Anda di halaman 1dari 4

Customer:-Ambey Mining.

SL No.
Descriptions

Brand

Active Component:1
16 Port D-Link Gigabit Switch.
2
Wireless Access Point P0E and N technology (DAP-2590)

D-Link
D-Link

Total Cost (A
Passive Component:3
Cat6 7ft UTP Patch Cord (User End)
4
Cat6 4ft UTP Patch Cord (Rack End)

AMP
AMP

Cat 6 Information Outlet with SMB &Faceplate

AMP

Cat 6 24 Port Loaded Patch Panel

AMP

Total Cost (B
Network Rack & Accssories:
7
6U Wall Mount Rack with Front Tinted
Glass door & Lock
8
230V AC 90 CFM Fan
9
1U Cable Manager
10
Front panel mounting hardware(Pack of 20)
11
Power Distribution Unit 6x5 amp Socket

HCL
HCL
HCL
HCL
HCL

Total Cost (C)


Service:16
Rack Installation ,Patch Panel Ternination,Information
Outlet Mounted,Faceplate fitting, Active Component
installation.

LS

Total Cost ( B
Grand Total

Qty UOM
1
4

No.
Nos.

Rate
8,880
17,160

Total Cost (A)

Cost Sheet
Rate
Amount

Amount
8,880.00
68,640.00

7,400.00
14,300.00

77,520.00

7,400.00
57,200.00
64,600.00

7
7

Nos.
Nos.

204
192

1,428.00
1,344.00

170.00
160.00

1,190.00
1,120.00

Nos.

288

2,016.00

240.00

1,680.00

Nos.

6,180

6,180.00

5,150.00

5,150.00

Total Cost (B)


1

Set.

2
Nos.
1
Nos.
1 Packet
.
1
No.
Total Cost (C)

Total Cost ( B)

10,968.00

9,140.00

5,500

5,500.00

3,500.00

456
251
228
1,083

912.00
250.80
228.00
1,083.00
7,973.80

400.00
220.00
200.00
950.00

2,300.00
1,210.00
200.00
950.00
4,660.00

18,000.00

12,000.00

12,000.00

18,000.00

3,500.00

12,000.00

114,461.80

90,400.00

Margin

24,061.80

Customer:-Ambey Mining.
SL No.
Descriptions

Brand

Active
1
2
3
5

D-Link
D-Link
Juniper
Peplink

Component:24 Port Controller Switch (DWS3024L)


Wireless Access Point (DWL3500AP)
Juniper SSG20 with Subcription and License
Peplink 30 (Internet Link Aggregation)

Passive Component:6
Cat6 UTP 4pair cable
7
Cat6 7ft UTP Patch Cord (User End)
8
Cat6 4ft UTP Patch Cord (Rack End)
9
10

Qty UOM
1
No.
6
Nos.
1
No.
1
No.
Total Cost (A)

AMP
AMP
AMP

500
15
15

Mts
Nos.
Nos.

Cat 6 Information Outlet with SMB &Faceplate

AMP

12

Nos.

Cat 6 24 Port Loaded Patch Panel

AMP

Nos.

Total Cost (B)


Network Rack & Accssories:
11
9U Wall Mount Rack with Front Tinted
Glass door & Lock
12
230V AC 90 CFM Fan
13
1U Cable Manager
14
Front panel mounting hardware(Pack of 20)
15
Power Distribution Unit 6x5 amp Socket
Service:16
Rack Installation ,Patch Panel Ternination,Information
Outlet Mounted,Faceplate fitting, Active Component
installation.

HCL
HCL
HCL
HCL
HCL

Set.

2
Nos.
1
Nos.
1 Packet
.
1
No.
Total Cost (C)

LS

Total Cost ( B)
Grand Total

Rate
150,000
12,600
78,600
45,600

150,000.00
75,600.00
78,600.00
45,600.00
349,800.00

125,000.00
10,500.00
65,500.00
38,000.00

125,000.00
63,000.00
65,500.00
38,000.00
291,500.00

23
204
192

11,400.00
3,060.00
2,880.00

19.00
170.00
160.00

9,500.00
2,550.00
2,400.00

288

3,456.00

240.00

2,880.00

6,180

6,180.00

5,150.00

5,150.00

st (A)

st (B)

st (C)

st ( B)

Amount

Cost Sheet
Rate
Amount

26,976.00
5,500
456
251
228
1,083

5,500.00

12,980.00
4,500.00

4,500.00

912.00
250.80
228.00
1,083.00
7,973.80

400.00
220.00
200.00
950.00

2,300.00
1,210.00
200.00
950.00
4,660.00

35,000.00

38,000.00

38,000.00

35,000.00

38,000.00

419,749.80

347,140.00

Margin

72,609.80