Anda di halaman 1dari 2

No 1 2 3

Post Pengeluaran Rutin Per Bulan Bayar Cicilan rumah Pembayaran Premi asuransi Bulanan internet mama

Cost Ronald Rp5,000,000 Rp2,200,000 Rp131,000

Cost Intani

Arisan CBS

Rp200,000

Perkiraan Pengeluaran Perbulan 1 2 3 4 5 6 1 2 3 4 5 6 Tol Rp75rb/week Bensin Rp.150rb/week Makan Rp80rb/hari Pulsa HP Belanja Bulanan Weekend 300rb/week Transport kerja Rp30rb/hari Bensin Pulsa HP Perawatan muka & kosmetik Weekend 200rb/week Belanja bulanan Rp300,000 Rp600,000 Rp2,400,000 Rp350,000 Rp200,000 Rp1,200,000 Rp780,000 Rp500,000 Rp250,000 Rp500,000 Rp800,000 Rp300,000

sisa asuransi intani kartu kredit BCA kartu kredit Standchart ganti intani bayar internet mama

Rp9,669,000 -Rp3,899,000 -Rp1,997,000 -Rp1,000,000 -Rp1,000,000 -Rp131,000 Rp1,642,000

Pendapatan Sisa Pendapatan

Ronald Rp14,800,000 -Rp865,000

Intani Rp4,500,000 Rp1,170,000

Total Pengeluaran Ronald Total Pengeluaran Intani Sisa Pendapatan bersama

Rp15,665,000 Rp3,330,000 Rp305,000