Anda di halaman 1dari 30

1 M2 PLESTERAN 1PC : 3PS

Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.2000
0.0100
0.2000
0.0200

P. C.
Pasir pasang

6.4800
0.0170

kg
m3

28,875.00
44,625.00
39,375.00
44,625.00

5,775.00
446.25
7,875.00
892.50

984.38
85,000.00

6,378.75
1,445.00
Jumlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PLESTERAN 1PC : 6PS
Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.2000
0.0100
0.2000
0.0200

P. C.
Pasir pasang

3.6800
0.0230

16,337.74
16,787.40
17,012.23

kg
m3

28,875.00
44,625.00
39,375.00
44,625.00

5,775.00
446.25
7,875.00
892.50

984.38
85,000.00

3,622.50
1,955.00
Jumlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 SPONENGAN / PLESTERAN SUDUT
P. C.
Pasir pasang

0.5000
0.0020

Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.0570
0.0020
0.0380
0.0380

16,337.74
16,787.40
17,012.23
kg
m3

984.38
85,000.00

492.19
170.00

28,875.00
44,625.00
39,375.00
44,625.00

1,645.88
89.25
1,496.25
1,695.75
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M3 CAMPURAN BETON 1 Pc : 3Ps : 5Kr
P. C. ( 40 kg/zak )
Batu Pecah Mesin
Pasir Beton

5.4500
0.8700
0.5200

Pekerja
Mandor
Tukang batu
Kep. Tukang batu

1.2500
0.0800
0.2500
0.0250

5,370.57
5,518.38
5,592.29
zak
m3
m3

39,375.00
167,500.00
90,000.00

214,593.75
145,725.00
46,800.00

28,875.00
44,625.00
39,375.00
44,625.00

36,093.75
3,570.00
9,843.75
1,115.63
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M3 CAMPURAN BETON 1 Pc : 2Ps : 3Kr
P. C. ( 40 kg/zak )
Batu Pecah Mesin
Pasir Beton

8.2000
0.8100
0.5400

Pekerja
Mandor
Tukang batu
Kep. Tukang batu

1.2500
0.6000
0.3500
0.0350

55,179.21
56,697.90
57,457.25
zak
m3
m3

39,375.00
167,500.00
90,000.00

322,875.00
135,675.00
48,600.00

28,875.00
44,625.00
39,375.00
44,625.00

36,093.75
26,775.00
13,781.25
1,561.88
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

85,250.94
87,597.30
88,770.48

1 KG PENULANGAN BETON
Besi beton
Bendrat

1.0500
0.0150

Pekerja
Mandor
Kep. Tukang besi
Tukang besi

0.0075
0.0008
0.0009
0.0090

kg
kg

11,950.00
14,200.00

12,547.50
213.00

28,875.00
44,625.00
42,000.00
39,375.00

216.56
33.47
37.80
354.38
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING PONDASI
Papan kayu terentang
Minyak bekisting
Paku

0.0400
0.1000
0.3000

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3000
0.0050
0.1000
0.0100

700.00
719.27
728.90
m3
lt
kg

850,000.00
7,500.00
14,200.00

34,000.00
750.00
4,260.00

28,875.00
44,625.00
44,625.00
47,250.00

8,662.50
223.13
4,462.50
472.50
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING SLOOF
Papan kayu terentang
Minyak bekisting
Paku

0.0450
0.1000
0.2990

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3000
0.0050
0.1200
0.0120

15,064.48
15,479.10
15,686.41
m3
lt
kg

850,000.00
7,500.00
14,200.00

38,250.00
750.00
4,245.80

28,875.00
44,625.00
44,625.00
47,250.00

8,662.50
223.13
5,355.00
567.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING KOLOM
Papan kayu terentang
Paku
Minyak bekisting
Balok borneo
Multiplek 9 mm
Dolken kayu galam 10 cm/4 m

0.0400
0.4000
0.2000
0.0100
0.3500
2.0000

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3000
0.0060
0.1600
0.0160

16,140.31
16,584.54
16,806.65
m3
kg
lt
m3
lbr
bt

850,000.00
14,200.00
7,500.00
1,500,000.00
126,000.00
12,500.00

34,000.00
5,680.00
1,500.00
15,000.00
44,100.00
25,000.00

28,875.00
44,625.00
44,625.00
47,250.00

8,662.50
267.75
7,140.00
756.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING BALOK
Papan kayu terentang
Paku
Minyak bekisting
Balok borneo
Multiplek 9 mm
Dolken kayu galam 10 cm/4 m

0.0400
0.4000
0.2000
0.0100
0.3500
2.0000

Pekerj a

0.3200

18,340.61
18,845.40
19,097.79
m3
kg
lt
m3
lbr
bt

850,000.00
14,200.00
7,500.00
1,500,000.00
126,000.00
12,500.00

34,000.00
5,680.00
1,500.00
15,000.00
44,100.00
25,000.00

28,875.00

9,240.00

Mandor
Tukang kayu
Kepala tukang kayu

0.0060
0.1600
0.0160

44,625.00
44,625.00
47,250.00

267.75
7,140.00
756.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING PLAT LANTAI
Papan kayu terentang
Paku
Minyak bekisting
Balok borneo
Multiplek 9 mm
Dolken kayu galam 10 cm/4 m

0.0400
0.4000
0.2000
0.0120
0.3500
2.0000

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3200
0.0060
0.1600
0.0160

18,970.09
19,492.20
19,753.26
m3
kg
lt
m3
lbr
bt

850,000.00
14,200.00
7,500.00
1,500,000.00
126,000.00
12,500.00

34,000.00
5,680.00
1,500.00
18,000.00
44,100.00
25,000.00

28,875.00
44,625.00
44,625.00
47,250.00

9,240.00
267.75
7,140.00
756.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 BONGKAR BEKISTING
Pekerj a
Mandor
Tukang kayu

18,970.09
19,492.20
19,753.26

0.0133
0.0013
0.0333

28,875.00
44,625.00
44,625.00

384.04
58.01
1,486.01
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

2,101.59
2,159.43
2,188.35

1 M3 BETON BERTULANG FOOTPLAT P1


Beton 1: 2:3
1.0000
Besi beton
135.0000
Bekisting
2.2860
Bongkar bekisting
2.2860

m3
kg
m2
m2

585,361.88
13,402.71
58,053.43
1,928.06

585,361.88
1,809,365.34
132,710.13
4,407.55
J umlah

1 M3 BETON BERTULANG FOOTPLAT P2


Beton 1: 2:3
1.0000
Besi beton
170.0000
Bekisting
2.8600
Bongkar bekisting
2.8600

m3
kg
m2
m2

585,361.88
13,402.71
58,053.43
1,928.06

585,361.88
2,278,460.06
166,032.80
5,514.26
J umlah

1 M3 BETON BERTULANG SLOOF 25/50


Beton 1: 2:3
1.0000
Besi beton
145.0000
Bekisting
10.0000
Bongkar bekisting
10.0000

m3
kg
m2
m2

585,361.88
13,402.71
58,053.43
1,928.06

585,361.88
1,943,392.41
580,534.25
19,280.63
J umlah

1 M3 BETON BERTULANG KOLOM 15/15


Beton 1:3:5
1.0000
Besi beton
180.0000
Bekisting
26.6670
Bongkar bekisting
26.6670

m3
kg
m2
m2

457,741.88
13,402.71
142,106.25
1,928.06

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

457,741.88
2,412,487.13
3,789,547.37
51,415.64
J umlah
462,297.96
462,297.96
13,460.50
2,422,890.87
143,620.61
3,829,930.87
2,101.59
56,043.05
J umlah
463,816.65
463,816.65

13,479.77
144,125.40
2,159.43

2,426,358.78
3,843,392.04
57,585.52
J umlah
464,576.00
464,576.00
13,489.40
2,428,092.74
144,377.79
3,850,122.63
2,188.35
58,356.75
J umlah

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG KOLOM 50/50


Beton 1: 2:3
1.0000
Besi beton
175.0000
Bekisting
8.0000
Bongkar bekisting
8.0000

m3
kg
m2
m2

585,361.88
13,402.71
142,106.25
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
143,620.61
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,125.40
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
144,377.79
2,188.35

J
1 M3 BETON BERTULANG KOLOM 50
Beton 1: 2:3
Besi beton
Bekisting
Bongkar bekisting

1.0000
215.0000
7.9992
7.9992

m3
kg
m2
m2

585,361.88
13,402.71
142,106.25
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
143,620.61
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,125.40
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
144,377.79
2,188.35

J
1 M3 BETON BERTULANG BALOK 25/50
Beton 1: 2:3
1.0000
Besi beton
310.0000
Bekisting
6.8000
Bongkar bekisting
6.8000
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06

585,361.88
2,345,473.59
1,136,850.00
15,424.50
umlah
592,400.94
2,355,588.34
1,148,964.90
16,812.71
umlah
594,747.30
2,358,959.93
1,153,003.20
17,275.44
umlah
595,920.48
2,360,645.72
1,155,022.35
17,506.81
umlah
585,361.88
2,881,581.84
1,136,729.21
15,422.86
umlah
592,400.94
2,894,008.53
1,148,842.82
16,810.92
umlah
594,747.30
2,898,150.77
1,152,880.69
17,273.60
umlah
595,920.48
2,900,221.88
1,154,899.63
17,504.95
umlah

585,361.88
4,154,838.94
970,249.50
13,110.83
J umlah
592,400.94
592,400.94
13,460.50
4,172,756.49
144,250.09
980,900.60
2,101.59
14,290.80
J umlah
594,747.30
594,747.30
13,479.77
4,178,729.01

144,772.20
2,159.43

984,450.96
14,684.12
J umlah
595,920.48
595,920.48
13,489.40
4,181,715.27
145,033.26
986,226.14
2,188.35
14,880.79
J umlah

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG BALOK 20/35


Beton 1: 2:3
1.0000
Besi beton
240.0000
Bekisting
9.4300
Bongkar bekisting
9.4300

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG BALOK LATAI 15/20
Beton 1:3:5
1.0000
Besi beton
160.0000
Bekisting
18.3330
Bongkar bekisting
18.3330

m3
kg
m2
m2

457,741.88
13,402.71
142,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

462,297.96
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

463,816.65
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

464,576.00
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG BALOK KONSUL 15/25
Beton 1: 2:3
1.0000
Besi beton
170.0000
Bekisting
17.3330
Bongkar bekisting
17.3330
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06

585,361.88
3,216,649.50
1,345,507.76
18,181.63
umlah
592,400.94
3,230,521.16
1,360,278.33
19,817.98
umlah
594,747.30
3,235,145.04
1,365,201.85
20,363.42
umlah
595,920.48
3,237,456.98
1,367,663.61
20,636.15
umlah
457,741.88
2,144,433.00
2,615,821.19
35,347.17
umlah
462,297.96
2,153,680.77
2,644,536.85
38,528.42
umlah
463,816.65
2,156,763.36
2,654,108.74
39,588.83
umlah
464,576.00
2,158,304.66
2,658,894.69
40,119.04
umlah

585,361.88
2,278,460.06
2,473,137.44
33,419.11
J umlah
592,400.94
592,400.94
13,460.50
2,288,285.82
144,250.09
2,500,286.77
2,101.59
36,426.83
J umlah
594,747.30
594,747.30
13,479.77
2,291,561.07
144,772.20
2,509,336.54

2,159.43
595,920.48
13,489.40
145,033.26
2,188.35

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG BALOK 20/40


Beton 1: 2:3
1.0000
Besi beton
340.0000
Bekisting
9.5000
Bongkar bekisting
9.5000

m3
kg
m2
m2

37,429.40
J umlah
595,920.48
2,293,198.70
2,513,861.43
37,930.69
J umlah

585,361.88
13,402.71
142,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG RING BALOK 15/25
Beton 1: 2:3
1.0000
Besi beton
300.0000
Bekisting
10.9300
Bongkar bekisting
10.9300

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG RING BALOK 15/25 a
Beton 1: 2:3
1.0000
Besi beton
160.0000
Bekisting
17.7400
Bongkar bekisting
17.7400
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06

585,361.88
4,556,920.13
1,355,495.63
18,316.59
umlah
592,400.94
4,576,571.64
1,370,375.83
19,965.09
umlah
594,747.30
4,583,122.14
1,375,335.90
20,514.59
umlah
595,920.48
4,586,397.39
1,377,815.93
20,789.33
umlah
585,361.88
4,020,811.88
1,559,533.39
21,073.72
umlah
592,400.94
4,038,151.44
1,576,653.46
22,970.36
umlah
594,747.30
4,043,931.30
1,582,360.15
23,602.57
umlah
595,920.48
4,046,821.23
1,585,213.49
23,918.68
umlah

585,361.88
2,144,433.00
2,531,209.73
34,203.83
J umlah
592,400.94
592,400.94
13,460.50
2,153,680.77
144,250.09
2,558,996.55
2,101.59
37,282.17
J umlah
594,747.30
594,747.30
13,479.77
2,156,763.36
144,772.20
2,568,258.83
2,159.43
38,308.29

595,920.48
13,489.40
145,033.26
2,188.35

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG RING BALOK 15/25 b


Beton 1: 2:3
1.0000
Besi beton
210.0000
Bekisting
16.4800
Bongkar bekisting
16.4800

m3
kg
m2
m2

J umlah
595,920.48
2,158,304.66
2,572,889.97
38,821.35
J umlah

585,361.88
13,402.71
142,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG LISPLANK 10/80
Beton 1: 2:3
1.0000
Besi beton
90.0000
Bekisting
19.7500
Bongkar bekisting
19.7500

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG BALOK 20/60
Beton 1: 2:3
1.0000
Besi beton
150.0000
Bekisting
8.3330
Bongkar bekisting
8.3330
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

585,361.88
13,402.71
142,683.75
1,928.06

585,361.88
2,814,568.31
2,351,428.20
31,774.47
umlah
592,400.94
2,826,706.01
2,377,241.44
34,634.17
umlah
594,747.30
2,830,751.91
2,385,845.86
35,587.41
umlah
595,920.48
2,832,774.86
2,390,148.06
36,064.02
umlah
585,361.88
1,206,243.56
2,818,004.06
38,079.23
umlah
592,400.94
1,211,445.43
2,848,939.23
41,506.37
umlah
594,747.30
1,213,179.39
2,859,250.95
42,648.74
umlah
595,920.48
1,214,046.37
2,864,406.81
43,219.93
umlah

585,361.88
2,010,405.94
1,188,983.69
16,066.54
J umlah
592,400.94
592,400.94
13,460.50
2,019,075.72
144,250.09
1,202,035.98
2,101.59
17,512.53
J umlah
594,747.30
594,747.30
13,479.77
2,021,965.65
144,772.20
1,206,386.74
2,159.43
17,994.53
J umlah

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG BALOK TANGGA 20/30


Beton 1: 2:3
1.0000
Besi beton
145.0000
Bekisting
13.0000
Bongkar bekisting
13.0000

m3
kg
m2
m2

595,920.48
13,489.40
145,033.26
2,188.35

595,920.48
2,023,410.61
1,208,562.12
18,235.53
J umlah

585,361.88
13,402.71
142,683.75
1,928.06

585,361.88
1,943,392.41
1,854,888.75
25,064.81
umlah
592,400.94
1,951,773.20
1,875,251.14
27,320.65
umlah
594,747.30
1,954,566.80
1,882,038.60
28,072.59
umlah
595,920.48
1,955,963.59
1,885,432.33
28,448.56
umlah

J
Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
144,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
144,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
145,033.26
2,188.35

J
1 M3 BETON BERTULANG PLAT TANGGA
Beton 1: 2:3
1.0000
Besi beton
245.0000
Bekisting
8.3330
Bongkar bekisting
8.3330

m3
kg
m2
m2

585,361.88
13,402.71
145,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
147,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
147,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
148,033.26
2,188.35

J
1 M3 BETON BERTULANG PLAT LANTAI 12 CM
Beton 1: 2:3
1.0000
Besi beton
140.0000
Bekisting
8.3330
Bongkar bekisting
8.3330
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

Upah di Lt. 4 ( x 1,135 )

m3
kg
m2
m2

585,361.88
13,402.71
145,683.75
1,928.06

585,361.88
3,283,663.03
1,213,982.69
16,066.54
umlah
592,400.94
3,297,823.68
1,227,034.98
17,512.53
umlah
594,747.30
3,302,543.90
1,231,385.74
17,994.53
umlah
595,920.48
3,304,904.00
1,233,561.12
18,235.53
umlah

585,361.88
1,876,378.88
1,213,982.69
16,066.54
J umlah
592,400.94
592,400.94
13,460.50
1,884,470.67
147,250.09
1,227,034.98
2,101.59
17,512.53
J umlah
594,747.30
594,747.30
13,479.77
1,887,167.94
147,772.20
1,231,385.74
2,159.43
17,994.53
J umlah
595,920.48
595,920.48

1 M3 BETON BERTULANG PLAT ATAP 10 CM


Beton 1: 2:3
1.0000
Besi beton
164.0000
Bekisting
10.0000
Bongkar bekisting
10.0000

m3
kg
m2
m2

13,489.40
148,033.26
2,188.35

1,888,516.57
1,233,561.12
18,235.53
J umlah

585,361.88
13,402.71
145,683.75
1,928.06

585,361.88
2,198,043.83
1,456,837.50
19,280.63
umlah
592,400.94
2,207,522.79
1,472,500.88
21,015.88
umlah
594,747.30
2,210,682.44
1,477,722.00
21,594.30
umlah
595,920.48
2,212,262.27
1,480,332.56
21,883.51
umlah

J
Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
147,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
147,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
148,033.26
2,188.35

J
1 M3 BETON BERTULANG PLAT JEMBATAN TEBAL 20 CM
Beton 1: 2:3
1.0000
m3
Besi beton
75.0000
kg
Bekisting
5.0000
m2
Bongkar bekisting
5.0000
m2

585,361.88
13,402.71
145,683.75
1,928.06
J

Upah di Lt. 2 ( x 1,09 )

592,400.94
13,460.50
147,250.09
2,101.59

Upah di Lt. 3 ( x 1,12 )

594,747.30
13,479.77
147,772.20
2,159.43

Upah di Lt. 4 ( x 1,135 )

595,920.48
13,489.40
148,033.26
2,188.35

J
1 M3 BETON BERTULANG DINDING JEMBATAN TEBAL 20 CM
Beton 1: 2:3
1.0000
m3
585,361.88
Besi beton
75.0000
kg
13,402.71
Bekisting
10.0000
m2
145,683.75
Bongkar bekisting
10.0000
m2
1,928.06
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

Upah di Lt. 4 ( x 1,135 )

585,361.88
1,005,202.97
728,418.75
9,640.31
umlah
592,400.94
1,009,537.86
736,250.44
10,507.94
umlah
594,747.30
1,010,982.83
738,861.00
10,797.15
umlah
595,920.48
1,011,705.31
740,166.28
10,941.75
umlah

585,361.88
1,005,202.97
1,456,837.50
19,280.63
J umlah
592,400.94
592,400.94
13,460.50
1,009,537.86
147,250.09
1,472,500.88
2,101.59
21,015.88
J umlah
594,747.30
594,747.30
13,479.77
1,010,982.83
147,772.20
1,477,722.00
2,159.43
21,594.30
J umlah
595,920.48
595,920.48
13,489.40
1,011,705.31

1 M3 BETON BERTULANG ABUTMENT 2


Beton 1: 2:3
Besi beton
Bekisting
Bongkar bekisting

148,033.26
2,188.35

1,480,332.56
21,883.51
J umlah

1.0000
90.0000
4.8400
4.8400

m3
kg
m2
m2

585,361.88
13,402.71
52,830.63
1,928.06

585,361.88
1,206,243.56
255,700.23
9,331.82
J umlah

1 M3 BETON BERTULANG ABUTMENT 1


Beton 1: 2:3
1.0000
Besi beton
145.0000
Bekisting
5.3100
Bongkar bekisting
5.3100

m3
kg
m2
m2

585,361.88
13,402.71
52,830.63
1,928.06

585,361.88
1,943,392.41
280,530.62
10,238.01
J umlah

1 M2 PASANG USUK & RENG


Usuk 5/7
Reng 2/3
Paku

0.0070
3.0000
0.1500

m3
m'
kg

6,950,000.00
6,750.00
14,200.00

48,650.00
20,250.00
2,130.00

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

0.1500
0.0050
0.2000
0.0200

28,875.00
44,625.00
44,625.00
47,250.00

4,331.25
223.13
8,925.00
945.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M3 GORDING
Kayu kamper
Paku

1.0500
1.1500

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

2.0000
0.1000
6.5000
0.6500

15,722.57
16,155.30
16,371.67
m3
kg

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M' LISPLANK PAPAN 3 x 30
Papan Lisplank
Paku

0.0090
0.1000

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

0.1730
0.0148
0.2500
0.0250

6,950,000.00
14,200.00

7,297,500.00
16,330.00

28,875.00
44,625.00
44,625.00
47,250.00

57,750.00
4,462.50
290,062.50
30,712.50
J umlah

417,456.38
428,946.00
434,690.81
m3
kg

7,700,000.00
14,200.00

69,300.00
1,420.00

28,875.00
44,625.00
44,625.00
47,250.00

4,995.38
660.45
11,156.25
1,181.25
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

19,612.72
20,152.52
20,422.42

1 m2 Pasang pintu teakwood rangkap, rangka kayu bangkirey


m3
Papan kayu bangkirey
0.0196
7,700,000.00
Paku biasa 1/2" - 1"
0.0300
kg
14,200.00
Lem kayu
0.3000
kg
12,500.00
Teakwood 3 mm
0.6750
lbr
80,000.00
Tukang kayu

2.0000

org

44,625.00

150,920.00
426.00
3,750.00
54,000.00
89,250.00

Kepala tukang kayu


Pekerja
Mandor

0.2000
0.6000
0.0300

org
org
org

47,250.00
28,875.00
44,625.00

9,450.00
17,325.00
1,338.75
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

127,926.49
131,447.40
133,207.86

1 UNIT DAUN PINTU P1


Rangka pintu/jendela all

5.6000

1 UNIT DAUN PINTU P2


Rangka pintu/jendela all
Teakwood
Melamine

13.2000
3.6400
3.6400

1 UNIT DAUN PINTU P3


Rangka pintu/jendela all
Teakwood
Melamine

12.1500
4.5000
4.5000

1 UNIT DAUN PINTU P3'


Rangka pintu/jendela all
Teakwood
Melamine

150,000.00

840,000.00
J umlah

m
m2
m2

150,000.00
26,874.50
80,000.00

1,980,000.00
97,823.17
291,200.00
J umlah

m
m2
m2

150,000.00
26,874.50
80,000.00

1,822,500.00
120,935.23
360,000.00
J umlah

12.3000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,845,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU P 4


Rangka pintu/jendela all
Teakwood
Melamine

3.4000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

510,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU P 5


Clading
Daun pintu temperd
Floor hinge

8.2800
2.0000
2.0000

m2
bh
set

450,000.00
3,750,000.00
1,200,000.00

3,726,000.00
7,500,000.00
2,400,000.00
J umlah

1 UNIT DAUN PINTU PJ1


Rangka pintu/jendela all
Teakwood
Melamine

11.6000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,740,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PJ2


Rangka pintu/jendela all
Teakwood
Melamine

32.6000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

4,890,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PJ3


Rangka pintu/jendela all
Teakwood
Melamine

10.3000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,545,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PJ4


Rangka pintu/jendela all
Teakwood
Melamine

7.5000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,125,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PBV 1


Rangka pintu/jendela all
Teakwood
Melamine

6.1000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

915,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J1


Rangka pintu/jendela all
Teakwood
Melamine

12.3000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,845,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J2


Rangka pintu/jendela all
Teakwood
Melamine

15.6000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

2,340,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J5


Rangka pintu/jendela all
Teakwood
Melamine

6.6000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

990,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J6


Rangka pintu/jendela all
Teakwood
Melamine

4.4000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

660,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J7


Rangka pintu/jendela all
Teakwood
Melamine

7.6000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

1,140,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J8


Rangka pintu/jendela all
Teakwood
Melamine

3.8000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

570,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA BV


Rangka pintu/jendela all
Teakwood
Melamine

1.6000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

240,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA BV 3


Rangka pintu/jendela all
Teakwood
Melamine

2.0000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

300,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA BV4


Rangka pintu/jendela all
Teakwood
Melamine

5.7000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

855,000.00
0.00
0.00
J umlah

57,750.00
984.38
85,000.00
4,000.00

57,750.00
11,202.19
2,550.00
52.00

1 M2 PASANGAN KERAMIK LANTAI 20 x 20


Keramik 20 x 20
1.0000
P. C.
11.3800
Pasir pasang
0.0300
P. C. warna
0.0130

m2
kg
m3
kg

Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.2500
0.0250
0.1500
0.0150

28,875.00
44,625.00
39,375.00
44,625.00

7,218.75
1,115.63
5,906.25
669.38
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANGAN KERAMIK DINDING 20/25
Keramik Dinding
1.0000
P. C.
8.0000
Pasir pasang
0.0300
P.C. warna
0.0130
Pekerja
Mandor
Tukang batu
Kep. Tukang Batu

16,251.90
16,699.20
16,922.85
m2
kg
m3
kg

0.2500
0.0250
0.1850
0.0185

63,000.00
984.38
85,000.00
4,000.00

63,000.00
7,875.00
2,550.00
52.00

28,875.00
44,625.00
39,375.00
44,625.00

7,218.75
1,115.63
7,284.38
825.56
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANGAN KERAMIK 30/30
Keramik
P. C.
Pasir pasang
P.C. warna

1.0000
8.0000
0.0300
0.0130

Pekerja
Mandor
Tukang batu
Kep. Tukang Batu

0.2500
0.0250
0.1500
0.0150

17,924.30
18,417.63
18,664.29
m2
kg
m3
kg

55,000.00
984.38
85,000.00
4,000.00

55,000.00
7,875.00
2,550.00
52.00

28,875.00
44,625.00
39,375.00
44,625.00

7,218.75
1,115.63
5,906.25
669.38
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PENGECATAN DINDING DAN PLAFOND
Cat dasar
0.1000
Cat penutup 2x
0.2600
Plammur
0.1000
Pekerja
Mandor
Tukang cat
Kepala tukang cat

16,251.90
16,699.20
16,922.85
kg
kg
kg

0.0200
0.0025
0.1000
0.0100

12,850.00
12,850.00
15,000.00

1,285.00
3,341.00
1,500.00

28,875.00
44,625.00
39,375.00
42,000.00

577.50
111.56
3,937.50
420.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PENGECATAN DINDING WEATHERSHIELD
Cat dasar
0.1000
Cat penutup 2x
0.2600
Plammur
0.1000
Pekerja
Mandor
Tukang cat
Kepala tukang cat

0.0200
0.0025
0.1000
0.0100

5,500.75
5,652.15
5,727.85
kg
kg
kg

63,000.00
63,000.00
15,000.00

6,300.00
16,380.00
1,500.00

28,875.00
44,625.00
39,375.00
42,000.00

577.50
111.56
3,937.50
420.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

5,500.75
5,652.15
5,727.85

1 M2 PENGECATAN KAYU / BESI


Cat dasar
Cat penutup 2x
Plammur
Meni

0.1700
0.2600
0.1500
0.2000

Tukang cat
Pekerja
Mandor
Kepala tukang cat

0.0090
0.0700
0.0025
0.0060

kg
kg
kg
kg

36,750.00
36,750.00
15,000.00
14,000.00

6,247.50
9,555.00
2,250.00
2,800.00

39,375.00
28,875.00
44,625.00
42,000.00

354.38
2,021.25
111.56
252.00
J umlah

Upah di Lt. 2 ( x 1,09 )


Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

2,985.71
3,067.89
3,108.98

1 m2 PASANG PAVING
Pekerja
Tukang batu
Kepala Tukang
Mandor

0.2000
0.0800
0.0075
0.0120

28,875.00
39,375.00
44,625.00
44,625.00

5,775.00
3,150.00
334.69
535.50

Paving
Pasir Urug

1.0500
0.1000

65,000.00
75,000.00

68,250.00
7,500.00

m2
m3

J umlah

14,988.75
7,823.75
22,812.50
24,161.49
24,611.15
24,835.98

14,988.75

6,470.00
21,458.75
22,807.74
23,257.40
23,482.23

662.19

4,927.13
5,589.31
6,032.75
6,180.57
6,254.47

407,118.75

50,623.13
457,741.88
462,297.96
463,816.65
464,576.00

507,150.00

78,211.88
585,361.88
592,400.94
594,747.30
595,920.48

12,760.50

642.21
13,402.71
13,460.50
13,479.77
13,489.40

39,010.00

13,820.63
52,830.63
54,074.48
54,489.10
54,696.41

43,245.80

14,807.63
58,053.43
59,386.11
59,830.34
60,052.45

125,280.00

16,826.25
142,106.25
143,620.61
144,125.40
144,377.79

125,280.00

17,403.75
142,683.75
144,250.09
144,772.20
145,033.26

128,280.00

17,403.75
145,683.75
147,250.09
147,772.20
148,033.26

1,928.06
2,101.59
2,159.43
2,188.35

2,531,844.90

3,035,368.99

3,128,569.16

6,711,192.01

6,771,162.75

6,791,152.99

6,801,148.11

4,083,109.97

4,113,766.89

4,123,985.87

4,129,095.35

4,619,095.79

4,652,063.22

4,663,052.36

4,668,546.93

5,723,561.14

5,760,348.83

5,772,611.39

5,778,742.68

5,165,700.77

5,203,018.40

5,215,457.61

5,221,677.22

5,253,343.23

5,299,044.00

5,314,277.58

5,321,894.38

5,370,378.48

5,417,400.36

5,433,074.31

5,440,911.29

6,516,094.22

6,559,313.50

6,573,719.93

6,580,923.14

6,186,780.86

6,230,176.20

6,244,641.32

6,251,873.87

5,295,208.43

5,342,360.44

5,358,077.78

5,365,936.44

5,783,132.86

5,830,982.57

5,846,932.47

5,854,907.42

4,647,688.73

4,694,291.97

4,709,826.38

4,717,593.59

3,800,818.05

3,831,025.18

3,841,094.22

3,846,128.74

4,408,707.84

4,446,745.92

4,459,425.29

4,465,764.97

5,099,074.14

5,134,772.14

5,146,671.47

5,152,621.13

3,691,789.98

3,721,419.13

3,731,295.51

3,736,233.70

4,259,523.83

4,293,440.49

4,304,746.04

4,310,398.82

2,328,623.91

2,348,697.18

2,355,388.28

2,358,733.82

3,066,682.97

3,095,455.56

3,105,046.43

3,109,841.86

2,056,637.49

2,819,522.91

71,030.00

14,424.38
85,454.38
86,752.57
87,185.30
87,401.67

7,313,830.00

382,987.50
7,696,817.50
7,731,286.38
7,742,776.00
7,748,520.81

70,720.00

17,993.33
88,713.33
90,332.72
90,872.52
91,142.42

209,096.00

117,363.75
326,459.75
337,022.49
340,543.40
342,303.86

840,000.00

2,369,023.17

2,303,435.23

1,845,000.00

510,000.00

13,626,000.00

1,740,000.00

4,890,000.00

1,545,000.00

1,125,000.00

915,000.00

1,845,000.00

2,340,000.00

990,000.00

660,000.00

1,140,000.00

570,000.00

240,000.00

300,000.00

855,000.00

71,554.19

14,910.00
86,464.19
87,806.09
88,253.39
88,477.04

73,477.00

16,444.31
89,921.31
91,401.30
91,894.63
92,141.29

65,477.00

14,910.00
80,387.00
81,728.90
82,176.20
82,399.85

6,126.00

5,046.56
11,172.56
11,626.75
11,778.15
11,853.85

24,180.00

5,046.56
29,226.56
29,680.75
29,832.15
29,907.85

20,852.50

2,739.19
23,591.69
23,838.21
23,920.39
23,961.48

9,795.19
76,620.19
86,415.38

DAFTAR HARGA BAHAN DAN UPAH TENAGA


NO

JENIS

BAHAN

SATUAN

HARGA

BAHAN:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

Pasir pasang
Pasir urug
Tanah urug
Pasir beton
Batu split 2/3
Batu kali
Bata merah
Semen (PC) / 40 Kg
Semen (PC)
Semen (PC) warna
Kapur
Balok kayu meranti
Balok kayu kamper
Papan kayu kamper
Papan kayu bangkirey
Reng 3/4
Multipleks 9 mm
Teakwood 3 mm
Besi beton
Paku
Kawat bendrat
Keramik 30 x 30 cm
Keramik 20 x 20 cm
Keramik Dinding 20 X 25
Paving
Cat kayu
Cat tembok
Cat tembok weathershield
Plamur
Menni
Minyak cat
Minyak bekisting

m3
m3
m3
m3
m3
m3
bh
zak
kg
kg
m3
m3
m3
m3
m3
m1
Lbr
lbr
kg
kg
kg
m2
m2
m2
m2
kg
kg
kg
kg
kg
kg
lt

85,000.00
75,000.00
30,000.00
90,000.00
167,500.00
85,000.00
310.00
39,375.00
984.38
4,000.00
180,000.00
1,500,000.00
6,950,000.00
7,500,000.00
7,700,000.00
6,750.00
126,000.00
80,000.00
11,950.00
14,200.00
14,200.00
55,000.00
57,750.00
63,000.00
65,000.00
36,750.00
12,850.00
63,000.00
15,000.00
14,000.00
14,000.00
7,500.00

UPAH TENAGA KERJA :


1
2
3
4
5
6
7
8
9
10
11

PEKERJA
TUKANG GALI
MANDOR
TUKANG BATU
KEPALA TUKANG
TUKANG KAYU
KEPALA TUKANG
TUKANG BESI
KEPALA TUKANG
TUKANG CAT
KEPALA TUKANG

BATU
KAYU
BESI
CAT

per
per
per
per
per
per
per
per
per
per
per

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

28,875.00
36,750.00
44,625.00
39,375.00
44,625.00
44,625.00
47,250.00
39,375.00
42,000.00
39,375.00
42,000.00

Anda mungkin juga menyukai