P. 1
analisa_harga_satuan

analisa_harga_satuan

|Views: 81|Likes:
Dipublikasikan oleh allah tuhanku

More info:

Published by: allah tuhanku on May 08, 2012
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLSX, PDF, TXT or read online from Scribd
See more
See less

01/15/2013

pdf

text

original

1 M2 PLESTERAN 1PC : 3PS

Pekerja 0.2000 28,875.00 5,775.00
Mandor 0.0100 44,625.00 446.25
Tukang batu 0.2000 39,375.00 7,875.00
Kepala tukang batu 0.0200 44,625.00 892.50
P. C. 6.4800 kg 984.38 6,378.75
Pasir pasang 0.0170 m3 85,000.00 1,445.00
Jumlah
Upah di Lt. 2 ( x 1,09 ) 16,337.74
Upah di Lt. 3 ( x 1,12 ) 16,787.40
Upah di Lt. 4 ( x 1,135 ) 17,012.23
1 M2 PLESTERAN 1PC : 6PS
Pekerja 0.2000 28,875.00 5,775.00
Mandor 0.0100 44,625.00 446.25
Tukang batu 0.2000 39,375.00 7,875.00
Kepala tukang batu 0.0200 44,625.00 892.50
P. C. 3.6800 kg 984.38 3,622.50
Pasir pasang 0.0230 m3 85,000.00 1,955.00
Jumlah
Upah di Lt. 2 ( x 1,09 ) 16,337.74
Upah di Lt. 3 ( x 1,12 ) 16,787.40
Upah di Lt. 4 ( x 1,135 ) 17,012.23
1 M2 SPONENGAN / PLESTERAN SUDUT
P. C. 0.5000 kg 984.38 492.19
Pasir pasang 0.0020 m3 85,000.00 170.00
Pekerja 0.0570 28,875.00 1,645.88
Mandor 0.0020 44,625.00 89.25
Tukang batu 0.0380 39,375.00 1,496.25
Kepala tukang batu 0.0380 44,625.00 1,695.75
J umlah
Upah di Lt. 2 ( x 1,09 ) 5,370.57
Upah di Lt. 3 ( x 1,12 ) 5,518.38
Upah di Lt. 4 ( x 1,135 ) 5,592.29
1 M3 CAMPURAN BETON 1 Pc : 3Ps : 5Kr
P. C. ( 40 kg/zak ) 5.4500 zak 39,375.00 214,593.75
Batu Pecah Mesin 0.8700 m3 167,500.00 145,725.00
Pasir Beton 0.5200 m3 90,000.00 46,800.00
Pekerja 1.2500 28,875.00 36,093.75
Mandor 0.0800 44,625.00 3,570.00
Tukang batu 0.2500 39,375.00 9,843.75
Kep. Tukang batu 0.0250 44,625.00 1,115.63
J umlah
Upah di Lt. 2 ( x 1,09 ) 55,179.21
Upah di Lt. 3 ( x 1,12 ) 56,697.90
Upah di Lt. 4 ( x 1,135 ) 57,457.25
1 M3 CAMPURAN BETON 1 Pc : 2Ps : 3Kr
P. C. ( 40 kg/zak ) 8.2000 zak 39,375.00 322,875.00
Batu Pecah Mesin 0.8100 m3 167,500.00 135,675.00
Pasir Beton 0.5400 m3 90,000.00 48,600.00
Pekerja 1.2500 28,875.00 36,093.75
Mandor 0.6000 44,625.00 26,775.00
Tukang batu 0.3500 39,375.00 13,781.25
Kep. Tukang batu 0.0350 44,625.00 1,561.88
J umlah
Upah di Lt. 2 ( x 1,09 ) 85,250.94
Upah di Lt. 3 ( x 1,12 ) 87,597.30
Upah di Lt. 4 ( x 1,135 ) 88,770.48
1 KG PENULANGAN BETON
Besi beton 1.0500 kg 11,950.00 12,547.50
Bendrat 0.0150 kg 14,200.00 213.00
Pekerja 0.0075 28,875.00 216.56
Mandor 0.0008 44,625.00 33.47
Kep. Tukang besi 0.0009 42,000.00 37.80
Tukang besi 0.0090 39,375.00 354.38
J umlah
Upah di Lt. 2 ( x 1,09 ) 700.00
Upah di Lt. 3 ( x 1,12 ) 719.27
Upah di Lt. 4 ( x 1,135 ) 728.90
1 M2 PASANG BEKISTING PONDASI
Papan kayu terentang 0.0400 m3 850,000.00 34,000.00
Minyak bekisting 0.1000 lt 7,500.00 750.00
Paku 0.3000 kg 14,200.00 4,260.00
Pekerj a 0.3000 28,875.00 8,662.50
Mandor 0.0050 44,625.00 223.13
Tukang kayu 0.1000 44,625.00 4,462.50
Kepala tukang kayu 0.0100 47,250.00 472.50
J umlah
Upah di Lt. 2 ( x 1,09 ) 15,064.48
Upah di Lt. 3 ( x 1,12 ) 15,479.10
Upah di Lt. 4 ( x 1,135 ) 15,686.41
1 M2 PASANG BEKISTING SLOOF
Papan kayu terentang 0.0450 m3 850,000.00 38,250.00
Minyak bekisting 0.1000 lt 7,500.00 750.00
Paku 0.2990 kg 14,200.00 4,245.80
Pekerj a 0.3000 28,875.00 8,662.50
Mandor 0.0050 44,625.00 223.13
Tukang kayu 0.1200 44,625.00 5,355.00
Kepala tukang kayu 0.0120 47,250.00 567.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 16,140.31
Upah di Lt. 3 ( x 1,12 ) 16,584.54
Upah di Lt. 4 ( x 1,135 ) 16,806.65
1 M2 PASANG BEKISTING KOLOM
Papan kayu terentang 0.0400 m3 850,000.00 34,000.00
Paku 0.4000 kg 14,200.00 5,680.00
Minyak bekisting 0.2000 lt 7,500.00 1,500.00
Balok borneo 0.0100 m3 1,500,000.00 15,000.00
Multiplek 9 mm 0.3500 lbr 126,000.00 44,100.00
Dolken kayu galam 10 cm/4 m 2.0000 bt 12,500.00 25,000.00
Pekerj a 0.3000 28,875.00 8,662.50
Mandor 0.0060 44,625.00 267.75
Tukang kayu 0.1600 44,625.00 7,140.00
Kepala tukang kayu 0.0160 47,250.00 756.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 18,340.61
Upah di Lt. 3 ( x 1,12 ) 18,845.40
Upah di Lt. 4 ( x 1,135 ) 19,097.79
1 M2 PASANG BEKISTING BALOK
Papan kayu terentang 0.0400 m3 850,000.00 34,000.00
Paku 0.4000 kg 14,200.00 5,680.00
Minyak bekisting 0.2000 lt 7,500.00 1,500.00
Balok borneo 0.0100 m3 1,500,000.00 15,000.00
Multiplek 9 mm 0.3500 lbr 126,000.00 44,100.00
Dolken kayu galam 10 cm/4 m 2.0000 bt 12,500.00 25,000.00
Pekerj a 0.3200 28,875.00 9,240.00
Mandor 0.0060 44,625.00 267.75
Tukang kayu 0.1600 44,625.00 7,140.00
Kepala tukang kayu 0.0160 47,250.00 756.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 18,970.09
Upah di Lt. 3 ( x 1,12 ) 19,492.20
Upah di Lt. 4 ( x 1,135 ) 19,753.26
1 M2 PASANG BEKISTING PLAT LANTAI
Papan kayu terentang 0.0400 m3 850,000.00 34,000.00
Paku 0.4000 kg 14,200.00 5,680.00
Minyak bekisting 0.2000 lt 7,500.00 1,500.00
Balok borneo 0.0120 m3 1,500,000.00 18,000.00
Multiplek 9 mm 0.3500 lbr 126,000.00 44,100.00
Dolken kayu galam 10 cm/4 m 2.0000 bt 12,500.00 25,000.00
Pekerj a 0.3200 28,875.00 9,240.00
Mandor 0.0060 44,625.00 267.75
Tukang kayu 0.1600 44,625.00 7,140.00
Kepala tukang kayu 0.0160 47,250.00 756.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 18,970.09
Upah di Lt. 3 ( x 1,12 ) 19,492.20
Upah di Lt. 4 ( x 1,135 ) 19,753.26
1 M2 BONGKAR BEKISTING
Pekerj a 0.0133 28,875.00 384.04
Mandor 0.0013 44,625.00 58.01
Tukang kayu 0.0333 44,625.00 1,486.01
J umlah
Upah di Lt. 2 ( x 1,09 ) 2,101.59
Upah di Lt. 3 ( x 1,12 ) 2,159.43
Upah di Lt. 4 ( x 1,135 ) 2,188.35
1 M3 BETON BERTULANG FOOTPLAT P1
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 135.0000 kg 13,402.71 1,809,365.34
Bekisting 2.2860 m2 58,053.43 132,710.13
Bongkar bekisting 2.2860 m2 1,928.06 4,407.55
J umlah
1 M3 BETON BERTULANG FOOTPLAT P2
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 170.0000 kg 13,402.71 2,278,460.06
Bekisting 2.8600 m2 58,053.43 166,032.80
Bongkar bekisting 2.8600 m2 1,928.06 5,514.26
J umlah
1 M3 BETON BERTULANG SLOOF 25/50
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 145.0000 kg 13,402.71 1,943,392.41
Bekisting 10.0000 m2 58,053.43 580,534.25
Bongkar bekisting 10.0000 m2 1,928.06 19,280.63
J umlah
1 M3 BETON BERTULANG KOLOM 15/15
Beton 1:3:5 1.0000 m3 457,741.88 457,741.88
Besi beton 180.0000 kg 13,402.71 2,412,487.13
Bekisting 26.6670 m2 142,106.25 3,789,547.37
Bongkar bekisting 26.6670 m2 1,928.06 51,415.64
J umlah
Upah di Lt. 2 ( x 1,09 ) 462,297.96 462,297.96
13,460.50 2,422,890.87
143,620.61 3,829,930.87
2,101.59 56,043.05
J umlah
Upah di Lt. 3 ( x 1,12 ) 463,816.65 463,816.65
13,479.77 2,426,358.78
144,125.40 3,843,392.04
2,159.43 57,585.52
J umlah
Upah di Lt. 4 ( x 1,135 ) 464,576.00 464,576.00
13,489.40 2,428,092.74
144,377.79 3,850,122.63
2,188.35 58,356.75
J umlah
1 M3 BETON BERTULANG KOLOM 50/50
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 175.0000 kg 13,402.71 2,345,473.59
Bekisting 8.0000 m2 142,106.25 1,136,850.00
Bongkar bekisting 8.0000 m2 1,928.06 15,424.50
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,355,588.34
143,620.61 1,148,964.90
2,101.59 16,812.71
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,358,959.93
144,125.40 1,153,003.20
2,159.43 17,275.44
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,360,645.72
144,377.79 1,155,022.35
2,188.35 17,506.81
J umlah
1 M3 BETON BERTULANG KOLOM Ø 50
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 215.0000 kg 13,402.71 2,881,581.84
Bekisting 7.9992 m2 142,106.25 1,136,729.21
Bongkar bekisting 7.9992 m2 1,928.06 15,422.86
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,894,008.53
143,620.61 1,148,842.82
2,101.59 16,810.92
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,898,150.77
144,125.40 1,152,880.69
2,159.43 17,273.60
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,900,221.88
144,377.79 1,154,899.63
2,188.35 17,504.95
J umlah
1 M3 BETON BERTULANG BALOK 25/50
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 310.0000 kg 13,402.71 4,154,838.94
Bekisting 6.8000 m2 142,683.75 970,249.50
Bongkar bekisting 6.8000 m2 1,928.06 13,110.83
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 4,172,756.49
144,250.09 980,900.60
2,101.59 14,290.80
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 4,178,729.01
144,772.20 984,450.96
2,159.43 14,684.12
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 4,181,715.27
145,033.26 986,226.14
2,188.35 14,880.79
J umlah
1 M3 BETON BERTULANG BALOK 20/35
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 240.0000 kg 13,402.71 3,216,649.50
Bekisting 9.4300 m2 142,683.75 1,345,507.76
Bongkar bekisting 9.4300 m2 1,928.06 18,181.63
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 3,230,521.16
144,250.09 1,360,278.33
2,101.59 19,817.98
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 3,235,145.04
144,772.20 1,365,201.85
2,159.43 20,363.42
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 3,237,456.98
145,033.26 1,367,663.61
2,188.35 20,636.15
J umlah
1 M3 BETON BERTULANG BALOK LATAI 15/20
Beton 1:3:5 1.0000 m3 457,741.88 457,741.88
Besi beton 160.0000 kg 13,402.71 2,144,433.00
Bekisting 18.3330 m2 142,683.75 2,615,821.19
Bongkar bekisting 18.3330 m2 1,928.06 35,347.17
J umlah
Upah di Lt. 2 ( x 1,09 ) 462,297.96 462,297.96
13,460.50 2,153,680.77
144,250.09 2,644,536.85
2,101.59 38,528.42
J umlah
Upah di Lt. 3 ( x 1,12 ) 463,816.65 463,816.65
13,479.77 2,156,763.36
144,772.20 2,654,108.74
2,159.43 39,588.83
J umlah
Upah di Lt. 4 ( x 1,135 ) 464,576.00 464,576.00
13,489.40 2,158,304.66
145,033.26 2,658,894.69
2,188.35 40,119.04
J umlah
1 M3 BETON BERTULANG BALOK KONSUL 15/25
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 170.0000 kg 13,402.71 2,278,460.06
Bekisting 17.3330 m2 142,683.75 2,473,137.44
Bongkar bekisting 17.3330 m2 1,928.06 33,419.11
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,288,285.82
144,250.09 2,500,286.77
2,101.59 36,426.83
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,291,561.07
144,772.20 2,509,336.54
2,159.43 37,429.40
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,293,198.70
145,033.26 2,513,861.43
2,188.35 37,930.69
J umlah
1 M3 BETON BERTULANG BALOK 20/40
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 340.0000 kg 13,402.71 4,556,920.13
Bekisting 9.5000 m2 142,683.75 1,355,495.63
Bongkar bekisting 9.5000 m2 1,928.06 18,316.59
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 4,576,571.64
144,250.09 1,370,375.83
2,101.59 19,965.09
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 4,583,122.14
144,772.20 1,375,335.90
2,159.43 20,514.59
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 4,586,397.39
145,033.26 1,377,815.93
2,188.35 20,789.33
J umlah
1 M3 BETON BERTULANG RING BALOK 15/25
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 300.0000 kg 13,402.71 4,020,811.88
Bekisting 10.9300 m2 142,683.75 1,559,533.39
Bongkar bekisting 10.9300 m2 1,928.06 21,073.72
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 4,038,151.44
144,250.09 1,576,653.46
2,101.59 22,970.36
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 4,043,931.30
144,772.20 1,582,360.15
2,159.43 23,602.57
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 4,046,821.23
145,033.26 1,585,213.49
2,188.35 23,918.68
J umlah
1 M3 BETON BERTULANG RING BALOK 15/25 a
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 160.0000 kg 13,402.71 2,144,433.00
Bekisting 17.7400 m2 142,683.75 2,531,209.73
Bongkar bekisting 17.7400 m2 1,928.06 34,203.83
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,153,680.77
144,250.09 2,558,996.55
2,101.59 37,282.17
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,156,763.36
144,772.20 2,568,258.83
2,159.43 38,308.29
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,158,304.66
145,033.26 2,572,889.97
2,188.35 38,821.35
J umlah
1 M3 BETON BERTULANG RING BALOK 15/25 b
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 210.0000 kg 13,402.71 2,814,568.31
Bekisting 16.4800 m2 142,683.75 2,351,428.20
Bongkar bekisting 16.4800 m2 1,928.06 31,774.47
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,826,706.01
144,250.09 2,377,241.44
2,101.59 34,634.17
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,830,751.91
144,772.20 2,385,845.86
2,159.43 35,587.41
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,832,774.86
145,033.26 2,390,148.06
2,188.35 36,064.02
J umlah
1 M3 BETON BERTULANG LISPLANK 10/80
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 90.0000 kg 13,402.71 1,206,243.56
Bekisting 19.7500 m2 142,683.75 2,818,004.06
Bongkar bekisting 19.7500 m2 1,928.06 38,079.23
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 1,211,445.43
144,250.09 2,848,939.23
2,101.59 41,506.37
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 1,213,179.39
144,772.20 2,859,250.95
2,159.43 42,648.74
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 1,214,046.37
145,033.26 2,864,406.81
2,188.35 43,219.93
J umlah
1 M3 BETON BERTULANG BALOK 20/60
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 150.0000 kg 13,402.71 2,010,405.94
Bekisting 8.3330 m2 142,683.75 1,188,983.69
Bongkar bekisting 8.3330 m2 1,928.06 16,066.54
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,019,075.72
144,250.09 1,202,035.98
2,101.59 17,512.53
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,021,965.65
144,772.20 1,206,386.74
2,159.43 17,994.53
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,023,410.61
145,033.26 1,208,562.12
2,188.35 18,235.53
J umlah
1 M3 BETON BERTULANG BALOK TANGGA 20/30
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 145.0000 kg 13,402.71 1,943,392.41
Bekisting 13.0000 m2 142,683.75 1,854,888.75
Bongkar bekisting 13.0000 m2 1,928.06 25,064.81
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 1,951,773.20
144,250.09 1,875,251.14
2,101.59 27,320.65
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 1,954,566.80
144,772.20 1,882,038.60
2,159.43 28,072.59
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 1,955,963.59
145,033.26 1,885,432.33
2,188.35 28,448.56
J umlah
1 M3 BETON BERTULANG PLAT TANGGA
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 245.0000 kg 13,402.71 3,283,663.03
Bekisting 8.3330 m2 145,683.75 1,213,982.69
Bongkar bekisting 8.3330 m2 1,928.06 16,066.54
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 3,297,823.68
147,250.09 1,227,034.98
2,101.59 17,512.53
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 3,302,543.90
147,772.20 1,231,385.74
2,159.43 17,994.53
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 3,304,904.00
148,033.26 1,233,561.12
2,188.35 18,235.53
J umlah
1 M3 BETON BERTULANG PLAT LANTAI 12 CM
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 140.0000 kg 13,402.71 1,876,378.88
Bekisting 8.3330 m2 145,683.75 1,213,982.69
Bongkar bekisting 8.3330 m2 1,928.06 16,066.54
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 1,884,470.67
147,250.09 1,227,034.98
2,101.59 17,512.53
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 1,887,167.94
147,772.20 1,231,385.74
2,159.43 17,994.53
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 1,888,516.57
148,033.26 1,233,561.12
2,188.35 18,235.53
J umlah
1 M3 BETON BERTULANG PLAT ATAP 10 CM
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 164.0000 kg 13,402.71 2,198,043.83
Bekisting 10.0000 m2 145,683.75 1,456,837.50
Bongkar bekisting 10.0000 m2 1,928.06 19,280.63
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 2,207,522.79
147,250.09 1,472,500.88
2,101.59 21,015.88
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 2,210,682.44
147,772.20 1,477,722.00
2,159.43 21,594.30
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 2,212,262.27
148,033.26 1,480,332.56
2,188.35 21,883.51
J umlah
1 M3 BETON BERTULANG PLAT JEMBATAN TEBAL 20 CM
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 75.0000 kg 13,402.71 1,005,202.97
Bekisting 5.0000 m2 145,683.75 728,418.75
Bongkar bekisting 5.0000 m2 1,928.06 9,640.31
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 1,009,537.86
147,250.09 736,250.44
2,101.59 10,507.94
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 1,010,982.83
147,772.20 738,861.00
2,159.43 10,797.15
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 1,011,705.31
148,033.26 740,166.28
2,188.35 10,941.75
J umlah
1 M3 BETON BERTULANG DINDING JEMBATAN TEBAL 20 CM
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 75.0000 kg 13,402.71 1,005,202.97
Bekisting 10.0000 m2 145,683.75 1,456,837.50
Bongkar bekisting 10.0000 m2 1,928.06 19,280.63
J umlah
Upah di Lt. 2 ( x 1,09 ) 592,400.94 592,400.94
13,460.50 1,009,537.86
147,250.09 1,472,500.88
2,101.59 21,015.88
J umlah
Upah di Lt. 3 ( x 1,12 ) 594,747.30 594,747.30
13,479.77 1,010,982.83
147,772.20 1,477,722.00
2,159.43 21,594.30
J umlah
Upah di Lt. 4 ( x 1,135 ) 595,920.48 595,920.48
13,489.40 1,011,705.31
148,033.26 1,480,332.56
2,188.35 21,883.51
J umlah
1 M3 BETON BERTULANG ABUTMENT 2
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 90.0000 kg 13,402.71 1,206,243.56
Bekisting 4.8400 m2 52,830.63 255,700.23
Bongkar bekisting 4.8400 m2 1,928.06 9,331.82
J umlah
1 M3 BETON BERTULANG ABUTMENT 1
Beton 1: 2:3 1.0000 m3 585,361.88 585,361.88
Besi beton 145.0000 kg 13,402.71 1,943,392.41
Bekisting 5.3100 m2 52,830.63 280,530.62
Bongkar bekisting 5.3100 m2 1,928.06 10,238.01
J umlah
1 M2 PASANG USUK & RENG
Usuk 5/7 0.0070 m3 6,950,000.00 48,650.00
Reng 2/3 3.0000 m' 6,750.00 20,250.00
Paku 0.1500 kg 14,200.00 2,130.00
Pekerja 0.1500 28,875.00 4,331.25
Mandor 0.0050 44,625.00 223.13
Tukang kayu 0.2000 44,625.00 8,925.00
Kepala tukang kayu 0.0200 47,250.00 945.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 15,722.57
Upah di Lt. 3 ( x 1,12 ) 16,155.30
Upah di Lt. 4 ( x 1,135 ) 16,371.67
1 M3 GORDING
Kayu kamper 1.0500 m3 6,950,000.00 7,297,500.00
Paku 1.1500 kg 14,200.00 16,330.00
Pekerja 2.0000 28,875.00 57,750.00
Mandor 0.1000 44,625.00 4,462.50
Tukang kayu 6.5000 44,625.00 290,062.50
Kepala tukang kayu 0.6500 47,250.00 30,712.50
J umlah
Upah di Lt. 2 ( x 1,09 ) 417,456.38
Upah di Lt. 3 ( x 1,12 ) 428,946.00
Upah di Lt. 4 ( x 1,135 ) 434,690.81
1 M' LISPLANK PAPAN 3 x 30
Papan Lisplank 0.0090 m3 7,700,000.00 69,300.00
Paku 0.1000 kg 14,200.00 1,420.00
Pekerja 0.1730 28,875.00 4,995.38
Mandor 0.0148 44,625.00 660.45
Tukang kayu 0.2500 44,625.00 11,156.25
Kepala tukang kayu 0.0250 47,250.00 1,181.25
J umlah
Upah di Lt. 2 ( x 1,09 ) 19,612.72
Upah di Lt. 3 ( x 1,12 ) 20,152.52
Upah di Lt. 4 ( x 1,135 ) 20,422.42
1 m2 Pasang pintu teakwood rangkap, rangka kayu bangkirey
Papan kayu bangkirey 0.0196 m
3
7,700,000.00 150,920.00
Paku biasa 1/2" - 1" 0.0300 kg 14,200.00 426.00
Lem kayu 0.3000 kg 12,500.00 3,750.00
Teakwood 3 mm 0.6750 lbr 80,000.00 54,000.00
Tukang kayu 2.0000 org 44,625.00 89,250.00
Kepala tukang kayu 0.2000 org 47,250.00 9,450.00
Pekerja 0.6000 org 28,875.00 17,325.00
Mandor 0.0300 org 44,625.00 1,338.75
J umlah
Upah di Lt. 2 ( x 1,09 ) 127,926.49
Upah di Lt. 3 ( x 1,12 ) 131,447.40
Upah di Lt. 4 ( x 1,135 ) 133,207.86
1 UNIT DAUN PINTU P1
Rangka pintu/jendela all 5.6000 m
1
150,000.00 840,000.00
J umlah
1 UNIT DAUN PINTU P2
Rangka pintu/jendela all 13.2000 m
1
150,000.00 1,980,000.00
Teakwood 3.6400 m2 26,874.50 97,823.17
Melamine 3.6400 m2 80,000.00 291,200.00
J umlah
1 UNIT DAUN PINTU P3
Rangka pintu/jendela all 12.1500 m
1
150,000.00 1,822,500.00
Teakwood 4.5000 m2 26,874.50 120,935.23
Melamine 4.5000 m2 80,000.00 360,000.00
J umlah
1 UNIT DAUN PINTU P3'
Rangka pintu/jendela all 12.3000 m
1
150,000.00 1,845,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN PINTU P 4
Rangka pintu/jendela all 3.4000 m
1
150,000.00 510,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN PINTU P 5
Clading 8.2800 m2 450,000.00 3,726,000.00
Daun pintu temperd 2.0000 bh 3,750,000.00 7,500,000.00
Floor hinge 2.0000 set 1,200,000.00 2,400,000.00
J umlah
1 UNIT DAUN PINTU PJ1
Rangka pintu/jendela all 11.6000 m
1
150,000.00 1,740,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN PINTU PJ2
Rangka pintu/jendela all 32.6000 m
1
150,000.00 4,890,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN PINTU PJ3
Rangka pintu/jendela all 10.3000 m
1
150,000.00 1,545,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN PINTU PJ4
Rangka pintu/jendela all 7.5000 m
1
150,000.00 1,125,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN PINTU PBV 1
Rangka pintu/jendela all 6.1000 m
1
150,000.00 915,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA J1
Rangka pintu/jendela all 12.3000 m
1
150,000.00 1,845,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA J2
Rangka pintu/jendela all 15.6000 m
1
150,000.00 2,340,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA J5
Rangka pintu/jendela all 6.6000 m
1
150,000.00 990,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA J6
Rangka pintu/jendela all 4.4000 m
1
150,000.00 660,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA J7
Rangka pintu/jendela all 7.6000 m
1
150,000.00 1,140,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA J8
Rangka pintu/jendela all 3.8000 m
1
150,000.00 570,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA BV
Rangka pintu/jendela all 1.6000 m
1
150,000.00 240,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA BV 3
Rangka pintu/jendela all 2.0000 m
1
150,000.00 300,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 UNIT DAUN JENDELA BV4
Rangka pintu/jendela all 5.7000 m
1
150,000.00 855,000.00
Teakwood - m2 26,874.50 0.00
Melamine - m2 80,000.00 0.00
J umlah
1 M2 PASANGAN KERAMIK LANTAI 20 x 20
Keramik 20 x 20 1.0000 m2 57,750.00 57,750.00
P. C. 11.3800 kg 984.38 11,202.19
Pasir pasang 0.0300 m3 85,000.00 2,550.00
P. C. warna 0.0130 kg 4,000.00 52.00
Pekerja 0.2500 28,875.00 7,218.75
Mandor 0.0250 44,625.00 1,115.63
Tukang batu 0.1500 39,375.00 5,906.25
Kepala tukang batu 0.0150 44,625.00 669.38
J umlah
Upah di Lt. 2 ( x 1,09 ) 16,251.90
Upah di Lt. 3 ( x 1,12 ) 16,699.20
Upah di Lt. 4 ( x 1,135 ) 16,922.85
1 M2 PASANGAN KERAMIK DINDING 20/25
Keramik Dinding 1.0000 m2 63,000.00 63,000.00
P. C. 8.0000 kg 984.38 7,875.00
Pasir pasang 0.0300 m3 85,000.00 2,550.00
P.C. warna 0.0130 kg 4,000.00 52.00
Pekerja 0.2500 28,875.00 7,218.75
Mandor 0.0250 44,625.00 1,115.63
Tukang batu 0.1850 39,375.00 7,284.38
Kep. Tukang Batu 0.0185 44,625.00 825.56
J umlah
Upah di Lt. 2 ( x 1,09 ) 17,924.30
Upah di Lt. 3 ( x 1,12 ) 18,417.63
Upah di Lt. 4 ( x 1,135 ) 18,664.29
1 M2 PASANGAN KERAMIK 30/30
Keramik 1.0000 m2 55,000.00 55,000.00
P. C. 8.0000 kg 984.38 7,875.00
Pasir pasang 0.0300 m3 85,000.00 2,550.00
P.C. warna 0.0130 kg 4,000.00 52.00
Pekerja 0.2500 28,875.00 7,218.75
Mandor 0.0250 44,625.00 1,115.63
Tukang batu 0.1500 39,375.00 5,906.25
Kep. Tukang Batu 0.0150 44,625.00 669.38
J umlah
Upah di Lt. 2 ( x 1,09 ) 16,251.90
Upah di Lt. 3 ( x 1,12 ) 16,699.20
Upah di Lt. 4 ( x 1,135 ) 16,922.85
1 M2 PENGECATAN DINDING DAN PLAFOND
Cat dasar 0.1000 kg 12,850.00 1,285.00
Cat penutup 2x 0.2600 kg 12,850.00 3,341.00
Plammur 0.1000 kg 15,000.00 1,500.00
Pekerja 0.0200 28,875.00 577.50
Mandor 0.0025 44,625.00 111.56
Tukang cat 0.1000 39,375.00 3,937.50
Kepala tukang cat 0.0100 42,000.00 420.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 5,500.75
Upah di Lt. 3 ( x 1,12 ) 5,652.15
Upah di Lt. 4 ( x 1,135 ) 5,727.85
1 M2 PENGECATAN DINDING WEATHERSHIELD
Cat dasar 0.1000 kg 63,000.00 6,300.00
Cat penutup 2x 0.2600 kg 63,000.00 16,380.00
Plammur 0.1000 kg 15,000.00 1,500.00
Pekerja 0.0200 28,875.00 577.50
Mandor 0.0025 44,625.00 111.56
Tukang cat 0.1000 39,375.00 3,937.50
Kepala tukang cat 0.0100 42,000.00 420.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 5,500.75
Upah di Lt. 3 ( x 1,12 ) 5,652.15
Upah di Lt. 4 ( x 1,135 ) 5,727.85
1 M2 PENGECATAN KAYU / BESI
Cat dasar 0.1700 kg 36,750.00 6,247.50
Cat penutup 2x 0.2600 kg 36,750.00 9,555.00
Plammur 0.1500 kg 15,000.00 2,250.00
Meni 0.2000 kg 14,000.00 2,800.00
Tukang cat 0.0090 39,375.00 354.38
Pekerja 0.0700 28,875.00 2,021.25
Mandor 0.0025 44,625.00 111.56
Kepala tukang cat 0.0060 42,000.00 252.00
J umlah
Upah di Lt. 2 ( x 1,09 ) 2,985.71
Upah di Lt. 3 ( x 1,12 ) 3,067.89
Upah di Lt. 4 ( x 1,135 ) 3,108.98
1 m2 PASANG PAVING
Pekerja 0.2000 28,875.00 5,775.00
Tukang batu 0.0800 39,375.00 3,150.00
Kepala Tukang 0.0075 44,625.00 334.69
Mandor 0.0120 44,625.00 535.50
Paving 1.0500 m2 65,000.00 68,250.00
Pasir Urug 0.1000 m3 75,000.00 7,500.00
J umlah
14,988.75
7,823.75
22,812.50
24,161.49
24,611.15
24,835.98
14,988.75
6,470.00
21,458.75
22,807.74
23,257.40
23,482.23
662.19
4,927.13
5,589.31
6,032.75
6,180.57
6,254.47
407,118.75
50,623.13
457,741.88
462,297.96
463,816.65
464,576.00
507,150.00
78,211.88
585,361.88
592,400.94
594,747.30
595,920.48
12,760.50
642.21
13,402.71
13,460.50
13,479.77
13,489.40
39,010.00
13,820.63
52,830.63
54,074.48
54,489.10
54,696.41
43,245.80
14,807.63
58,053.43
59,386.11
59,830.34
60,052.45
125,280.00
16,826.25
142,106.25
143,620.61
144,125.40
144,377.79
125,280.00
17,403.75
142,683.75
144,250.09
144,772.20
145,033.26
128,280.00
17,403.75
145,683.75
147,250.09
147,772.20
148,033.26
1,928.06
2,101.59
2,159.43
2,188.35
2,531,844.90
3,035,368.99
3,128,569.16
6,711,192.01
6,771,162.75
6,791,152.99
6,801,148.11
4,083,109.97
4,113,766.89
4,123,985.87
4,129,095.35
4,619,095.79
4,652,063.22
4,663,052.36
4,668,546.93
5,723,561.14
5,760,348.83
5,772,611.39
5,778,742.68
5,165,700.77
5,203,018.40
5,215,457.61
5,221,677.22
5,253,343.23
5,299,044.00
5,314,277.58
5,321,894.38
5,370,378.48
5,417,400.36
5,433,074.31
5,440,911.29
6,516,094.22
6,559,313.50
6,573,719.93
6,580,923.14
6,186,780.86
6,230,176.20
6,244,641.32
6,251,873.87
5,295,208.43
5,342,360.44
5,358,077.78
5,365,936.44
5,783,132.86
5,830,982.57
5,846,932.47
5,854,907.42
4,647,688.73
4,694,291.97
4,709,826.38
4,717,593.59
3,800,818.05
3,831,025.18
3,841,094.22
3,846,128.74
4,408,707.84
4,446,745.92
4,459,425.29
4,465,764.97
5,099,074.14
5,134,772.14
5,146,671.47
5,152,621.13
3,691,789.98
3,721,419.13
3,731,295.51
3,736,233.70
4,259,523.83
4,293,440.49
4,304,746.04
4,310,398.82
2,328,623.91
2,348,697.18
2,355,388.28
2,358,733.82
3,066,682.97
3,095,455.56
3,105,046.43
3,109,841.86
2,056,637.49
2,819,522.91
71,030.00
14,424.38
85,454.38
86,752.57
87,185.30
87,401.67
7,313,830.00
382,987.50
7,696,817.50
7,731,286.38
7,742,776.00
7,748,520.81
70,720.00
17,993.33
88,713.33
90,332.72
90,872.52
91,142.42
209,096.00
117,363.75
326,459.75
337,022.49
340,543.40
342,303.86
840,000.00
2,369,023.17
2,303,435.23
1,845,000.00
510,000.00
13,626,000.00
1,740,000.00
4,890,000.00
1,545,000.00
1,125,000.00
915,000.00
1,845,000.00
2,340,000.00
990,000.00
660,000.00
1,140,000.00
570,000.00
240,000.00
300,000.00
855,000.00
71,554.19
14,910.00
86,464.19
87,806.09
88,253.39
88,477.04
73,477.00
16,444.31
89,921.31
91,401.30
91,894.63
92,141.29
65,477.00
14,910.00
80,387.00
81,728.90
82,176.20
82,399.85
6,126.00
5,046.56
11,172.56
11,626.75
11,778.15
11,853.85
24,180.00
5,046.56
29,226.56
29,680.75
29,832.15
29,907.85
20,852.50
2,739.19
23,591.69
23,838.21
23,920.39
23,961.48
9,795.19
76,620.19
86,415.38
NO SATUAN
B A H A N :
1 Pasir pasang m3 85,000.00
2 Pasir urug m3 75,000.00
3 Tanah urug m3 30,000.00
4 Pasir beton m3 90,000.00
5 Batu split 2/3 m3 167,500.00
6 Batu kali m3 85,000.00
7 Bata merah bh 310.00
8 Semen (PC) / 40 Kg zak 39,375.00
9 Semen (PC) kg 984.38
10 Semen (PC) warna kg 4,000.00
11 Kapur m3 180,000.00
12 Balok kayu meranti m3 1,500,000.00
13 Balok kayu kamper m3 6,950,000.00
14 Papan kayu kamper m3 7,500,000.00
15 Papan kayu bangkirey m3 7,700,000.00
16 Reng 3/4 m1 6,750.00
17 Multipleks 9 mm Lbr 126,000.00
18 Teakwood 3 mm lbr 80,000.00
19 Besi beton kg 11,950.00
20 Paku kg 14,200.00
21 Kawat bendrat kg 14,200.00
22 Keramik 30 x 30 cm m2 55,000.00
23 Keramik 20 x 20 cm m2 57,750.00
24 Keramik Dinding 20 X 25 m2 63,000.00
25 Paving m2 65,000.00
26 Cat kayu kg 36,750.00
27 Cat tembok kg 12,850.00
28 Cat tembok weathershield kg 63,000.00
29 Plamur kg 15,000.00
30 Menni kg 14,000.00
31 Minyak cat kg 14,000.00
32 Minyak bekisting lt 7,500.00
DAFTAR HARGA BAHAN DAN UPAH TENAGA
J E N I S B A H A N HARGA
UPAH TENAGA KERJA :
1 PEKERJA per Hari 28,875.00
2 TUKANG GALI per Hari 36,750.00
3 MANDOR per Hari 44,625.00
4 TUKANG BATU per Hari 39,375.00
5 KEPALA TUKANG BATU per Hari 44,625.00
6 TUKANG KAYU per Hari 44,625.00
7 KEPALA TUKANG KAYU per Hari 47,250.00
8 TUKANG BESI per Hari 39,375.00
9 KEPALA TUKANG BESI per Hari 42,000.00
10 TUKANG CAT per Hari 39,375.00
11 KEPALA TUKANG CAT per Hari 42,000.00

1 KG PENULANGAN BETON Besi beton Bendrat Pekerja Mandor Kep. Tukang besi Tukang besi

1.0500 0.0150 0.0075 0.0008 0.0009 0.0090 Upah di Lt. 2 ( x 1,09 ) Upah di Lt. 3 ( x 1,12 ) Upah di Lt. 4 ( x 1,135 )

kg kg

11,950.00 14,200.00 28,875.00 44,625.00 42,000.00 39,375.00 J umlah 700.00 719.27 728.90

12,547.50 213.00 216.56 33.47 37.80 354.38

1 M2 PASANG BEKISTING PONDASI Papan kayu terentang Minyak bekisting Paku Pekerj a Mandor Tukang kayu Kepala tukang kayu

0.0400 0.1000 0.3000 0.3000 0.0050 0.1000 0.0100

m3 lt kg

850,000.00 7,500.00 14,200.00 28,875.00 44,625.00 44,625.00 47,250.00 J umlah 15,064.48 15,479.10 15,686.41

34,000.00 750.00 4,260.00 8,662.50 223.13 4,462.50 472.50

Upah di Lt. 2 ( x 1,09 ) Upah di Lt. 3 ( x 1,12 ) Upah di Lt. 4 ( x 1,135 ) 1 M2 PASANG BEKISTING SLOOF Papan kayu terentang Minyak bekisting Paku Pekerj a Mandor Tukang kayu Kepala tukang kayu 0.0450 0.1000 0.2990 0.3000 0.0050 0.1200 0.0120 Upah di Lt. 2 ( x 1,09 ) Upah di Lt. 3 ( x 1,12 ) Upah di Lt. 4 ( x 1,135 ) 1 M2 PASANG BEKISTING KOLOM Papan kayu terentang Paku Minyak bekisting Balok borneo Multiplek 9 mm Dolken kayu galam 10 cm/4 m Pekerj a Mandor Tukang kayu Kepala tukang kayu 0.0400 0.4000 0.2000 0.0100 0.3500 2.0000 0.3000 0.0060 0.1600 0.0160 Upah di Lt. 2 ( x 1,09 ) Upah di Lt. 3 ( x 1,12 ) Upah di Lt. 4 ( x 1,135 ) 1 M2 PASANG BEKISTING BALOK Papan kayu terentang Paku Minyak bekisting Balok borneo Multiplek 9 mm Dolken kayu galam 10 cm/4 m Pekerj a 0.0400 0.4000 0.2000 0.0100 0.3500 2.0000 0.3200 m3 kg lt m3 lbr bt m3 kg lt m3 lbr bt m3 lt kg

850,000.00 7,500.00 14,200.00 28,875.00 44,625.00 44,625.00 47,250.00 J umlah 16,140.31 16,584.54 16,806.65 850,000.00 14,200.00 7,500.00 1,500,000.00 126,000.00 12,500.00 28,875.00 44,625.00 44,625.00 47,250.00 J umlah 18,340.61 18,845.40 19,097.79 850,000.00 14,200.00 7,500.00 1,500,000.00 126,000.00 12,500.00 28,875.00

38,250.00 750.00 4,245.80 8,662.50 223.13 5,355.00 567.00

34,000.00 5,680.00 1,500.00 15,000.00 44,100.00 25,000.00 8,662.50 267.75 7,140.00 756.00

34,000.00 5,680.00 1,500.00 15,000.00 44,100.00 25,000.00 9,240.00

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->