a.

Kebutuhan dana investasi:

1)
Grenda potong 2 unit @ Rp. 1.500.000,2)
Grenda Tangan 2 unit @ Rp. 400.000,3)
Bor tangan 2 unit, @Rp 3.000.000,4)
Bor duduk 1 unit,
5)
Gunting plat 1 unit,
6)
Gunting besi 1 unit,
7)
Bais (alat pres) 1 unit,
8)
Travo las 2 unit, @ Rp 2.500.000,9)
Kompresor 1 unit,
10) Mesin ginset komplet 1 unit,
11) Becak 1 unit.
12) Gun cat
13) 1 Unit Rumah Selter (Bongkar Pasang)
Jumlah

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,000,000
800,000
6,000,000
2,500,000
800,000
800,000
1,200,000
5,000,000
3,500,000
8,000,000
3,000,000
500,000
10,000,000
45,100,000

Rp

45,100,000

Mesin Gergaji Circular

Mesin Gergaji Miter
mesin bor standar
alat pemotong kaca
mesin gerenda tangan
mesin ketam
Kunci Sok Set
Rol Meter
jangka Sorong Manual
gergaji tangan
gunting plat
obeng Set 8pcs
Kunci Nepel
Kunci Ring Set
Palu Kambing
Palu Konde
siku
tang penjepit
Tank Knip
Tank Kombinasi
Tank Lancip
Tank Rivet Stanley
Staples Gun Manual
Lem Plastic Steel
cuter set
water pass
glass suction plate
genset
jumlah

2
1
3
2
2
1
2
2
2
2
3
3
2
2
1
2
2
2
2
2
2
3
2
3
3
2
1
1

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

925,000.00
2,150,000.00
540,000.00
150,000.00
420,000.00
395,000.00
546,000.00
23,000.00
45,000.00
75,000.00
80,000.00
85,500.00
42,000.00
155,000.00
36,000.00
37,050.00
15,000.00
32,500.00
20,000.00
21,500.00
27,500.00
104,500.00
48,000.00
8,500.00
340,000.00
20,000.00
700,000.00
8,000,000.00

Rp

1,850,000.00
2,150,000
1,620,000
300,000
840,000
395,000
1,092,000
46,000
90,000
150,000
240,000
256,500
84,000
310,000
36,000
74,100
30,000
65,000
40,000
43,000
55,000
313,500
96,000
25,500
1,020,000
40,000
700,000
8,000,000
18,111,600

Rp

45,100,000