bh
7.00 bh
2.00 bh
4.00 bh
3.00 bh
79.00 ttk
51.00 m'
5.00 bh
1.00 lot

128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00

3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00

134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
2,104,300.00
2,090,000.00
Jumlah

134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
2,104,300.00
2,090,000.00
262,367,900.00

141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00

19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00

Jumlah
E.

F.

1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 ls
140.00 m'
41.50 m'
50.20 m'
54.50 m'
58.70 m'
60.25 m'
67.00 m'
51.00 m'
55.50 m'
60.00 m'
4.50 m'
20.00 m'
4.50 m'
7.50 m'
6.90 m'
64.10 m'
6.50 m'
6.50 m'
1.00 lot
1.00 lot
1.00 lot

Jumlah
Harga Rp.

4,417,500.00
Jumlah

Jumlah Pekerjaan Inst. Penerangan


VII.
A

1
2
3
4

PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Coaxial cable 2x1,5 mm2
Testing comissioning

4.00 bh
70.00 m'
1.00 unit
1.00 unit

39,700.00
6,200.00
213,800.00
57,000.00

158,800.00
434,000.00
213,800.00
57,000.00
863,600.00

39,700.00
6,200.00
213,800.00
57,000.00

158,800.00
434,000.00
213,800.00
57,000.00
863,600.00

39,700.00
6,200.00
213,800.00
57,000.00

119,100.00
372,000.00
213,800.00
57,000.00
761,900.00

3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah

3,325,000.00
1,662,500.00
354,000.00
475,000.00
5,816,500.00

Jumlah
B

4.00 bh
70.00 m'
1.00 unit
1.00 unit
Jumlah

3.00 bh
60.00 m'
1.00 unit
1.00 unit
Jumlah

1.00 unit
1.00 bh
30.00 m'
1.00 lot

Jumlah Pekerjaan Instalasi antena TV


VIII.
A

1
2
3
4

PEKERJAAN INSTALASI STOP KONTAK KOMPUTER


Lantai 1
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

29.00 bh
29.00 ttk
79.00 m'
1.00 unit
1.00 lot

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

794,600.00
6,043,600.00
5,253,500.00
1,852,500.00
617,500.00
14,561,700.00

Lantai 2
50/140

No.

Uraian Pekerjaan
1
2
3
4

1
2
3
4

Volume

Harga
Satuan Rp.

Jumlah
Harga Rp.

Stop kontak komputer 500 VA


Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

15.00 bh
15.00 ttk
40.00 m'
1.00 unit
1.00 lot

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

411,000.00
3,126,000.00
2,660,000.00
1,852,500.00
617,500.00
8,667,000.00

Lantai 3
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

30.00 bh
30.00 ttk
76.00 m'
1.00 unit
1.00 lot

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

822,000.00
6,252,000.00
5,054,000.00
1,852,500.00
617,500.00
14,598,000.00

Jumlah Pekerjaan Instalasi stop kontak


IX.
A.
1

2
3
4
5
6
7
B.

PEKERJAAN FIRE ALARM SYSTEM


Peralatan utama dan instalasi
Peralatan Utama
- Mesin control panel fire alarm (MCP-FA)
- kapasitas 6 zone
- Battery changer
- Power supply reftifier
Alarm bell
Indicator lamp
Manual break glass
Terminal box fire alarm
Instalasi
ANNUNCIATOR

1
2
3
4
5
6

Inst. fire alarm Lt.1


ROR head detector heat detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1
2
3
4
5
6
7

Inst. fire alarm Lt.2


ROR head detector heat detector
Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1
2
3
4
5
6
7

Inst. fire alarm Lt.3


ROR head detector heat detector
Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1.00 bh

1.00
1.00
1.00
1.00
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
lot
unit

10,616,300.00

10,616,300.00

291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah

291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00

156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00

3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00

156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00

2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00

156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00

2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00

bh
bh
bh
bh
bh
lot
Jumlah

C.

13.00
2.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
lot
Jumlah

D.

13.00
2.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
lot
Jumlah

Jumlah Pekerjaan Fire Alarm System


X.
A.
1

3
4
5
6
7
8
9
10
11
12
13
14

B.
1

2
3

PEKERJAAN HYDRANT SYSTEM :


Peralatan Utama
EFP (Electric Fire Pump)
- Kap. 80 m3/h
- Total head 50 m'
- Daya motor listrik 30 KW
Pompa Jockey (JP)
- Kap. 8 m3/h
- Total head 50 m'
- Daya motor listrik 3,7 KW
Pressure tank kap. 500 lt & accesories
Air releasi valve dia. 2"
Vacum gauge
Fitting-fitting
Peralatan bantu
Electrode water level control
Pressure switch
Pressure gauge
Presure release
Flow meter
Flow switch
Valve-valve
- Gate valve dia. 6"
- Check valve dia. 6"
- Strainer dia. 6"
- Foot valve dia. 6"
- Flexible joint dia. 6"
Pekerjaan Hydrant, Halaman
Black steel pipe schedule 40
- Dia. 6"
- Dia. 4"
alat bantu fitting-fitting
Hydrant box outdoor lengkap accesories
Hydrant pilar

1.00 unt

26,134,200.00

26,134,200.00

1.00 unt

29,598,100.00

29,598,100.00

1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00

bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh

10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00

10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00

5.00
2.00
2.00
2.00
4.00

bh
bh
bh
bh
bh

4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah

21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00

10.00
111.00
1.00
3.00
3.00

m'
m'
lot
bh
bh

442,200.00
299,300.00
2,019,900.00
2,327,500.00
1,852,500.00

4,422,000.00
33,222,300.00
2,019,900.00
6,982,500.00
5,557,500.00
51/140

No.

Uraian Pekerjaan
4
5
6
7
8
9
10

Volume

Testing
Alat bantu + fitting-fitting
Siamese Conection
Fire extiquiser lt. 1
Fire extiquiser lt. 2
Fire extiquiser lt. 3
Testing comissioning

1.00
1.00
1.00
6.00
3.00
3.00
1.00

Ls
lot
bh
bh
bh
bh
ls

Harga
Satuan Rp.
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah

Jumlah
Harga Rp.
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
64,455,100.00

Jumlah Pekerjaan Hidrant System


XI.
1

PEKERJAAN GENERATOR SYSTEM (GENSET)


Merk : PERKINS-STAMFORD (Lisensi TRAKNUS)
KVA : 200 KVA,Type : Silence type
- Coling system : Radiator coling system
- Starting system battery chargingalternator,starting motor
- Tree phase alternator : voltage 220/380 Volt
- Continous rating 160 kw
- Power Faktore 0,8 frek/50 Hz
- Tanki harian 200 ltr
- Pemipaan bahan bakar
- Panel AMF dan ATS
Exhouse fan cap. 500 CFM + pengkabelan

1.00 unit

350,075,000.00

350,075,000.00

1.00 ls
1.00 ls
1.00 unit
1.00 bh

2,042,500.00
570,000.00
40,375,000.00
2,707,500.00

2,042,500.00
570,000.00
40,375,000.00
2,707,500.00

Jumlah Pekerjaan Genset


XII.
1
2
3

PEKERJAAN INSTALASI PENANGKAL PETIR


EF Lightning
Terminal EF Lightning carier (coaxial kabel)
Connecting sleve fiberglass 70 cm

1.00 unit
30.00 m'
1.00 lot

15,675,000.00
109,300.00
403,800.00

15,675,000.00
3,279,000.00
403,800.00

Jumlah Pek. Instalasi Penangkal Petir


I.

PEK. MEKANIKAL ELEKTRIKAL :

52/140

BILL OF QUANTITY ( BQ )
ANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006

Jumlah Rp.

59,250,000.00

Jumlah Rp.

2,240,900.00

53/140

Jumlah Rp.

1,218,665,766.00

54/140

Jumlah Rp.

55/140

Jumlah Rp.

963,606,070.00

56/140

Jumlah Rp.
248,151,986.00

246,211,563.00
1,457,969,619.00
2,676,635,385.00

Jumlah Rp.

441,011,980.00

Jumlah Rp.

57/140

Jumlah Rp.

77,516,420.00

Jumlah Rp.

58/140

Jumlah Rp.

140,558,752.60

Jumlah Rp.

67,801,396.00
59/140

Jumlah Rp.

Jumlah Rp.

19,510,298.80

Jumlah Rp.

60/140

Jumlah Rp.

680,880,414.00

Jumlah Rp.

61/140

Jumlah Rp.

587,975,100.00

77,309,000.00

62/140

Jumlah Rp.

33,807,400.00

38,213,500.00

18,094,800.00

63/140

Jumlah Rp.

556,703,870.00

8,305,600.00

64/140

Jumlah Rp.

37,826,700.00

24,461,700.00

65/140

Jumlah Rp.

186,202,900.00

395,770,000.00

19,357,800.00
1,984,028,370.00

66/140

BILL OF QUANTITY ( BQ )
PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006

B.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

No.

Uraian Pekerjaan
BQ

I.

TAMBAH

Volume
KURANG

REVISI

Harga
Satuan Rp.

PEKERJAAN STRUKTUR DAN ATAP :

PEKERJAAN PONDASI
PDA TEST

2.00

2.00 Ttk

4,000,000.00

PEKERJAAN BETON BERTULANG LANTAI 1 :


1

Beton Bertulang Pelat lantai Dasar t = 10 cm

57.87

0.00

57.87 m3

814,300.00

-40.51 m3

228,400.00

407.83 m2

32,500.00

I. PEKERJAAN STRUKTUR DAN ATAP :


II.

PEKERJAAN FINISHING ARSITEKTUR :

a.

PEK. FINISHING ARSITEKTUR LT. 1 :

5.
2

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5 bwh lantai t. 7 cm

40.51

-40.51

a. PEK. FINISHING ARSITEKTUR LT. 1 :


b.

PEK.FINISHING ARSITEKTUR LT.2 :


b. PEK.FINISHING ARSITEKTUR LT.2 :

c.

PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

3.
1

PEK. PASANG LANTAI DAN DINDING :


Screed Dak Atap

407.83

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


II. PEKERJAAN FINISHING ARSITEKTUR :
B.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

67/140

D.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :


D.

E.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :


E.

F.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

1
2
3

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang (slof,klm,ring )
Talang beton
Water profing

1
2
3
4
5
6
1
2
3

2.

3.

4.

5.
1

Volume

Harga
Satuan Rp.

47.10
22.10
5.20
6.90
12.80

m3
m3
m3
m3
m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

3.54
0.38
2.60

m3
m3
m2

2,303,700.00
2,303,700.00
75,000.00

PEK. RANGKA ATAP DAN ATAP :


Atap spandek
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
Gording canal C
Listplank holow 40x80 cm
Corong talang
Pipa talang

28.00
28.00
113.86
26.00
1.00
3.00

m2
m2
kg
m2
bh
m'

95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan

11.00
184.00
29.00

m3
m2
m'

358,200.00
23,200.00
7,500.00

PEK. PAS. KOSEN :


TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kaca tempered 8 mm, Kunci tanam, Engsel pintu
Frame tatapan, Sealant

2.00

unit

1,694,900.00

Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant

1.00

unit

8,611,800.00

1.00

unit

6,486,200.00

Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant
Jendela Security

1.00

Unit

370,000.00

PEK. PLAFOND :
Plafond gypsum rangka metal furing

26.80

m2

60,000.00

1
2
3
4

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai
Lantai keramik 40x40 cm
Grill AC stainless steel

1.34
2.68
26.80
4.20

m3
m3
m2
m'

228,400.00
130,200.00
73,700.00
450,000.00

1
2
3
4

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium

70.36
58.00
26.80
8.50

m2
m2
m2
m2

18,500.00
15,000.00
15,000.00
250,000.00

6.
7.

8.

F.

G.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

No.

Uraian Pekerjaan

1.
1
2
3
4
5

PEK. PONDASI BATU BELAH :


Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5

1
2
3

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :


Beton bertulang (slof,klm,ring )
Atap daak beton
Balok daak beton

2.

Volume

Harga
Satuan Rp.

13.20
5.28
0.80
1.60
4.40

m3
m3
m3
m3
m3

27,500.00
15,000.00
130,200.00
140,000.00
254,400.00

0.84
0.58
0.18

m3
m3
m3

2,303,700.00
1,610,000.00
2,174,300.00
68/140

4
5
6
7

Listplank beton
Corong talang
Pipa talang
Water profing

0.58
2.00
12.00
5.80

m3
bh
m'
m2

2,174,300.00
75,000.00
50,000.00
75,000.00

1
2
3

PEK. PAS. BT. BATA / PLESTERAN :


Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan

1.92
32.00
50.00

m3
m2
m'

358,200.00
23,200.00
7,500.00

3.

4.
1

5.

PEK. PAS. KOSEN :


Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Kunci tanam, engsel pintu, Pintu kaca raam alluminium
Sealant
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Sealant

unit

2,173,100.00

4.00

unit

1,590,800.00

PEK. PLAFOND :
Plafond gypsum rangka metal furing

5.80

m2

60,000.00

1
2
3

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai
Lantai keramik 40x40 cm

0.32
0.64
6.40

m3
m3
m2

228,400.00
130,200.00
73,700.00

1
2
3

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose

12.80
19.20
5.80

m2
m2
m2

18,500.00
15,000.00
15,000.00

6.

7.

G.
H.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

PEKERJAAN HALAMAN :
H.

I.

1.00

PEKERJAAN HALAMAN :

PEK. MEKANIKAL ELEKTRIKAL :

No.

Uraian Pekerjaan

I.
A.
1
2
3
4
5
6
7
8

PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
AC splite wall 12,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

1
2
3
4
5
6
7
8

Lantai 2
Cassete 36,100 BTUH + pengarah udara
Cassete 22,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
AC split wall 9.000 BTUH
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

1
2
3
4
5
6
7

Lantai 3
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan

B.

C.

Volume

8.00
3.00
4.00
1.00
2.00
5.00
16.00
16.00

Harga
Satuan Rp.

0.00

unit
unit
unit
unit
bh
bh
bh
unit

12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00

5.00
2.00
1.00
1.00
3.00
6.00
9.00
9.00

unit
unit
unit
unit
bh
bh
bh
unit

21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00

5.00
2.00
4.00
2.00
5.00
11.00
11.00

unit
unit
unit
bh
bh
bh
unit

12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
82,200.00
4,037,500.00

unit
unit
bh
bh
bh
m'
m'
bh
unit
unit
ls
unit

9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah

Jumlah Pekerjaan AC
II
A.
1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN INSTALASI PLUMBING


Peralatan utama ( r. pompa )
Pompa air bersih Kapasitas 12 m3/h head 30 m'
Pompa booster
Strainer 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir
Gate valve dia. 1,5"
EWLC ground dan top reservoir
Reservoir atas fibre glass 2 m3 dg pipa
Peralatan dan alat - alat bantu
Primming tank 200 liter

2.00
2.00
2.00
4.00
2.00
12.50
25.70
2.00
1.00
2.00
1.00
1.00

69/140

B.
1

2
3
4
5
6
7
C.
1

2
3
4
5

Pekerjaan instalasi plumbing Lt. 1


Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW
Electric water heather 33 lt
Pengkabelan dan pemipaan water heather
Pekerjaan instalasi plumbing Lt. 2
Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW

51.00
23.70
43.20
43.80
1.00
2.00

m'
m'
m'
m'
ls
bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

28.10
30.00
1.00
3.00
1.00

m'
m'
lot
unit
ls

48.00
31.50
6.50
29.00
1.00
2.00

m'
m'
m'
m'
ls
bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

51.50
47.50
1.00

m'
m'
lot

18,600.00
43,200.00
237,500.00

18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah

Jumlah
D.
1

2
3
4
5

Pekerjaan instalasi plumbing Lt. 3


Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW

20.50
22.70
4.50
29.00
1.00
2.00

m'
m'
m'
m'
ls
bh

22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00

53.10
46.40
1.00

m'
m'
lot

18,600.00
43,200.00
237,500.00
Jumlah

Jumlah Pek. Instalasi Plumbing


III.
A.
1
2
3
4
B.

PEKERJAAN SOUND SYSTEM (TATA SUARA)


Back Ground musik, paging & emergency call
Input source terdiri dari double cassete deck
Paging call, terdiri dari
- table stand microphone lengkap microphone
- hand heald microphone
Amplifier system terdiri dari :
- Amplifier (mixing) preamp,FM tuner dan ding dong signal
- Power amplifier 2x120 watt
Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3

1
2
3
4

Instalasi sound system Lt. 1


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1
2
3
4

Instalasi sound system Lt. 2


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1
2
3
4

Instalasi sound system Lt. 3


Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box

1.00

bh

1,852,500.00

1.00
1.00

bh
bh

2,042,500.00
726,800.00

1.00
1.00
1.00

bh
bh
ls

6,175,000.00
10,450,000.00
1,425,000.00
Jumlah

12.00
5.00
1.00
1.00

bh
bh
ls
bh

213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

C.

9.00
6.00
1.00
1.00

bh
bh
ls
bh

213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

D.

8.00
6.00
1.00
1.00

bh
bh
ls
bh

213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

Jumlah Pek. Inst. Sound System


IV.
A. 1
2
3
4
5

PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR

1.00
2.00
10.00
1.00
75.00

unit
bh
bh
unit
m'

B.
1
2

Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone

18.00
18.00

bh
ttk

1
2

Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone

13.00
13.00

bh
ttk

1
2

Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone

20.00
20.00

bh
ttk

C.

D.

2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah

Jumlah Pekerjaan Telepon


70/140

V.
A.
1
2
3

PEKERJAAN KABEL DATA


Lantai 1
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

1
2
3

Lantai 2
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

1
2
3

Lantai 3
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data

B.

C.

79.00
79.00
15.00

m'
m'
ttk

56,500.00
4,300.00
141,100.00
Jumlah

40.00
40.00
11.00

m'
m'
ttk

56,500.00
4,300.00
141,100.00
Jumlah

76.50
76.50
18.00

m'
m'
ttk

56,500.00
4,300.00
141,100.00
Jumlah

Jumlah Pekerjaan Kabel Data


VI.
A.
1
2
3
4
5
6
7

PEKERJAAN INSTALASI LISTRIK


Instalasi penerangan pos jaga, r. ATM dan Taman depan
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Pengetanahan

3.00
18.00
4.00
3.00
4.00
25.00
1.00

bh
bh
bh
bh
bh
ttk
lot

223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
Jumlah

B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Instalasi penerangan Lt. 1


Lampu taman GL pilar SL 18 W
Lampu RML 2x36 W
Lampu RMO 2x36 W
Lampu TK TL 2x36 W
Lampu TK TL 1x36 W
Lampu down light PL 11 W
Lampu down light halogen 50 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

20.00
12.00
6.00
4.00
20.00
68.00
5.00
8.00
4.00
6.00
1.00
6.00
6.00
153.00
56.50
2.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot

1
2
3
4
5
6
7
8
9
10
11
12
13
14

Instalasi penerangan Lt. 2


Lampu RML 2x36 W
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Lampu baret TL 18 W
Lampu SL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

23.00
3.00
26.00
10.00
2.00
4.00
6.00
5.00
5.00
4.00
74.00
51.00
5.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Instalasi penerangan Lt. 3 dan r. mesin


Lampu TK TL 1x18 W
Lampu TK TL 2x36 W
Lampu RML 2x36 W
Lampu SL 18 W
Lampu down light PL 11 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
Instalasi stop kontak dan titik lampu
rak kabel
Grid swicth
Pengetanahan

4.00
2.00
27.00
1.00
24.00
8.00
6.00
7.00
2.00
4.00
3.00
79.00
51.00
5.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot

1
2
3
4
5
6
7
8
9
10
11
12
13
14

Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel Penerangan lantai 2
Panel Penerangan lantai 3
Panel listrik AC lantai 1
Panel listrik AC lantai 2
Panel listrik AC lantai 3
Panel pompa hydrant
Panel pompa air bersih
Panel PCB

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
Jumlah

C.

518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
Jumlah

D.

133,800.00
223,500.00
378,600.00
65,300.00
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
Jumlah

E.

134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
71/140

15
16
17

Panel capasitor bank


Panel pompa booster
Pentanahan

1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19

Pekerjaan kabel kabel


Dari PLN ke LVMDP 1 NYY (1x185) mm2
Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2
Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2
Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2
Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2
Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2
Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2
Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2
Dari LVMDP ke panel hidrant NYY 4x25 mm2
Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2
Dari LVMDP ke pompa air bersih NYY 4x10 mm2
Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2
Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2
Dari LVMDP ke panel booster NYY 4x4 mm2
Dari LVMDP ke panel r. genset NYY 4x4 mm2
Dari genset ke LVMDP NYY 4(1x185) mm2
Travo dengan pemasangan dan alat bantu + cubicle TM
Penyambungan daya 197 KVA ( meteran 2 unit )
Trench kabel feeder

F.

1.00
1.00
1.00
140.00
41.50
50.20
54.50
58.70
60.25
67.00
51.00
55.50
60.00
4.50
20.00
4.50
7.50
6.90
64.10
6.50
6.50
1.00
1.00
1.00

unit
unit
ls
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
lot
lot
lot

5,462,500.00
2,104,300.00
2,090,000.00
Jumlah
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
4,417,500.00
Jumlah

Jumlah Pekerjaan Inst. Penerangan


VII.
A

1
2
3
4

PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

1
2
3
4

Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena

3.00
60.00
1.00
1.00

bh
m'
unit
unit

1
2
3
4

Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Coaxial cable 2x1,5 mm2
Testing comissioning

1.00
1.00
30.00
1.00

unit
bh
m'
lot

3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah

4.00
70.00
1.00
1.00

bh
m'
unit
unit

39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

4.00
70.00
1.00
1.00

bh
m'
unit
unit

39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

Jumlah Pekerjaan Instalasi antena TV


VIII.
A

1
2
3
4

1
2
3
4

1
2
3
4

PEKERJAAN INSTALASI STOP KONTAK KOMPUTER


Lantai 1
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

29.00
29.00
79.00
1.00
1.00

bh
ttk
m'
unit
lot

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

Lantai 2
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

15.00
15.00
40.00
1.00
1.00

bh
ttk
m'
unit
lot

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

Lantai 3
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

30.00
30.00
76.00
1.00
1.00

bh
ttk
m'
unit
lot

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

Jumlah Pekerjaan Instalasi stop kontak


IX.
A.
1

2
3
4
5
6
7

PEKERJAAN FIRE ALARM SYSTEM


Peralatan utama dan instalasi
Peralatan Utama
- Mesin control panel fire alarm (MCP-FA)
- kapasitas 6 zone
- Battery changer
- Power supply reftifier
Alarm bell
Indicator lamp
Manual break glass
Terminal box fire alarm
Instalasi
ANNUNCIATOR

1.00

bh

1.00
1.00
1.00
1.00
1.00
1.00

bh
bh
bh
bh
lot
unit

10,616,300.00

291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
72/140

B.
1
2
3
4
5
6

Inst. fire alarm Lt.1


ROR head detector heat detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1
2
3
4
5
6
7

Inst. fire alarm Lt.2


ROR head detector heat detector
Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

1
2
3
4
5
6
7

Inst. fire alarm Lt.3


ROR head detector heat detector
Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"

20.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
lot

156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

C.

13.00
2.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
lot

156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

D.

13.00
2.00
1.00
1.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
lot

156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

Jumlah Pekerjaan Fire Alarm System


X.
A.
1

3
4
5
6
7
8
9
10
11
12
13
14

B.
1

2
3
4
5
6
7
8
9
10

PEKERJAAN HYDRANT SYSTEM :


Peralatan Utama
EFP (Electric Fire Pump)
- Kap. 80 m3/h
- Total head 50 m'
- Daya motor listrik 30 KW
Pompa Jockey (JP)
- Kap. 8 m3/h
- Total head 50 m'
- Daya motor listrik 3,7 KW
Pressure tank kap. 500 lt & accesories
Air releasi valve dia. 2"
Vacum gauge
Fitting-fitting
Peralatan bantu
Electrode water level control
Pressure switch
Pressure gauge
Presure release
Flow meter
Flow switch
Valve-valve
- Gate valve dia. 6"
- Check valve dia. 6"
- Strainer dia. 6"
- Foot valve dia. 6"
- Flexible joint dia. 6"
Pekerjaan Hydrant, Halaman
Black steel pipe schedule 40
- Dia. 6"
- Dia. 4"
alat bantu fitting-fitting
Hydrant box outdoor lengkap accesories
Hydrant pilar
Testing
Alat bantu + fitting-fitting
Siamese Conection
Fire extiquiser lt. 1
Fire extiquiser lt. 2
Fire extiquiser lt. 3
Testing comissioning

1.00

unt

26,134,200.00

1.00

unt

29,598,100.00

1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00

bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh

10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00

5.00
2.00
2.00
2.00
4.00

bh
bh
bh
bh
bh

4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah

10.00
111.00
1.00
3.00
3.00
1.00
1.00
1.00
6.00
3.00
3.00
1.00

m'
m'
lot
bh
bh
Ls
lot
bh
bh
bh
bh
ls

442,200.00
299,300.00
2,019,900.00
2,327,500.00
1,852,500.00
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah

Jumlah Pekerjaan Hidrant System


XI.
1

PEKERJAAN GENERATOR SYSTEM (GENSET)


Merk : PERKINS-STAMFORD (Lisensi TRAKNUS)
KVA : 200 KVA,Type : Silence type
- Coling system : Radiator coling system
- Starting system battery chargingalternator,starting motor
- Tree phase alternator : voltage 220/380 Volt
- Continous rating 160 kw
- Power Faktore 0,8 frek/50 Hz
- Tanki harian 200 ltr
- Pemipaan bahan bakar
- Panel AMF dan ATS
Exhouse fan cap. 500 CFM + pengkabelan

1.00

unit

350,075,000.00

1.00
1.00
1.00
1.00

ls
ls
unit
bh

2,042,500.00
570,000.00
40,375,000.00
2,707,500.00

unit
m'
lot

15,675,000.00
109,300.00
403,800.00

Jumlah Pekerjaan Genset


XII.
1
2
3

PEKERJAAN INSTALASI PENANGKAL PETIR


EF Lightning
Terminal EF Lightning carier (coaxial kabel)
Connecting sleve fiberglass 70 cm

1.00
30.00
1.00
Jumlah Pek. Instalasi Penangkal Petir

73/140

I.

PEK. MEKANIKAL ELEKTRIKAL :

74/140

OF QUANTITY ( BQ )
PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
ABANG SERANG
UN ANGGARAN 2006

BANGUNAN UTAMA :

Jumlah
Harga Rp. (Tambah)

Jumlah
Harga Rp. (Kurang)

Jumlah Rp.

8,000,000.00

47,123,541.00

55,123,541.00

-9,252,484.00

-9,252,484.00

0.00

13,254,475.00

13,254,475.00
4,001,991.00
59,125,532.00

75/140

R.POMPA,R.GENSET,R.PANEL :

0.00

NUNJANG ( MUSHOLA, KANTIN ) :

0.00

Jumlah
Harga Rp.

Jumlah Rp.

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

NAN GARDU JAGA - ATM :

0.00

Jumlah
Harga Rp.

Jumlah Rp.

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
76/140

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

NGUNAN GARDU JAGA :

0.00

AN :

0.00

Jumlah
Harga Rp.

Jumlah Rp.

102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,315,200.00
64,600,000.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
904,200.00
44,412,500.00
587,975,100.00

18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
77/140

1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
77,309,000.00

1,852,500.00
2,042,500.00
726,800.00
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
33,807,400.00
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
820,800.00
2,138,400.00
2,959,200.00
592,800.00
1,544,400.00
2,137,200.00
912,000.00
2,376,000.00
3,288,000.00
38,213,500.00
78/140

4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
18,094,800.00

670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
535,200.00
447,000.00
10,222,200.00
65,300.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
79/140

5,462,500.00
2,104,300.00
2,090,000.00
262,367,900.00
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
556,703,870.00

158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
119,100.00
372,000.00
213,800.00
57,000.00
761,900.00
3,325,000.00
1,662,500.00
354,000.00
475,000.00
5,816,500.00
8,305,600.00

794,600.00
6,043,600.00
5,253,500.00
1,852,500.00
617,500.00
14,561,700.00
411,000.00
3,126,000.00
2,660,000.00
1,852,500.00
617,500.00
8,667,000.00
822,000.00
6,252,000.00
5,054,000.00
1,852,500.00
617,500.00
14,598,000.00
37,826,700.00

10,616,300.00

291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
80/140

3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
24,461,700.00

26,134,200.00

29,598,100.00

10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
4,422,000.00
33,222,300.00
2,019,900.00
6,982,500.00
5,557,500.00
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
64,455,100.00
186,202,900.00

350,075,000.00

2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
395,770,000.00

15,675,000.00
3,279,000.00
403,800.00
19,357,800.00
81/140

RIKAL :

1,984,028,370.00

82/140

PEKERJAAN TAMBAH-KURANG

A.

PEKERJAAN PERSIAPAN :

No.

Uraian Pekerjaan

Volume

A.

B.

Perhitungan

selisih

PEKERJAAN PERSIAPAN :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

No.
I.

Uraian Pekerjaan

Volume

Perhitungan

selisih

PEKERJAAN STRUKTUR DAN ATAP :

b.
5

PEKERJAAN BETON BERTULANG LANTAI 1 :


Beton kolom struktur

32.60 m3

34.65

2.05

1
2
3
4
5
6

PEKERJAAN BETON BERTULANG LANTAI 2 :


Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton

23.46 m3
29.70 m3
18.30 m3
47.32 m3
45.60 m3
5.58 m3

23.46
39.01
8.74
51.02
29.99
5.58

0.00
9.31
-9.56
3.70
-15.61
0.00

1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN BETON BERTULANG LANTAI 3 :


Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton
Atap daak
Beton balok induk daak
Beton balok anak daak
Beton balok ring atap
Beton kuda kuda atap
Water proofing daak

20.97 m3
35.72 m3
7.94 m3
47.32 m3
45.60 m3
2.80 m3
16.80 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2

20.97
35.72
7.94
49.58
29.99
2.80
30.72
19.37
8.09
5.00
7.00
168.00

0.00
0.00
0.00
2.26
-15.61
0.00
13.92
0.00
0.00
0.00
0.00
0.00

1,738.13
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
372.76
1,491.00
26.00
60.44
2,995.84
2,995.84
372.00

225.83
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
60.76
1,491.00
-10.00
60.44
-1,096.16
2,995.84
60.00

c.

d.

f.
1

2
3
4
5

PEK. RANGKA ATAP DAN ATAP :


Kuda kuda baja IWF
L40x40x4
Ikatan angin dia 16 mm
Pelat connection
Angkur baut dia 19
Angkur baut dia 8
Baut dia 16 mm
Baut dia 12 mm
Water mur dia 16
Treskstang dia 16
Cat zinchromate
Atap metal deck
Roofing screw
Bubungan atap metal
Flashing
Gording baja kanal C 150.50.20.3,2
Cat zinchromate
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex

1,512.30 kg

312.00 m2
36.00 m'
4,092.00 kg
312.00 m2

I. PEKERJAAN STRUKTUR DAN ATAP :


II.

PEKERJAAN FINISHING ARSITEKTUR :

a.
3.
11

PEK. FINISHING ARSITEKTUR LT. 1 :


PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :
TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
Type JM

7.00 unit

8.00

1.00

unit

1.00

1.00
83/140

No.

Uraian Pekerjaan

Volume

Type PK
PEK. PASANG LANTAI DAN DINDING :
Plester aci untuk lantai karpet

5.

Perhitungan

unit
m2

selisih

1.00

1.00

32.00

32.00

a. PEK. FINISHING ARSITEKTUR LT. 1 :


b.
3.

4.

PEK.FINISHING ARSITEKTUR LT.2 :


PEK. PASANG LANTAI DAN DINDING :
Plester aci untuk lantai karpet

m2

PEK.SANITAIR :
Lemari wastafel

m'

90.00

90.00

4.00

4.00

b. PEK.FINISHING ARSITEKTUR LT.2 :


c.
3.

PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


PEK. PASANG LANTAI DAN DINDING :
Plester aci untuk lantai karpet

m2

104.00

104.00

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :


II. PEKERJAAN FINISHING ARSITEKTUR :
B.
C.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

PEKERJAAN LAIN-LAIN :
C.

D.

PEKERJAAN LAIN-LAIN :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :


D.

E.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :


E.

F.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

No.
5.
1

Uraian Pekerjaan
PEK. PAS. KOSEN :
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kaca tempered 8 mm, Kunci tanam, Engsel pintu
Frame tatapan, Sealant

Volume

Perhitungan

selisih

1.00 unit

2.00

1.00

Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant

1.00 unit

1.00

0.00

Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant

1.00 unit

1.00

1.00

unit

1.00

1.00

Jendela Security
6.
1

PEK. PLAFOND :
Plafond gypsum rangka metal furing

26.80 m2

26.80

0.00

1
2

PEK. PASANG LANTAI DAN DINDING :


Lantai kerja 1:3:5
Pasir urug bwh lantai

1.34 m3
2.68 m3

1.34
2.68

0.00
0.00

7.

84/140

No.

Uraian Pekerjaan

Volume

Perhitungan

selisih

3
4

Lantai keramik 40x40 cm


Grill AC stainless steel

26.80 m2
m'

26.80
4.20

0.00
4.20

1
2
3
4

PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium

70.36 m2
58.00 m2
26.80 m2
8.50 m2

70.36
58.00
26.80
8.50

0.00
0.00
0.00
0.00

8.

F.

G.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :


G.

H.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

PEKERJAAN HALAMAN :
H.

I.

PEKERJAAN HALAMAN :

PEK. MEKANIKAL ELEKTRIKAL :

No.
I.
A.

Uraian Pekerjaan

Volume

Perhitungan

selisih

PEKERJAAN AC
Lantai 1
Stop kontak AC

15.00 bh

16.00

1.00

6
7

Lantai 3
Stop kontak AC
Pemasangan AC + pengkabelan

12.00 bh
12.00 unit

11.00
11.00

-1.00
-1.00

C.

Jumlah Pekerjaan AC
II

PEKERJAAN INSTALASI PLUMBING


Jumlah Pek. Instalasi Plumbing

III.

PEKERJAAN SOUND SYSTEM (TATA SUARA)


Jumlah Pek. Inst. Sound System

IV.
C.
1
2

PEKERJAAN TELEPHONE
Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone

10.00 bh
10.00 ttk

13.00
13.00

3.00
3.00
0.00

D.

Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone

17.00 bh
17.00 ttk

20.00
20.00

3.00
3.00
0.00

1
2

Jumlah Pekerjaan Telepon


V.

PEKERJAAN KABEL DATA


Jumlah Pekerjaan Kabel Data

VI.

PEKERJAAN INSTALASI LISTRIK


Jumlah Pekerjaan Inst. Penerangan

VII.
A
1
2

PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2

3.00 bh
50.00 m'

4.00
70.00

1.00
20.00

1
2

Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2

3.00 bh
45.00 m'

4.00
70.00

1.00
25.00

1
2

Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2

4.00 bh
45.00 m'

3.00
60.00

-1.00
15.00

Peralatan Utama
85/140

No.
3
4

Uraian Pekerjaan

Volume

Coaxial cable 2x1,5 mm2


Testing comissioning

Perhitungan

20.00 m'
1.00 lot

30.00
1.00

selisih
10.00
0.00

Jumlah Pekerjaan Instalasi antena TV


VIII.
A
1

PEKERJAAN INSTALASI STOP KONTAK KOMPUTER


Lantai 1
Stop kontak komputer 500 VA
Instalasi stop kontak

Lantai 2
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

1
2
3
4

1
2
3
4

27.00 bh

29.00
29.00

2.00
29.00

15.00 bh

15.00
15.00
40.00
1.00
1.00

0.00
15.00
0.00
0.00
0.00

30.00
30.00
76.00
1.00
1.00

0.00
30.00
0.00
0.00
0.00

40.00 m'
1.00 unit
1.00 lot

Lantai 3
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt

30.00 bh
76.00 m'
1.00 unit
1.00 lot

Jumlah Pekerjaan Instalasi stop kontak


IX.

PEKERJAAN FIRE ALARM SYSTEM


Jumlah Pekerjaan Fire Alarm System

X.
B.
1

PEKERJAAN HYDRANT SYSTEM :


Pekerjaan Hydrant, Halaman
Black steel pipe schedule 40
- Dia. 6"
- Dia. 4"
alat bantu fitting-fitting

4.00 m'
50.00 m'

10.00
111.00
1.00

6.00
61.00
1.00

Jumlah Pekerjaan Hidrant System


XI.

PEKERJAAN GENERATOR SYSTEM (GENSET)


Jumlah Pekerjaan Genset

XII.

PEKERJAAN INSTALASI PENANGKAL PETIR


Jumlah Pek. Instalasi Penangkal Petir
I.

J.

PEK. MEKANIKAL ELEKTRIKAL :

BIAYA PERIJINAN :
J.

BIAYA PERIJINAN :

86/140

Harga
Satuan Rp.

Jumlah
Harga Rp.

Jumlah Rp.

0.00

Harga
Satuan Rp.

2,047,200.00

Jumlah
Harga Rp.

Jumlah Rp.

4,196,760

1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00

19,894,539
(20,944,048)
5,648,420
(27,038,081)
-

1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00

3,450,116
(27,038,081)
21,250,272
-

9,500.00
9,500.00
9,500.00
9,500.00
58,000.00
15,000.00
6,000.00
12,500.00
28,000.00
17,500.00
600.00
95,000.00
850.00
60,000.00
60,000.00
9,500.00
600.00
32,000.00

2,145,385
523,450
366,985
2,930,845
2,784,000
1,200,000
912,000
5,700,000
112,000
1,785,000
1,284,420
5,772,200
1,267,350
(600,000)
3,626,400
(10,413,520)
1,797,504
1,920,000
2,533,916.00

2,256,100.00

2,256,100

4,080,300.00

4,080,300
87/140

Harga
Satuan Rp.
2,549,100.00

Jumlah
Harga Rp.
2,549,100

26,500.00

848,000

Jumlah Rp.

9,733,500.00

26,500.00

2,385,000

1,250,000.00

5,000,000
7,385,000.00

26,500.00

2,756,000

KTUR LT.3 DAN ATAP :

2,756,000.00
19,874,500.00

UTAMA :

22,408,416.00

0.00

R.GENSET,R.PANEL :

0.00

MUSHOLA, KANTIN ) :

0.00

Harga
Satuan Rp.

Jumlah
Harga Rp.

Jumlah Rp.

1,694,900.00

1,694,900

8,611,800.00

3,243,100.00

3,243,100

370,000.00

370,000

60,000.00

228,400.00
130,200.00

88/140

Harga
Satuan Rp.
73,700.00
450,000.00

Jumlah
Harga Rp.

Jumlah Rp.

1,890,000

18,500.00
15,000.00
15,000.00
250,000.00

U JAGA - ATM :

7,198,000.00

ARDU JAGA :

0.00

0.00

Harga
Satuan Rp.

82,200.00
82,200.00
4,037,500.00

Jumlah
Harga Rp.

Jumlah Rp.

82,200
(82,200)
(4,037,500)
-4,037,500.00

0.00

0.00

45,600.00
118,800.00

136,800
356,400
493,200

45,600.00
118,800.00

136,800
356,400
493,200

Jumlah

Jumlah

986,400.00

0.00

0.00

39,700.00
6,200.00

39,700
124,000
163,700

39,700.00
6,200.00

39,700
155,000
194,700

Jumlah

Jumlah
39,700.00
6,200.00
Jumlah

(39,700)
93,000
53,300

89/140

Harga
Satuan Rp.
11,800.00
475,000.00
Jumlah

Jumlah
Harga Rp.
118,000
118,000

Jumlah Rp.

529,700.00

27,400.00
208,400.00
Jumlah

54,800
6,043,600
6,098,400

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

3,126,000
3,126,000

27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

6,252,000
6,252,000

asi stop kontak

15,476,400.00

0.00

442,200.00
299,300.00
2,019,900.00
Jumlah

2,653,200
18,257,300
2,019,900
22,930,400
22,930,400.00

0.00

0.00
35,885,400.00

0.00

90/140

REKAPITULASI
BILL OF QUANTITY ( BQ )

A.

PEKERJAAN PERSIAPAN :

Rp.

B.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :


I.

PEKERJAAN STRUKTUR DAN ATAP :

Rp.

1,218,665,766.00

II.

PEKERJAAN FINISHING ARSITEKTUR :

Rp.

1,457,969,619.00
Rp.

C.

PEKERJAAN LAIN-LAIN :

Rp.

D.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

Rp.

E.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

Rp.

F.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

Rp.

G.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

Rp.

H.

PEKERJAAN HALAMAN :

Rp.

I.

PEK. MEKANIKAL ELEKTRIKAL :

Rp.

K.

PEK. TAMBAH - KURANG

Rp.
Jumlah A
Jumlah Tambah Kurang
JUMLAH B
JASA 10 % x A
Jumlah B
Biaya pengurusan/ijin lengkap
Jumlah C
PPN 10 % x C
Jumlah D
Dibulatkan

Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

KONTRAK

TAMBAH

KURANG

59,250,000.00

55,123,541.00
13,254,475.00

-9,252,484.00

2,676,635,385.00
441,011,980.00
77,516,420.00
140,558,752.60
67,801,396.00
19,510,298.80
680,880,414.00
1,984,028,370.00

6,147,193,016.40
59,125,532.00
6,206,318,548.40
620,631,854.84
6,826,950,403.24
54,137,500.00
6,881,087,903.24
688,108,790.32
7,569,196,693.56
7,569,197,000.00

68,378,016.00

(9,252,484.00)

A.

PEKERJAAN PERSIAPAN :

Rp.

B.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :


I.

PEKERJAAN STRUKTUR DAN ATAP :

Rp.

1,216,131,850.00

II.

PEKERJAAN FINISHING ARSITEKTUR :

Rp.

1,438,095,119.00
Rp.

C.

PEKERJAAN LAIN-LAIN :

Rp.

D.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

Rp.

E.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

Rp.

F.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

Rp.

G.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

Rp.

H.

PEKERJAAN HALAMAN :

Rp.

I.

PEK. MEKANIKAL ELEKTRIKAL :

Rp.

K.

PEK. TAMBAH - KURANG

Rp.
Jumlah A
JASA 10 % x A
Jumlah B
Biaya pengurusan/ijin lengkap
Jumlah C
PPN 10 % x C
Jumlah D
Dibulatkan

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

59,250,000.00

2,654,226,969.00
441,011,980.00
77,516,420.00
140,558,752.60
60,603,396.00
19,510,298.80
680,880,414.00
1,948,142,970.00
65,491,816.00
6,147,193,016
614,719,302
6,761,912,318
54,137,500
6,816,049,818
681,604,982
7,497,654,800
7,500,000,000

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

1 1 m3 Pasir urug
a. Material
Pasir urug
b. Upah borongan
c. Alat bantu dan lain - lain
Sub total
Dibulatkan

m3
ls
ls

1.00
1.00
1.00

100,000
30,000
200

2 1 m3 lantai kerja 1:3:5


a. Material
Semen
Pasir beton
Split
b. Upah borongan
c. Alat bantu dan lain - lain
Sub total
Dibulatkan

zak
m3
m3
ls
ls

3.80
0.33
0.56
1.00
1.00

33,000
140,000
120,000
110,000
5,000

3 1 m3 Beton readymix - K.275


a. Material
Beton readymix - K.275
b. Upah borongan
c. Alat bantu dan lain-lain + sewa pompa
Sub total
Dibulatkan

m3
ls
ls

1.00
1.00
1.00

390,000
20,000
25,000

m3
ls
ls

1.00
1.00
1.00

425,000
20,000
25,000

kg
kg
ls
ls

1.00
0.01
1.00
1.00

4,800
8,500
500
50

lbr
m2
kg
m2
ls

0.17
0.008
0.50
1.00
1.00

95,000
1,200,000
7,500
20,000
500

4 1 m3 Beton readymix - K.350


a. Material
Beton readymix - K.350
b. Upah borongan
c. Alat bantu dan lain-lain + sewa pompa
Sub total
Dibulatkan
5 1 kg Besi beton
a. Material
Besi beton BJTP.24 / BJTD .40
Kawat ikat beton
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
6 Bekisting kayu
a. Material
Multiplek 9 mm
Kaso
Paku
b. Upah borongan
c. Alat bantu dan lain-lain

95/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

Sub total
Dibulatkan

7 1 m3 Pondasi poer
Beton K 275
Besi beton
Bekisting kayu
Sub total

m3
kg
m2

25.53
3,680.78
86.79

435,000
5,400
50,000

m3
kg
m2

28.55
7332.10
275.20

435,000
5,400
50,000

m3
kg
m2

34.65
7625.62
293.70

435,000
5,400
50,000

m3
kg
m2

23.02
3871.49
178.08

435,000
5,400
50,000

m3
kg
m2

21.97
3386.93
169.68

435,000
5,400
50,000

m3
kg
m2

1.92
660.64
26.40

435,000
5,400
50,000

m3
kg

48.56
11630.24

470,000
5,400

Dibulatkan
8 1 m3 sloof beton
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
9 1 m3 kolom lt 1
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
10 1 m3 kolom lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
11 1 m3 kolom lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
12 1 m3 kolom lt dak
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
13 1 m3 beton SDB dan Kluis
Beton K 350
Besi beton

96/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN
Bekisting kayu
Sub total

m2

261.21

HARGA
SATUAN
(Rp.)
50,000

m3
kg
m2

29.99
4838.91
234.36

470,000
5,400
50,000

m3
kg
m2

39.01
8878.24
368.85

435,000
5,400
50,000

m3
kg
m2

8.74
1775.73
115.15

435,000
5,400
50,000

m3
kg
m2

31.97
7224.48
298.18

435,000
5,400
50,000

m3
kg
m2

7.68
1584.72
101.90

435,000
5,400
50,000

m3
kg
m2

30.35
5957.52
289.55

435,000
5,400
50,000

UNIT

VOLUME

Dibulatkan
14 1 m3 beton R. Arsip
Beton K 350
Besi beton
Bekisting kayu
Sub total
Dibulatkan
15 1 m3 Balok Induk lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
16 1 m3 balok anak lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan

17 1 m3 Balok Induk lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
18 1 m3 balok anak lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
19 1 m3 Balok Induk dak
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
20 1 m3 balok anak dak

97/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN
Beton K 275
Besi beton
Bekisting kayu
Sub total

m3
kg
m2

7.14
1252.50
84.95

HARGA
SATUAN
(Rp.)
435,000
5,400
50,000

m3
kg
m2

3.60
715.10
48.00

435,000
5,400
50,000

m3
kg
m2

1.00
125.00
8.33

435,000
5,400
50,000

m3
kg
m2

1.00
125.00
10.00

435,000
5,400
50,000

bh
zak
m3
ls
ls

72.00
0.24
0.02
1.00
1.00

220
33,000
125,000
12,000
200

bh
zak
m3
ls
ls

72.00
0.16
0.02
1.00
1.00

220
33,000
125,000
12,000
200

UNIT

VOLUME

Dibulatkan
21 1 m3 balok lt atap
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
22 1 m3 pelat lantai t=12 cm
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
23 1 m3 pelat lantai t=10 cm
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan

24 1 m2 Pasangan batu bata merah 1 : 3


a. Material
Bata merah Kw I
Semen PC
Pasir pasang
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan

25 1 m2 Pasangan batu bata merah 1 : 5


a. Material
Bata merah Kw I
Semen PC
Pasir pasang
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan

98/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

26 1 m2 Plesteran + acian 1:3 t=25 mm


a. Material
Semen PC
Pasir pasang
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan

zak
m3
ls
ls

0.29
0.03
1.00
1.00

33,000
125,000
13,000
200

zak
m3
ls
ls

0.23
0.02
1.00
1.00

33,000
125,000
13,000
200

zak
m3
ls
ls

5.70
0.83
1.00
1.00

33,000
125,000
70,000
2,000

m3
zak
m3
ls
ls

1.00
2.27
0.30
1.00
1.00

110,000
33,000
125,000
30,000
2,000

m2
kg
m3
kg
ls
ls

1.00
0.17
0.03
0.50
1.00
1.00

43,000
33,000
125,000
9,000
15,000
500

27 1 m2 Plesteran + acian 1:5 t=25 mm


a. Material
Semen PC
Pasir pasang
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
28 1 m3 rabat beton
a. Material
Semen PC
Pasir pasang
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
Pondasi batu belah 1:5
a. Material
Batu belah
Semen PC
Pasir pasang
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
29 1 m2 Lantai keramik 30x30
a. Material
Keramik 30x30 cm
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
30 1 m2 Lantai keramik 40x40

99/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

a. Material
Keramik 40x40 cm
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

m2
kg
m3
kg
ls
ls

1.00
0.17
0.03
0.50
1.00
1.00

45,000
33,000
125,000
9,000
15,000
500

m2
kg
m3
kg
ls
ls

1.00
0.17
0.03
0.50
1.00
1.00

43,000
33,000
125,000
9,000
21,000
500

m2
zak
m3
kg
ls
ls

1.00
0.17
0.03
0.50
1.00
1.00

165,000
33,000
125,000
9,000
15,000
500

m2
zak
m3
kg
ls
ls

1.00
0.17
0.03
0.50
1.00
1.00

120,000
33,000
125,000
9,000
15,000
500

Mtr
Btg
Bh
Bh
Bh
Mtr
Bh

6.00
2.00
2.00
6.00
1.00
0.50
3.00

9,000
8,900
700
700
5,500
7,500
1,500

31 1 m2 dinding keramik 20x25


a. Material
Keramik 20x25 cm
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
32 1 m2 Lantai homogenoust tile 30x30
a. Material
`6
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
33 1 m2 Lantai homogenoust tile 60x60
a. Material
Homogenous tile 60x60 cm
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
34 Instalasi Stop kontak 1 Ph dengan pipa PVC Ega
Kabel NYM 3x2,5 mm2
Pipa Ega 20 mm2
Sock Ega 20 mm2
Klem Ega 20 mm2
T. Doos Ega 20 mm2
Flexible Ega 20 mm2
Las dop

100/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

UNIT

Phisher + Staping S6
Upah
Sub total
Dibulatkan

Bh
ls

VOLUME

HARGA
SATUAN
(Rp.)

10.00
1.00

200
25,700

15.00
3.00
3.00
9.00
1.00
0.50
18.00
1.00

2,350
8,900
700
700
5,500
7,500
200
35,600

bh
bh

1.00
1.00

106,300
7,500

bh
bh

1.00
1.00

211,000
12,500

m
m

1.00
1.00

23,100
5,000

m'
ls
m'

1.00
1.00
1.00

16,400
5,400
12,000

m'
ls
m'

1.00
1.00
1.00

9,900
3,700
4,000

m'
m'

1.00
1.00

37,500
5,700

35 INSTALASI TELEPON
ITC 2x2x0,6 mm2
Pipa Ega 20 mm2
Sock Ega 20 mm2
Klem Ega 20 mm2
T. Doos Ega 20 mm2
Flexible Ega 20 mm2
Phisher + Staping S6
Upah
Sub total
Dibulatkan
36 Lampu TK TL 1x18 W
Lampu TK TL 1x18 W
Upah pasang
Sub total
Dibulatkan
37 Lampu TK TL 2x36 W
Lampu TK TL
Upah pasang
Sub total
Dibulatkan
38 Kabel NYY 4x6 mm2
Kabel NYY 4x6 mm2
Upah pasang
Sub total
Dibulatkan
39 Pipa GIP 1"
Pipa GIP 1"
Asesories + gantungan
Upah pasang
Sub total
Dibulatkan
39 Pipa GIP 1/2"
Pipa GIP 1"
Asesories + gantungan
Upah pasang
Sub total
Dibulatkan
40 Pipa PVC AW 4"
Pipa PVC AW 4"
Upah pasang
Sub total
Dibulatkan

Mtr
Btg
Bh
Bh
Bh
Mtr
Bh
ls

101/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

102/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)

100,000.00
30,000.00
200.00
130,200.00
130,200.00

125,400.00
46,200.00
67,200.00
110,000.00
5,000.00
353,800.00
353,800.00

390,000.00
20,000.00
25,000.00
435,000.00
435,000.00

425,000.00
20,000.00
25,000.00
470,000.00
470,000.00

4,800.00
85.00
500.00
50.00
5,435.00
5,400.00

16,150.00
9,600.00
3,750.00
20,000.00
500.00
103/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)
50,000.00
50,000.00

11,105,728.35
19,876,194.56
4,339,604.00
1 m3 pondasi poer

35,321,526.91
1,383,508.02
1,383,500.00

12,419,250.00
39,593,320.89
13,760,000.00
1 m3 Sloof

65,772,570.89
2,303,767.81
2,303,700.00

15,072,750.00
41,178,362.01
14,685,000.00
1 m3 kolom

70,936,112.01
2,047,218.24
2,047,200.00

10,011,960.00
20,906,064.05
8,904,000.00
1 m3 kolom

39,822,024.05
1,730,188.74
1,730,100.00

9,555,210.00
18,289,405.16
8,484,000.00
1 m3 kolom

36,328,615.16
1,653,856.65
1,653,800.00

835,200.00
3,567,467.82
1,320,000.00
1 m3 kolom

5,722,667.82
2,980,556.16
2,980,500.00

22,825,080.00
62,803,277.93
104/140

JUMLAH
HARGA
(Rp.)
13,060,500.00
1 m3 beton SDB

TOTAL
(Rp.)
98,688,857.93
2,032,140.23
2,032,100.00

14,094,360.00
26,130,132.75
11,718,000.00
1 m3 beton R.Arsip

51,942,492.75
1,732,109.27
1,732,100.00

16,967,175.00
47,942,509.87
18,442,500.00
1 m3 balok

83,352,184.87
2,136,961.54
2,136,900.00

3,801,900.00
9,588,938.11
5,757,500.00
1 m3 balok

19,148,338.11
2,190,885.37
2,190,800.00

13,906,515.00
39,012,192.42
14,908,750.00
1 m3 balok

67,827,457.42
2,121,663.41
2,121,600.00

3,339,060.00
8,557,514.44
5,094,750.00
1 m3 balok

16,991,324.44
2,213,564.93
2,213,500.00

13,202,250.00
32,170,600.31
14,477,500.00
1 m3 balok

59,850,350.31
1,972,004.95
1,972,000.00

105/140

JUMLAH
HARGA
(Rp.)
3,103,725.00
6,763,478.67
4,247,500.00

TOTAL
(Rp.)

14,114,703.67
1,978,234.57
1,978,200.00

1 m3 balok

1,566,000.00
3,861,565.11
2,400,000.00
7,827,565.11
2,174,323.64
2,174,300.00

1 m3 balok

435,000.00
675,000.00
416,666.67
1,526,666.67
1,526,600.00

435,000.00
675,000.00
500,000.00
1,610,000.00
1,610,000.00

15,840.00
7,920.00
2,375.00
12,000.00
200.00
38,335.00
383,350.00
383,300.00

1 m3

15,840.00
5,280.00
2,500.00
12,000.00
200.00
1 m3

35,820.00
358,200.00
358,200.00

106/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)

9,570.00
3,750.00
13,000.00
200.00
26,520.00
26,500.00

7,590.00
2,500.00
13,000.00
200.00
23,290.00
23,200.00

188,100.00
103,750.00
70,000.00
2,000.00
363,850.00
363,800.00

110,000.00
74,910.00
37,500.00
30,000.00
2,000.00
254,410.00
254,400.00

43,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
71,735.00
71,700.00

107/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)

45,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
73,735.00
73,700.00

43,000.00
5,610.00
3,125.00
4,500.00
21,000.00
500.00
77,735.00
77,700.00

165,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
193,735.00
193,700.00

120,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
148,735.00
148,700.00

54,000.00
17,800.00
1,400.00
4,200.00
5,500.00
3,750.00
4,500.00
108/140

JUMLAH
HARGA
(Rp.)
2,000.00
25,700.00

TOTAL
(Rp.)

118,850.00
118,800.00

35,250.00
26,700.00
2,100.00
6,300.00
5,500.00
3,750.00
3,600.00
35,600.00
118,800.00
118,800.00

106,300.00
7,500.00
113,800.00
113,800.00

211,000.00
12,500.00
223,500.00
223,500.00

23,100.00
5,000.00
28,100.00
28,100.00

16,400.00
5,400.00
12,000.00
33,800.00
33,800.00

9,900.00
3,700.00
4,000.00
17,600.00
17,600.00

37,500.00
5,700.00
43,200.00
43,200.00
109/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)

7497654799.84
7500000000.00

0.00
0.00

110/140

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

1 1 m3 Beton readymix - K.175


a. Material
Beton readymix - K.175
b. Upah borongan
c. Alat bantu dan lain-lain + sewa pompa
Sub total
Dibulatkan

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

m3
ls
ls

1.00
1.00
1.00

375,000
20,000
25,000

kg
kg
ls
ls

1.00
0.01
1.00
1.00

4,800
8,500
500
50

m2
m2
ls

1.00
1.00
1.00

4,000
250
250

m3
kg
m2

57.87
3744.40
578.70

420,000
5,400
4,500

zak
m3
M2
ls
ls

0.29
0.03
1.00
1.00
1.00

33,000
125,000
6,000
13,000
200

2 1 kg Besi beton
a. Material
Besi beton BJTP.24 / BJTD .40
Kawat ikat beton
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
3 1 M2 Bekisting Lantai / Plastik Cor
a. Material
Plastik Cor
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
4 1 m3 Beton Lantai Dasar
Beton K 175
Besi beton
Bekisting
Sub total
Dibulatkan
5 1 m2 Plesteran Screed Lantai 1:3
a. Material
Semen PC
Pasir pasang
Kawat Ayam
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan

111/140

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA
SATUAN
(Rp.)

112/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)

375,000.00
20,000.00
25,000.00
420,000.00
420,000.00

4,800.00
85.00
500.00
50.00
5,435.00
5,400.00

4,000.00
250.00
250.00
4,500.00
4,500.00

24,305,400.00
20,219,760.00
2,604,150.00
47,129,310.00
814,399.69
814,300.00

1 m3 Beton

9,570.00
3,750.00
6,000.00
13,000.00
200.00
32,520.00
32,500.00

113/140

JUMLAH
HARGA
(Rp.)

TOTAL
(Rp.)

114/140

HARGA SATUAN BAHAN

NO

JENIS MATERIAL

UNIT

HARGA SATUAN
(Rp.)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
23

Pasir urug
Pasir pasang
Pasir beton
Semen
Split
Batu belah
Batu bata
Papan
Kaso
Balok
Multiplek 9 mm
Multiplek 12 mm
Besi beton rata-rata
Beton readymix K275
Beton readymix K350
WF 450x200
Homogenous tile 60x60
Keramik 30x30
Keramik 20x25
Keramik 40x40
Paku
Alumunium
Kaca 6 mm
Kaca 8 mm

m3
m3
m3
zak
m3
m3
bh
m3
m3
m3
lbr
lbr
kg
m3
m3
kg
m2
m2
m2
m2
kg
m'
m2
m2

100,000
125,000
140,000
33,000
120,000
110,000
220
1,000,000
1,200,000
1,550,000
95,000
115,000
4,800
390,000
425,000
5,500
120,000
165,000
43,000
45,000
7,500
125,000
115,000
185,000

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


Kabel NYM 3x2,5mm2
Kabel ITC 2x2x,6 mm2
Conduit
TK TL Balk 1x18 W
TK TL Balk 2x36 W
Stop Kontak
Saklar tunggal
Saklar seri
PVC dia 4"
PVC dia 3"
PVC dia 2,5"
PVC dia 2"
PVC dia 1,5"
PVC dia 1"
PVC dia 1/2"
Pipa GIP 150 mm
Pipa GIP 100 mm
Pipa GIP 80 mm
Pipa GIP 50 mm

M1
M1
btg
bh
bh
bh
bh
bh
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1

9,000
2,350
8,900
106,300
211,000
14,800
13,800
19,900
37,500
22,600
16,500
11,300
8,700
5,100
2,700
120,900
82,200
63,600
30,000

HARSAT BAHAN

115/140

NO

20
21
22
23
24

JENIS MATERIAL

Pipa
Pipa
Pipa
Pipa
Pipa

GIP
GIP
GIP
GIP
GIP

40
32
25
20
15

UNIT

mm
mm
mm
mm
mm

M1
M1
M1
M1
M1

HARSAT BAHAN

HARGA SATUAN
(Rp.)
23,700
15,400
16,400
12,700
9,900

116/140

KETERANGAN

Gresik

Borneo
Borneo
Borneo
4"x8"
4"x8"
CS
Jayamix
Jayamix
Gunung Garuda, Cigading
D'eurogress
Roman standar
Roman standar
Roman standar
Alkan Powder Coating
Asahimas
Asahimas

4 besar
4 besar
btg
Philiips
Philiips
Clipsal
Clipsal
Clipsal
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Bakrie
Bakrie
Bakrie
Bakrie
HARSAT BAHAN

117/140

KETERANGAN

Bakrie
Bakrie
Bakrie
Bakrie
Bakrie

7497654799.84
7500000000

0
0

HARSAT BAHAN

118/140

SPESIFIKASI /MEREK MATERIAL


-

NO

JENIS PEKERJAAN

SIPIL DAN ARSITEKTUR


- Besi beton
- Beton
- Baja
- Tiang pancang
- Penutup atap
- Keramik
- Homogenus tile
- Kaca
- Batu bata
- Alumunium
- Plafon
- Cat plafon/dinding
- Septic tank
- Paving blok
- Sanitary wares

II

HYDRAN
1 Pompa hydran
2 Pipa Black GIP

III

AIR CONDITIONING
1 Air Cooled Split & Cassete
2 Isolasi Pipa
3 PVC

IV

PLUMBING
A AIR KOTOR & AIR BEKAS
1 Pipa PVC
2 Accessories :
B AIR BERSIH
1 Galvanized Steel Pipe Medium
2 Accessories :
Gate Valve
Check Valve
Strainer
3 Water heater

V
1
2
3
4
5

ELEKTRIKAL
Panel - panel Lisktrik
Low Voltage Cable
Kabel Instalasi
Conduit Instalasi
Sakelar, Stop Kontak

NO
6
7
8
9
10

JENIS PEKERJAAN
Kabel Tray
Lighting Fixtures
Kontaktor
Pilot Lamp
Selector Switch

PRODUK/MERK/TYPE
Yang ditawarkan

SII
Karya Beton, Jayamix
Gunung Garuda, Cigading
Minipile 20x20 cm ex. Beton Elemindo
Lysaght BRC / setara
Roman
D'Eurogress
Asahi
Bata press
ALKAN, powder coating
Gypsumboard 9 mm Jayaboard
ICI
Ex. Biotech
Ex. Lokal
ex. TOTO

Ebara
Bakrie / Setara

Daikin, Panasonic
Thermaflex
Wavin AW

Wavin
WAvin

Bakrie
Kitazawa
Kitazawa
Toyo
Ariston

JEFTA, Merin Gerin


4 Besar
4 Besar
Clipsal, EGA
Clipsal

PRODUK/MERK/TYPE
Yang ditawarkan
Three Star
Artolite, Suwilite
Telemecanique
Telemecanique
Telemecanique

DAFTAR PERALATAN YANG DIGUNAKAN


-

NO

JENIS ALAT

1
2
3
4
5
6
7
8
9

PERLENGKAPAN KANTOR
Meja kerja
Kursi
Meja Rapat
Kursi rapat
Filling kabinet
Papan Tulis
Komputer
Printer
AC Window

1
2
3
4
5
6

PEKERJAAN SIPIL UMUM


Concrete Pump
Vibrator
Beton Molen
Compresor
Generator
Scaffolding

7
8
9
10
11
12
13
14
15
16
17
18
19

Pompa Air bersih


Stamper
Mobil Truk
Theodolite
Gerobak Dorong
Mesin potong keramik
Meteran 5 m
Meteran gulung
Gergaji besi
Gergaji biasa
Tang
Palu bodem
Obeng

JUMLAH

10.00
15.00
2.00
24.00
8.00
2.00
6.00
2.00
8.00

MEREK/MODEL

buah
buah
buah
buah
buah
buah
unit
unit
unit

Daichi
melaminto
Pentium 4
HP
TOSHIBA

KAPASITAS

10.00

ORG

A4-A3
1.50

PK

3.00
3.00
3.00
2.00
1.00
500.00

unit
unit
unit
unit
unit
set

Mikasa
Robin
Yanmar
Puma
Yanmar

0.50
1.25
0.40
1.50
20.00

M3
"
M3
PK
kvA

2.00
2.00
2.00
2.00
15.00
8.00
10.00
5.00
15.00
15.00
12.00
5.00
10.00

unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh

Grunfoss
Robin
Toyota
Topcon

75.00 KG
3-4 M3
100.00 KG

Yanmar
Keent

5.00 M
30.00 M

5.00 KG

KEPEMILIKAN

KONDISI

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BARU
BARU
BARU
BAIK
BAIK
BARU
BAIK
BAIK
BAIK

SEWA
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI +
SEWA
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BARU
BARU
BARU
BARU
BARU
BARU
BARU
BARU
BARU

NO

JENIS ALAT

20 Pacul
21 Sekop
22 Linggis

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

1
2
3
4
5
6

JUMLAH

MEREK/MODEL

KAPASITAS

15.00 bh
10.00 bh
5.00 bh

PEKERJAAN BAJA
a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop
Genset
1.00
Hoist Crane
2.00
Mesin Potong
2.00
Mesin Pon
2.00
Mesin Pon
3.00
Mesin Pon
1.00
Mesin Gurinda Duduk
2.00
Mesin Gurinda Tangan
5.00
Msin Gurinda Potong
4.00
Mesin Bubut
4.00
Bor Magnet
5.00
Bor Tangan
5.00
Mesin Bor Duduk
5.00
Mesin Senai
3.00
Mesin Compressor
8.00
Alat Tekuk Angkur
2.00
Mesin Gergaji Duduk
1.00
Mesin Las
3.00
Travo las
5.00
Blender potong otomatis
4.00
Lampu Potong
20.00
Long Bet Truck
6.00
Short Bet Truck
5.00
Mobile Crane
1.00
Track Crane
1.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

275.00
4x5
22.00
8,5
5.00
1.00

KVA
HP
KW
HP
HP
HP

1.00
5.00
4,5
1.00

HP
HP
HP
HP

5.00
1.00
5.00
5.00
5.00
12.00
25.00

HP
HP
HP
HP
HP
KW
KW

20 Ton
35 Ton

Ton
Ton

b. Peralatan untuk mendukung pekerjaan Erection di Site


Compressor
1.00
Mesin Las
6.00
Tackle
2.00
Lampu Potong
2.00
Kunci Momen
3.00
Kunci
5.00

unit
unit
unit
unit
unit
set

350 CFM

CFM

5.00

Ton

KEPEMILIKAN

KONDISI

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BARU
BARU
BARU

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK

NO

JENIS ALAT

JUMLAH

MEREK/MODEL

6.00
5.00
5.00
1.00
7.00
5.00
2.00
6.00
3.00
3.00
4.00
20.00
15.00
2.00
3.00
5.00
5.00
5.00
5.00
5.00
8.00
10.00
8.00
2.00
10.00
10.00
10.00
10.00
1.00
1.00
1.00
20.00
6.00
5.00
8.00

Japan

KAPASITAS

KEPEMILIKAN

KONDISI

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


a.
1
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
36
37
38
39
40
41
42

Peralatan kerja
Analizer
Bending Pipa PVC
Catok Pipa
Circle Hole Cutter
Cutter Pipa GIP
Cutting Torch
Dongkrak 3T
Folaring Set
Gunting Behel
Gunting Seng
Gunting Seng Elbow
Helm Proyek
Hide Saw
Jangka Bengkok
Jangka Lurus
Kedok Las Hitam
Kikir 1/2 Bulat
Kikir Bulat
Klem Sling 3/4
Klem Sling 5
Kunci Inggris 12"
Kunci L
Kunci Pas
Kunci Rantai
Kunci Ring
Kunci Ring Pas
Kunci Sock
Kunci T
Merger Kabel
Merger Tanah
Meteran 25 m
Meteran 5 m
Meteran 50 m
Multi Tester
Obeng Min (-)

Bh
Bh
Bh
Unit
Bh
Bh
Bh
set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Bh
Bh
Bh
Set
Bh

RRC
RRC
RRC
Viktor
2 s/d 10

Ton

19 - 100

"
2,5"
4" s/d 24"
2 s/d 12
6 s/d 50
4"
6 s/d 46
9 s/d 32
9 s/d 40
2,5 s/d 10

inci
inci
inci
mm
mm
inci
inci
inci
inci
inci

USA
RRC
RRC & USA
USA
Lokal
RRC
RRC
Lokal
RRC
RRC

DM-SOGS
Kyoritsu 4162
RRC
RRC
RRC
Sanwa
RRC

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK

NO

JENIS ALAT

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61

Obeng Plus (+)


Safety Belt
Senai Blok
Senai Rex
Steger
Takel 5T
Tang Ampere Analog
Tang Ampere Digital
Tang Jepit
Tang Kombinasi
Tang Lancip
Tangga Aluminium
Test Pen
Thermos Kawat Las
Three Pot 25 Ton
Treaker
Trole 3T
Vacuum Cleaner
Water Pas AC

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Mesin kerja
Bor Duduk
Bor Magnet
Bor Tangan
Bor Alat
Chemical Pump
Genset 3 Ph 100 KVA
Gerinda Baby
Gurinda Potong 16"
Gurinda Tangan 4"
Gurinda Tangan 7"
Gurinda Potong 14"
Hammer Drill
Compressor Angin Kecil
Compressor Angin Besar
Kunci Inggris 12"
Machine Plug
Mesin Fondasi
Mesin Las Comarc
Mesin Las Genset

b.

JUMLAH

8.00
10.00
7.00
4.00
125.00
4.00
2.00
5.00
10.00
14.00
5.00
8.00
10.00
5.00
3.00
2.00
2.00
3.00
15.00

Bh
Set
Bh
Bh
Set
Set
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Set
Set
Set
Unit
Unit

6.00
2.00
30.00
20.00
1.00
1.00
3.00
1.00
27.00
10.00
10.00
1.00
4.00
1.00
60.00
2.00
1.00
1.00
6.00

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

MEREK/MODEL

RRC
Japan
Japan
Japan

KAPASITAS

KEPEMILIKAN

KONDISI

Japan
Kyoritsu
Kyoritsu
RRC
RRC
RRC
Lokal
Japan
Japan
Japan
Japan
Japan
Japan
RRC

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK

RRC
Toshiba
AEG & Makita
Set
Sanwa
Ceko
JR 300 V
RRC
Makita/Keyang
AEG/Makita
Makita/Goldstar
Japan
RRC
Japan
4" s/d 24"
Lenco
RRC
USA
Chang cai

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK

NO

20
21
22
23
24
25
26
27
28
29
30
31
32
33

JENIS ALAT

Mesin Las Listrik


Mesin Las Listrik
Mesin Las Stainless
Mesin Lock
Mesin Roll Plate
Mesin Senai
Regulator Argon
Regulator LPG
Regulator Oxygen
Vacuum Pump
Mesin TDC
Cutting Land
Plasma
Banding

JUMLAH

MEREK/MODEL

29.00
3.00
1.00
4.00
2.00
1.00
10.00
6.00
4.00
2.00
1.00
1.00
1.00
1.00

Thermal ARC3P
Miller
MIG
Ziron
RRC
RRC
Yamato
Yamato
Yamato
RRC
Korea
Korea
Korea
Korea

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

KAPASITAS

KEPEMILIKAN

MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI

KONDISI

BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK

LOKASI
SAAT INI

Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta

Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

LOKASI
SAAT INI

Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta

DAFTAR HARGA SATUAN PERALATAN

NO

JENIS ALAT

1
2
3
4
5
6
7
8
9

PERLENGKAPAN KANTOR
Meja kerja
Kursi
Meja Rapat
Kursi rapat
Filling kabinet
Papan Tulis
Komputer
Printer
AC Window

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

PEKERJAAN SIPIL UMUM


Sewa concrete Pump
Vibrator
Beton Molen
Compresor
Generator
Scaffolding
Pompa Air bersih
Stamper
Mobil Truk
Theodolite
Gerobak Dorong
Mesin potong keramik
Meteran 5 m
Meteran gulung
Gergaji besi
Gergaji biasa
Tang
Palu
Obeng
Pacul
Sekop
Linggis

1
2
3
4
5
6
7

PEKERJAAN BAJA
a. Peralatan untuk mendukung
Genset
Hoist Crane
Mesin Potong
Mesin Pon
Mesin Pon
Mesin Pon
Mesin Gurinda Duduk

pekerjaan Pabrikasi di Workshop


275 KVA
4x5 HP
22 KW
8,5 HP
5 HP
1 HP
-

NO

JENIS ALAT

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Mesin Gurinda Tangan


Msin Gurinda Potong
Mesin Bubut
Bor Magnet
Bor Tangan
Mesin Bor Duduk
Mesin Senai
Mesin Compressor
Alat Tekuk Angkur
Mesin Gergaji Duduk
Mesin Las
Travo las
Blender potong otomatis
Lampu Potong
Long Bet Truck
Short Bet Truck
Mobile Crane
Track Crane

1 HP
5 HP
4,5 HP
1 HP
5 HP
1 HP
5 HP
5 HP
5 HP
12 KW
25 KW

20 Ton
35 Ton

b. Peralatan untuk mendukung pekerjaan Erection di Site


1
Compressor
350 CFM
2
Mesin Las
3
Tackel
5 ton
4
Lampu Potong
5
Kunci Momen

a.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

PEKERJAAN ME
Peralatan kerja
Analizer
Bending Pipa PVC
Catok Pipa
Circle Hole Cutter
Cutter Pipa GIP
Cutting Torch
Dongkrak 3T
Folaring Set
Gunting Behel
Gunting Seng
Gunting Seng Elbow
Helm Proyek
Hide Saw
Jangka Bengkok
Jangka Lurus
Kedok Las Hitam
Kikir 1/2 Bulat
Kikir Bulat
Klem Sling 3/4
Klem Sling 5
Kunci Inggris 12"

NO

JENIS ALAT

22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71

Kunci L
Kunci Pas
Kunci Rantai
Kunci Ring
Kunci Ring Pas
Kunci Sock
Kunci T
Level Block
Level Control
Level Magnit 225 mm
Mata Senai Blok
Mata Senai Rex
Mata Senai Tap
Merger Kabel
Merger Tanah
Meteran 25 m
Meteran 5 m
Meteran 50 m
Multi Tester
Obeng Min (-)
Obeng Plus (+)
Pallette Truck 3 Ton
Plasma Cutting
Ragum
Regulator Argon
Regulator LPG
Regulator Oxygen
Safety Belt
Sakel
Senai Blok
Senai Rex
Sling Baja
Sling Belt
Stang Scun
Stang Scun Hydrolic
Steger
Takel 10T
Takel 3T
Takel 5T
Tang Ampere Analog
Tang Ampere Digital
Tang Jepit
Tang Kombinasi
Tang Lancip
Tangga Aluminium
Test Pen
Thermos Kawat Las
Three Pot 25 Ton
Treaker
Trole 3T

NO

JENIS ALAT

72 Vacuum Cleaner
73 Water Pas AC
b.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Mesin kerja
Bor Duduk
Bor Magnet
Bor Tangan
Bor Alat
Chemical Pump
Genset 3 Ph 100 KVA
Gerinda Baby
Gurinda Potong 16"
Gurinda Tangan 4"
Gurinda Tangan 7"
Gurinda Potong 14"
Hammer Drill
Kunci Inggris 12"
Mesin Las Genset
Mesin Las Listrik
Mesin Las Listrik
Mesin Las PVC
Mesin Las Stainless
Mesin Lock
Mesin Roll Plate
Mesin Senai
Regulator Argon
Regulator LPG
Regulator Oxygen

HARGA SATUAN

75,000.00
25,000.00
125,000.00
25,000.00
350,000.00
75,000.00
4,250,000.00
3,000,000.00
2,250,000.00

/
/
/
/
/
/
/
/
/

buah
buah
buah
buah
buah
buah
unit
unit
unit

2,000,000.00
1,500,000.00
2,000,000.00
1,750,000.00
15,000,000.00
275,000.00
1,000,000.00
3,500,000.00
200,000,000.00
50,000,000.00
175,000.00
350,000.00
25,000.00
50,000.00
50,000.00
30,000.00
30,000.00
30,000.00
15,000.00
30,000.00
30,000.00
30,000.00

/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/

unit
unit
unit
unit
unit
set
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

250,000,000.00
175,000,000.00
25,000,000.00
35,000,000.00
25,000,000.00
15,000,000.00
1,250,000.00

/
/
/
/
/
/
/

bh
bh
bh
bh
bh
bh
bh

asi di Workshop

HARGA SATUAN

750,000.00
2,500,000.00
25,000,000.00
5,000,000.00
750,000.00
6,000,000.00
8,000,000.00
3,000,000.00
5,000,000.00
7,500,000.00
7,500,000.00
15,000,000.00
20,000,000.00
2,500,000.00
500,000,000.00
350,000,000.00
750,000,000.00
750,000,000.00

2,500,000.00
7,500,000.00
750,000,000.00
2,500,000.00
3,500,000.00

/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

450,000.00
70,000.00
190,000.00
250,000.00
350,000.00
275,000.00
700,000.00
150,000.00
250,000.00
125,000.00
200,000.00
9,500.00
60,000.00
50,000.00
50,000.00
30,000.00
7,000.00
9,000.00
5,000.00
10,000.00
27,500.00

/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/

Bh
Bh
Bh
Unit
Bh
Bh
Bh
set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh

HARGA SATUAN

27,500.00
32,000.00
45,000.00
90,000.00
160,000.00
70,000.00
20,000.00
60,000.00
50,000.00
120,000.00
750,000.00
750,000.00
35,000.00
1,250,000.00
1,500,000.00
55,000.00
12,500.00
95,000.00
600,000.00
7,500.00
7,500.00
12,500.00
7,000,000.00
250,000.00
175,000.00
175,000.00
150,000.00
75,000.00
2,500,000.00
9,000,000.00
1,500,000.00
500,000.00
100,000.00
250,000.00
3,500,000.00
750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
1,500,000.00
2,000,000.00
60,000.00
45,000.00
60,000.00
250,000.00
12,000.00
2,000,000.00
1,500,000.00
100,000.00
400,000.00

/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/

Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Set
Bh
Bh
Bh
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Unit
Bh
Bh
Set
Set
Set
Set
Set
Bh
Bh
Set
Set
Unit
Unit
Set
Set
Set
Set
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Set
Set
Set

HARGA SATUAN

275,000.00 /
75,000.00 /

1,500,000.00
1,500,000.00
1,600,000.00
2,500,000.00
3,000,000.00
150,000,000.00
250,000.00
600,000.00
400,000.00
600,000.00
700,000.00
3,500,000.00
60,000.00
8,000,000.00
12,000,000.00
12,000,000.00
7,000,000.00
9,000,000.00
13,000,000.00
5,000,000.00
12,500,000.00
175,000.00
175,000.00
150,000.00

/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/

Unit
Unit

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit