PEKERJAAN
LOKASI
: MALINAU
T. ANGGARAN
: 2012
URAIAN PEKERJAAN
NO
I
VOL.
SAT.
HARGA SATUAN
PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lokasi
1.00
ls
Rp
1,000,000.00 Rp.
2 Pek. Pengukuran
1.00
Ls
Rp
500,000.00 Rp.
50.00
M'
Rp
60,780.00 Rp.
25.00
M2
Rp
300,000.00 Rp.
5 Papan Proyek
1.00
Bh
Rp
500,000.00 Rp.
1.00
Ls
Rp
500,000.00 Rp.
Sub. Jumlah
II
Rp.
PEKERJAAN PONDASI
1 Pek. Galian Pondasi
31.34
M3
Rp
26,000.00 Rp.
7.56
M3
Rp
12,450.00 Rp.
3.13
M3
Rp
376,500.00 Rp.
6.27
M3
Rp
678,225.00 Rp.
1.28
M3
Rp
6,496,100.00 Rp.
25.07
M3
Rp
4,365,750.00 Rp.
Sub. Jumlah
III
Rp.
PEKERJAAN STRUKTUR
1 Pek. Beton Sloof 15/15 Camp. 1 : 2 : 3
1.57
M3
Rp
11,494,775.00 Rp.
1.97
M3
Rp
11,494,775.00 Rp.
1.57
M3
Rp
11,494,775.00 Rp.
0.60
M3
Rp
5,391,625.00 Rp.
Sub. Jumlah
IV
JUMLAH HARGA
Rp.
11.52
M3
Rp
4,625,600.00 Rp.
230.37
M2
Rp
156,275.00 Rp.
0.92
M3
4,625,600.00
18.40
M2
156,275.00
Sub. Jumlah
Rp.
URAIAN PEKERJAAN
NO
V
VOL.
SAT.
HARGA SATUAN
0.79
M3
Rp
6,295,000.00 Rp.
1.00
Unit
Rp
1,750,000.00 Rp.
3.00
Unit
Rp
1,250,000.00 Rp.
1.00
Unit
1,250,000.00
2.00
Unit
800,000.00
3.00
Unit
400,000.00
4.00
Unit
Rp
800,000.00 Rp.
30.00
Unit
Rp
100,000.00 Rp.
Sub. Jumlah
VI
Rp.
4.00
Bh
Rp
50,000.00 Rp.
2 Grendel Jendela
22.00
Bh
Rp
50,000.00 Rp.
3 Engsel Pintu
21.00
Bh
Rp
50,000.00 Rp.
4 Engsel Jendela
22.00
Bh
Rp
50,000.00 Rp.
5 Hak Angin
22.00
Bh
Rp
50,000.00 Rp.
5.00
Bh
Rp
300,000.00 Rp.
11.00
Bh
Rp
50,000.00 Rp.
Sub. Jumlah
VII
Rp.
PEKERJAAN LANTAI
1 Pek. Urugan Tanah
50.12
M3
Rp.
30,650.00 Rp.
50.12
M3
Rp.
32,500.00 Rp.
12.97
M3
Rp.
376,500.00 Rp.
5.77
M3
Rp.
5,391,625.00 Rp.
5.25
M2
Rp.
638,335.00 Rp.
19.50
M2
Rp.
600,000.00
76.07
M2
Rp.
744,375.00 Rp.
3.60
M2
744,375.00
Sub. Jumlah
VIII
Rp.
PEKERJAAN ATAP
1 Pek. Kuda-Kuda Kayu Kapur 8/12
0.64
M3
Rp.
6,504,500.00 Rp.
1.07
M3
Rp.
3,889,850.00 Rp.
33.67
M'
Rp.
97,250.00 Rp.
154.70
M2
Rp.
76,930.00 Rp.
M1
Rp.
167,897.50 Rp.
M'
Rp.
90,715.00 Rp.
92.00
Sub. Jumlah
IX
JUMLAH HARGA
Rp.
PEKERJAAN PLAFOND
1 Pek. Rangka Plafond Kayu
120.00
M2
Rp.
112,100.00 Rp.
120.00
M2
Rp.
58,945.00 Rp.
167.30
M'
Rp.
12,475.00 Rp.
Sub. Jumlah
Rp.
URAIAN PEKERJAAN
NO
X
VOL.
SAT.
HARGA SATUAN
1.04
M3
Rp.
5,391,625.00 Rp.
8.29
M3
Rp.
26,000.00 Rp.
1.04
M3
Rp.
376,500.00 Rp.
3.73
M3
Rp.
4,625,600.00 Rp.
37.29
M2
Rp.
156,275.00 Rp.
Sub. Jumlah
XI
Rp.
PEKERJAAN PENGECATAN
1 Pek. Cat Dinding
248.77
M2
Rp.
120.00
M2
Rp.
43,252.50 Rp.
24.22
M2
Rp.
102,705.00 Rp.
18.40
M2
Rp.
102,705.00 Rp.
43,252.50 Rp.
Sub. Jumlah
XII
JUMLAH HARGA
Rp.
7.00
Bh
Rp.
100,000.00 Rp.
4.00
Bh
Rp.
75,000.00 Rp.
7.00
Bh
Rp.
75,000.00 Rp.
1.00
Bh
Rp.
150,000.00 Rp.
18.00
Ttk
Rp.
300,000.00 Rp.
6 Saklar tunggal
4.00
Bh
Rp.
50,000.00
7 Saklar ganda
3.00
Bh
Rp.
75,000.00 Rp.
Sub. Jumlah
Rp.
1.00
Ls
Rp
1,000,000.00 Rp.
2 Kitchen Sing
1.00
Ls
Rp
750,000.00 Rp.
2 Bak Air
2.00
Ls
Rp
750,000.00 Rp.
2.00
Bh
Rp
750,000.00 Rp.
4 Floor drain
2.00
Bh
Rp
50,000.00 Rp.
3.00
Bh
Rp
50,000.00 Rp.
1.00
Bh
Rp
7,500,000.00 Rp.
1.00
Bh
Rp
7,500,000.00 Rp.
Sub. Jumlah
Rp.
Sub. Jumlah
Rp.
JUMLAH HARGA
1,000,000.00
500,000.00
3,039,000.00
7,500,000.00
500,000.00
500,000.00
13,039,000.00
814,905.00
94,084.96
1,180,045.13
4,251,453.41
8,282,527.50
109,466,815.50
124,089,831.50
18,013,749.27
22,630,338.28
18,013,749.27
3,241,714.53
61,899,551.36
53,279,973.60
36,001,071.75
4,255,552.00
2,875,460.00
96,412,057.35
JUMLAH HARGA
4,971,476.25
1,750,000.00
3,750,000.00
1,250,000.00
1,600,000.00
1,200,000.00
3,200,000.00
3,000,000.00
20,721,476.25
200,000.00
1,100,000.00
1,050,000.00
1,100,000.00
1,100,000.00
1,500,000.00
550,000.00
6,600,000.00
1,536,070.73
1,628,786.25
2,666,373.00
31,088,109.75
3,351,258.75
11,700,000.00
56,624,606.25
2,679,750.00
111,274,954.73
4,141,233.02
4,149,886.47
3,274,407.50
11,901,024.84
8,345,780.00
31,812,331.84
13,452,000.00
7,073,400.00
2,087,067.50
22,612,467.50
JUMLAH HARGA
5,584,375.59
215,436.00
389,959.88
17,247,474.72
5,827,025.93
29,264,272.11
10,759,924.43
5,190,300.00
2,487,515.10
1,889,772.00
20,327,511.53
700,000.00
300,000.00
525,000.00
150,000.00
5,400,000.00
200,000.00
225,000.00
7,500,000.00
1,000,000.00
750,000.00
1,500,000.00
1,500,000.00
100,000.00
150,000.00
7,500,000.00
7,500,000.00
20,000,000.00
DAFTAR ANALISA
PERHITUNGAN UNIT PRICE
DAERAH KABUPATEN MALINAU
TAHUN ANGGARAN 2011
No.
Uraian Pekerjaan
1
2
3
I. PEKERJAAN PERSIAPAN
1
1 Pagar sementara dari seng gelombang tinggi 2 meter per 1 M SK.SNI03-2835-2002
1.250 Btg Kayu perancah 4 m
Rp
9,750.00
2.500 Kg Semen Portland
Rp
22,000.00
1.200 Lbr Seng gelombang 3" - 4"
Rp
80,000.00
3
0.005 M Pasir beton
Rp
300,000.00
3
0.009 M Batu Gunung
Rp
400,000.00
3
0.072 M Kayu meranti 5/7
Rp 2,000,000.00
0.060 Kg Paku biasa 2" - 3 "
Rp
39,000.00
0.450 Kg Meni besi
Rp
200,000.00
0.200 Oh Tukang kayu
Rp
150,000.00
0.400 Oh Pekerja
Rp
50,000.00
0.020 Oh Kepala tukang
Rp
125,000.00
0.020 Oh Mandor
Rp
150,000.00
2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,750.00
22,000.00
8,500.00
300,000.00
400,000.00
39,000.00
150,000.00
50,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
2,000,000.00
150,000.00
50,000.00
125,000.00
150,000.00
9,750.00
2,000,000.00
39,000.00
22,000.00
300,000.00
400,000.00
85,000.00
150,000.00
50,000.00
125,000.00
150,000.00
9,750.00
2,000,000.00
39,000.00
85,000.00
150,000.00
50,000.00
125,000.00
150,000.00
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
20,000.00
2,500.00
3,000.00
55,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
15,000.00
2,500.00
3,000.00
50,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
5,000.00
1,250.00
750.00
22,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
50,000.00
25,000.00
7,500.00
382,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
225,000.00
50,000.00
18,750.00
7,500.00
301,250.00 Rp
12,187.50
55,000.00
96,000.00
1,500.00
3,600.00
144,000.00
2,340.00
90,000.00
404,627.50 Rp
460,127.50
9,750.00
44,000.00
212,500.00
1,500.00
3,600.00
2,340.00
273,690.00 Rp
324,190.00
24,000.00
780.00
14,000.00
38,780.00 Rp
60,780.00
16,575.00
420,000.00
11,700.00
231,000.00
9,000.00
20,000.00
127,500.00
835,775.00 Rp
1,218,275.00
29,250.00
552,000.00
27,300.00
127,500.00
736,050.00 Rp
1,037,300.00
2
6
3
10 Pembongkaran beton bertulang per 1 M
6.667 Oh Pekerja
0.333 Oh Mandor
3
11 Bongkaran dinding tembok bata merah per 1 M
6.667 Oh Pekerja
0.033 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,750.00
2,000,000.00
39,000.00
38,500.00
22,000.00
300,000.00
300,000.00
400,000.00
2,700.00
50,000.00
275,000.00
275,000.00
300,000.00
100,000.00
150,000.00
50,000.00
50,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
50,000.00
100,000.00
37,500.00
7,500.00
495,000.00 Rp
12,187.50
360,000.00
33,150.00
42,350.00
770,000.00
45,000.00
30,000.00
60,000.00
81,000.00
12,500.00
550,000.00
22,000.00
45,000.00
6,000.00
2,069,187.50 Rp
2,564,187.50
Rp
12,500.00
1,083,387.50 Rp
1,465,887.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00 Rp
150,000.00 Rp
Rp
9,750.00
2,000,000.00
39,000.00
22,000.00
300,000.00
400,000.00
85,000.00
100,000.00
150,000.00
50,000.00
125,000.00
150,000.00
5,000.00
7,500.00
12,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
50,000.00
25,000.00
7,500.00
382,500.00 Rp
400,000.00
400,000.00
300,000.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
Rp
Rp
50,000.00
7,500.00
57,500.00 Rp
12,187.50
372,000.00
11,700.00
396,000.00
9,000.00
20,000.00
127,500.00
135,000.00
60,000.00
36,000.00
3,000.00
99,000.00 Rp
156,500.00
50,000.00 Rp
150,000.00 Rp
Rp
333,350.00
49,950.00
383,300.00
Rp
383,300.00
50,000.00 Rp
150,000.00 Rp
Rp
333,350.00
4,950.00
338,300.00
Rp
338,300.00
50,000.00 Rp
150,000.00 Rp
Rp
20,000.00
6,000.00
26,000.00
Rp
26,000.00
50,000.00 Rp
150,000.00 Rp
Rp
26,300.00
7,800.00
34,100.00
Rp
34,100.00
2
3
Rp
Rp
50,000.00 Rp
150,000.00 Rp
Rp
36,750.00
10,950.00
47,700.00
Rp
47,700.00
50,000.00 Rp
150,000.00 Rp
Rp
50,000.63
150,000.06
200,000.69
Rp
200,000.69
50,000.00 Rp
150,000.00 Rp
Rp
62,500.00
18,750.00
81,250.00
Rp
81,250.00
50,000.00 Rp
150,000.00 Rp
Rp
41,150.00
12,450.00
53,600.00
Rp
53,600.00
50,000.00 Rp
150,000.00 Rp
Rp
25,800.00
7,500.00
33,300.00
Rp
33,300.00
50,000.00 Rp
150,000.00 Rp
Rp
9,600.00
2,850.00
12,450.00
Rp
12,450.00
50,000.00 Rp
150,000.00 Rp
Rp
25,000.00
7,500.00
32,500.00
Rp
32,500.00
300,000.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
15,000.00
1,500.00
16,500.00 Rp
360,000.00
360,000.00 Rp
376,500.00
12,000.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
12,500.00
3,750.00
16,250.00 Rp
14,400.00
300,000.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
12,500.00
3,750.00
16,250.00 Rp
360,000.00
Rp
Rp
Rp
440,000.00
5,874,000.00
128,100.00
Rp
Rp
3
Rp
Rp
3
Rp
Rp
Rp
Rp
3
10 Urugan pasir per 1 M
3
1.200 M Pasir urug
0.300 Oh Pekerja
0.010 Oh Mandor
3
11 Urugan tanah per 1 M
3
M
1.200
Tanah Urug
0.250 Oh Pekerja
0.025 Oh Mandor
3
12 Urugan sirtu per 1 M
3
1.200 M Sirtu
0.250 Oh Pekerja
0.025 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
400,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
400,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
75,000.00
90,000.00
7,500.00
11,250.00
183,750.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
90,000.00
7,500.00
11,250.00
183,750.00 Rp
14,400.00 Rp
360,000.00 Rp
6,442,100.00 Rp
30,650.00
376,250.00
6,625,850.00
440,000.00
3,586,000.00
156,000.00
4,182,000.00 Rp
4,365,750.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
3
Rp
Rp
Rp
Rp
Rp
Rp
400,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,000.00
58,500.00
4,875.00
5,850.00
108,225.00 Rp
480,000.00
90,000.00
570,000.00 Rp
678,225.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,500.00
22,000.00
300,000.00
400,000.00
45,000.00
50,000.00
150,000.00
125,000.00
150,000.00
400,000.00
22,000.00
300,000.00
400,000.00
50,000.00
150,000.00
125,000.00
150,000.00
300,000.00
300,000.00
350,000.00
22,000.00
24,500.00
45,000.00
2,500,000.00
39,000.00
39,000.00
68,000.00
50,000.00
150,000.00
125,000.00
150,000.00
300,000.00
300,000.00
350,000.00
22,000.00
24,500.00
45,000.00
2,500,000.00
39,000.00
39,000.00
68,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
127,500.00
10,625.00
22,500.00
310,625.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
119,000.00
45,000.00
3,750.00
12,000.00
179,750.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
100,500.00
8,375.00
7,500.00
166,375.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
75,000.00
6,250.00
6,000.00
127,250.00 Rp
1,837,500.00
4,444,000.00
96,000.00
196,000.00
36,000.00
6,609,500.00 Rp
6,920,125.00
180,000.00
6,160,000.00
135,000.00
268,000.00
6,743,000.00 Rp
6,922,750.00
5,700.00
28,200.00
52,500.00
1,331,000.00
1,102,500.00
40,500.00
80,000.00
4,680.00
3,510.00
16,320.00
2,664,910.00 Rp
2,831,285.00
4,800.00
24,000.00
43,750.00
1,078,000.00
845,250.00
31,500.00
67,500.00
4,680.00
3,510.00
13,600.00
2,116,590.00 Rp
2,243,840.00
1
2
IV. PEKERJAAN DINDING
3
1 Pasangan batu bata dengan 1 Pc : 4 Ps per M - BOW - G.33.b + G.27
450.000 Bh Batu bata
2.533 Zak Semen PC
3
0.406 M Pasir pasang
0.225 Oh Mandor
0.150 Oh Kepala tukang batu
1.500 Oh Tukang batu
4.500 Oh Pekerja
2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,700.00
1,100,000.00
300,000.00
150,000.00
125,000.00
150,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,750.00
18,750.00
225,000.00
225,000.00
502,500.00 Rp
1,215,000.00
2,786,300.00
121,800.00
4,123,100.00 Rp
4,625,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,700.00
1,100,000.00
300,000.00
150,000.00
125,000.00
150,000.00
50,000.00
5,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
350,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,750.00
18,750.00
225,000.00
375,000.00
652,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
15,000.00
1,250.00
2,250.00
33,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,500.00
37,500.00
3,125.00
12,000.00
135,125.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
57,500.00
3,000.00
250.00
900.00
61,650.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,500.00
37,500.00
3,125.00
12,000.00
135,125.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,500.00
37,500.00
3,125.00
12,000.00
135,125.00 Rp
1,215,000.00
4,528,700.00
99,900.00
5,843,600.00 Rp
6,496,100.00
180,000.00
281,600.00
10,500.00
472,100.00 Rp
505,600.00
4,796,000.00
156,000.00
304,500.00
5,256,500.00 Rp
5,391,625.00
220,000.00
7,800.00
15,400.00
243,200.00 Rp
304,850.00
5,104,000.00
156,000.00
-
5,260,000.00 Rp
5,395,125.00
6,160,000.00
135,000.00
-
6,295,000.00 Rp
6,430,125.00
2
4.a. Pekerjaan Tulangan Besi
125.000 Kg Besi
2.000 Kg Kawat Besi
3.000 Oh Kepala Tukang
9.000 Oh Tukang
9.000 Oh Pekerja
Tulangan
Tulangan
Tulangan
3
Rp
Rp
Rp
Rp
Rp
24,500.00
45,000.00
125,000.00 Rp
150,000.00 Rp
50,000.00 Rp
Rp
100 Kg = 4/5 X A
110 Kg = 1.10 ( 4/5 X A )
125 Kg = 1.25 ( 4/5 X A )
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,000.00
2,000,000.00
1,000,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
25,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
375,000.00
1,350,000.00
450,000.00
2,175,000.00 Rp
1,740,000.00
1,914,000.00
2,392,500.00
100,000.00
750,000.00
62,500.00
15,000.00
927,500.00 Rp
3,152,500.00 Rp
2,522,000.00
2,774,200.00
3,467,750.00
135,125.00 Rp
1,435,500.00
927,500.00 Rp
2,498,125.00 Rp
82,500.00
37,500.00
3,125.00
12,000.00
135,125.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,500.00
37,500.00
3,125.00
12,000.00
135,125.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,327,500.00
4,262,000.00
4,688,200.00
5,860,250.00
156,000.00
800,000.00
700,000.00
1,656,000.00 Rp
2,583,500.00
18,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,062,500.00
90,000.00
18,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
927,500.00
82,500.00
37,500.00
3,125.00
12,000.00
135,125.00 Rp
5,260,000.00 Rp
2,080,650.00
1,656,000.00 Rp
8,996,650.00 Rp
5,395,125.00
3,516,150.00
2,583,500.00
11,494,775.00
7,854,000.00
126,000.00
-
7,980,000.00 Rp
8,115,125.00
8,492,000.00
141,000.00
-
8,633,000.00 Rp
8,768,125.00
7,392,000.00
162,000.00
25,000.00
7,579,000.00 Rp
7,714,125.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
24,500.00
45,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
350.00
1,050.00
87.50
45.00
1,532.50 Rp
25,725.00
675.00
26,400.00 Rp
27,932.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
10,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
39,000.00
3,250.00
750.00
58,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
10,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
10,000.00
2,000,000.00
2,000,000.00
9,750.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
39,000.00
3,250.00
750.00
58,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
49,500.00
4,125.00
900.00
69,525.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
10,000.00
2,000,000.00
2,000,000.00
9,750.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
49,500.00
4,125.00
900.00
70,525.00 Rp
80,000.00
11,700.00
1,000.00
92,700.00 Rp
Rp
150,700.00
29,000.00
90,000.00
11,700.00
1,000.00
102,700.00 Rp
Rp
160,700.00
29,000.00
80,000.00
15,600.00
2,000.00
30,000.00
40,000.00
19,500.00
187,100.00 Rp
Rp
256,625.00
34,762.50
80,000.00
15,600.00
2,000.00
36,000.00
40,000.00
19,500.00
193,100.00 Rp
Rp
263,625.00
35,262.50
No.
1
Uraian Pekerjaan
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
10,000.00
2,000,000.00
2,000,000.00
9,750.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
49,500.00
4,125.00
900.00
70,525.00 Rp
80,000.00
15,600.00
2,000.00
30,000.00
40,000.00
58,500.00
226,100.00 Rp
Rp
296,625.00
35,262.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
10,000.00
2,000,000.00
2,000,000.00
7,700.00
7,700.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
49,500.00
4,125.00
900.00
70,525.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
10,000.00
2,000,000.00
2,000,000.00
9,750.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
49,500.00
4,125.00
900.00
70,525.00 Rp
3
17 Membuat beton dengan mutu K 225 per M
400.000 Kg Semen portland
3
0.400 M Pasir beton
3
0.820 M Batu Pecah
6.000 Oh Pekerja
1.000 Oh Tukang batu
0.100 Oh Kepala tukang
0.300 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
150,000.00
12,500.00
45,000.00
507,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
150,000.00
12,500.00
45,000.00
507,500.00 Rp
60,000.00
15,600.00
2,000.00
40,000.00
40,000.00
23,100.00
30,800.00
211,500.00 Rp
Rp
282,025.00
35,262.50
60,000.00
15,600.00
1,500.00
30,000.00
40,000.00
19,500.00
166,600.00 Rp
Rp
237,125.00
35,262.50
8,536,000.00
195,000.00
-
8,731,000.00 Rp
9,238,500.00
8,800,000.00
120,000.00
-
8,920,000.00 Rp
9,427,500.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
18 Membuat kolom penguat beton bertulang (11 x 11) cm per 1 M
3
0.002 M Kayu bekisting
0.010 Kg Paku biasa 2" - 5"
3.000 Kg Besi beton polos
0.450 Kg Kawat beton
4.000 Kg Semen portland
3
0.006 M Pasir beton
3
0.009 M Batu Pecah
0.060 Oh Pekerja
0.020 Oh Tukang batu
0.020 Oh Tukang kayu
0.020 Oh Tukang besi
0.006 Oh Kepala tukang
0.003 Oh Mandor
1
19 Membuat ring balok beton bertulang (10 x 15) cm per 1 M
3
0.003 M Kayu bekisting
0.020 Kg Paku biasa 2" - 5"
3.600 Kg Besi beton polos
0.050 Kg Kawat beton
5.500 Kg Semen portland
3
0.009 M Pasir beton
3
0.015 M Batu Pecah
0.100 Oh Pekerja
0.033 Oh Tukang batu
0.033 Oh Tukang kayu
0.033 Oh Tukang besi
0.010 Oh Kepala tukang
0.005 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
24,500.00
45,000.00
22,000.00
300,000.00
50,000.00
150,000.00
150,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
24,500.00
45,000.00
22,000.00
300,000.00
50,000.00
150,000.00
150,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
3,000.00
3,000.00
3,000.00
750.00
450.00
13,200.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
4,950.00
4,950.00
4,950.00
1,250.00
750.00
21,850.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
22,500.00
1,875.00
1,500.00
35,875.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
22,500.00
1,875.00
1,500.00
35,875.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
22,500.00
1,875.00
1,500.00
35,875.00 Rp
4,000.00
390.00
73,500.00
20,250.00
88,000.00
1,800.00
-
187,940.00 Rp
201,140.00
6,000.00
780.00
88,200.00
2,250.00
121,000.00
2,700.00
-
220,930.00 Rp
242,780.00
284,240.00
3,900.00
288,140.00 Rp
324,015.00
187,440.00
5,100.00
192,540.00 Rp
228,415.00
114,400.00
6,000.00
120,400.00 Rp
156,275.00
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
30,000.00
2,500.00
1,875.00
46,875.00 Rp
314,160.00
6,900.00
321,060.00 Rp
367,935.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
5
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
30,000.00
2,500.00
1,875.00
46,875.00 Rp
190,960.00
8,400.00
199,360.00 Rp
246,235.00
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
30,000.00
2,500.00
1,875.00
49,375.00 Rp
341,000.00
3,900.00
344,900.00 Rp
394,275.00
2
10 Plesteran 1 Pc : 3 Ps, tebal 30 mm per 1 M
7.070 Kg Semen portland
3
0.021 M Pasir pasang
0.150 Oh Pekerja
0.070 Oh Tukang batu
0.007 Oh Kepala tukang
0.008 Oh Mandor
2
11 Plesteran 1 Pc : 5 Ps, tebal 15 mm per 1 M
5.670 Kg Semen portland
3
0.023 M Pasir pasang
0.150 Oh Pekerja
0.070 Oh Tukang batu
0.007 Oh Kepala tukang
0.008 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
30,000.00
2,500.00
1,875.00
49,375.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
37,500.00
3,125.00
2,250.00
58,875.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
37,500.00
3,125.00
2,250.00
58,875.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
10,500.00
875.00
1,200.00
20,075.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
10,500.00
875.00
1,200.00
20,075.00 Rp
208,560.00
11,400.00
219,960.00 Rp
269,335.00
410,300.00
10,500.00
420,800.00 Rp
479,675.00
250,360.00
12,600.00
262,960.00 Rp
321,835.00
155,540.00
6,300.00
161,840.00 Rp
181,915.00
124,740.00
6,900.00
131,640.00 Rp
151,715.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
12 Plesteran beton 1 Pc : 2 Ps, tebal 15 mm per 1 M
9.300 Kg Semen portland
3
0.018 M Pasir pasang
0.260 Oh Pekerja
0.200 Oh Tukang batu
0.020 Oh Kepala tukang
0.013 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,000.00
30,000.00
2,500.00
1,950.00
47,450.00 Rp
204,600.00
5,400.00
210,000.00 Rp
257,450.00
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
7,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500.00
3,000.00
250.00
750.00
6,500.00 Rp
3,168.00
105,000.00
108,168.00 Rp
114,668.00
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
7,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,500.00
30,000.00
2,500.00
3,750.00
58,750.00 Rp
9,680.00
80,500.00
90,180.00 Rp
148,930.00
2
16 Plesteran siar adukan 1 Pc : 2 Ps per 1 M
4.320 Kg Semen portland
3
0.016 M Pasir pasang
0.150 Oh Pekerja
0.070 Oh Tukang batu
0.007 Oh Kepala tukang
0.008 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
15,000.00
1,250.00
2,250.00
31,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
10,500.00
875.00
1,200.00
20,075.00 Rp
95,040.00
4,800.00
99,840.00 Rp
130,840.00
95,040.00
4,800.00
99,840.00 Rp
119,915.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,100,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
150,000.00
125,000.00
150,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500.00
10,500.00
875.00
1,200.00
14,075.00 Rp
Rp
Rp
Rp
Rp
Rp
750.00
3,125.00
37,500.00
5,000.00
46,375.00
4,400.00
3,900.00
8,300.00 Rp
22,375.00
Rp
46,375.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang - BOW - E.4
0.600 Oh Tukang kayu
Rp
150,000.00 Rp
90,000.00
0.060 Oh Kepala tukang kayu
Rp
125,000.00 Rp
7,500.00
Rp
97,500.00
1
3 Memancang tiang pada tanah lunak per M - BOW - F.1
0.043 Oh Mandor
Rp
150,000.00 Rp
6,450.00
0.004 Oh Kepala tukang kayu
Rp
125,000.00 Rp
500.00
0.040 Oh Tukang kayu
Rp
150,000.00 Rp
6,000.00
1.800 Oh Pekerja
Rp
50,000.00 Rp
90,000.00
1 1/4 x E.13
Rp
102,950.00
Untuk tanah biasa
1 1/4 x E.13
Rp
128,687.50
Untuk tanah keras
1 1/2 x E.13
Rp
154,425.00
3
4 Pasangan tongkat, sloof, gelegar dari kayu Kapur per 1 M - BOW - F.1
3
1.000 M Balok kayu kapur
Rp 2,500,000.00
1.000 Kg Paku ulin
Rp
20,000.00
5.000 Oh Pekerja
Rp
50,000.00 Rp
250,000.00
15.000 Oh Tukang kayu
Rp
150,000.00 Rp 2,250,000.00
1.500 Oh Kepala tukang kayu
Rp
125,000.00 Rp
187,500.00
0.250 Oh Mandor
Rp
150,000.00 Rp
37,500.00
Rp 2,725,000.00
3
5 Pasangan gelegar kayu kapur/lembasung per M - BOW - F.1.a
3
1.000 M Balok kayu kapur/lembasung
Rp 2,500,000.00
1.000 Kg Paku
Rp
39,000.00
5.000 Oh Pekerja
Rp
50,000.00 Rp
250,000.00
15.000 Oh Tukang kayu
Rp
150,000.00 Rp 2,250,000.00
1.500 Oh Kepala tukang kayu
Rp
125,000.00 Rp
187,500.00
0.250 Oh Mandor
Rp
150,000.00 Rp
37,500.00
Rp 2,725,000.00
2
6 Pasangan lantai dari papan kayu kapur/lembasung per M - BOW - F.1.a
3
0.025 M Papan kayu kapur/lembasung
Rp 2,500,000.00
0.200 Kg Paku
Rp
39,000.00
0.280 Oh Pekerja
Rp
50,000.00 Rp
14,000.00
0.800 Oh Tukang kayu
Rp
150,000.00 Rp
120,000.00
0.080 Oh Kepala tukang kayu
Rp
125,000.00 Rp
10,000.00
0.014 Oh Mandor
Rp
150,000.00 Rp
2,100.00
Rp
146,100.00
2
7 Pasangan lantai dari papan kayu meranti per M - BOW - F.37.a
3
0.025 M Papan kayu meranti
Rp 2,000,000.00
0.200 Kg Paku
Rp
39,000.00
0.280 Oh Pekerja
Rp
50,000.00 Rp
14,000.00
0.800 Oh Tukang kayu
Rp
150,000.00 Rp
120,000.00
0.080 Oh Kepala tukang kayu
Rp
125,000.00 Rp
10,000.00
0.014 Oh Mandor
Rp
150,000.00 Rp
2,100.00
Rp
146,100.00
Apabila hanya diketam salah satu sisinya saja
Rp
73,050.00
2
8 Pasangan lantai dari papan kayu ulin per M - BOW - F.37.b
3
0.025 M Papan kayu meranti
Rp 2,000,000.00
0.200 Kg Paku ulin
Rp
20,000.00
0.280 Oh Pekerja
Rp
50,000.00 Rp
14,000.00
0.800 Oh Tukang kayu
Rp
150,000.00 Rp
120,000.00
0.080 Oh Kepala tukang kayu
Rp
125,000.00 Rp
10,000.00
0.014 Oh Mandor
Rp
150,000.00 Rp
2,100.00
Rp
146,100.00
Apabila hanya diketam salah satu sisinya saja
Rp
73,050.00
9.a 1 Ttk memancang tiang pancang kayu ulin 10/10 - 2 m
3
0.020 M Kayu ulin 10/10 - 2 m
Rp 2,500,000.00
0.043 Oh Mandor
Rp
150,000.00 Rp
6,450.00
0.004 Oh Kepala tukang kayu
Rp
125,000.00 Rp
500.00
0.040 Oh Tukang kayu
Rp
150,000.00 Rp
6,000.00
1.800 Oh Pekerja
Rp
50,000.00 Rp
90,000.00
0.060 Ls Alat bantu
Rp
34,500.00
Rp
102,950.00
Rp
97,500.00
Rp
Rp
Rp
102,950.00
128,687.50
154,425.00
Rp
Rp
2,500,000.00
20,000.00
Rp
2,520,000.00 Rp
5,245,000.00
Rp
Rp
2,500,000.00
39,000.00
Rp
2,539,000.00 Rp
Rp
Rp
62,500.00
7,800.00
Rp
70,300.00 Rp
Rp
Rp
50,000.00
7,800.00
Rp
Rp
57,800.00 Rp
21,450.00 Rp
Rp
Rp
50,000.00
4,000.00
Rp
Rp
54,000.00 Rp
56,430.00 Rp
Rp
50,000.00
Rp
Rp
2,070.00
52,070.00 Rp
5,264,000.00
216,400.00
203,900.00
94,500.00
200,100.00
129,480.00
155,020.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
150,000.00
125,000.00
150,000.00
50,000.00
34,500.00
Rp
Rp
Rp
Rp
Rp
Rp
2,750,000.00
6,450.00
500.00
6,000.00
90,000.00
Rp
102,950.00 Rp
2,070.00
2,752,070.00 Rp
2,855,020.00
3
11 Pasangan sunduk, kalang dari kayu ulin per M - BOW - F.1
3
1.200 M Balok kayu ulin
6.000 Oh Pekerja
18.000 Oh Tukang kayu
2.000 Oh Kepala tukang kayu
0.300 Oh Mandor
3
12 Pasangan kuzen pintu dan jendela kayu kapur/lembasung per 1 M
3
1.200 M Balok kayu kapur/lembasung
6.000 Oh Pekerja
18.000 Oh Tukang kayu
2.000 Oh Kepala tukang kayu
0.300 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,500,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,500,000.00
50,000.00
150,000.00
125,000.00
150,000.00
12.b Pekerjaan Daun Pintu / Jendela Kaca Rangka dari Kayu Kapur / Lembasung M
0.300 M Kayu Kapur / Lembasung
Rp 2,500,000.00
0.750 Kg Paku Biasa
Rp
39,000.00
0.058 M Kaca 3 mm
Rp
275,000.00
0.050
Mandor
Rp
150,000.00
0.270
Kepala Tukang
Rp
125,000.00
2.700
Tukang
Rp
150,000.00
1.000
Pekerja
Rp
50,000.00
12.b Pekerjaan Daun Pintu / Jendela Panel dengan Bingkai Kayu Kapur / Lembasung M
0.044 M Kayu Kapur / Lembasung
Rp 2,500,000.00
0.100 Kg Paku Biasa
Rp
39,000.00
0.017
Mandor
Rp
150,000.00
0.270
Kepala Tukang
Rp
125,000.00
2.700
Tukang
Rp
150,000.00
1.350
Pekerja
Rp
50,000.00
12.c Pekerjaan Daun Pintu / Jendela Plywood Rangkap rangka dari Kayu Kapur / Lembasung M
0.040 M Kayu Kapur / Lembasung
Rp 2,500,000.00
0.300 Kg Lem Kayu
Rp
90,000.00
0.030 Kg Paku Biasa
Rp
39,000.00
1.000 Lbr Plywood
Rp
100,000.00
0.030
Mandor
Rp
150,000.00
0.200
Kepala Tukang
Rp
125,000.00
2.000
Tukang
Rp
150,000.00
0.600
Pekerja
Rp
50,000.00
Rp
Rp
3,000,000.00
7,800.00
Rp
Rp
Rp
Rp
Rp
500,000.00
4,500,000.00
375,000.00
75,000.00
5,450,000.00 Rp
Rp
300,000.00
2,700,000.00
250,000.00
45,000.00
3,295,000.00 Rp
3,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
2,700,000.00
250,000.00
45,000.00
3,295,000.00 Rp
3,000,000.00
Rp
Rp
Rp
Rp
Rp
3,007,800.00 Rp
3,000,000.00 Rp
3,000,000.00 Rp
8,457,800.00
6,295,000.00
6,295,000.00
750,000.000
29,250.000
15,950.000
7,500.00
33,750.000
405,000.000
50,000.000
496,250.00
795,200.000
1,291,450.00
110,000.000
3,900.000
2,550.00
33,750.000
405,000.000
67,500.000
508,800.00
113,900.000
622,700.00
100,000.000
27,000.000
39,000.030
100,000.000
4,500.00
25,000.000
300,000.000
30,000.000
359,500.00
266,000.030
625,500.03
No.
1
Uraian Pekerjaan
Jumlah (Rp.)
2
13 Pasangan jalusi mati kuzen kayu kapur/lembasung per 1 M
3
0.060 M Papan kayu kapur/lembasung
0.150 Kg Paku biasa 1/2" - 1"
0.500 Oh Pekerja
2.000 Oh Tukang kayu
0.200 Oh Kepala tukang kayu
0.025 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
300,000.00
25,000.00
3,750.00
353,750.00 Rp
150,000.00
5,850.00
155,850.00 Rp
509,600.00
3
15 Pasang gording bahan kayu kapur/lembasung per M - SK SNI T - 11 - 1993 - 03
3
1.100 M Kayu kapur/lembasung
Rp 2,500,000.00
2.200 Kg Paku
Rp
39,000.00
1.940 Oh Pekerja
Rp
50,000.00
5.800 Oh Tukang kayu
Rp
150,000.00
0.580 Oh Kepala tukang kayu
Rp
125,000.00
0.097 Oh Mandor
Rp
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
2,700,000.00
225,000.00
45,000.00
3,270,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
97,000.00
870,000.00
72,500.00
14,550.00
1,054,050.00 Rp
2,750,000.00
117,000.00
367,500.00
3,234,500.00 Rp
6,504,500.00
2,750,000.00
85,800.00
2,835,800.00 Rp
3,889,850.00
2,500,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
30,000.00
5,850.00
35,850.00 Rp
57,850.00
2
18 Pasangan kaso + reng genteng beton kayu kapur/lembasung per 1 M
3
0.014 M Balok kayu kapur/lembasung
0.150 Kg Paku biasa 2" - 5"
0.100 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang kayu
0.005 Oh Mandor
2
19 Pasangan kaso + reng genteng glazuur kayu meranti per 1 M
3
0.012 M Kayu meranti
0.150 Kg Paku biasa 2" - 5"
0.100 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang kayu
0.005 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,500,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
35,000.00
5,850.00
40,850.00 Rp
62,850.00
35,000.00
5,850.00
40,850.00 Rp
62,850.00
24,000.00
5,850.00
29,850.00 Rp
51,850.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
20 Pasangan kaso + reng genteng monier kayu meranti per 1 M
3
0.014 M Kayu meranti
0.150 Kg Paku biasa 2" - 5"
0.100 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang kayu
0.005 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
28,000.00
5,850.00
33,850.00 Rp
55,850.00
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
24,000.00
5,850.00
29,850.00 Rp
51,850.00
2
23 Pasangan rangka langit-langit (1.00 x 1.00) m, kayu meranti per 1 M
3
0.012 M Kayu meranti
0.100 Kg Paku biasa 2" - 5"
0.150 Oh Pekerja
0.250 Oh Tukang kayu
0.025 Oh Kepala tukang kayu
0.075 Oh Mandor
2
24 Pasangan rangka langit-langit (0.30 x 0.60) m, kayu meranti per 1 M
3
0.023 M Kayu meranti
0.150 Kg Paku biasa 2" - 5"
0.200 Oh Pekerja
0.300 Oh Tukang kayu
0.030 Oh Kepala tukang kayu
0.010 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
per 1 M 1
Rp 2,000,000.00
Rp
39,000.00
Rp
50,000.00
Rp
150,000.00
Rp
125,000.00
Rp
150,000.00
per 1 M 1
Rp 2,000,000.00
Rp
39,000.00
Rp
50,000.00
Rp
150,000.00
Rp
125,000.00
Rp
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
750.00
22,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
37,500.00
3,125.00
11,250.00
59,375.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
45,000.00
3,750.00
1,500.00
60,250.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
30,000.00
3,125.00
750.00
38,875.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,500.00
33,000.00
2,750.00
750.00
42,000.00 Rp
24,000.00
5,850.00
29,850.00 Rp
51,850.00
24,000.00
3,900.00
27,900.00 Rp
87,275.00
46,000.00
5,850.00
51,850.00 Rp
112,100.00
14,400.00
1,950.00
16,350.00 Rp
55,225.00
22,000.00
1,950.00
23,950.00 Rp
65,950.00
Kayu Meranti
Paku Biasa
Mandor
Kepala Tukang
Tukang
Pekerja
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
150,000.00
125,000.00
150,000.00
50,000.00
50,000.00
7,800.00
Rp
Rp
Rp
Rp
1,500.00
7,500.00
90,000.00
10,000.00
109,000.00
57,800.00
50,000.00
7,800.00
1,500.00
7,500.00
90,000.00
10,000.00
166,800.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
27 Pasangan Listplank uk. (3 x 20) cm, kayu kapur/lembasung/sejenisnya
3
0.015 M Papan kayu lembasung
0.060 Kg Paku biasa 2" - 5"
0.150 Oh Pekerja
0.250 Oh Tukang kayu
0.025 Oh Kepala tukang kayu
0.075 Oh Mandor
per 1 M
Rp 2,000,000.00
Rp
39,000.00
Rp
50,000.00
Rp
150,000.00
Rp
125,000.00
Rp
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
37,500.00
3,125.00
11,250.00
59,375.00 Rp
29,000.00
2,340.00
31,340.00 Rp
90,715.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,540.00 Rp
48,290.00
per 1 M
Rp 2,000,000.00
Rp 2,000,000.00
Rp
39,000.00
Rp
50,000.00
Rp
150,000.00
Rp
125,000.00
Rp
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2
30 Pasangan dinding pemisah plywood rangkap, rangka kayu kapur/lembasung/sejenisnya per 1 M
3
0.020 M Balok kayu lembasung
Rp 2,000,000.00
3
0.007 M Papan kayu lembasung
Rp 2,000,000.00
0.100 Kg Paku biasa 2" - 5"
Rp
39,000.00
0.560 Lt Lem kayu
Rp
90,000.00
1.000 Lbr Plywood 4' x 8' x 4 mm
Rp
100,000.00
0.200 Oh Pekerja
Rp
50,000.00 Rp
0.600 Oh Tukang kayu
Rp
150,000.00 Rp
0.060 Oh Kepala tukang kayu
Rp
125,000.00 Rp
0.010 Oh Mandor
Rp
150,000.00 Rp
Rp
31 Pasangan List plafond - kayu profil
1
1.050 M Kayu profil
0.021 Oh Pekerja
0.021 Oh Tukang kayu
0.002 Oh Kepala tukang kayu
0.001 Oh Mandor
5,000.00
15,000.00
1,250.00
7,500.00
28,750.00 Rp
17,200.00
2,340.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
50,000.00
150,000.00
125,000.00
150,000.00
25,000.00
50,000.00
150,000.00
125,000.00
150,000.00
15,000.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
7,500.00
67,500.00
5,625.00
11,250.00
91,875.00 Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
90,000.00
7,500.00
1,500.00
109,000.00 Rp
39,000.00
14,000.00
3,900.00
56,900.00 Rp
39,000.00
14,000.00
3,900.00
50,400.00
100,000.00
207,300.00 Rp
Rp
1,050.00
3,150.00
250.00
150.00
4,600.00 Rp
7,875.00
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
11,250.00
1,000.00
1,200.00
20,950.00 Rp
625,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
176,000.00
9,600.00
Rp
Rp
Rp
Rp
Rp
20,000.00
30,000.00
2,500.00
300.00
52,800.00 Rp
148,775.00
7,875.00 Rp
625,000.00 Rp
260,600.00 Rp
316,300.00
12,475.00
645,950.00
313,400.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
3
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,000.00
10,050.00
875.00
1,050.00
18,975.00 Rp
31,200.00
1,950.00
33,150.00 Rp
52,125.00
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
15,000.00
1,250.00
1,500.00
27,750.00 Rp
99,000.00
1,170.00
100,170.00 Rp
127,920.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
39,000.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
100,000.00
1,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Menutup bubungan pada genteng metal surya roof per M1 - SK SNI T - 13 - 1993 - 03
2.500 Bh Bubungan metal surya roof
Rp
26,000.00
10.000 Kg Paku
Rp
1,000.00
3
0.004 M Kayu kapur/lembasung/sejenisnya
Rp 2,500,000.00
0.200 Oh Pekerja
Rp
50,000.00
0.100 Oh Tukang kayu
Rp
150,000.00
0.010 Oh Kepala tukang kayu
Rp
125,000.00
0.010 Oh Mandor
Rp
150,000.00
Menutup atap dengan genteng metal sakura roof per M2
1.623 Bh Genteng metal sakura roof
12.000 Bh Paku
0.200 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang kayu
0.010 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
1,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Menutup bubungan pada genteng metal sakura roof per M1 - SK SNI T - 13 - 1993 - 03
2.500 Bh Bubungan metal sakura roof
Rp
19,800.00
10.000 Kg Paku
Rp
1,000.00
3
0.004 M Kayu kapur/lembasung/sejenisnya
Rp 2,500,000.00
0.200 Oh Pekerja
Rp
50,000.00
0.100 Oh Tukang kayu
Rp
150,000.00
0.010 Oh Kepala tukang kayu
Rp
125,000.00
0.010 Oh Mandor
Rp
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
30,000.00
2,500.00
3,000.00
55,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
15,000.00
1,250.00
1,500.00
27,750.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
15,000.00
1,250.00
1,500.00
27,750.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
15,000.00
1,250.00
1,500.00
27,750.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
15,000.00
1,250.00
1,500.00
27,750.00 Rp
31,500.00
1,950.00
237,600.00
9,600.00
22,000.00
302,650.00 Rp
358,150.00
162,340.00
12,000.00
174,340.00 Rp
202,090.00
65,000.00
10,000.00
10,000.00
85,000.00 Rp
112,750.00
162,340.00
12,000.00
174,340.00 Rp
202,090.00
49,500.00
10,000.00
10,000.00
69,500.00 Rp
97,250.00
Rp
Rp
Rp
Rp
Rp
Rp
85,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
9,000.00
750.00
900.00
16,650.00 Rp
59,500.00
780.00
60,280.00 Rp
76,930.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
39,000.00
2,500,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
50,000.00
2,340.00
10,000.00
Rp
Rp
Rp
Rp
Rp
6,250.00
37,500.00
3,125.00
900.00
47,775.00 Rp
Rp
7,500.00
7,500.00
625.00
1,200.00
16,825.00 Rp
9,817.50
Rp
Rp
Rp
Rp
Rp
7,500.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
7,500.00
375.00
7,875.00 Rp
375.00
10,000.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
7,500.00
375.00
7,875.00 Rp
500.00
10,000.00
50,000.00 Rp
150,000.00 Rp
Rp
Rp
7,500.00
375.00
7,875.00 Rp
500.00
Rp
Rp
Rp
2,400.00
605.00
100.00
62,340.00 Rp
110,115.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,350.00
50,000.00
150,000.00
125,000.00
150,000.00
9,817.50 Rp
375.00 Rp
26,642.50
8,250.00
Rp
Rp
Rp
500.00 Rp
8,375.00
Mengerok karat cat lama permukaan baja dengan cara manual per 1 M
0.050 Kg Sabun
Rp
0.150 Oh Pekerja
Rp
0.003 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
30,250.00
10,000.00
50,000.00
150,000.00
125,000.00
150,000.00
68,000.00
69,000.00
59,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
2,000.00
6,000.00
500.00
375.00
8,875.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
11,250.00
937.50
375.00
16,062.50 Rp
500.00 Rp
3,105.00 Rp
8,375.00
11,980.00
10,200.00
11,730.00
10,030.00
31,960.00 Rp
48,022.50
No.
1
6
Uraian Pekerjaan
Jumlah (Rp.)
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup per 1 M
0.200 Kg Cat meni
Rp
200,000.00
0.150 Kg Plamir
Rp
68,000.00
0.170 Kg Cat dasar
Rp
69,000.00
0.260 Kg Cat penutup 2 kali
Rp
59,000.00
0.070 Oh Pekerja
Rp
50,000.00
0.009 Oh Tukang cat
Rp
150,000.00
0.006 Oh Kepala tukang
Rp
125,000.00
0.003 Oh Mandor
Rp
150,000.00
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup per 1 M
0.200 Kg Cat meni
Rp
200,000.00
0.150 Kg Plamir
Rp
68,000.00
0.170 Kg Cat dasar
Rp
69,000.00
0.350 Kg Cat penutup 2 kali
Rp
59,000.00
0.070 Oh Pekerja
Rp
50,000.00
0.105 Oh Tukang cat
Rp
150,000.00
0.004 Oh Kepala tukang
Rp
125,000.00
0.003 Oh Mandor
Rp
150,000.00
2
10 Pelaburan bidang kayu dengan cat residu dan tear per 1 M
0.350 Ltr Residu atau tear
0.100 Oh Pekerja
0.006 Oh Mandor
2
11 Pengecatan atap memakai cat khusus atap per 1 M
0.350 Kg Cat khusus
0.017 Oh Pekerja
0.005 Oh Tukang cat
0.050 Oh Kepala tukang
0.002 Oh Mandor
2
12 Pelaburan bidang kayu dengan vernis per 1 M
0.150 Ltr Vernis
0.050 Kg Dempul
0.100 Lbr Amplas
0.010 Bh Kuas
0.160 Oh Pekerja
0.160 Oh Tukang cat
0.016 Oh Kepala tukang
0.003 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,800.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
1,350.00
750.00
375.00
5,975.00 Rp
40,000.00
10,200.00
11,730.00
15,340.00
77,270.00 Rp
Rp
Rp
Rp
Rp
40,000.00
10,200.00
11,730.00
20,650.00
Rp
Rp
Rp
Rp
Rp
3,500.00
15,750.00
500.00
375.00
20,125.00 Rp
Rp
2,000.00
9,450.00
7,875.00
375.00
19,700.00 Rp
7,128.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,475.00
9,300.00
6,000.00
82,580.00 Rp
7,128.00 Rp
16,500.00
25,000.00
3,000.00
150,000.00 Rp
125,000.00 Rp
150,000.00 Rp
Rp
9,000.00
2,000.00
375.00
11,375.00 Rp
20,527.50
50,000.00 Rp
150,000.00 Rp
Rp
Rp
5,000.00
900.00
5,900.00 Rp
7,184.63
79,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
833.50
750.00
6,250.00
255.00
8,088.50 Rp
27,650.00
Rp
Rp
Rp
Rp
2,475.00
3,400.00
300.00
49.50
16,500.00
68,000.00
3,000.00
4,950.00
50,000.00
150,000.00
125,000.00
150,000.00
83,245.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
24,000.00
2,000.00
375.00
34,375.00 Rp
17,775.00 Rp
7,184.63 Rp
27,650.00 Rp
6,224.50 Rp
102,705.00
26,828.00
29,150.00
13,084.63
35,738.50
40,599.50
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
13 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.100 Kg Plamir
Rp
0.100 Kg Cat dasar
Rp
0.260 Kg Cat penutup 2x cat catylac
Rp
0.020 Oh Pekerja
Rp
0.063 Oh Tukang cat
Rp
0.006 Oh Kepala tukang
Rp
0.003 Oh Mandor
Rp
per 1 M
68,000.00
69,000.00
69,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
9,450.00
787.50
375.00
11,612.50 Rp
6,800.00
6,900.00
17,940.00
31,640.00 Rp
43,252.50
14 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) per 1 M
0.120 Kg Cat dasar
Rp
0.180 Kg Cat penutup 2x cat catylac
Rp
0.028 Oh Pekerja
Rp
0.042 Oh Tukang cat
Rp
0.004 Oh Kepala tukang
Rp
0.003 Oh Mandor
Rp
69,000.00
69,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,400.00
6,300.00
525.00
375.00
8,600.00 Rp
8,280.00
12,420.00
20,700.00 Rp
29,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2
17 Pengecatan permukaan baja dengan meni besi dan perancah per 1 M
0.100 Kg Meni besi
Rp
0.010 Bh Kuas
Rp
3
0.002 M Perancah
Rp
0.250 Oh Pekerja
Rp
0.225 Oh Tukang cat
Rp
0.023 Oh Kepala tukang
Rp
0.008 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
69,000.00
69,000.00
50,000.00
150,000.00
125,000.00
150,000.00
200,000.00
4,950.00
50,000.00
150,000.00
125,000.00
150,000.00
200,000.00
4,950.00
1,000,000.00
50,000.00
150,000.00
125,000.00
150,000.00
1,500.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
1,750.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
30,000.00
250.00
375.00
31,625.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
30,000.00
2,500.00
1,500.00
35,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
33,750.00
2,812.50
1,125.00
50,187.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
19,500.00
1,625.00
2,025.00
36,650.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
19,500.00
1,625.00
2,025.00
36,650.00 Rp
82,800.00
13,800.00
96,600.00 Rp
128,225.00
20,000.00
49.50
20,049.50 Rp
55,049.50
20,000.00
49.50
2,000.00
22,049.50 Rp
72,237.00
39,750.00
228,800.00
4,050.00
272,600.00 Rp
309,250.00
46,375.00
192,720.00
6,900.00
19,800.00
265,795.00 Rp
302,445.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
18,000.00
1,500.00
1,875.00
33,875.00 Rp
247,500.00
215,600.00
6,450.00
28,600.00
498,150.00 Rp
532,025.00
247,500.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
170,000.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
1,250.00
22,000.00
300,000.00
50,000.00
150,000.00
125,000.00
150,000.00
1,500.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
250,000.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
285,000.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,000.00
18,750.00
1,562.50
1,950.00
35,262.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
4,500.00
375.00
450.00
8,325.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
4,500.00
375.00
450.00
8,325.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
15,000.00
5,625.00
4,500.00
55,125.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,000.00
52,500.00
4,375.00
4,500.00
92,375.00 Rp
170,000.00
220,000.00
6,450.00
33,000.00
429,450.00 Rp
464,712.50
6,625.00
34,320.00
1,200.00
42,145.00 Rp
50,470.00
7,950.00
26,400.00
900.00
4,180.00
39,430.00 Rp
47,755.00
250,000.00
204,600.00
5,400.00
33,000.00
493,000.00 Rp
548,125.00
285,000.00
311,300.00
11,700.00
44,000.00
652,000.00 Rp
744,375.00
No.
Uraian Pekerjaan
Jumlah (Rp.)
2
9
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
22,000.00
300,000.00
22,000.00
50,000.00
150,000.00
125,000.00
150,000.00
100,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
100,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
100,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
100,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
150,000.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
11,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,000.00
52,500.00
4,375.00
4,500.00
92,375.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
15,000.00
1,250.00
525.00
20,275.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
15,000.00
1,250.00
525.00
20,275.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
15,000.00
1,250.00
525.00
20,275.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
15,000.00
1,250.00
525.00
20,275.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
15,000.00
1,250.00
525.00
20,275.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
90,000.00
7,500.00
1,500.00
109,000.00 Rp
250,000.00
250,360.00
12,600.00
33,000.00
545,960.00 Rp
638,335.00
36,000.00
1,170.00
37,170.00 Rp
57,445.00
36,000.00
1,170.00
37,170.00 Rp
57,445.00
37,500.00
1,170.00
38,670.00 Rp
58,945.00
37,500.00
1,170.00
38,670.00 Rp
58,945.00
56,250.00
1,170.00
57,420.00 Rp
77,695.00
48,000.00
390.00
550.00
48,940.00 Rp
157,940.00
No.
1
7
Uraian Pekerjaan
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500.00
7,500.00
625.00
450.00
11,075.00 Rp
8,250.00
390.00
8,640.00 Rp
19,715.00
2
8.b Langit-langit plywood 3 mm + rangka kayu per 1 M
3
0.023 M Kayu
0.060 Kg Paku
0.390 Lbr Plywood 4' x 8' x 3 mm
0.270 Oh Pekerja
0.400 Oh Tukang kayu
0.040 Oh Kepala tukang
0.014 Oh Mandor
7,500.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
39,000.00
100,000.00
50,000.00
150,000.00
125,000.00
150,000.00
2,000,000.00
39,000.00
100,000.00
50,000.00
150,000.00
125,000.00
150,000.00
69,600.00
39,000.00
50,000.00
150,000.00
125,000.00
150,000.00
220,000.00
50,000.00
150,000.00
125,000.00
150,000.00
82,500.00
50,000.00
150,000.00
125,000.00
150,000.00
49,500.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
60,000.00
5,000.00
2,025.00
80,525.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
60,000.00
5,000.00
2,025.00
80,525.00 Rp
Rp
Rp
46,000.00
2,340.00
39,000.00
87,340.00 Rp
167,865.00
46,000.00
2,340.00
39,000.00
87,340.00 Rp
167,865.00
25,334.40
4,290.00
Rp
Rp
Rp
Rp
Rp
5,000.00
7,500.00
625.00
750.00
13,875.00 Rp
Rp
3,000.00
90,000.00
7,500.00
450.00
100,950.00 Rp
220,000.00
Rp
Rp
Rp
Rp
Rp
Rp
500.00
75,000.00
1,250.00
750.00
77,500.00 Rp
82,500.00
Rp
Rp
Rp
Rp
Rp
Rp
250.00
75,000.00
625.00
375.00
76,250.00 Rp
49,500.00
Rp
Rp
Rp
Rp
Rp
29,624.40 Rp
220,000.00 Rp
82,500.00 Rp
49,500.00 Rp
43,499.40
320,950.00
160,000.00
125,750.00
No.
Uraian Pekerjaan
1
4
2
Pasang kunci silinder 1 buah
1.000 Bh Kunci silinder
0.005 Oh Pekerja
0.500 Oh Tukang kayu
0.005 Oh Kepala tukang
0.000 Oh Mandor
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
127,500.00
50,000.00
150,000.00
125,000.00
150,000.00
31,000.00
50,000.00
150,000.00
125,000.00
150,000.00
31,000.00
50,000.00
150,000.00
125,000.00
150,000.00
31,000.00
50,000.00
150,000.00
125,000.00
150,000.00
60,000.00
50,000.00
150,000.00
125,000.00
150,000.00
3,300.00
50,000.00
150,000.00
125,000.00
150,000.00
112,500.00
50,000.00
150,000.00
125,000.00
150,000.00
50,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
250.00
75,000.00
625.00
37.50
75,912.50 Rp
127,500.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
31,000.00
Rp
Rp
Rp
Rp
Rp
Rp
500.00
15,000.00
1,250.00
75.00
16,825.00 Rp
31,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
30,000.00
2,500.00
1,500.00
35,000.00 Rp
31,000.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
60,000.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
3,300.00
Rp
Rp
Rp
Rp
Rp
Rp
2,500.00
75,000.00
6,250.00
375.00
84,125.00 Rp
112,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
30,000.00
2,500.00
150.00
33,650.00 Rp
50,000.00
Rp
Rp
Rp
Rp
Rp
127,500.00 Rp
31,000.00 Rp
31,000.00 Rp
31,000.00 Rp
60,000.00 Rp
3,300.00 Rp
112,500.00 Rp
50,000.00 Rp
203,412.50
56,237.50
47,825.00
66,000.00
85,237.50
28,537.50
196,625.00
83,650.00
No.
1
Uraian Pekerjaan
2
12 Pasang pegangan pintu/door folder 1 buah
1.000 Bh Door folder
0.050 Oh Pekerja
0.500 Oh Tukang kayu
0.050 Oh Kepala tukang
0.003 Oh Mandor
Jumlah (Rp.)
Rp
2,500.00
75,000.00
6,250.00
375.00
84,125.00 Rp
65,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
90,000.00
7,500.00
450.00
100,950.00 Rp
800,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,250.00
37,500.00
3,125.00
187.50
42,062.50 Rp
38,500.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
302,500.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
302,500.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
385,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
385,000.00
700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
50,000.00
150,000.00
125,000.00
150,000.00
800,000.00
50,000.00
150,000.00
125,000.00
150,000.00
38,500.00
50,000.00
150,000.00
125,000.00
150,000.00
65,000.00 Rp
800,000.00 Rp
38,500.00 Rp
149,125.00
900,950.00
80,562.50
Rp
Rp
Rp
Rp
Rp
2
16 Pasang kaca polos tebal 5 mm per 1 M
2
1.100 M Kaca
0.015 Oh Pekerja
0.150 Oh Tukang kayu
0.015 Oh Kepala tukang
0.001 Oh Mandor
Rp
Rp
Rp
Rp
Rp
2
17 Pasang kaca rayben tebal 5 mm per 1 M
2
1.100 M Kaca rayben
0.015 Oh Pekerja
0.150 Oh Tukang kayu
0.015 Oh Kepala tukang
0.001 Oh Mandor
2
18 Pasang kaca buram tebal 5 mm per 1 M
2
1.100 M Kaca rayben
0.050 Kg Sealent
0.025 Oh Pekerja
0.250 Oh Tukang kayu
0.025 Oh Kepala tukang
0.001 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
275,000.00
50,000.00
150,000.00
125,000.00
150,000.00
275,000.00
50,000.00
150,000.00
125,000.00
150,000.00
350,000.00
50,000.00
150,000.00
125,000.00
150,000.00
350,000.00
14,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
1,250.00
37,500.00
3,125.00
187.50
42,062.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
302,500.00 Rp
302,500.00 Rp
385,000.00 Rp
385,700.00 Rp
327,737.50
327,737.50
410,237.50
427,762.50
Rp
Rp
Rp
Rp
Rp
192,000.00
50,000.00
150,000.00
125,000.00
150,000.00
211,200.00
211,200.00 Rp
236,437.50
No.
Uraian Pekerjaan
Jumlah (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800,000.00
50,000.00
150,000.00
125,000.00
150,000.00
65,000.00
200,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
750.00
22,500.00
1,875.00
112.50
25,237.50 Rp
880,000.00
Rp
Rp
71,500.00
16,000.00
880,000.00 Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
900.00
750.00
45.00
4,695.00 Rp
Rp
52,500.00
157,500.00
13,125.00
780.00
223,905.00 Rp
1,200,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,000.00
120,000.00
10,000.00
600.00
134,600.00 Rp
475,000.00
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
225,000.00
13,125.00
780.00
291,405.00 Rp
800,000.00
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
157,500.00
13,125.00
780.00
223,905.00 Rp
498,700.00
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
180,000.00
1,500.00
90.00
241,590.00 Rp
281,750.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,150.00
780.00
4,500.00
87,500.00 Rp
905,237.50
92,195.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200,000.00
50,000.00
150,000.00
125,000.00
150,000.00
475,000.00
50,000.00
150,000.00
125,000.00
150,000.00
800,000.00
50,000.00
150,000.00
125,000.00
150,000.00
498,700.00
50,000.00
150,000.00
125,000.00
150,000.00
24,500.00
50,000.00
150,000.00
125,000.00
150,000.00
16,500.00
39,000.00
2,500,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
1,250.00
75.00
21,325.00 Rp
1,200,000.00 Rp
475,000.00 Rp
800,000.00 Rp
498,700.00 Rp
281,750.00 Rp
23,430.00 Rp
1,423,905.00
609,600.00
1,091,405.00
722,605.00
523,340.00
44,755.00
No.
1
8
Uraian Pekerjaan
Jumlah (Rp.)
1
10 Pasang talang miring seng BJLS 28 per 1 M
1
1.100 M Seng plat BJLS 30
0.015 Kg Paku biasa 1/2" - 1"
3
0.019 M Kayu, papan
0.300 Kg Flincote/meni besi
0.040 Oh Pekerja
0.400 Oh Tukang kayu
0.025 Oh Kepala tukang
0.001 Oh Mandor
1
11 Pasang talang 1/2 lingkaran D - 10 cm seng BJLS 28 per 1 M
1.100 Lbr Seng plat BJLS 30
0.100 Kg Paku biasa 1/2" - 1"
3
0.019 M Kayu, papan
0.500 Kg Besi strip
0.150 Oh Pekerja
0.250 Oh Tukang kayu
0.025 Oh Kepala tukang
0.001 Oh Mandor
1
12 Pasang talang 1/2 lingkaran D - 10 cm seng BJLS 24 per 1 M
0.300 Lbr Seng plat BJLS 30
0.100 Kg Paku biasa 1/2" - 1"
3
0.019 M Kayu, papan
0.500 Kg Besi strip
0.150 Oh Pekerja
0.250 Oh Tukang kayu
0.025 Oh Kepala tukang
0.001 Oh Mandor
1
13 Memasang talang U dari PVC per 10 M
10.000 M Talang U dari PVC
10.000 Bh Klam U
3.000 Oh Pekerja
5.000 Oh Tukang kayu
0.500 Oh Kepala tukang
0.150 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
350,000.00
39,000.00
24,500.00
50,000.00
150,000.00
125,000.00
150,000.00
50,000.00
39,000.00
2,000,000.00
30,000.00
50,000.00
150,000.00
125,000.00
150,000.00
50,000.00
39,000.00
2,000,000.00
30,000.00
50,000.00
150,000.00
125,000.00
150,000.00
50,000.00
39,000.00
2,000,000.00
24,500.00
50,000.00
150,000.00
125,000.00
150,000.00
50,000.00
39,000.00
2,000,000.00
24,500.00
50,000.00
150,000.00
125,000.00
150,000.00
20,000.00
59,000.00
50,000.00
150,000.00
125,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
30,000.00
2,500.00
150.00
42,650.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
60,000.00
3,125.00
187.50
70,812.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000.00
60,000.00
3,125.00
187.50
65,312.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
37,500.00
3,125.00
187.50
48,312.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
37,500.00
3,125.00
187.50
48,312.50 Rp
Rp
Rp
385,000.00
780.00
612.50
386,392.50 Rp
429,042.50
55,000.00
585.00
19,200.00
750.00
75,535.00 Rp
146,347.50
55,000.00
585.00
38,000.00
9,000.00
102,585.00 Rp
167,897.50
55,000.00
3,900.00
38,000.00
12,250.00
109,150.00 Rp
157,462.50
15,000.00
3,900.00
38,000.00
12,250.00
69,150.00 Rp
117,462.50
200,000.00
590,000.00
Rp
Rp
Rp
Rp
Rp
150,000.00
750,000.00
62,500.00
22,500.00
985,000.00 Rp
790,000.00 Rp
1,775,000.00
Rp
98,500.00 Rp
79,000.00 Rp
177,500.00
URAIAN
KODE
SATUAN
HARGA SATUAN
KET.
Batu Gunung
M.101
M3
400,000.00 Dilokasi
Kerikil Sungai
M.012
M3
350,000.00 Dilokasi
M.013
M3
350,000.00 Dilokasi
M.020
M3
M.022
M3
M.023
M3
M.024
M3
M.025
M3
Dilokasi
M.026
M3
10
M.020
M3
11
M.022
M3
12
M.023
M3
13
M.024
M3
14
M.025
M3
15
M.026
M3
16
Batu Bata
17
M.081
M3
18
Pasir Urug
M.040
M3
300,000.00 Dilokasi
19
Pasir Pasang
M.043
M3
300,000.00 Dilokasi
20
M.042
M3
300,000.00 Dilokasi
21
Timbunan Pilihan
M.050
M3
22
Tanah Urug
M.051
M3
12,000.00 Dilokasi
23
Aspal Bitumen
M.061
Kg
20,000.00
24
Aspal Buton
M.062
Ltr
25
Minyak Flux
M.063
Ltr
26
Minyak Aspal
M.064
Ltr
27
Minyak Tanah
M.065
Ltr
28
Kayu Bakar
M.070
M3
29
Semen / PC
M.080
Sak
1,100,000.00 Dilokasi
30
Semen Putih
Sak
1,100,000.00 Dilokasi
31
Cat Jembatan
M.090
Kg
32
Kawat Bronjong
M.162
Kg
45,000.00
33
Baut Baja
M.163
Kg
34
Besi Galvanis
M.164
Kg
35
Besi Beton
Kg
24,500.00 Dilokasi
36
M.170
Unit
37
Paku Biasa
M.166
Kg
39,000.00 Dilokasi
38
Baja Profil
M.165
Kg
65,000.00
39
Baja polos
M.167
Kg
24,500.00
40
Kawat Bindrat
M.168
Kg
45,000.00 Dilokasi
41
M.180
M3
1,000,000.00 Dilokasi
2,700.00 Dilokasi
Bh
-
M.181
42
M3
43
Bh
44
Tear
Kg
45
Minyak Solar
Ltr
46
Minyak Premium
Ltr
47
Minyak Pelumas
Ltr
39,000.00 Dilokasi
48
Besi Klam U
Kg
59,000.00
49
Kg
50
Kg
51
Balok Ulin 5 / 10 cm
M3
2,500,000.00 Dilokasi
52
Balok Ulin 10 / 10 cm
M3
2,500,000.00 Dilokasi
53
Balok Ulin 12 / 12 cm
M3
2,500,000.00 Dilokasi
54
Balok Ulin 15 / 15 cm
M3
2,500,000.00 Dilokasi
55
M3
2,500,000.00 Dilokasi
56
Balok Ulin 20 / 20 cm
M3
2,500,000.00 Dilokasi
57
M3
2,800,000.00 Dilokasi
58
M3
2,800,000.00 Dilokasi
59
M3
2,800,000.00 Dilokasi
60
Paku Ulin
Kg
61
Bh
62
Btg
63
Bata Merah
Bh
64
Cat Atap
Kg
65
Cat Air
66
Cat Kilap
67
Dempul / Plamir
Kg
68,000.00 Dilokasi
68
M3
2,000,000.00 Dilokasi
69
M3
2,000,000.00 Dilokasi
70
M3
2,500,000.00 Dilokasi
71
M3
2,500,000.00 Dilokasi
72
Kertas Amplas
Lbr
6,000.00 Dilokasi
73
Cap Menie
Kg
200,000.00 Dilokasi
74
Minyak Cat
Ltr
30,250.00 Dilokasi
75
Paku Seng
Kg
50,000.00
76
Paku Sirap
Kg
77
Paku Sekrup
Bh
78
Playwood 3 mm
Lbr
79
Lbr
80,000.00
80
M1
45,000.00
81
Lbr
85,000.00
82
M1
50,000.00
83
Kaca Bening 5 mm
M2
275,000.00 Dilokasi
84
Kloset Jongkok
Bh
300,000.00 Dilokasi
85
Engsel
Set
31,000.00 Dilokasi
86
Kunci Tanam
Bh
300,000.00 Dilokasi
20,527.50
20,000.00 Dilokasi
2,700.00 Dilokasi
79,000.00
5 Kg
69,000.00 Dilokasi
Kg
59,000.00 Dilokasi
100,000.00 Dilokasi
87
Grendel
Bh
45,000.00 Dilokasi
88
Kran Air
Bh
35,000.00 Dilokasi
89
Hak Angin
Bh
30,000.00 Dilokasi
90
Ljr
91
Ljr
92
Ljr
93
Ljr
94
Ljr
95
Ljr
96
Bh
97
Bh
98
Bh
99
Bh
100
Ljr
101
Ljr
102
103
Ljr
Ljr
104
Ljr
105
Ljr
106
Ljr
107
M1
108
Bh
109
Bh
110
Bh
111
Bh
112
Bh
113
Bh
114
Bh
115
Bh
Bh
116
M1
117
Bh
35,000.00 Dilokasi
118
Bh
25,000.00 Dilokasi
119
Tegel Keramik 30 x 30 M2
Ktk
285,000.00 Dilokasi
120
Tegel Mozaik
Ktk
121
Batu Batako
Bh
122
Besi 110 Kg
Kg
123
Papan Perancah
M3
1,000,000.00 Dilokasi
124
Plamur Tembok
Kg
78,000.00 Dilokasi
125
Plamur Kayu
Kg
75,000.00 Dilokasi
126
M3
127
Air Bersih
Bh
128
Set
275,000.00
129
Set
350,000.00
130
Lem Kayu
Kg
90,000.00
3,000,000.00 Dilokasi
150,000.00
131
Texwood
Lbr
132
Plafon Nitobo
Lbr
133
Genteng Beton
Bh
134
Bh
135
Paku Sumbat
Bh
136
Alat Bantu
Ls
137
Socket
Bh
138
Paku Genteng
Bh
139
Cangkul
Bh
140
Sekop
Bh
141
Gerobak
Bh
143
Kawat Duri
Kg
144
Besi Strip
Kg
145
Kaca Polos
M2
146
Puzzdith - 100 xR
Ltr
147
Bh
100,000.00 Dilokasi
148
Keramik 20 X 20 M2
Ktk
250,000.00 Dilokasi
149
Bh
65,000.00 Dilokasi
150
M2
350,000.00
151
Gembok
Bh
50,000.00
152
100,000.00 Dilokasi
724.50
2,000.00 Dilokasi
24,500.00
10,000.00
: KALIMANTAN TIMUR
: MALINAU
NO
URAIAN
KODE
SATUAN
HARGA SATUAN
KET.
Mandor
L.061
Hari
150,000.00
Kepala Tukang
L.073
Hari
125,000.00
Tukang
L.079
Hari
150,000.00
Pekerja
L.080
Hari
50,000.00
PEKERJAAN
LOKASI
: MALINAU
T. ANGGARAN
: 2012
NO
URAIAN PEKERJAAN
HARGA
PEKERJAAN PERSIAPAN
Rp.
PEKERJAAN PONDASI
Rp.
PEKERJAAN STRUKTUR
Rp.
Rp.
Rp.
Rp.
PEKERJAAN LANTAI
Rp.
PEKERJAAN ATAP
Rp.
PEKERJAAN PLAFOND
Rp.
10
Rp.
11
PEKERJAAN PENGECATAN
Rp.
12
Rp.
13
PEKERJAAN UTILITAS
Rp
14
PEKERJAAN LAIN-LAIN
Rp.
JUMLAH
PPN 10 %
JUMLAH KESELURUHAN
DIBULATKAN
Terbilang : Empat Ratus Empat Puluh Dua Juta Rupiah
Disetujui,
Pejabat Pelaksana Teknis Kegiatan
Mengetahui
Kepala Dinas Kesehatan
Kab. Malinau
AGUSTINUS
NIP. 19670816 198903 1 016
dr. VICTOR I. WAIRISAL, M.Si
NIP. 19560530 198709 1 001
HARGA
13,039,000.00
124,089,831.50
61,899,551.36
96,412,057.35
20,721,476.25
6,600,000.00
111,274,954.73
31,812,331.84
22,612,467.50
29,264,272.11
20,327,511.53
7,500,000.00
20,000,000.00
565,553,454.16
56,555,345.42
622,108,799.57
622,100,000.00
Terbilang : Empat Ratus Empat Puluh Dua Juta Rupiah
Konsultan Perencana
CV. Wastu Citra Pratama